Loading...
HomeMy WebLinkAbout3. Police/Public Works/Finance/VMO Fee Review 05/27/2014 Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: MAYOR AND VILLAGE BOARD OF TRUSTEES FROM: ASSISTANT VILLAGE MANAGER DATE: MAY 20, 2014 SUBJECT: DISCUSSION ON POLICE/PUBLIC WORKS/FINANCE/VMO FEES During the recent budget discussion for fiscal year 2014, staff communicated that the Village continues to experience a structural financial deficiency whereby the revenue growth does not match the expenditure growth on an annual basis. This differential typically is about 1% to 2%. Therefore, staff undertook a preliminary review of existing fees that are charged for services comparing the current levels to other communities and comparing the cost charged to the actual cost to provide the service in terms of personnel and material costs. General information from Community Development, Fire, Police, Human Services and Public Works was provided to the Village Board members and Finance Commission members at the Financial Planning workshop on April 22. As part of that information staff proposed a more detailed discussion regarding fees and permits in Community Development and Fire Departments which took place on May 13, 2014. The discussion this evening will include fees in Public Works, Finance, Village Manager’s Office, and Police. Staff is recommending consideration of increasing fees to an amount that is more in line with the average fee levels of comparable communities and to cover more of the actual expense of providing the services attached to the fees. Staff is further recommending that the fee discussion focus on the comprehensive fee package within each department and not focus on one specific fee. Police Department : The Police Department has numerous fines and fees associated with various activities that they undertake as part of the overall service to the community. The Police Department has attached a general information memorandum outlining all the current fees and comparison with surrounding communities. There is also an estimate of the amount of revenue that could be generated through the recommended changes in the fees. Re: DISCUSSION ON FINANCE/POLICE/PUBLIC WORKS/VMO FEES May 20, 2014 Page 2 Vehicle Sticker Enforcement: The current practice is that if a resident is cited they have the opportunity to avoid the citation fine of $36 if they come in (within 10 days) and purchase the vehicle sticker at the current rate at the time plus a 50% to 100% penalty for not purchasing on time depending on the time of the purchase. The estimated amount of revenue that is written off through this practice is about $70,000. Police staff is recommending continuing this practice to encourage compliance. The write off practice of the tickets is not without cost to the Village in terms of staff time to enter and delete the tickets once the citations are issued. General Parking Citations: The general overhead cost per citation is calculated at $11.05. All general parking citations are set at $20 per violation currently and police staff is recommending different levels of fines depending on the violation. General Parking Violations: The current citation level of $20 has not changed in 33 years. The police staff recommends increasing the fine level to $30. This is for general parking violations and does not apply to commuter parking lots or fire and fire hydrant violations. Fire Lane and Fire Hydrant Violations: The police staff is recommending an increase to $50 from $20 due to the seriousness of the violation and the interest to deter parkers from using the fire lane. This recommended increase would be comparable to other surrounding communities, but still below the average rate. The average rate is $70.38. Failure to Pay Daily Commuter Parking Fee: This is the citation for not paying for the commuter fee. Generally parkers that forget or are rushed to get to the train have utilized the ability to mediate the tickets through notifying the police while on the train or paying once they return and the ticket is forgiven. Police personnel keep track of the mediated tickets so there is no blanket forgiveness for repeated violations. The recommended fine increase to $50 from $20 will deter parkers from taking the risk of using parking here compared to the paying parking rates downtown. Handicap Parking Violations: No Change. General Local Compliance Tickets: The general enforcement costs are calculated at $17.34 per citation. Equipment Violation: Staff is recommending an increase from $20 to $30 which is still slightly below the average of surrounding communities of $35.63. Seat Belt and Distracted Driving Violations: Staff is recommending an increase from $20 to $50 based on the seriousness of the violation and the citation allows Re: DISCUSSION ON FINANCE/POLICE/PUBLIC WORKS/VMO FEES May 20, 2014 Page 3 the driver to avoid court and court costs and any points against the driver’s license. Burglar Alarms and False Alarm Fees: Staff estimates that it costs a minimum of $26.92 in staff time for a residential alarm response and a minimum of $47.72 for a commercial alarm response. Licensing Fee: Staff is recommending the fee remain the same at this point and review it again as part of the FY 2017 budget discussion. False Alarm Fees: Staff is recommending changing from a seven tier system to a four tier system for ease of administration. A four tier system would allow for the first two activations to be free, activations 3-5 set at $50 each, activations 6-9 set at $100 each, and any activations beyond 10 set at $150 each. This would provide economic incentive to address the reason for the false alarm sooner by the owner of the alarmed facility. Parking (Boot) Fee: Staff is recommending no change at this time. Parental Responsibility Fee: Staff is recommending no change at this time. Animal Licensing Fee: Staff is recommending that this not be considered at this time based on the cost of administration and the limited value that might be obtained from the licensing. Barking or Stray Dogs: Staff is recommending increasing this fee from $25 to $30 to be in line with other surrounding communities rates. The staff time required for responding to these calls ranges from $16.43 to $26.63 depending on whether the time required of the call is ¼ hour or ½ hour. Other Animal Violations: The current fee of $100 is adequate and could be revisited in FY 2016, if necessary. Public Works/Finance : The vast majority of fees that Public Works charges and collects are pass through costs for services provided by a third party or set through the development process. Examples of such fees are the meter connection costs. There is an attached memorandum from Finance that illustrates the issue with the yard waste sticker not covering its costs. There is a need to address the cost of the yard waste stickers since the current fee no longer covers the cost of the sticker. Staff is recommending the fee increase to keep up with the cost as the sticker fee increases. Re: DISCUSSION ON FINANCE/POLICE/PUBLIC WORKS/VMO FEES May 20, 2014 Page 4 The current fee is $2.25 with a direct fee paid to our vendor in