HomeMy WebLinkAbout5. NEW BUSINESS 12/03/02Village of Mount Prospect
Community Development Department
MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
MICHAEL E. SANONIS, VILLAGE MANAGER
DIRECTOR OF COMMUNITY DEVELOPMENT
NOVEMBER 27, 2002
PZ-37-02 -CONDITIONAL USE & VARIATION
GOLF PLAZA II (GOLF & ELMHURST ROADS)
DIMUCCI COMPANIES & DOMINICK'S - APPLICANTS
The Planning & Zoning Commission transmits their recommendation to approve Case PZ-37-02, a request for
Conditional Use approval for a Planned Unit Development to construct a fuel center and a Variation to construct
two enWance features for the Dominiek's entrances, which measure 33.17' from the mid-point. The attached staff
report and exhibits provide details about the requests. The Planning & Zoning Commission heard the ease at their
November 21, 2002 meeting.
The subject property is located at the southwest comer of Golf and Elmhurst Roads, the Golf Plaza II Shopping
Center. The proposed fuel center would be located along Elmhurst Road. As part of the fuel center project, the
shopping center parking lot will be reconfigured. The site improvements include landscape islands end perimetex
landscape screening along Elrahurst and Golf Roads. The request for entrance features taller than 30-feet is
specific to the Dominick's entrances only. The petitioner originally proposed EIFS material, but is researching a
different material in order to comply with Village ex>des.
The Planning & Zoning Commission discussed the site improvements, the impact of the fuel center on the
shopping center and its tenants, and the amount of landscaping proposed by the petitioner. The P&Z also
discussed the size ofiraffic aisles at Golf Plaza H and compared its parking lot reconfiguration to the Golf Plaza H
parking lot. The Planning & Zoning Commission members voted 6-0 to recommend that the Village Board
approve a request for a Variation to allow 33.17-foot (mid-point measurement) entrance features for Dominick's
subject to using code compliant building materials and 6-0 for a Conditional Use permit for a Planned Unit
Development to allow the construction of a fuel center at Gotf Plaza I subject to the following conditions:
1. Revise the landscape plan to reflect an increase in the quantity and density of bushes along the north
property line (Golf Road);
2. Revise the plans prepared by Kurtz Associates, the site plan prepared by WC Dolend Engineering, and the
Site Landscape Plan prepared by WC Doland Engineering to reflect:
· Eliminating the parking stalls on Elmhurst Road between the LaSalle Bank and Boston Market
developments to create a 20-foot wide landscape area and a 26-foot wide drive aisle parallel to
Elmhurst Road for this section of the parking lot;
· Interior landscape islands shown on the Site Landscape Plan prepared by WC Doland Engineering
revision date November 6, 2002 and that the islands measure no less than 7-feet in width; and
· Landscape islands for the west section of the parking lot instead of the painted islands shown;
3. Construct the fuel center according to Building and Fire Code regulations related to fuel dispensing; and
4. Record a cross access easement agreement between Lots 1, 2, and 3 of the DiMueci Resubdivision.
Z-37-02
November 27, 2002
Page 2
Please forward this memorandum and attachments to the Village Board for their review and consideration at their
December 3, 2002 meeting. Staff will be present to answer any questions related to this matter.
MINUTES OF THE REGULAR MEETING OF
PLANNING & ZONING COMMISSION
CASE NO. PZ-37-02
Hearing Date: November 21, 2002
PETITIONER:
PROPERTY ADDRESS:
W. Thomas Niemira for DiMucci Companies &
Dominick's Food Stores
Golf Plaza II (Southwest comer of Golf & Elmhurst Roads)
PARCEL NUMBER:
08-14-204-023
PUBLICATION DATE: . .~ November 6, 2002
REQUEST:
Conditional Use and Variations
MEMBERS PRESENT:
Arlene Juracek, Chairperson
Merrill Cotten
Leo Floros
Matthew Sledz
Keith Youngquist
Richard Rogers
MEMBERS ABSENT:
Joseph Dormelly
STAFF MEMBERS PRESENT:
Judy Connolly, AICP, Senior Planner
Marisa Wameke, Neighborhood Planner
~TERESTEDPARTIES:
W. Thomas Niemira
David Hene
Stephen Corcoran
Pamela Mueller
Wes McAllister
Jason Doland
Vice Chair Richard Rogers called the meeting to order at 7:37 p.m. Keith Youngquist made a motion to approve the
minutes of the October 24 meeting, seconded by Leo Flores. Vice Chair Rogers noted that the last vote for PZ-33-02
should be corrected to '5-1'. The October meeting minutes were approved as corrected 5-0. ARer hearing another
case, Chairperson Arlene Juracek introduced Case No. PZ~37-02, a request for variations and a conditional use.
Judy Connolly, Senior Planner, report~ that the subject property is located at the southwest comer of Golf and
Elmhurst Roads and contains a retail shopping center. She said that the subject property is zoned B3 Community
Shopping and is bordered by commercial, residential, and multi-family zoning disfficts.
Ms. Connolly said the petitioner would like to consU'uct a fuel center along the Elmhurst Road frontage, make site
improvements to the shopping center parking lot and the Dominick's fagade, in addition to installing two freestanding
signs on Elmhurst Road. She said that the six-pump fuel center would be located slightly more than 50-feet from the
Elmhurst Road lot line and 60-feet from the Boston Market restaurant, which is a separate lot of record. The fuel
center includes a 422 square foot kiosk where people pay for gas and purchase convenience items. She reported that
the kiosk would be constructed using brick materials. As part of the fuel center project, the petitioner proposes
significant changes to the shopping center parking lot. Ms. Connolly said that driveways into the shopping center
would not be changed, but that the interior circulation pattern would be modified. The petitioner's plans show
reconfiguring the parking lot to provide 90 degree parking stalls, creating landscape islands in the parking lot, and
creating perimeter landscape screening along Elmhurst and Golf Roads. She said that these improvements are m
Planning & Zoning Commission PZ-37-02
Arlene Juracelc, Chairperson Page 2
keeping with the Village's corridor design guidelines, which requires redevelopment projects to incorporate landscape
improvements along major commercial corridors as well as creating a more efficient parking design and eliminating
vehicle conflicts.
Ms. Connolly said the petitioner's plans do not adversely impact the adjacent Boston Market and LaSalle Bank
developments, which are separate lots of record. She said that although the proposed site improvements reduce the
number of parking spaces for the shopping center, the site continues to meet Village parking regulations.
Ms. Connolly reported that Dominick's proposes fagade improvements to the existing grocery store. She said that the
improvements include modifying the flat roof to include the addition of two 'towers' at the store entrances that create a
gabled roofline. Ms. Connolly said that the modified roof is intended to better identify entrances to the store and
update the store's facade..The petitioner proposes to use brick materials to construct the columns and archway design,
in addition to extending the ElliS facade to meet the metal coping 'towers'. She said that the Village recently adopted
an ordinance that prohibits the use of EIFS. In order to comply with Village regulations, the elevations must be
revised so the EIFS material is eliminated and substituted with another material that meets Village regulations.
In addition, Ms. Connolly said that the height of the 'tower' structures measures 33.17' from the mid-point of the roof,
36-fcet from grade. In order to create the gabled roof so it is in proportion to the entrances and the existing building,
the petitioner is seeking relief from code regulations to construct the two 'towers' that are taller than code permits.
The zoning ordinance limits the maximum building height to 30-feet from the mid-point of the roof and the existing
building height is 26'8" from grade.
Ms. Connolly said the petitioner is seeking a variation to allow two freestanding signs for the Elmhurst Road frontage
since the sign code allows one sign per street frontage the intent of which is to minimize visual clutter and eliminate
traffic hazards. One sign would be used to identify the stores in the Shopping center and the second sign would be
used exclusively for the fuel center. The distance between the two proposed signs is more than 300-fect and the signs
would be used to identify two separate uses.
Ms. Connolly said that the shopping center building would not be modified, with the exception of the two new
Dominick's entrance features. She said that the parking lot will be reconfigured and a new 422 square foot kiosk will
be constructed as part of the fuel center project. The kiosk location complies with zoning regulations. Ms. Connolly
said that some of the existing site conditions do not comply with cun'ent zoning regulations. Although the proposed
site improvements will bring the site closer to zoning compliance, the site will not meet current zoning regulations.