the amount of $2.24. In addition, the Village pays outside retailers $.05 per sticker sold as a handling fee so the stickers sold outside the Village facilities are not covering the cost of the stickers charged to the Village by the vendor. The cost of the sticker, by contract, is to increase by the CPI of between 2% and 4% annually. To keep the sticker ahead of the cost increases for the next few years, staff is recommending the fee increase to $2.50. Village Manager’s Office (VMO) : There is an attached memorandum that illustrates the current fees for liquor licenses and the fees from surrounding communities in addition to an analysis of the options for increasing the fees. A chart is also included showing the different classes as closely as they match up among communities since some classes are depicted slightly differently in other communities compared to Mount Prospect. The current liquor license fees are below average in a number of classes, however, recommending the fees increase to the average amount possess some issues with the Village license matrix. The Village license fee structure has differentials in license fees based on the variety of alcohol that the business serves or sells. For example, the license fee for a restaurant with a lounge is higher than a restaurant that only serves beer and wine at the tables. This differential is available because there is not as much opportunity for a beer and wine service provider to have as many sales options to serve and charge for the same variety of beverages available under a lounge license which would include a wider variety of service options. Based on the complexities of increasing the fees to the comparable community average, staff is recommending increasing the liquor license fees 10% for select licenses, which is the first increase in fees since the early 1990s. The staff is not recommending an increase in the fee for licenses for non-profit establishments, recently created corkage and cosmetic classes, or the movie theater class. The 10% increase will retain the differential between the classes as already established by the Village fee matrix. Summary : Appropriate departmental staff will be present to answer any questions regarding the recommendations presented. It is recommended that the discussion of the proposed changes be undertaken in a general fashion for time efficiency purposes. DAVID STRAHL c: Village Manager Michael E. Janonis H:\VILM\BUDGET\2015\5272014 COW\VB Fee Discussion Police PW Fin VMO Memo.docx MOUNT PROSPECT POLICE DEPARTMENT OPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER TO: MR. J. DAVID STRAHL ASSISTANT VILLAGE MANAGER MR. DAVID ERB FINANCE DIRECTOR FROM: DEPUTY CHIEF TIM JANOWICK FIELD OPERATIONS DIVISION SUBJECT: POLICE DEPARTMENT ANALYSIS OF FEES AND FINES DATE: MAY 14, 2014 The police department collects fees related to services and licenses provided including Alarm Licenses, Traffic Crash Reports, and Vehicle Immobilization Devices (the “Boot”). In addition, the department also issues parking and compliance citations with standard fines assessed for each violation. The following is a review of the fees and fines associated with the police department and recommendations related to changes in the fee and/or fine structures associated with services and enforcement activity provided in the community. PARKING CITATIONS GENERAL PARKING CITATIONS Parking citation fine structures have remained unchanged at least since the adoption of the 1981 Code by the village board. The current fine for a violation of the general parking citations is $20.00. Examples of general parking violations include, but are not limited to the following violations:No Parking Zone, Overnight Parking, Parking on an Unplowed Roadway Within 24 Hours After a 2 or more Inch Snowfall, and Blocking the Sidewalk. General parking citations do not include the following violations: Obstructing a Fire Lane, Parking Within 15 Feet of a Fire Hydrant, Failure to Pay Daily Fee, Handicap Parking Restrictions, and Vehicle Licenses (Village Stickers). Enforcement Costs: The costs described below do not include charges related to parking citations referred to collections. Printing Cost / Citation $ 0.32 Police Officer Salary / Citation $ 5.20 Page 1 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Supervisor Salary / Citation $ 1.75 CSO Data Entry Salary / Citation $ 0.65 Records Clerk Salary / Citation $ 2.21 Finance Clerk Salary / Citation $ 0.92 Total $11.05 Recommendations: The police department recommends general parking citations have a fine structure as follows: $30 initial fine; $50 total fine after ten days have passed without payment; and $75 total fine upon final notice or as prescribed by ordinance. The fine structures have remained static for at least 33 years. The increase places the Village of Mount Prospect slightly below the 13-community average of $31.53 (see attached chart) and at the median of $30.00. Projections: Considering officers issue approximately 8,300 parking citations for all other parking violations except those delineated below, the initial fines assessed on these violations is $170,000.00 annually. Using a recommended initial fine of $30.00 for all other parking violations, initial fine revenue would be assessed at $249,000.00. FIRE LANE AND FIRE HYDRANT PARKING CITATIONS Fire Lane Violations [18.1321(A)]: Recommendations: A review of fine structures for this type of violation in neighboring communities indicates Mount Prospect is significantly lower in the assessment of fines. Considering the importance of this life safety aspect of the parking code, the police department recommends the following fine structure: $50.00 initial fine; $75.00 total fine after ten days have passed without payment; and $100.00 total fine upon final notice or as prescribed by ordinance. The increase places the Village of Mount Prospect below the 13-community average of $70.38 (see attached chart) and at the median of $50.00. Projections: Officers issue approximately 250 parking citations each year for parking in posted fire lanes. Based on the current fine structure, $5,000.00 in initial fines are assessed each year. Under the proposed fine structure, $12,500.00 in initial fines would be assessed. Page 2 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Fire Hydrant Violations [18.1303(A)(2)(b)]: Recommendations: Village code currently lists the penalty for violating restrictions for parking within 15 feet of a fire hydrant at $20.00. A review of fine structures for this type of violation in neighboring communities indicates Mount Prospect is significantly lower in the assessment of fines. Considering the importance of this life safety aspect of the parking code, the police department recommends the fine structure: $50.00 initial fine; $75.00 total fine after ten days have passed without payment; and $100.00 total fine upon final notice or as prescribed by ordinance. The increase places the Village of Mount Prospect below the 13-community average of $70.38 (see attached chart) and at the median of $50.00. Projections: Officers issue approximately 30 parking citations each year