She said that the parking setbacks and excessive lot coverage are legal non-conformities and allowed to remain
because the petitioner is not seeking to increase the mount of the non-conformity.
Ms. Connolly explained the standards for Conditional Uses, which are listed in the Zoning Ordinance. She noted that
the zoning ordinance permits only one principal building on a zoning lot. Therefore, the ~etifioner's request to install a
fuel center requires conditional use approval for a planned unit development because the fuel center constitutes a.'
second principal building/use on the zoning lot. She said that the proposed fuel center has been designed so the kiosk
structure meets current building material regulations, and the overall fuel center development will meet all building
and fire codes related to fuel dispensing. Access to the fuel center has been designed so the shopping center's internal
circulation pattern is not adversely impacted. Redesigning the parking lot as proposed by the petitioner allows vehicles
to enter the fuel center from Elmhurst Road and from the shopping center parking lot in a safe manner.
Ms. Connolly reported that locating the fuel center away from the shopping center building will not have a detrimental
impact on the stores within the center and the manner in which the center's parking lot will be reconfigured will not
impair the use or value of the other stores and adjacent uses. She said that the fuel center use complies with the
Comprehensive Plan and will be constructed according to Village Codes. Therefore, the petitioner's request to
construct an outlot fuel center meets the standards for a conditional use.
Planning & Zoning Commission PZ-37-02
Arlene Juraeek, Chairperson Page 3
Ms. Connolly explained the standards for a variation as listed in the Village Zoning Ordinance. She said that the
petitioner's justification for seeking a variation to construct the new entrance feature 'towers' that exceed the
maximum building height is that the existing building height of 26'8" is an existing condition that makes it difficult to
update the existing fagade without making significant structural changes to the building. She reported that the
proposed gabled roof elements exceed code height limits by less than four-feet and the modifications would not
adversely affect the neighborhood character or other surrounding properties.
Ms. Counolly summarized the required findings for sign variations as listed in the Sign Code as they related to the
petitioner's request for two signs on one lot. She said that the petitioner researched the possibility of using one sign
- ~ and found that the gas price information and the tenant panels are difficult to read on one sign. The request to allow
two freestanding signs on one lot of record meets the standards for a variation because combining the information from
the two signs to one sign would not allow for the reasonable identification of the businesses. Ms. Counolly reported
that the two signs would be located more than 300-feet apart, which is similar to two different businesses installing
their own signs on each of their properties. The signs have been located according to Sign Code regulations and will
not adversely impact adjacent properties, increase traffic problems or alter the character of the area.
Based on these findings, Ms. Counolly relayed staff's recommendation that the Planning & Zoning Commission
recommend approval of the petitioner's requests for: 1) relief from sign regulations to allow two freestanding signs as
shown on their exhibits; 2) maximum building height of 33.17-feet (mid-point) for the two Dominick's entrances
subject to the elevations being revised so the building materials comply with Village Codes; and 3) Conditional Use
approval for a Planned Unit Development to allow for the construction of a fuel center subject to the following
conditions:
I. Revise the site plan prepared by Kurtz Associates to reflect the interior parking lot landscape islands;
2. Revise the site plan prepared by W. C. Doland Engineering revision date November 6, 2002 to reflect the
landscape islands shown on the Site Landscape Plan prepared by W. C. Doland Engineering revision date
November 6, 2002 and to include landscape islands for the west section of the parking lot instead of the
painted island shown;
3. Revise the Site Landscape Plan prepared by W. C. Doland Engineering revision date November 6, 2002 to
reflect landscape islands for the west section of the parking lot instead of the painted islands shown;
4. Revise the Site Landscape Plan prepared by W. C. Doland Engineering revision date November 6, 2002 to
reflect landscape islands that measure no less than 7-feet in width;
5. Construct the fuel center according to Building and Fire Code regulations related to fuel dispensing;
6. Record a cross access easement agreement between Lots 1, 2, and 3 of the DiMueci Resubdivision.
Chairperson luraeek asked Ms. Cormolly what would happened to the Conditional Use permit if the applicant,
Dominck's, were to be sold in the future. Ms. Co .nnolly said that the Conditional Use l~,,uit is transferable to another
owner, but that the owner is required to design' 'and operate the Conditional Use according to the original approval
granted.
Chairperson Juraeek asked if staff concurred with thc traffic report submitted as part of the application. Ms. Connolly
clarified that access into the center would not be modified and that staff worked with the petitioner to modify the
internal parking lot configuration to create a safe design and to minimize Vehicl~ c0nfii~ts2
Men'il Cotten asked if IDOT approval was required as part of the project. Ms. Cormolly said that an IDOT permit was
not required because the applicant was not modifying the IDOT fight-of-way.
Leo Floros asked for clarification on the kiosk use. Ms. Counolly said the building would be the size cfa small garage
and people can pay for gas inside and/or purchase convenience items such as pop, chips, etc.
Planning & Zoning Commission PZ-37o02
Arlene Juracek, Chairperson Page 4
Richard Rogers said that the parking lot does not meet the requirements for a Planned Unit Development because the
applicant was doing less than the minimum amount of work needed to meet the criteria for a Planned Unit
Development (PUD). Ms. Connolly said that the manner in which the site was designed, the location of the existing
building makes it extremely difficult for the site to meet current zoning regulations. She said that the applicant focused
on improving the frontages along the commercial corridors. Mr. Rogers said that the parking lot should include more
landscaping.
Matt Sledz asked if the applicant would be allowed to conduct seasonal outdoor sales as they had in the past because
the fuel center would occupy the area the sales took place. Ms. Connolly said that the outdoor sales could not create a
parking deficiency and would have to be located in a manner that did not create traffic conflicts. She said that the
permit would have to document code compliance before staff could approve the request for 0u~d0or sales, but it is
possible that the outdoor sales would not be permitted. Mr. Sledz asked if the current tenants needed to approve the
project. Ms. Connolly said no, just the property owner. Chairperson Juracek clarified that the Village posted two
public hearing signs on the property and Ms. Connolly added that the case was published in the newspaper and notices
were mailed to property owners as required by State Statues.
Keith Youngquist noted a discrepancy on the site plan. One of the driveways on Golf Road allowed for a left turn
when there was a raised median in that location that prevents a left turn at this location. He said that the east and west
driveway on Golf Road were transposed. Mr. Youngquist inquired if the signage on all sides of the fuel center
complied with Village regulations. Ms. Connolly said that the fuel center is a separate use. Therefore, it is allowed to
have signage on all four-sides as long as the size of the text meets code regulations. She clarified that the Sign Code
did not recognize the red and green 'swirls' or lines as signs bemuse they are not illuminated.
Ms. Jumcek asked for the petitioners to be sworn in. Tom Niemira of thc DLMueei Company provided a brief
overview of the project and introduced members of the development team, who included David Hene of Dominck's
Real Estate Management, Stephen Corcoran of Metro Transportation, Wes McAllister of Kurl:z Associates, and Jason
Doland, Doland Engineering.
David Hene reviewed aspects of the $3.5 million store improvement and fuel center project. He noted that they were
exploring alternative materials for the store entrance features since the Village prohibited the use of EIFS. He
described how the fuel center would be used and noted that 70% of the users would be people shopping at Dominick's.
He presented marketing information in detail and completed his presentation by stating that they concurred with the
StaffReport.
Chairperson Juracek asked for details on the existing fuel centers. Mr. Hene said there were eight fuel centers in
operation and that this fuel center would be different from the fa'st, early fuel centers opened. He said that the kiosk
would mirror the Dominick's store and have more landscaping.
Richard Rogers asked Mr. Hene if be agreed with staff's recommendation of having seven-foot wide landscape islands
as the minimum size and installing landscape islands in the west parking lot. Mr. Hene said he thought that the
DiMueei Company agreed to the changes. Mr. Rogers asked if they would agree to eliminate certain parking spaces to
include more landscaping. Mr. Hene said that he would defer the question to Mr. Niemira.
Steve Corcorah of the Metro Transportation Group testified that the fuel center was not similar to a typical gas station,
that it was tied to Dominick's. He said that the use would create 50-70 'new' trips, people who were not already
shopping at Dominick's. Mr. Corcoma answered clarified that an ][DOT permit is not needed because they were not
modifying the driveways and that IDOT accepted a Level Sevice D, which was cited in the traffic study, because the
project location is in an urban area and that the fuel center would have minimal impact.
Planning & Zoning Commission PZ-37-02
Arlene Juracek, Chairperson Page 5
Chairperson Juracek asked if the traffic consultants had input on the internal parking lot circulation pattern changes.
Mr. Corcoran said they did not, but that the proposed changes were consistent with current design standards.
Mr. Youngquist noted that the traffic report stated there were sections of parking along Elmhurst Road that were not
used, which supported Mr. Rogers recommendation that these spaces be eliminated and replaced with landscaping.
Mr. Niemira addressed the Commission. He said that he had concerns with eliminating parking spaces because the
spaces may be needed for future tenants, such as restaurants, which require more Parking than a retail user. He said
that another DiMucci shopping center, Golf Plaza I received a variation for parking, but finds themselves limited as to
the types of tenants they can lease the spaces to because ofthe parking deficiency. As an alternative to eliminating the
parking spaces, Mr. Niemira said that the mount of landscaping could be increased in the proposed ten-foot landscape
areas. He noted that the west parking lot would be used for employee parking and stated that he would make the
landscape improvements as recommended in the staff report, but was reluctant to do so because the improvements
would not be visible to shoppers or people traveling on Golf or Elmhurst Roads.
Mr~ Rogers noted that constructing the fuel center should not limit the center's ability to lease spaces and if that was
the case, then they should re-evaluate the project.
There was discussion concerning the number of parking spaces needed to meet Village Code and the number needed to
ensure the center's viability. Ms. Juracek noted that the parking lot at Golf Plaza I was difficult to maneuver larger
vehicles through due to its tight design. There was a suggestion to increase the width of the drive aisle parallel to
Elmhurst Road and to eliminate those parking stalls between the bank and the Boston Market restaurant. The
modification would allow for easier ingress/egress to the site. It was further noted that eliminating these spaces would
not adversely impact the center's viability because the spaces are located at such a distance from the building that the
spaces rarely used by shoppers.
Mr. Yotmgquist asked if new parking lot lights would be installed. Mr. Niemira stated that new code compliant lights
would be installed as part of this project.
There was discussion regarding future development within the shopping center, the impact of the fuel eeater on the
stores located north of the fuel ennter, and how the kiosk and canopy are not solid structures and therefore will not
adversely impact these stores.
Chairperson Juracek opened the public hearing to receive comments from the audience. Pamela Mueller, 917 S. I-
Oka, addressed the P&Z Commission. She said that she agrees that the project should include more landscaping, but
was generally pleased with the design and changes to Golf Plaza I. Ms. Mueller noted that the driveway to enter/exit
the shopping center from Golf Road gets obStructed and that traffic accidents occur sometimes~i. She asked how ~y
accidents had occurred at this loeatien and if the fuel C~nter wOuld create additional acci~ts. ~. loracek agre~ that
it Was a difficult tO make a left On ~0~if Ro~ri ~ ~ ~ay at timts~ She ei~fi~ that the Safety Commission
could study the situation and noted that addiiidfil~ lighiiii~ may help to prevent some of the traffic conflicts at this
driveway. Ms. Mueller concluded by stating that additional landscaping along Golf Road would help to reduce the
amount of trash from GPI tenants from blowing down I-Oka.
Ms. Juraeek asked Mr. Niemira if he agrees to increase the landscaping as proposed by the P&Z which includes more
bushes along Golf Road and eliminating the parking previously identified along Elmhurst Road to install more
landscaping. Mr. Niemira said that he agrees to make the changes.
Ms. Juracek closed the public hearing at 9:12pm. Mr. Rogers said that said flxat the fagade improvements would
benefit the center and agreed to support the height variation, but only for the Dominick's entrances.
Planning & Zoning Coflunission PZ-37-02
Arlene Juracek, Chairperson Page 6
Mr. Rogers moved to approve the petitioner's request to allow two 33.17' (mid-point) entrance features for the
Dominick's entrances as shown on the elevations prepared by Kurtz Associates subject to the materials be revised to
comply with Village Codes. Matt Sledz seconded the motion.
UPON ROLL CALL:.
AYES: Cotten, Floros, Rogers, Youngquist, Sledz and Juracek
NAYS: None
Motion was approved 6-0.
Mr. Rogers moved to approve the Conditional Use request for a Planned Unit Development to construct a fuel center
as shown on the plans prepared by Kurtz Associates and Doland Engineering subject to the following conditions:
1. Revise the landscape plan to reflect an increase in the quantity and density of bushes along the north property
line (Golf Road);
2. Revise the plans prepared by Kurtz Associates, the site plan prepared by WC Doland Engineering, and the Site
Landscape Plan prepared by WC Doland Engineering to reflect:
· Eliminating the parking stalls on Elmhurst Road between the LaSalle Bank and Boston Market
developments to create a 20-foot wide landscape area and a 26-foot wide drive aisle parallel to Elmhurst
Road for this section of the parking lot;
· Interior landscape islands shown on the Site Landscape Plan prepared by WC Doland Engineering revision
date November 6, 2002 and that the islands measure no less than 7-fcet in width; and
· Landscape islands for the west section of the parking lot instead of the painted islands shown;
3. Construct the fuel center according to Building and Fire Code regulations related to fuel dispensing;, and
4. Record a cross access easement agreement between Lots 1, 2, and 3 of the DiMuoci Resubdivision.
Merril Cotten seconded the motion.
UPON ROLL CALL:
AYES: Cotten, Floros, Rogers, Youngquist, Sledz and Juracek
NAYS: None
Motion was approved 6-0.
Matt Sledz noted that the 'Dominick's' text on the freestanding fuel center sign was disproportionate to the rest of the
sign and stated that the size of the letters should be reduced. Mr. Hene said that the size of the sign was significantly
smaller than a standard gas station sign. There was discussion regarding the size of the sign base and letters. It was
agreed that the 'Fresh Card' graphic would be relocated to in front of the 'Dominick's' text and that the letter size
would be reduced proportionately. It was noted that the reason for granting the variation to allow two freestanding
signs was due to the size of the Elmhurst Road frontage and the distinct uses each size would serve.
Mr. Rogers moved to approve two freestanding signs for the Elrnhurst Road frontage as shown on the petitioner's
plans prepared by Kurtz Associates and Doland Engineering subject to the fuel center sign face being modified to
reduce the 'Dominick's' text and relocating the 'Fresh Card' graphic to in front of the text. Merril Cotten seconded the
motion.
UPON ROLL CALL:
AYES: Cotten, Floros, Rogers, Youngquist, Sledz and Juracek
NAYS: None
lanning & Zoning Commission PZ-37-02
Arlene Juracek, Chairperson Page 7
Motion was approved 6-0.
At 9:25 p.m., Keith Youngquist moved to adjourn, seconded by Leo Floros. The motion was approved by a voice vote
and the meeting was adjourned.