for parking within 15 feet of a fire hydrant. Under the current fine structure, $600.00 in initial fines are assessed each year. Under the proposed fine structure, $1,500.00 in initial fines would be assessed. FAILURE TO PAY DAILY FEE PARKING CITATIONS Failure to Pay Daily Fee [18.1322(G)(1)]: The current fine for failing to pay the daily fee at the village’s commuter parking lots is $20.00. Considering the average daily cost to park a vehicle in a Chicago parking garage is $35.00 (worst 1 in the nation according to NBC 5 News article dated 26 March 2014), Mount Prospect essentially offers a Chicago-bound commuter a $15.00 discount on parking when they are issued a citation for failing to pay the daily fee. Recommendations: To encourage compliance with paying the daily parking fee, the police department recommends the fine structure for failing to pay the daily commuter parking fee be increased from the current fine of $20.00. Other communities, such as Northbrook, have differentiated fines for failing to pay the daily parking fee in their commuter lots. Based on previous discussion, the police department recommends the fine structure for failing to pay the daily fee be increased to: $50.00 initial fine; $75.00 total fine after ten days have passed without payment; and $100.00 total fine upon final notice or as prescribed by ordinance. 1 Connolly, C. “Chicago ranks first in worst parking,” NBC 5 Chicago. Accessed 16 May 2014 at: http://www.nbcchicago.com/traffic/transit/Chicago-Named-Worst-City-For-Parking--252439671.html Page 3 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Projections: Community Service Officers issue approximately 450 parking citations each year to commuters who fail to pay the required daily parking fee. Using the current fine structure, $9,000.00 in initial fines are assessed each year. Under the proposed fine structure for this violation, $22,500.00 in initial fines would be assessed. HANDICAP PARKING CITATIONS Handicap Parking Violations [18.1324]: Recommendations: Village code is contemporary with the state statute fine structure with a $250.00 fine assessed. The police department recommends the village continue its vigilance to future changes in the state statutes governing handicap parking violations and adopt appropriate changes to the village code as changes occur on the state level. Projections: Approximately 100 parking citations are issued each year for violating parking restrictions in spaces reserved for vehicles displaying handicap placards or hanging tags. Fine revenue generated for this violation is approximately $25,000.00. Based on the recommendation to maintain the status quo regarding the fine for this violation, fine revenue would remain the same. VEHICLE LICENSES (Village Stickers) The police department routinely enforces the village ordinance requiring residents and businesses owning or storing vehicles in Mount Prospect to obtain a Mount Prospect Vehicle License. The current charge for a passenger vehicle license is $36.00. In December 2013, the village board approved raising the vehicle license fee to $40.00 in 2015 and to $45.00 in 2016. Each year the village issues village vehicle licenses, a portion of the residents and businesses fail to comply with the ordinance and the payment of the fee. The fine for a parking citation issued for failing to purchase and display a current village vehicle license is $36.00 with a late charge of $54.00 if payment is not received within ten days. The current practice allows for the citation to be voided if the resident or business purchases the vehicle license within ten days of the issuance of the citation and presents proof of purchase to either the Police Department or the Finance Department. Approximately $70,000.00 in fine revenue associated with village vehicle licenses were voided last year. Administration and Enforcement Costs: The costs of administering the village vehicle license were presented to the village board in late 2013 during the discussion over raising the license fee. Page 4 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Recommendations: Since the Village Board already approved a new vehicle license fee structure in December 2013, no additional changes need to be considered at this time. However, the issue of late fees was not included in the board’s decision. Late fees/fines for village vehicle licenses are established by the village code in Section 17.110: Violation Citations. The police department recommends the following fine structure with the below listed late fees be assessed to parking citations issued for failing to purchase/display a current village vehicle license: FY2015FY2016 Initial Citation Fine $40.00 $45.00 Fine after 10 days $60.00 $70.00 Fine at final notice $95.00 $105.00 The police department further recommends continuing the practice of voiding citations of residents and businesses who obtain a village vehicle license within the 10 day window between the issuance of the citation and the application of late fees. The objective of law enforcement activity related to enforcing this ordinance is to obtain compliance with the submission of the appropriate fees for the current year. Trends in Parking Citations: The three-year average [2011-2013] is 8,105 parking citations issued per year. Through the first four months of 2014, the number of parking citations issued is 24.6% greater than the same four- month period in 2013 and 50.96% higher than the January-April period in 2012. Based on the total parking citations issued January-April 2014, the department estimates the total number of parking citations issued for the year will be approximately 8,500. Page 5 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER COMPLIANCE CITATIONS GENERAL COMPLIANCE CITATIONS Officers issue compliance citations for minor equipment violations (i.e., only one headlamp, expired registration, failure to wear a seat belt, distracted driving, etc.). Compliance citations currently carry a $20.00 fine if payment is submitted within ten days. Similar to parking citations, the compliance citation fine rises to a total of $30.00 after ten days and then to $50.00 at final notice. The compliance citation fine has remained constant since at least 1984 based on research of the village code. Two violations permissible to be charged using the compliance citation are Failing to Wear a Properly Adjusted Seat Belt and Distracted Driving. The two violations correlate directly to injuries sustained in traffic crashes and contributing causes of traffic crashes, respectively. Despite their significant correlating effects, the fine remains the same as an inoperable headlamp or expired registration. Enforcement Costs: The costs described below do not include violations related to compliance citations referred to collections. On average, an officer spends one-quarter of an hour initiating a traffic stop, speaking with the driver, issuing a compliance citation, and completing a Traffic Stop Report. Printing Cost / Citation $ 0.32 Police Officer Salary / Citation $10.40 Supervisor Salary / Citation $ 1.75 CSO Data Entry Salary / Citation $ 0.65 Records Clerk