'--
Marisa Wameke, Neighborhood Planner
' r~udy Cor~ol~y,/~I~P, Senior ~lanner ~
Village of Mount Prospect
Community Development Department
CASE SUMMARY - PZ- 37 -02
LOCATION:
PETITIONERS:
OWNER:
PARCEL #:
LOT SIZE:
ZONING:
LAND USE:
REQUEST:
Golf Plaza H (Southwest comer of Golf & Elmhurst Roads)
W. Thomas Niemira & Dominick's
DiMueci Companies
08-14-204-023
12.8 acres (shopping center parcel only)
B3 Community Shopping
Shopping Center
Conditional Use and Variations
LOCATION MAP
Golf Road
Village of Mount Prospect
Community Development Department
MEMORANDUM
TO:
MOUNT PROSPECT PLANNING & ZONING COMMISSION
ARLENE JURACEK, CHAIRPERSON
FROM:
JUDY CONNOLLY, AICP, SENIOR PLANNER
DATE:
NOVEMBER 14, 2002
HEARING DATE: NOVEMBER 21, 2002
SUBJECT:
PZ-37-02 - coNDITIONAL USE AND VARIATIONS
GOLF PLAZA II - DIMUCC! COMPANIES & DOMnqlCK'S
BACKGROUND
A public hearing has been scheduled for the November 21, 2002 Planning & Zoning Commission meeting to
review the application by DiMucci Companies and Dominick's (the "Petitioner") regarding the property located
at the southwest comer of Golf & Elmhurst Roads, Golf Plaza H Shopping Center (the "Subject Property"). The
Petitioner has requested Conditional Use approval for a Planned Uni~ Develgpment to construct an outlot fuel
center (gas station), and variations to construct two 33.17' (measured at the mid-point) entrance features on the
Dominick's facade and for multiple freestanding signs. The P&Z hearing was properly noticed in the November
6, 2002 edition of the Journal Topics Newspaper. In addition, Staffhas completed the required vaittea notice to
property owners within 250-feet and posted a Public Hearing sign on the Subject Property.
PROPERTY DESCRIPTION
The Subject-Property is located at the southwest comer of Golf and Elmhurst Roads and contains a retail shopping
center. The Subject Property is zoned B3 Community Shopping and is b0rder~d bY the B3~ B.! ~e, R1 Single
Family, and R4 Multi*Family E}evelopment dis~cts.
'SU1VIFtARY OF PROPOSAL
The attached exhibits show the Petitioner's plans for the proposed fuel center, site improvements to the shopping
center, and improvements to the Dominick's facade.
Fuel Center
The petitioner proposes to construct a six-pump fuel center located slightly more than 50-feet from the east lot
line (Elmhurst Road), 60-feet from qbe north lot line (adjacent to the Boston Market Restaurant), and 220-feet
from Golf Road. The fuel center includes a kiosk where people pay for gas and purchase convenience items. The
kiosk would be constructed using brick materials and measure 422 square feet.
The fuel center can be accessed directly from Elmhurst Road or from within the shopping center parking lot. The
attached tanker access plan shows that the tankers would be able to access and service the fuel center without
negatively impacting the adjacent properties or the existing shopping center tenants.
PZ-37-02
Planning & Zoning Commission meeting November 21, 2002
Page 3
Site Improvements
As part of the fuel center project, the petitioner proposes significant changes to the shopping center parking lot.
Access into the shopping center would not change, but the interior cimulation pattern would be modified to allow
for a more efficient parking design and to eliminate vehicle conflicts. The existing design includes angled and 90
degree parking stalls. The petitioner is proposing to reconfignre the parking lot to provide 90 degree parking
stalls, create landscape islands in the parking lot, and create perimeter landscape screening along Elmhurst and
Golf Roads. These improvements are in keeping with the Village's Corridor Design Guidelines that require
redevelopment projects to incorporate landscape improvements along major commercial corridors.
The petitioner's plans do not adversely impact the adjacent Boston Market and LaSalle Bank developments,
which are separate lots of record. Although the proposed site improvements reduce the number of parking spaces
for the shopping center, the s~te continues to meet Village parking regulations. The following chart summarizes
parking requirements and shows that the adjacenfuses will continue to meet Village parking regulations.
Required # of Spaces Existing i Proposed
PARKING
Shopping Center 627 770 711 (per landscape plan)
Bank 17 18 i No Change
Restaurant 30 30 No Change
Dominck's Fagade Improvements
As part of the new fuel center project, Dominick's proposes fagade improvements.to the existing grocery store.
The attached elevations show that the existing flat roof would be modifiod to include the addition of two 'towers'
at the store entrances to create a gabled roofline. The modified roof is intended to better identify entrances to the
store and update the store's facade.
The petitioner proposes to use brick materials to constr, tct the columns and arch~vay design, in addition to
extending the EIFS faq:ade to meet the metal coping 'towers'. However, the Village recently adopted an
ordinance that prohibits the usc of EIFS. Therefore, in order to comply with Village regulations, the elevations
must be revised so-the EIFS material is eliminated and substituted with another material.
Also, the height of the 'tower' structures measures 33.17' from the mid-point of the roof. The existing building
height is 26'8" from grade. In order t[o create the gabled roof so it is in proportion to the entrances and the
existing building, the petitioner is see&lng relief from code regulations to construct two 'towers' that measure
3.17-feet taller than code permits. The Zoning Ordinance limits the rraximum building height to 30-feet.
Signage Proposal
The petitioner is seeking a Variation to allow two freestanding signs for the Elmhurst Road frontage. One sign
would be used to identify the stores in the shopping center and the second sign would be used exclusively for the
fuel center. The fuel center sign would contain fuel prices and identify the fuel center as a Dominck's fuel center.
The Sign Code allows one sign per street frontage (Sec. 7.305.A)..The intent of this regulation is to minimize
visual clutter and eliminate traffic hazards that may result from distractions of multiple signs. The distance
bev,veen the two proposed signs is approximately 305-feet and the signs would be used to identify two separate
uses.
In addition~ the 50-square foot fuel center sign has been redesigned so the sign contains basic information relevant
to the fuel center only. The sign measures eight-feet from grade and includes a brick base, which will be
PZ-37-02
Planning & Zoning Commission meeting November 21, 2002
Page 4
landscaped as required by the sign Code. The freestanding sign for the shopping center will be used to identify
shopping center tenants and its base will also be landscaped according to Sign Code regulations.
GENERAL ZONING COMPLIANCE
The primary structure (shopping center building) will not be modified, but the parking lot will be reconfigured
and a new 422 square foot kiosk will be constructed as part of the fuel center. The kiosk location complies with
zoning regulations. However, some of the existing site conditions do not comply with current zoning regulations.
Although the proposed site improvements will bring the site closer to zoning compliance, the site will not meet
current zoning regulations. The parking set-backs and excessive lot coverage are legal non-conformities (Sec.
14.402.B) and allowed to remain because the petitioner is not seeking to increase the amount of the non-
conformity. The following table compares the ,Petitioner's proposal to the B3 Community Shopping district's
bulk requirements.
113 Community Shopping
Zoning District Existing Proposed
Minimum Req~rements
BUILDING HEIGHT 30' 26.67' 33.17' (mid-point)
BUILDING SETBACKS
Front 30' 50' No chanl[e
Side 10' 20' No change
Corner , 30' 345' 52' (kiosk)
Rear 20' 52' lqo chan~[e
FARIilNG SETBACKS:
Front 10' 0' 8'
Interior Side 10' 0' lqo change
Corner 10' 0' 10'
Rear 10' 0' No change
LOT COVERAGE ?5% Maximum 100% 95%
CONDITIONAL USE STANDARDS
The standards for Conditional Uses am listed in Section 14.203.F.8 of the Village Zoning Ordinance and include
seven specific timings that must be made in order to approve a Conditional Use. The following list is a summary
of these findings:
· The Conditional Use will not have a detrimental impact on the public health, safety, morals, comfort or
general welfare;
· The Conditional Use will not be injurious to the use, enjoyment, or value of other properties in the
vicinity or impede the orderly development of those properties;
· Adequate -provision of utilities, drainage, and design of access and egress to minimize congestion on
Village streets; and
· Compliance of the Conditional Use with the provisions of the Comprehensive Plan, Zoning Code, and
other Village Ordinances.
PZ-37-02
Planning & Zoning Commission meeting November 21, 2002
Page 5
The Zoning Ordinance permits only one principal building on a zoning lot. Therefore, the petitioner's request to
install a fuel center requires Conditional Use approval for a Planned Unit Development because the fuel center
constitutes a second principal building/use on the zoning lot. The proposed fuel center has been designed so the
kiosk structure meets current building material regulations, i.e. constructed from brick, and the overall fuel center
development will meet all Building and Fire Codes related to fuel dispensing. Access to the fuel center has been
designed so the shopping center traffic (internal circulation) is not adversely impacted. Redesigning the parking
lot as shown on the attached site plan allows vehicles to enter the fuel center from Elmhurst Road and from the
shopping center parking lot in a safe manner.
The petitioner's request to construct an outlot fuel center meets the standards for a Conditional Use. Locating the
fuel center away from the shopping center building will not have a detrimental impact on the stores within the
center and the manner in which the center's parking lot will be reconfigured will not impair the use or value of the
other stores and adjacent uses. The fuel center use complies with the Comprehensive Plan and will be constructed
according to Village Codes.
VARIATION STANDARDS - BUILDING HEIGHT
The standards for a Variation are listed in Section 14.203.C.9 of the Village Zoning Ordinance and include seven
specific findings that must be made in order to approve a Variation. The following is a summary of these
findings:
A hardship due to the physical surroundings, shape, or topographical conditions of a specific property not
generally applicable to other properties i.n the.same zoning district and not created by any person presently
having an interest in the propen'y;
· lack of desire to increase financial gain; and
· protection of the public welfare, other property, and neighborhood character.
The petitioner's request to construct new entrance feature 'towers' that exceed the maximum building height
requires relief from Sec. 14.1704.B of the Zoning Ordinance. The petitioner's justification for seeking the
Variation is that the existing building height of 26'8" is an existing condition that makes it difficult to update the
existing fagade without making significant structural changes to the boitding. The proposed gabled roof elements
exceed code height limits by less than four-feet and the modifications would not adversely affect the
neighborhood character or other surrounding properties.
VARIAT-ION STANDARDS - F~- ESTAN-IHNG SIGNS
Required findings for sign variations are contained in Section 7.725 of the Village of Mount Prospect Sign Code.
The section contains specific findings that must be made in order to approve a variation. These standards relate
to:
· The sign allowed under code regulations wilt not reasonably identify the business;
· The hardship is created by unique circumstances and not serve as convenience to the petitioner, and is not
created by the person presently having an interest in the sign or property;
,~ The variation will not be raaterial~y detrimental to the public welfare or injurious to other property or
improvements in the neighborhood;
· The variation will not impair visibility to the adjacent property, increase the danger of traffic problems or
endanger the public safety, or alter the essential character'
Z-37-02
Planning & Zoning Commission meeting November 21, 2002
Page 6
The request to allow two freestanding signs on one lot of record meets the standards for a variation because
combining the information from the two signs to one sign would not allow for the reasonable identification of the
businesses. The petitioner researched the possibility of using one sign and found that the gas price information
and the tenant panels are difficult to read on one sign.
Also, the two signs would be located more than 300-feet apart. The distance between the two signs is similar to
two different businesses installing their own signs on each of their properties. The signs have been located
according to Sign Code regulations and will not adversely impact adjacent properties, increase traffic problems or
alter the character of the area.
RECONL%IENDATION
Based on these findings, Staff recommends that the Planning & Zoning Commission recommend approval of the
petitioner's requests for: 1) relief from sign regulations to allow two freestanding signs as hsown on the exhibits
prepared by Doyle Signs dated October 30, 2002; 2) maximum building height of 33.17-feet (mid-point) for the
two Dominick's entrances as shown on the attached elevations subject to the elevations being revised so the
building materials comply with Village Cedes; and 3) Conditional Use approval for a Planned Unit Development
to allow for the construction of a fuel center as shown onthe attached site plan and elevations prepared by Kurtz
Associated dated November 7, 2002 subject to the following conditions:
1. Revise the site plan prepared by Kurtz Associates to reflect the interior parking lot landscape islands;
2. Revise the site plan prepared by .WC. Doland Engineering revision date November 6, 2002 to reflect the
landscape islands shown on the Site Landscape Plan prepared by WC Doland Engineering revision date
November 6, 2002 and to include landscape islands for the west section of the parking lot instead of the
painted, island shown;
3. Revise the Site Landscape Plan prepared by WC Doland Engineering revision date November 6, 2002 to
reflect l~udseape islands for the west section of the parking lot instead of the painted islands shown;
4. Revise the Site Landscape Plan prepared by WC Doland Engineering revision date November 6, 2002 to
reflect landscape islands that measure no less than 7-feet in width;
5. Construct the fuel center accordiag to Building and t:ire Code regulations related to fuel dispensing;
6. Record a eross access easement agreement between Lots 1,2, and'3oftheDiMucciResubdivislon.
The Village Board's decision is final for this case.
concur:
William I. ~ooney, AIC~P, Director of Community Development
VILLAOg ..Oi~,MO. ,L-.-~T PROSPB...C.T. ', ,.,:~-~--~,~r~' '
100S. Bmar~onStreet ., '....~ . . ..:.,,
MountPmspect, Illinois 60056 ' '.,.,,' . :-~,~...'~,:'~. ' ~. ,,.,¢,~:.:?.: , ,*~..~~
Phone 847.818.5t28
FAX 847,818,5329
" ..... '. ~.. ,-."~I~
Apphcatlorf. for Condmonat Use Approval .: ' ~'""'"~ -..
C~seNumber '" - '."'"':~. ** ' , "F'**. ' %.-~v...
P&Z
Development Name/Address
Date of Submission
Hearing Date ',
'Narne,~/~.,,~4.~.~ ' '", ; Telephone(day)
~ Co~orafion Telephone ~evc~g)
~ .~ S~eet Ad.ess Fax
~ Ciw~.~ - S~te Zip Code P~er
ProlLgscd Conditional Use (as listed in the Zonin§ district'~ _._... ~, . , , , --
De*on'be m Detail the Buil~i,~ and Acti~aties P~oposed and How th~'Proposcd Use Mee~s the Attached .q~mdards for -
Condit Sunllllar~ of Action Requested
Dominick's Freer Foods
/~ Golf Read mid Elmhurst Road
Dominick', re4uest~ a conditional me permit for the Ol~'afion of a fuel center soath of
th, existing Bo,mn Market. The fa~ili~ will consi,t ora 41'/,qu~ foot w~dk-in kiosk
with six pumps. The kiosk and the fueling pumps will.be under a canopy to protect . "-'
cl~stomers from hlclement weather. The kiosk will offer limited convenience items like
coffee, soda ~nd sracks. All fuelin§ positions and the kiosk will have video surveillance
on monitors b~th i~side the ldosk and Dominick's main store. Furthermore, both the
k~osk and thc supermarket w~ll have emergency fuel shut off,witches. Domm~ck s
customers who have a "Fresh Values" card will receive discounts on fuel as well as
coupons for discotmted or free merchandise inside thl ~rocery store. Approximately, ?0-
Hours 80 percent of customers purchasing fucl will also purcBasc groc~-les in Dominiok's store
on thc same trip. Rciardlcas, fucl will be for sale to thc iencral public cven if they
not have a"Fresh Values" card. The traffic study details anlicipaed number of
customers and peak hours lrip Ecneration.
Sq. lrt. Devoted t~ {~'~oposed Use
Setbacks:
C~ Fron, l~ear ,Side Side
Buildi~ Height Lot Coverage (%) lqumbe~ of Parld~ Spaces
Please note that the application ~ not be ~wlewed until ~ petition has been fully completed and all ~cqulzed.plans an~ other materials
have been Satisfactozily submitted to the pJsnnlng Divisio,, Incomplete ~bmlttals willn0t be accepted. It is strongly sure,ted that the
petitioner schedule an appointment with the appmpziate Vill~$e staff so that n~te~iais cunbe l'eviswed for ac?racy and completer, ess at the
~ of submittaL
In consideration of the information contained in ~ petition as welt as all support'lng documentation, it is requested th~ app~ovalbe ~iven
propert~ grant employees of the Village of Mourn Prospect and thek agents permission to enter on the propeg'y duri~ zeasonable hou~ for
visual inspection of the subjec~ property.
I hereby affirm that ali info~rmatlon~ovided her~in and in all materials submitted in a~sociatiun with this application are tree and
accurate to-the best o~-~pwlp~ge.