Salary / Citation $ 2.21 Finance Clerk Salary / Citation $ 2.21 Total $17.34 Recommendations: Compliance citations issued for violations other than Failing to Wear a Properly Adjusted Seat BeltandDistracted Driving are recommended to have a fine structure as follows: $30 initial fine; $50 total fine after ten days have passed without payment; and $75 total fine upon final notice or as prescribed by ordinance. Of the seven surrounding communities issuing compliance citations, the fines range from $20.00 to $50.00. An increased fine of $30.00 places the Village of Mount Prospect below the 8- community average of $35.63 (see attached chart) and at the median of $30.00. Page 6 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Projections: Considering officers issue approximately 1,250 compliance citations for all other compliance violations except those delineated below, the current initial fines assessed on these violations is $25,000.00 annually. Using the recommended initial fine of $30.00 for all other compliance violations, initial fine revenue would be assessed at $37,500.00. Seat Belt Violations [18.1530]: Recommendations: Compliance citations issued for failing to wear a seat belt should be accompanied by a higher fine considering the safety implications involved. In order to encourage compliance, public education combined with persuasive fines should be employed. With the safety implications in mind, the police department recommends the fine structure for failing to wear a seat belt as follows: $50 initial fine; $75 total fine after ten days have passed without payment; and $100 total fine upon final notice or as prescribed by ordinance. Projections: Officers issue approximately 600 compliance citations each year for failing to wear a seat belt. Based on the current fine structure, $1,200.00 in initial fines are assessed each year for this violation. Under the proposed fine structure, $3,000.00 in initial fines would be assessed. Distracted Driving Violations [18.12-610.2]: Recommendations: Compliance citations issued for distracted driving should be accompanied by a higher fine considering the safety implications involved. With the safety implications in mind, the police department recommends the fine structure for distracted driving as follows: $50 initial fine; $75 total fine after ten days have passed without payment; and $100 total fine upon final notice or as prescribed by ordinance. Note:For violations occurring within school or construction zones, a compliance citation will not be issued and a mandatory court appearance will be set through use of a uniform traffic citation. Projections: The revised distracted driving statute became effective on 01 January 2014. Officers issued approximately 80 compliance citations January-April of this year. As a result, establishing a trend and projecting revenues is rough, at best. Based on the current fine structure, $5,000 in initial fines would be expected assuming the issuance of 250 citations. Under the proposed fine structure, $12,500.00 in initial fines would be assessed. Page 7 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER BURGLAR ALARM LICENSES AND FALSE ALARM FINES The Village of Mount Prospect maintains a burglar alarm license for residences and businesses maintaining active alarm systems. The cost of the license is $25.00, renewable annually, and processed through the police department. Renewals of alarm licenses are required by February 1 each year. Licenses not renewed by February 1 are charged a 25% penalty. The fines are assessed through a 7-tier system during a calendar year. The first two activations resulting in false alarms are done without a fine assessed. Beginning with the third activation, a $10.00 fine is charged. Charges escalate based on the number of false alarms received until fines reach their maximum of $100.00 at 10 false alarms or more. The false alarm fines assessed by the village are significantly below those of neighboring communities (see attached chart). In addition, the 7-tier fine structure is a lengthy process before reaching the maximum fine. When the police department receives a dispatch to respond for the activation of a burglar alarm at a residence or a business, two officers are dispatched to the location of the alarm. Generally, a residence will occupy ¼ of an hour of each officer’s time. Large commercial and retail facilities can occupy up to ½ of an hour of each officers time. Depending on the time of day, the response to an alarm consumes significant resources. The issue becomes problematic with repeated false alarm responses to the same location. The overwhelming majority of burglar alarm activations handled by the police department are false alarms. In fact, only a handful of burglar alarms each year are the result of criminal activity. As a result, police response to burglar alarms is much more an act of a public service than an act of criminal detection and enforcement. The following table provides data related to the number of licenses issued, alarms answered, and chargeable activations. AlarmFalse Alarm Locations w/ Locations with Chargeable ActivationFines YearLicenses Chargeable10+ Chargeable Activations Responses Activations Activations 1,159$8,445.00 20131,8087253687 1,109$7,335.00 2012 1,6476923666 1,085$7,700.00 2011 1,5866313393 1,145$6,385.00 20101,5726853742 1,035$9,057.00 20091,5036473442 Page 8 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Alarm License/Response Costs: ¼-Hour ½-Hour Printing Cost / Citation $ 0.32 $ 0.32 2 Police Officers Salaries / Alarm $20.80 $41.60 Supervisor Salary / Review $ 1.75 $ 1.75 Alarm Data Entry Salary / Alarm $ 2.21 $ 2.21 Finance Clerk Salary / Alarm $ 1.84 $ 1.84 Total $26.92 $47.72 Costs do not include postage, employee benefits, or fuel and vehicle operating costs and depreciation for responses to false alarm activations. Alarm Licensing Fees: Recommendations: Regarding alarm license fees, the village adopted an amendment to the ordinance effective 01 January 2014 raising the licensing fee from $10.00 to $25.00. At this time, the police department recommends remaining with the $25.00 licensing fee and revisiting the fee during preparation of the FY2017 budget. Projections: Using a five-year average of 1,623 alarm licenses, expected revenue from the new licensing fee is $40,575.00. Assuming a similar number of alarm licenses in 2014 as in 2013, the village could potentially realize revenues of $42,500.00. False Alarm Fines: Recommendations: As stated previously, false alarm fines are structured significantly lower than other area communities and the structure contains seven tiers. Most false alarms are related to equipment malfunctions, pets, or operator error, although weather may occasionally cause false activations. With respect to the seven tier system, the police department recommends consolidating to afour tier system. Considering the primary causes of false activations, a four tier system will encourage owners to address malfunctioning equipment in a timely manner, ensure pets are properly secured, and activate/de-activate alarms with due care. In consolidating to a