Applicant
If applicant is not property ovrncr:
I hereby desit-mte the. applicant to aqt as my agent for the purpose of seeking the Varistion(s) descn"oed in this application and the
associated supporting ~-'~
Mottut Prospect Depa.nment ofCo'mmu~"~ Developw. ent Phone
100 South Emerson S~eet, Mount Prospect Illinois Fax 847.818.~329
.......... '" ......... '~ TDD ~47392.6064
S~eet Ad~es~ F~:
Developer
Na~ Tel~hone (~y)
Attorney
N~ Telephone (~y)
~ch~t
Ad~e~s F~x
Landseap~ ~r~hi~ect '
Name Telephone (day):
Ad.ess
Mount Prospect Dep~u-lment of Com~m;ty Development ? Phone 847.818.$328
www. mount~ros~ect.or~ 2 , TDD 847.392.60~
VILLAGE OF MOUNT PROSPECT
COIVflViUN1TY DEVELOPMENT DEPARTMENT- Pl~nnlng Division
100 S. Emerson Street
Mount Prospect, Illinois 60056
Phone 847.818.5328
FAX 847.818.5329
Variation Request
The Planning & Zoning Commission has final administrative authority for all petitions for fence variations
and those variation requests that do not exceed twenty-five (25%) of a requirement stipulated by the Village~s
Zoning Ordinance.
PETITION FOR PLANNING & ZONING CO1VhWIISSION REVIEW o Village Board Finalo P&Z Final
Co~n Address(es) (S~z'e_~t Number, Street) ., ~ '.,
Legal Description (attach add/t/onal
Corporation . ~ : T~lcphone
D/,m~, cc: r d25,.7,?.~x;/~
Street Adckess Fax
City ,,"F-'5 ,, State Zip Code Pager
Interest in Prolmrty
Z Name c Telephone (day)
Corporation / , ~ . Telephone (evening)
~ Street Address Fax:
Ci~ S~te Zip Coda ?agar
Developer
N~ T~l~hone
Ad,ess :~
_ A~o~e~
N~ .. Tel~hone (day) .. ..... ~ .....
Ad,ess ~
S~e~r
~Mtect
: N~ T~ne (day):,
Ad,ess
Lan~cape ~c~t~ct
Name Telephone (~y):
Ad~ss ~ax
Phone 847.818.5328
Fax 847.818.5329
TDD 847392.6064
Mount Prospect Department of Community Development
I00 South Eme~on Street, Mount lh'ospecl lq~i,~ols, 60056
2
ode Section(s) for which Variation(s) is (are) Requested
Summat'y and lustification for F. equcstcd Variation(s), Relate lusgfication to the Attached Staudards for Variatioas
Section 14.1?0,LB (building height -< 30')- The Golf Plaza II is an existing shopping
center deveioped in the 1970's. Thc existing building height of the Dominick's is 29'.
Dominick's plans to add two tower clements to provide better a~chitectural symmetry as
well as better direct customers to both of thc store entrances. These changes are no~
baaed primarily on tlnancial gain. Strict adherence to the 30' maximum building height
would create a hardship and not allow this improvement. Dominick's is unable to
demolish the front of the store lo achieve the architectural e~hanccmm~ts and thus are
unique to this location. Furthermore, Dominick's did not create the hardship. ~
variation will not be dclrimental to the Public welfare or injurious to other property nor
alter thc ess~lial chara~er of Ole neighborhood. Also, the proposed vluiatior~ will not
impair an ~lequate supply of light and air to adjacent propen~y or 'subst'antially increase
congestion in ~he public s~eets, or increase the danger of fire or impair naiural drainage
problcm,s on adjacent prope~ies, or e'adanger public safeiy, or substantially diminish or
impair propen'y values within the neighborhood.
Please note that the application wfllnot be accepted until~ l~tmon has been fully completed and all reqmrccl plans and other materials
have been satisfactorily submitted to ~ae Pla,mlng Divisio~ It is strongly suggested that the pefliioner schedule an appointment with
app~ptia~¥il~ge staff so that materials can be ~ev~ewed for accuracy and completeneSs prior to submittal
In consideration of the information co~!'~;~ed in ~ petition as well as all suppor~i~ do~anentatio~ it is requested that apl~oval be giv~
~o ~ request The applic~ is the owner or au~her~zed representa~ve of the oWn~ o~ the l~pe~y. Th~ peO.~oue~ m~d the owver of the
prepe~ ~'aut employees of t~ Vil~ge of R~uut Prospect and thek agents permission to enter on the p~crty durlng ~e~sonable hours for
visu~ inspection of the ~oject p. ~oper~y.
I hereby afl, fa that ~r~ '~prov~ded q~ein and in all materials suMtted in association with dfis application are hue and
accurate ~o the bus,oily ~l~op~led§e ~ / ' ~, //
If applicant is not p~open"y owner:.
I hereby designate the applicant to act a~ my agent for the purpose of seeking the Variation(a) described in this application and the
associated supporting m~tcr~ ~ ~
Propecty Owner ~ Date
Mount Prospect Department of Comrr~t,,ity Development
100 South Emerson Sueet, Mount Prospect _Illinois, 60056
phone 847.818.5328
Fax 84.7.818.5329
TDD 847.392.6064
VILLAGE OF MOUNT PROSPECT
COMA4UNITY DEVELOPMENT DEPARTMENT
100 S. Emerson St~net
Mount Prospect, nlinois 60056
Phone 847.818.5328
FAX 847.818.5329
Sign Variation Request
Planning & Zoning Cmmfission Final
The Planning & Zoning Commission has final administrative authority for all petitions for sign variations.
PETITION FOR PLANNING & ZONING COMMISSION REVIEW
Common Address(es) {Street Number, Street)
Tax I.D. Number or Cotmty Assil~ted Pinlq-mb. er(s)
Legal Desctlpfion (attach additional sheets if necessary)
Z Tel~hone (day),,~
~ Coition Tel~hone (eve~)
Ci~ ~ Sate Zip Code Pager
~ ~terest ~ ~o~
N~me Telephone (ch¥)
Telephone (ev~g)
~o~on
N~ Telepho~ (
~~/O Fax
Address
Ad.ess Fax
S~eyor ~ '~ ~.
~.n~ ........ ~ _. w ...............
~ct
Ad.ess
~n~cape
Ha~ Tel~hone (day):
Ad. ess
Mount ProspeCt Department of Com~,m!ty Development Phone 847.818.5328
Fax ~47.~ 18.5~29
100 South Emerson Street. Mount Prospect Illinois
9 TDD 847.392.6064
ode Section(s) for which Variation(s) is (are) Requested
Summary and Justification for Requested Variation(s)
Please note that the application will not be accepted until tiffs petition has been fully completed and all required p!~s and other materials
have been satisfactorily submitted to the Plannin§ Division. It is strongly su§gested that the pefilioner schedule an appointment with the
apprOpriate Village Staff so that materials can be reviewed for accuracy and completeness prior to submittal.
In consideration of the infonmtion contained in this petiti on and all supposing documentation, it is requested that approval be given to this
l'eque~t. Tha applicant is the owner or authorizedrepresentative ofthe owner ofthe propen'y. Thcpetitiuner antithe ownsr ofthcproperty
~ent employees of the Village of Mount Prospect and their agunts !oemfissiun to enter on the property during reasonable hours for visual
inspection of the subject propen'y.
I hereby affirm fl~at all ~'~fion/p~rovided ]~rein and in all materials
submitted in associaion with this application are U'ue and
If applicant is not property owner:.