four tier fine system, the police department recommends the following fine structure: False Activations #1-2, Free; False Activations #3-5, $50.00; False Activations #6-9, $100.00; and False Activations #10 or more, $150.00. Page 9 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Projections: Under a four tier system, revenue generation will be slightly more difficult as useful data for this type of analysis is not readily available. Generally, the changed structure represents a 29% increase in fines for ten false alarm activations. Using 2012 and 2013 data regarding false alarm responses, the following comparison illustrates the prospective change in revenues under the four-tier fine structure in comparison to the existing seven-tier fine structure. The illustration is not a reflection of actual fines received in 2012 and 2013, and the illustration is only a demonstration for potential fine revenue under the recommended four-tier fine structure using 2012 and 2013 data. AverageAverage #Locations7-Tier Fine 4-Tier Fine #Locations of7-Tier Fine 4-Tier Fine # False Cost Per Cost Per of False Structure Structure False Alarms Structure Structure AlarmsLicensee Licensee Alarms 201220122012201320132013 7-Tier/Year 4-Tier/Year 26 $2,065.00 $3,100.001$2,065.00$3,100.000$0.00 18$1,265.00 $1,900.001$1,265.00$1,900.000$0.00 16$1,065.00 $1,600.001$1,065.00$1,600.000$0.00 13$765.00 $1,150.002$1,520.00$2,300.000$0.00 12 $665.00 $1,000.000$0.002$1,330.00$2,000.00 11$565.00 $850.000$0.003$1,695.00$2,550.00 10$465.00 $700.001$465.00$700.002$930.00$1,400.00 9$365.00 $550.000$0.003$1,095.00$1,650.00 8$290.00 $450.001$290.00$450.001$290.00$450.00 7 $215.00 $350.003$645.00$1,050.004$1,160.00$1,400.00 6 $140.00 $250.001$140.00$250.003$645.00$750.00 5$80.00 $150.0012$960.00$1,800.0011$800.00$1,600.00 4$30.00 $100.0010$300.00$1,000.0016$480.00$1,600.00 3$10.00 $50.0028$280.00$1,400.0029$290.00$1,450.00 2$0.00 $0.0072$0.00$0.0067$0.00$0.00 1 $0.00 $0.00233$0.00$0.00227$0.00$0.00 366 $7,985.00$15,550.00368 $9,540.00$14,850.00 ACTUAL COLLECTIONS2013 $8,445.002013 $8,445.00 : 2012 $7,335.002012 $7,335.00 2011 $7,700.002011 $7,700.00 2010 $6,385.002010 $6,385.00 While the fine structure changes for licensees who experience a larger and disproportionate number of false alarm activations, the vast number of alarm licensees will not experience any change. In 2012, 295 (80.6%) of the licensees experiencing false alarm activations did not incur any fines. In 2013, 294 (79.9%) of the licensees did not incur any fines as a result of false alarm activations. Licensees with ten or more activations in 2012 represented only 1.6% of the locations with false alarms, but 26.2% of all false alarm activations for the year. In 2013, the licensees with ten or more activations represented 1.9% of the locations with false alarms, but 20.9% of all false alarm activations for the year. Page 10 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER Under the recommended four-tier system, licensees with a disproportionate number of false alarm activations will see fines increase at a more rapid rate, particularly at locations with ten or more false alarms each year. The objective of the stringent fines is to strongly encourage compliance with diagnosing and conducting repairs to malfunctioning systems. Police response to activated alarms absorbs significant resources that could be better directed to other community concerns and problems. By reducing the number of false alarm activations, the police department can better use the resources to address those concerns and problems. PARKING “BOOT” FEES: At this time, the police department recommends maintaining the status quo regarding the fees and processes related to the use of the vehicle immobilization device (“Denver boot”) due to the low frequency of implementation as a result of personnel reductions implemented in 2010, particularly with respect to community service officers. While the department continues to make an effort to use the immobilization device, the available resources are constrained in the identification of parking ticket scofflaws and the application of the device. Increasing fees at this time would not assist the village in gaining compliance with the payment of parking tickets nor would the village realize any significant increase in revenues generated as a result. PARENTAL RESPONSIBILITY FEE: The village currently maintains a parental responsibility fee for vehicles towed and impounded when a minor (under the age of 21) operates or is in possession of a motor vehicle while under the influence of or in the possession of alcoholic beverages. The $150.00 administrative fee is paid at the police department prior to the release of the vehicle. Many neighboring communities incorporate this fee under their administrative towing fees. Most neighboring communities currently have a $500.00 administrative fee. At this time, the police department recommends maintaining the status quo in regards to the parental responsibility fee. ANIMAL LICENSING FEE AND ORDINANCE VIOLATION FINES: Currently, certain violations of the village’s animal control ordinance are subject to citation on a parking citation, specifically barking or stray dogs. Fine are assessed at the same rate as parking violations of the village’s vehicle code related to stopping, standing, and parking. Complaints related to animal bites are subject to citation on a local ordinance citation and are referred to the Cook County Circuit Court for adjudication. Animal Complaints Costs: Barking or Stray Dogs: Generally, one officer is dispatched to investigate barking or stray dog complaints. An officer will spend between ¼ and ½ of an hour investigating, citing, and report writing related to these offenses. All cases are reviewed by a supervisor and data entry is completed by a records clerk. The approximate costs associated with these violations include: Page 11 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER ¼-Hour ½-Hour Printing Cost / Citation $ 0.32 $ 0.32 Police Officers Salary / Case $10.40 $20.80 Supervisor Salary / Case $ 3.50 $ 3.50 Records Clerk Data Entry Salary / Case $ 2.21 $ 2.21 Total $16.43 $26.83 Recommendations: Animal Licenses: The village does not currently collect license fees for dogs and cats. Many neighboring communities do require licenses for dogs and cats at minimal cost, generally $5.00 per animal. At this time the police department does not see a need to begin an animal licensing program due to the lack of significant animal problems within the village. The police department’s recommendation is to maintain the status quo in relation to the licensing of animals. Barking or Stray Dogs: Fines for parking citations issued for barking or stray dogs should mirror the other proposed fine structures included in this review partly due to the costs incurred while investigating these ordinance violations and partly to maintain uniformity in the village’s fine structure. The police department recommends increasing fines associated with barking or stray dogs as follows: $30 initial fine; $50 total fine after ten days have passed without payment; and $75 total fine upon final notice or as prescribed by ordinance. The redemption fee for an impounded dog is currently $25.00. The amount charged is in line with neighboring communities. The police department does not recommend any changes to the redemption fee at this time. All Other Animal Violations: All other animal violations related to animal bites or scratches, abuse of animals, and possession or sale of illegal animals are best adjudicated in the local courts. The minimum fines currently prescribed by ordinance are $100.00 for these offenses. The current minimum fine is an appropriate starting point for assessing fines for these types of violations. The police department does not recommend changing this minimum fine at this time. In addition, the village board approved changes to the ordinance regarding vicious animals in February 2014. The police department recommends reviewing the ordinance in 2016 to determine if any changes are necessary unless state statute or other environmental changes prompt an earlier review. Projections: The police department does not expect significant additional revenue as a result of these changes. Page 12 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER CONCLUSION: A summary of the proposed fees, fines, and projected revenues follows: Police Department Fee and Fine Summary Fee or Fine Current Proposed Current Projected Type Fee or Fine Fee or Fine Revenues Revenues General Parking $20.00 $30.00 $170,000.00 $249,000.00 Violations Fire Lane Violations $20.00 $50.00 $5,000.00 $12,500.00 Fire Hydrant $20.00 $50.00 $600.00 $1,500.00 Violations Daily Fee Violations $20.00 $50.00 $9,000.00 $22,500.00 Handicap Parking $250.00 $250.00 $25,000.00 $25,000.00 Violations General Compliance $20.00 $30.00 $25,000.00 $37,500.00 Citations Seat Belt Compliance $20.00 $50.00 $1,200.00 $3,000.00 Citations Distracted Driving $20.00 $50.00 $5,000.00 $12,500.00 Compliance Citations Parental $150.00 $150.00 $1,500.00 $1,500.00 Responsibility Fee * Alarm License Fees $25.00$25.00 $16,000.00 $40,000.00 $10.00-$100.00 $50.00-$150.00 False Alarm Fines $8,445.00 $14,850.00 7-Tier Structure 4-Tier Structure Animal Fines: $20.00 $30.00 Negligible Negligible Barking or Stray Dog * Recently changed on January 1, 2014 from $10 to $25 Please contact me if you have any additional questions regarding the proposals contained in this document. The police administration team will be appearing before the village board when these items are discussed on Tuesday, 27 May 2014. Attachment Community Fine and Fee Comparison Chart Page 13 of 14 MOUNT PROSPECT POLICE DEPARTMENTOPS 14-75 FORMAL MEMORANDUM CONTROL NUMBER c: Michael Semkiu, Chief of Police John Wagner, Deputy Chief of Police Michael Eterno, Commander Timothy Griffin, Sergeant Page 14 of 14 SummaryofComparableCommunitiesPoliceFines/Fees Animals: ParkingTickets:ParkingTickets:ParkingTickets:ParkingTickets:Parking:VillageParking:BootCompliance:Compliance:Compliance:FalseAlarms:ParentalAnimals:DogAnimals:StrayRecords: Alarms:FeesAnimals:FeesOther AllOthersFireLaneFireHydrantHandicapStickerProcessingEquipmentSeatBeltDistractedFinesResponsibilityBite/BarkingReports Violations $0iffixedinCrashis$5;All $25;$30after101st$50;+$50$25feepaidat 21days;othersfree ArlingtonHeights d;$35after31d;$50fine$50fine$250fine$30feeNoneeachsubsequent;$200feePDbefore Otherwiseunlessover50 $45after52dmax$500release $30/$45pages Firstfree;$50finefirst $10policeonly;#2$75fine;offense,$55$100finenoCrashis$5;All $20fine;$20fine;$20fine;$250fine;$20fine;$20fine;$20fine;$20police&fire;#3$100fine;$20fine;late;license;othersfree BuffaloGrove NoneNone$10fee $25late$25late$25late$300late$25late$25late$25late$20fineno#4$175fine;$25late$75and$100$50fineallunlessover50 permit;$45late#59$200fine;fineother;$55latepages #10+$250finesubsequently OutstandingfinesNotavailableonNotavailableon$10ifoutsideFirst2free; Crashfreeto Upto$250as$0iffixedwithin$500finetoparents$5licensingfee,$250$750 $30fee;+$100;ComplianceCompliancecompany;#35$110each;1st$50;$100 DesPlaines involved;$5to $25$100$100determinedby21days,forordinance$3feeifspayed/basedonStartat$25 $80fineTowedafter24Ticket:MustgoTicket:Mustgo$125if#67$220each;subsequent insurance;Others signageotherwise$25violationbykidsneuteredseverity hours,no"bail"tocourttocourtmonitoredbyPD#8+$550each freeto50pp First3free;#45 Outstandingfines$25;Feechanges NotavailableonNotavailableon$50ea.;#610Crashis$5; only,nofeeOR onslidingscale$25feepaidat ComplianceCompliance$100ea.;#1115Allothersfree ElkGrove $25fine$50fine$50fine$250fine$25fee$200"bail"and$25uponrenewalNone$5licensingfee$25PDbefore$25 Ticket:MustgoTicket:Mustgo#150ea.;#1620unlessover50 administrativebasedon#ofrelease tocourttocourt$200ea.#21+pages hearingactivations $300each Residential:First 3free;Nochargefor $20/day #48$50each;lessthan50 Glenview $25$35$35$250NoneN/AN/AN/ANoneNoneNone$100fineimpoundment$100fine #8+100eachpagesonall fee;$100fine Business:First3reports free;#4+$25 Crashis$5; First2free; Allothersfree HoffmanEstates $30fine$50fine$50fine$250fine$30feeN/A$50fine$50fine$50fine#35$100each;$500fee$5licensingfee$50fine$50fine$50fine unlessover50 #6+$200each pages $50fine1st; $200second Crashis$12thru Noboots,NotavailableonResidential$75plusanimal First5free;$50fine; DocView,$5non vehiclesareComplianceBusiness$100mustbe Niles $50fine$250fine$250fine$250fine$40fee; $50fine$50fine$100fineeach$200feeFreeNoredemption$50fine residents,free immediatelyTicket:MustgoHighRiskchipped; subsequentfee residents;All towed+$200feetocourtInstitution$125Viciousanimal otherreports $500public freeto50pages safetyfee Crashfreeto First3free; $25fine1st$25fine1st residents,$5non $15fine$25initialfee;#45$120; offense;#2offense;#2 residents,online Northbrook commuterlot;$100fine$100fine$250fine$30fineN/AN/AN/A$20peryear#67$240;#811None$10fine $30;#3$50;$30;#3$50;#4+ $13;Allother $30fineothersthereafter$480;#12+ #4+$150$150 freeunlessover $1000 50pages $30fine;$30fine;$30fine;$30fee;$30fine;$30fine;$30fine;$30fine;Crashis$5; $50late3660$50late3660$50late3660$30fine;$50Outstanding$50late3660$50late3660$50late3660$50fineevery$30fine;$50late;$30fine;Allothersfree Palatine $500fee days;days;days;late3660days;balance+$50feedays;days;days;falsealarm$50late$15redemption$50lateunlessover50 $7560+days$7560+days$7560+days$7560+days$7560+days$7560+days$7560+daysfeepages SummaryofComparableCommunitiesPoliceFines/Fees Animals: ParkingTickets:ParkingTickets:ParkingTickets:ParkingTickets:Parking:VillageParking:BootCompliance:Compliance:Compliance:FalseAlarms:ParentalAnimals:DogRecords: Alarms:FeesAnimals:FeesAnimals:StrayOther AllOthersFireLaneFireHydrantHandicapStickerProcessingEquipmentSeatBeltDistractedFinesResponsibilityBiteReports Violations Nochargefor $0iffixedwithinDangerousdog First3free;$20fine; lessthan50 $30fee;10days;$250; RollingMeadows $50fine$50fine$50fine$250fineN/A$50fine$50fine$20fee$100each$500feeNoredemption pagesonall $100fineotherwise$50Viciousdog subsequentfee reports fine$500 Residential:First 2free;#35 $110;#67$225; Notavailableon#8+$335 ComplianceBusiness:First2 Schaumburg $40fine$100fine$100fine$250fineNone$50fine$50fineNoFee$500fee Ticket:Mustgofee;#3$110; tocourt#4$225; #5$335; #69$560;#10+ $1120 $30fine;Crashis$5; $30fine;$30fine;$30fine;$250fine;$30fine;$30fine;$30fine;$30fine;$50late;$30fine;Allothersfree Wheeling NoneN/A$500fee $50late$50late$50late$500late$50late$50late$50late$50late$15redemption$50lateunlessover50 feepages First2free; Crashis$5; MountProspect $36fee;#3$10;#4$20; $20fine;$20fine;$20fine;$250fine;$20fine;$20fine;$20fine;$20fine;Allothersfree CurrentFinesandFees $36fine;$60$25fee#5$50;#6$60;$150NoneMinimum$100Minimum$100 $30late$30late$30lateNolatepenalty$30late$30late$30late$30lateunlessover50 $54late#79$75each; Assessed pages #10+$100each First2free; MountProspect $30fine;$50fine;$50fine;NoChange$40inFY2015NoChange$30fine;$50fine;$50fine;NoChange#35$50;NoChangeNoChangeNoChange$30fine;NoChangeNoChange ProposedFinesand $50late$75late$75lateProposed$45inFY2016Proposed$50late$75late$75lateProposed#69$100;ProposedProposedProposed$50lateProposedProposed FeesAssessed #10+$150each Averagefines/feesof UnabletoUnableto neighboring accuratelyaccurately jurisdictionsĂƐĞĚŽŶ $250perstate $31.53$70.38$70.38 $30.58determineToo$35.62$41.25$42.00VariableVariable$394.44determineToo$84.54$33.75$52.00Variable ƚŚĞĚĂƚĂĐŽůůĞĐƚĞĚǁŝƚŚ statute fewagenciesforfewagenciesfor DŽƵŶƚWƌŽƐƉĞĐƚ comparisoncomparison ƉƌŽƉŽƐĞĚĨĞĞƐ Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: DAVE STRAHL, ASSISTANT VILLAGE MANAGER FROM: FINANCE DIRECTOR DATE: MAY 21, 2014 SUBJECT: FEE ANALYSIS – YARD WASTE STICKER PURPOSE: To present for the Board’s consideration a recommendation to increase the fee charged for yard waste stickers. BACKGROUND: The Village provides for unlimited pickup of solid waste refuse as part of its refuse collection program. Collection of yard waste though requires a sticker be purchased and affixed to the yard waste container or optional participation in a subscription service for unlimited pickup. The current cost to the resident for a yard waste sticker is $2.25. The fee is meant to cover the cost of providing yard waste service and is not a revenue generator. Stickers can be purchased at Village Hall, Public Works or several businesses throughout the village. DISCUSSION: The cost for residents to purchase a yard waste sticker has not increased since 2006. At that time the charge to residents was increased from $1.75 to $2.25. The increase was done in conjunction with the new 10-year agreement with ARC. ARC currently charges the Village $2.24 per sticker. There is an annual increase built into this charge based on CPI, with min/max ranges 2%/4%. Also, businesses that sell the sticker on behalf of the Village receive a $0.05 commission on each sticker sold. At the current rate structure cost exceeds revenue generated. Below is a table showing the current rate structure of the yard waste sticker along with staff recommended increase beginning in 2015. A proposed increase in the yard waste sticker to $2.50 should be sufficient to cover the cost of the program through 2017. A survey of neighboring communities shows the average cost of a yard waste sticker to be $2.38, with a low of $1.95 (Northbrook) and a high of $3.07 (Glenview). Several communities, including Des Plaines and Rolling Meadows include the cost of yard waste collection in their annual cost of the refuse program. Section 19.202 permits for the fee to be set “As determined by the Village Manager.” RECOMMENDATION: It is recommended the fee for yard waste collection stickers be increased to $2.50 effective January 1, 2015. David O. Erb Finance Director H:\VILM\BUDGET\2015\5272014 COW\Fee Analysis - Yard Waste Sticker.docx Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: ASSISTANT VILLAGE MANAGER FROM: ADMINISTRATIVE INTERN ADMINISTRATIVE ASSISTANT TO THE VILLAGE MANAGER DATE: MAY 22, 2014 SUBJECT: LIQUOR LICENSE FEE REVIEW BACKGROUND As part of the comprehensive review of fees, liquor license fees were also analyzed and compared to comparable communities. These fees have not change since 1994. Village resources and personnel, particularly the Administrative Assistant to the Village Manager, are in demand all year to handle new applications, monitor licenses, process violations or to address questions, and demand peaks during spring with the annual license renewal process. The Administrative Assistant estimates that a license renewal takes about 10 hours to process which equals to $364 in staff cost per license. Also, renewal documents are sent to license holders’ certified mail and with 67 license holders this is equal to about $540 in mailing costs. There are additional soft costs that include police personnel time spent on license enforcement and investigations. Applicants and license holders are required to pay for background checks and fingerprinting, which are about $45 per person. Based on the current fees compared to the average in surrounding communities, and staff time involvement, liquor license fees are recommended to be reviewed. DISCUSSION Table 1, “Liquor License Fee Comparison – April 2014,” was compiled by staff and presents fee data on classifications that currently have license holders with the exception of not-for-profit organizations, and application fees from the Village’s surrounding communities. Most communities have a similar fee matrix to the Village’s irrespective to the wide range in license and application fees as full service license holders are charged a higher liquor license fee than a licensee that serves only beer and wine. However, license classifications may have slight variations among the communities included in this review. Table 1 shows that annual fees range from $1,000 to $7,500 and application fees range from $55 to $10,000. Overall, the results show the Village’s liquor license fees range from 10% to 35% below average depending on the type of license. Liquor License Fee Review May 22, 2014 Page 2 Upon initial review it would seem plausible to adjust license fees to a dollar amount or percentage within the surrounding communities’ average. However, this is complicated by the fee differentials between the full service, beer and wine only, or other liquor license types. The current fee matrix has Restaurant Wine and Beer Only (F-2) license at $1,000 less than Restaurant with Lounge (F-3) and if the fees were to adjust with respect to the average then the $1,000 gap would diminish as F-2 would have to increase more to meet the average than F-3 to meet its average. Another fee differential to consider is the gap in license fees among the liquor license categories (Package, Food Service and Specialty). As the fee differential between liquor license types change, it is recommended a cost difference remain between the classification types with the boarder service license charged at a higher rate. CONSIDERATIONS The option to increase fees by a set percentage that brings the fees closer to the average, but not at average across the board would retain the established fee differentials between licenses. This recommendation for a fee increase keeps the Village below the overall average and competitive in the marketplace. The exceptions to the fee increase would include Restaurant Corkage (F-7), Movie Theater (S-5) and Cosmetic Facility (S-6) licenses as these were recently established extensive review, and Private Club (F-4) and Golf Course (F-6) licenses as these are currently held by not-for-profit organizations. Table 2, “Liquor License Fee Collection Totals,” provides a summary of current fees, and 10%, 15% and 20% fee increase scenarios. APPLICATION FEE When businesses apply for a new liquor license there is a one-time $250 non- refundable application fee in addition to the liquor license fee. This fee helps offset administrative costs associated with a new application and represents that the business is sincere in their pursuit of a liquor license. As shown in Table 1, the surrounding communities’ application fees range from $10,000 to $55. The average fee from the 8 communities that charge between $55 and $1,000 is $380. RECOMMENDATION Staff proposes a liquor license fee increase of 10% to the select licenses which maintains the license type differentials while moving fees closer to the surrounding communities’ average. Staff also proposes a $50 increase in the application fee to be comparable with the surrounding communities to offset administrative expenses. A straight percent increase from the base fee does not create the need for individual license fee adjustment to reflect the surrounding communities’ average which would not take into account the value of the license type differentials. The fee increase will help 2 Liquor License Fee Review May 22, 2014 Page 3 offset some of the processing costs of new applications, renewals, and staff time for liquor license administration. Doreen Jarosz Alexander Bertolucci Administrative Assistant Administrative Intern to the Village Manager AB/ H:\VILM\BUDGET\2015\5272014 COW\LiquorLicenseFeeMemo_V.2_5.22.14.docx 3 TABLE1LIQUORLICENSEFEECOMPARISON APRIL2014 AnnualLicenseFeeApplicationProcessingFees PackageSaleRestaurantRestaurant PackageSaleRestaurantMovie SupermarketWineandwithoutWineandBanquetHallBowlingAlley Municipality LiquorStorewithLoungeTavern(S3)TheaterNewApplicantRenewalNotes (P2)BeerOnlyLoungeBeerOnly(F5)(S2) (P1)(F3)(S5) (P3)(F1)(F2) ArlingtonHeights$3,700$3,700$2,700$3,800$2,700$4,600$4,600$4,600n/a$4,600$135n/a BuffaloGrove$2,500$2,500$1,800$2,300$1,500$2,300$2,500n/a$2,500n/a$500n/a DesPlaines$1,815$1,815$1,815$1,815$1,815$1,815$1,815n/a$2,420n/a$55$55 ElkGrove$1,000$2,700n/a$2,900$2,900$2,900$2,500$2,900$2,100n/a$500n/a Glenview$2,000$2,000n/a$2,400$1,000$2,400$3,000$3,000$3,000n/an/an/a HoffmanEstates$2,400$2,400n/a$2,400$2,400$2,400$2,400n/an/an/an/an/a $2,200forall categorieslisted, Northbrook$2,000$2,000$2,000$2,000$1,130$2,000n/an/an/an/aexceptrestaurantwithn/a wineandbeeronlyis setat$1,100. SellerandServicePermit (ForEstablishment'sStaff) Palatine$3,271$3,271n/a$3,251$2,136$3,251$3,251n/a$4,338n/a$200n/a=$20Filingfeeanda$7 renewal ParkRidge$3,000$4,000$2,000$3,000$2,000$3,500n/an/an/an/a$350$100 Failuretosubmitthe applicationforrenewal priortothe90day RollingMeadows$3,700$3,700$3,700$3,800$3,600$3,800n/a$3,800n/an/a$1,000$1,000 deadlineshallcausethe applicationfeetobe doubled. Fingerprintingand Schaumburg$3,000$3,000$1,700$3,000$1,700$3,000$3,000n/a$3,000n/a$300n/aBackgroundChecks=$44 perperson $10,000forall categorieslisted, Skokie$1,600$1,600n/a$1,600$600$1,600n/an/a$1,600n/aexceptrestaurantwithn/a wineandbeeronlyis setat$4,500. P1andP2$10,000; P3$7,500; Wheeling$7,500$7,500$5,000$2,500$1,750$2,500$2,500$2,500$2,500n/aF1,F2,F5,S1andSn/a 2=$2,500; F2$1,750. MountProspect $2,000$2,000$1,750$2,000$1,500$2,500$2,000$2,500$2,000$3,000$250 Max$7,500$7,500$5,000$3,800$3,600$4,600$4,600$4,600$4,338$4,600$10,000 Min $1,000$1,600$1,700$1,600$600$1,600$1,815$2,500$1,600$4,600$55 Average $2,884$3,091$2,589$2,674$1,941$2,774$2,841$3,360$2,682n/a380Theapplicationfee'saverageonly CurrentFeeincludescommunitieswithfeesthatare 31%35%32%25%23%10%30%26%25%n/a34% againstaverageequaltoorlessthan$1,000. FeeAdjustmentScenarios 10%increase$2,200$2,200$1,925$2,200$1,650$2,750$2,200$2,750$2,200$3,000 againstaverage24%29%26%18%15%1%23%18%18%NoChange 15%feeincrease$2,300$2,300$2,012.50$2,300$1,725$2,875$2,300$2,875$2,300$3,000 againstaverage20%26%22%14%11%4%19%14%14%NoChange 20%feeincrease$2,400$2,400$2,100$2,400$1,800$3,000$2,400$3,000$2,400$3,000 againstaverage17%22%19%10%7%8%16%11%11%NoChange H:\VILM\BUDGET\2015\5272014COW\LiquorLicenseFeeComparisonApril2014_v.2.xlsx NOTE:COMPARISONDOESNOTINCLUDEALLAVAILABLELIQUORLICENSES.PLEASESEEATTACHEDMEMOFORDETAILS. TABLE2LIQUORLICENCEFEECOLLECTIONTOTALS APRIL2014 IfŝŶĐƌĞĂƐĞĚ͙ Current Class10%15%20% EstablishmentCount FeeTotalFeeTotalFeeTotalFeeTotal BalzanoLiquor;D&HLiquors;JayLiquors;Mt.ProspectLiquors;White P1General5$2,000$10,000$2,200$11,000$2,300$11,500$2,400$12,000 Eagle Costco;FiestaMarket;FreshThymeFarmersMarket,LLC;OscoDrug P2SuperMarketStore;CVSPharmacy;Walgreens#00209(Kensington);Walgreens9$2,000$18,000$2,200$19,800$2,300$20,700$2,400$21,600 #05107(Elmhurst);WalMart#1681;WorldMarket P3WineandBeerOnlAldi1$1,750$1,750$1,925$1,925$2,013$2,013$2,100$2,100 y P4WineOnl0$1,500$0$1,650$0$1,725$0$1,800$0 y P5HomeDeliver0$2,000$0$2,200$0$2,300$0$2,400$0 y ChipotleMexicanGrill;ChungkiwaRestaurant;DaeJangKum;Fellini; RestaurantWithout F1IzakayaSankyu;LePeepCafé;MIRestaurant;NewPusanRestaurant;10$2,000$20,000$2,200$22,000$2,300$23,000$2,400$24,000 Lounge Torishin;TaqueriaLosArcos Arnie^ĂůĞƌŶŽ͛ƐPizzeria;AvantiCaféandSandwichBar;Frankie'sFast RestaurantWineand F2Food;Mr.Beef&Pizza;Photo'sHotDogs;PeiWeiAsianDiner;Tortas8$1,500$12,000$1,650$13,200$1,725$13,800$1,800$14,400 BeerOnly Locas;YupinThai BarLouie;BBBBQGrill;BillyGoatTavern&Grill;BlackCowKitchen& Bar;BlackFinnAmericanGrille;BuffaloWildWingsGrillandBar;Canta NapoliRistorante;CravePizza;E&OFood&Drink;ElSombrero; F3RestaurantWithLoungeŵĞƌƐŽŶ͛ƐAleHouse;Jameson'sCharhouse;KampaiJapaneseSteak23$2,500$57,500$2,750$63,250$2,875$66,125$3,000$69,000 House;MariscosElVeneno;DŝĂ͛ƐCantina;MinaRestaurant;Mrs.P& Me;NinaRestaurant;Pap'sGrill&Bar;Rokudenashi;RetraBistro;Sam's Place;Tony^ĂĐĐŽ͛ƐCoalOvenPizza F4PrivateClubProspectMooseLodg1$750$750NoChange$750NoChange$750NoChange$750 e F5BanquetFacilitBristolCourtBanquetHall;EmeraldBanquets;VictoriainthePark3$2,000$6,000$2,200$6,600$2,300$6,900$2,400$7,200 y F6GolfCourseMt.ProspectParkDistrictGolfCourse;ProspectHeightsParkDistric2$2,500$5,000NoChange$5,000NoChange$5,000NoChange$5,000 t F7RestaurantCorkag0$750$0NoChange$0NoChange$0NoChange$0 e S1HotelHolidayInnRandhurstBanquetHal1$2,500$2,500$2,750$2,750$2,875$2,875$3,000$3,000 l S2 BowlingAlleyBrunswickZone1$2,500$2,500$2,750$2,750$2,875$2,875$3,000$3,000 S3 dĂǀĞƌŶDŽƌĞƚƚŝ͛Ɛ͖YeOldeTownInn2$2,000$4,000$2,200$4,400$2,300$4,600$2,400$4,800 S4 GourmetBeverageShop0$1,500$0$1,650$0$1,725$0$1,800$0 S5 MovieTheaterAMCRandhurst121$3,000$3,000NoChange$3,000NoChange$3,000NoChange$3,000 S6 CosmeticFacility0$250$0NoChange$0NoChange$0NoChange$0 S7Caterer0$1,000$0$1,100$0$1,150$0$1,200$0 S8 SpecialConditions0$2,500$0$2,750$0$2,875$0$3,000$0 Total$143,000$156,425$163,138$169,850 67 AdditionalRevenue=Ψϭϯ͕ϰϮϱΨϮϬ͕ϭϯϴΨϮϲ͕ϴϱϬ H:\CLKO\WIN\AlexProjects\Surveys\LiquorLicenses\LiquorLicenseFeeComparisonApril2014_v.2.xlsx