I hereby designate the applicant to act as my ag$~f~'F~e purpose of seeking the Variation(s) d~scn'bed in this application and the
associated suppo:ting n~/'r~al._~ f ]
Properly O,,rae~ ,~~--~t~.~, Date
Mount Pwspect Department of Community Development
100 South Emerson $1ree~, Mount Prospect Illinois
Phone 847.818,5328
Fax 847.818.5329
TDD 847.392.6064
Seetlon ?.305.B.l.a. (1 wall sign per frontage)- Dominick's requests a wall si~n on the
east face of thc fuel center canopy. Thc code permits one sil~n per frontage per
establishment. Howe¥cr, "the Director may authorize additional wall signs for distinct
uses within an establisluncnt, provided there is a separate entrance from the exterior of
the building." The fucl center is a distinct use from the IFocery store. Also since the fuel
center is on an outer removed from the $rocery store, the kiesk's entrance is separate
from that of thc grocery store. Strict adherence.to the code would prevent any
identification wall signage to both Golf Road and Routc 83. Canopy signage is common
to many fuel facilities flu'ougbout thc Village. In fact the codc contemplates lhese types
of situations by permitting an administrative remedy for allowing the signage. The wall
sign will further the public convenience by providing a clear and identifiable connection
between the fucl center end the grocery store. This request is unique to this properly and
was not created by the petitioner. This variation will not be detrimental to the public
welfare or injurious to other property nor alter the essential character of.thc
neighborhood. Also, thc propused variatlon will not impair an adequate supply of light
and air to adjacent prope~' or substantially increase congestion in the public streets, or
increase the danger of fire or impair natural drainage problems on adjacent properties, or
endanger public safety, or substantially diminish or impair properly values within the
neighborhood.
~ TOTRL pRGE.~2 ~
onnoll¥, Judy
From:
Sent:
To:
Subject:
Nickipml@aol.com
Sunday, November 17, 2002 12:04 AM
jconnoll@mountprospect.org
Case No. PZ-37-02
If Dominicks stays in business I might not have a problem with them putting
gas pumps in the Golf Plaza lot. However, I do have several concerns I wish
to share with you,
I reside in the Hunt Club On The Lake Condos which are to the south (and
slightly west) of the DiMucci Properties at Golf Plaza. Mr. DiMucci and his
company are not very considerate neighbors. They allow semi trailer trucks
and other vehicles to park at the southwest end the lot often creating an
eyesore and many vehicles are left with the engine running all night (this
disturbs sleep for the families down at that end of the buildings most
especially in the summer or whenever the windows can be left open). This
area is aG the far south end and the south rear portion of the property. If
Mr. DiMucci and his staff want to allow these people to park their vehicles
on the east side of the parking lot, where there is a designated parking
area, than so be it. Numerous complaints have been made over the years to
the DiMucci company as well as the police department to no avail. Many of
the owners, as well as the association board members feel this, as well as
the poor care of the rear of the property, brings down our property values.
I ~elieve several years ago we were told an 8 or 10 foot solid fence would
be put in place, but I am not sure whatever happened to that issue.
With all the talk about the potential for Safeway wanting to get out of the
Chicago area market, as well the impending strike by Dominick's employees, I
feel this issue should be put on hold. If the stores are sold we will then
't%ave an eyesore on Elmburst Rd.! There is not necessarily any other store
chain that would move in there and take over the gas pumps as well as a
store.
I ~reatly appreciate your taking citizens comments under consideration.
Sincerely,
Nicolette R. Pappas
500 Huntington Cmns. Rd. #161
Mt. Prospect, IL 60056
(847) 439-4766
DiMucci, Not the Best of Neighbors: Their Commercial Lots look terrible
There was a notice of 'Variance' posted at the intersection of Golf and Elmhurst Rds. Doing a little
research, I discovered that DiMucci is planning on putting in a gas station, I assume along Rt. 83.
That being the case, I would ask if they plan on maintaining the surrounding commemial areas. I live
at Hunt Club 11 Condominiums, south of the mall. For the past several winters, DiMucci has dumped
a huge salt pile on their lot behind (west of) what was once the: Bowling Alley, Pharmor, Trak Auto,
and most recently a Halloween store. When they needed to move the salt to other locations, they
use a back loader with a scoup in front. As the back loader is backing up, it makes a very high-
pitched pieming sound. Needless to say I was awakened from my sleep because of this intense
noise. Today, there are a variety of semi-tractor trucks who routinely park there all hours of the day
and night. When the residents here complain, DiMucci does nothing to rid the lot of these trucks.
(The trucks are not engaged with or doing business with any of the stores in the mall.) The lot there
has been neglected for years and looks inviting to these transient truckers who do not seem to have
to pay for the privilege to park in the Village.
The person or company who owns these trucks has about 6 or 7 tractor truck cabs that they move
around to different lots in Mt. Prospect, If you care to, these trucks can be seen parked in the lot
East of the Hobby Lobby, the lot North of the Amoco station at Dempster and Elmhurst, the lot
behind Dominicks and other parking lots in DesPlaines also. What we would like DiMucci to do is to
tow these transient trucks out of his lots and continue to tow them until they stop using these lots as
their own personal parking areas. The police state, that if DiMucci tells them to, they can tell the
drivers not to park trucks in his lots...
In the colder months these trucks will run all night long. We would like the Police to be more pro-
active. If they see a truck parked there, they only have to listen for a little while until the truck's
engine starts and runs for about 10 minutes. So, if they see a truck parked there, they should know
that the noise will start soon after the residents have turned in for the night. Then when the engine
does start, I get awakened and try to return to sleep. Only to no avail. If the residents call the police,
they say the truck(s) are not running. When they arrive that is true. It is only after they leave that the
engines restart and run again. (The residents do get the impression that the police could care less if'
our neighborhood tums into and looks like a dump, after all, they don't live here, If they did, the
trucks would have been long gone...)))
Why is Mt Prospect a haven for transient truckers; is there a mandate in the village charter stating
that we must accommodate transient commercial vehicles parking in the village? DiMucci has not
done anything about this situation because the residents here have complained about the salt piles
and his very loud trucks coming and going all hours of the day and night as needed in winter time. I
think the lot should be rezoned for residential, that way some fat real estate developer can put up
townhouses so that the residents here can look at residential dwellings instead of a dump.
So, I suggest that you ask DiMucci if they intend to improve these circumstances before granting the
variation approval...
VWL
11/25~2
11/26/02
ORDINANCE NO.
AN ORDINANCE GRANTING A CONDITIONAL USE AND VARIATIONS
FOR PROPERTY LOCATED AT THE SOUTHWEST CORNER
OF GOLF AND ELMHURST ROADS (GOLF PLAZA II)
WHEREAS, DiMucci Companies (hereinafter referred to as "Petitioner") has filed a petition
for a Conditional Use and Variations with respect to property located at the southwest
corner of Golf and Elmhurst Roads, (hereinafter referred to as the "Subject Property") and
legally described as follows:
LEGAL DESCRIPTION: Lots 1,2,3 in DiMucci's Resubdivision of Lots 3-7, both
inclusive, in Juhnke's Subdivision of part of the NE % of Sec. 14, Township 41
North, Range 11 East of the Third Principal Meridian, according to the plat thereof
registered in the Office of the Registrar of Titles of Cook County, IL on February 27,
1979 as DO~ 3077963; in Co01( County IL Also, Lot 1 in Juhnke's Subdivision of
Part of the NE % of Sec. 14, Township 41 North, Range 11 East of the Third
Principal Meridian, according to the plat thereof registered in the Office of the
Registrar of Titles of Cook County, IL on April 16, 1952 as Doc# 1399754, in Cook
County, IL.
Property Index Number: 08-14-204-023-0000; and
WHEREAS, the Petitioner seeks a Conditional Use permit for a Planned Unit Development
(PUD) for an outlot fuel center, as prOvided in Section 14.203.F.7 of the Village Code; and
WHEREAS, the Petitioner seeks Variations from sections of the Zoning Ordinance, as
provided in Section 14.203.C;7 of the Village Code, to allow the construction of two (2)
33.17' (mid-point measurement) entrance features on the Dominick's fagade; and
WHEREAS, a Public Hearing was held on the request for a Planned Unit Development,
Conditional Use permit and Variations being the subject of Case No. PZ-37-02 before the
Planning and Zoning Commission of the Village of Mount Prospect on the 21st day of
November, 2002, pursuant to proper legal notice having been pUblished in the
Mount Prospect Journal & Topics on the 6th day of NoVember, 2002; and
WHEREAS, the Planning and Zoning Commission has submitted its findings and a positive
recommendation to the President and Board of Trustees in support of the request being
the subject of PZ-37-02; and
Page 2/3
PZ-37-02
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect have
given consideration to the requests herein and have determined that the requests meet
the standards of the Village and that the granting of the proposed Conditional Use permit
for a Planned Unit Development, and Variation would be in the best interest of the Village.
NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD OF
TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: The recitals set forth hereinabove are incorporated as findings Of fact by
the President and Board of Trustees of the Village of Mount Prospect.
SECTION TWO: The President and Board of Trustees of the Village of Mount Prospect
do hereby grant a Conditional Use permit for a Planned Unit Development to allow the
construction of an outlot fuel center; and
SECTION THREE: The President and Board of Trustees of the Village of Mount Prospect
do hereby grant Variations to allow two (2) 33.17' (mid-point measurement) entrance
features on the store fa(;ade and for multiple freestanding signs, as provided in Section
14.203.C.7 of the Village Code, all as shown on the Site Plan dated November 26, 2002, a
copy of which is attached hereto and hereby made a part hereof.
SECTION FOUR: Prior to the issuance of a building permit relative to the Conditional Use
permit and Variation, the following conditions and/or wdtten documentation shall be
fulfilled:
1. Revise the landscape plan to reflect an increase in the quantity and density of
bushes along the north property line (Golf Road);
2. Revise the plans prepared by Kurtz Associates, the site plan prepared by WC
Doland Engineering, and the Site Landscape Plan prepared by WC Doland
Engineering to reflect:
· Eliminating the parking stalls on Elmhurst Road between the LaSalle Bank
and Boston Market developments to create a 20-foot wide landscape area
and a 26-foot wide drive aisle parallel to Elmhurst Road for this section of the
parking lot;
· Interior landscape islands shown on the Site Landscape Plan prepared by
WC Doland Engineering revision date November 26, 2002 and that the
islands measure no less than 7-feet in width; and
· Landscape islands for the west section of the parking lot instead of the
painted islands shown;
3. Construct the fuel center according to Building and Fire Code regulations related to
fuel dispensing; and
Page 3/3
PZ-37-02
4, Record a cross access easement agreement between Lots 1, 2, and 3 of the
DiMucci Resubdivision,
SECTION FIVE: The Village Clerk is hereby authorized and directed to record a certified
copy of this Ordinance with the Recorder of Deeds of Cook County.
SECTION SIX: This Ordinance shall be in full force and effect from and after its passage,
approval and publication in pamphlet form in the manner provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this day of ,2002.
ATTEST:
Gerald L. Farley
Village President
Velma W. Lowe
Village Clerk
I
I
TRAFFIC IMPACT ANALYSIS
For
DOMINICK'S FUEL CENTER
Mount Prospect, Illinois
t
I
I
I
I
1
I
Prepared for
DOMINICK'S FINER FOODS
September 2002
Prepared by
METRO TRANSPORTATION GROUP, INC.
1300 Greenbrook Boulevard
Hanover Park, Illinois
Dominick's Fuel Center
Mount Prospect, IL
September 2002
I. INTRODUCTION
Metro Transportation Group, Inc. (Metro) was retained by Dominick's Finer Foods (Dominick's)
to evaluate the traffic impact of a proposed Dominick's Fuel Center in Mount Prospect, Illinois.
The proposed development will consist of a Dominick's Fuel Center with 12 fueling positions to
be situated in the existing Golf Plaza II Shopping Center parking lot, located on the southwest
corner of IL Route 83 (IL 83) and Golf Road intersection. The location of the site is shown on
Figure 1.
This study was conducted to assess the impact the proposed fuel center would have on traffic
conditions in the area and to recommend any roadway and access improvements necessary to
accommodate the site generated traffic. The scope of this study included the following items:
1. Data Co/lection - A field reconnaissance of the site and adjacent roadway traffic"
counts were conducted to determine the physical and operation aspects of the
roadway network. Peak hour traffic counts were conducted at the intersection of
IL 83 and Golf Road, and at the existing Golf Plaza II Shopping Center access
drives located along IL 83 and Golf Road.
4
Analyses -The peak hour trips generated by the fuel center were based on
national surveys of the similar type of developments. The peak-hour trips
generated by the site were then assigned to the street system based on the
estimated travel directions of site traffic.
Evaluation and Recommendation - Capacity analyses were conducted at the
study intersections to determine the roadways' ability to accommodate future
traffic levels. Based on the analyses, recommendations were developed with
respect to roadway improvements, and site access.
A detailed description of the study findings for the Project is provided herein.
!
Metro Transportation Group, Inc
Page 2
\
E Oakton St \
W Cen~l R~
W Greg¢7 St
Z
Unc~ln St
E GOLF RD
Oempster
SRO
~go~u~n Rd
W Oakton SI
SITE LOCATION
E Eucqd Ay
E C~nb'al Rd
~ St
FIGURE: 1
Dominick's Fuel Center
Mount Prospect, IL
September 2002
II. EXISTING CONDITIONS
Existing roadway and traffic conditions in the vicinity of the site were determined based on field
visits and traffic counts. The following provides a description of the physical characteristics of
the roadways including geometry and traffic control, adjacent land uses, and daily and peak
hour traffic flows along these roadways. Each of these elements is described in detail below.
Roadway Conditions
IL Route 83 (IL 83) is a major north-south five-lane arterial with a posted speed limit of 35 miles
per hour (mph) within the site vicinity. At the signalized intersection of Golf Road and IL 83, IL
83 provides for an exclusive right-turn lane, two through lanes and an exclusive left-turn lane on
the north and south approaches. AHhe intersection of tL.83 and Dulles'Road?tL 83 provide,s.
-for a shared through/right-turn Iane, one through lane and an exclusiv~ left-turn lane..on the...~---"
north and south approaches. Land uses along IL 83 are a mixture of retail, office and
residential. IL 83 is under the jurisdiction of the Illinois Department of Transportation (IDOT).
Golf Road is a major east-west five-lane arterial with a posted speed limit of 40 mph within the
site vicinity. At the signalized intersection of Golf Road and IL 83, Golf Road provides for an
exclusive right-turn lane, two through lanes and an exclusive left-turn lane on the west
approach. On the east approach, Golf Road provides for a shared through/right-turn lane, a
through Iane and an exclusive left-turn lane. At the intersection of Golf Road and I-Oka Road,
Golf Road provides for a shared through/right-turn lane and a shared through/left-turn lane on
the west approach. On the east approach, Golf Road provid, es for a shared throu, gh/right-turn
lane, a through lane, and an exclusive left-turn lane on the east approach. Land uses along
Golf Road are a mixture of retail, office and residential. Golf Road is under jurisdiction of IDOT.
Existinq Traffic Volumes
In order to gain a better understanding of current traffic patterns in the study area, Metro
conducted manual turning-movement counts at the following intersections:
· IL 83 / Bank access
· IL 83 / Dulles Road / Golf Plaza II full access
· IL 83 / Golf Plaza 11 south RIRO access
· IL 83 1 Golf Plaza II north RIRO access
· IL 83 / Golf Road
· Golf Road / Golf Plaza II RIRO access
· Golf Road / Golf Plaza II west full access
· Golf Road / Golf Plaza II east full access
The counts were conducted during the weekday evening commuter peak period from 4:00 P.M.
to 6:00 P.M. and Saturday midday period from I 1:30 A.M. to 1:30 P .M. T he results of the
counts indicate that the peak hours along the adjacent roadways occurred from 4:45 P.M. to
5:45 PM during t he weekday e vening peak period a nd f rom I 1:3(:~ 1 2:30 P M d uring t he
Saturday midday peak period. The existing peak hour turning movement counts are illustrated
on Figure 2.
Metro Transportation Group, Inc
Page4
Dominick's Fuel Center
Mount Prospect, IL
September 2002
Existin.q Capacity Analyses
Capacity analyses at intersections of IL 83 and Golf Road and at the existing Golf Plaza 11
Shopping Center access drives on IL 83 and Golf Road were conducted for the existing
weekday evening and Saturday midday peak hour traffic volumes. These capacity analyses are
based o n t he 2 000 Highway Capacity Manual methodology, which assigns a n intersection a
Level of Service (LOS) based on the. average control delay experienced by each vehicle
passing through that intersection. For unsignalized intersections, the LOS is based on the
delay of vehicles on the side street or major street waiting to make their turns during available
gaps in the traffic along the major road. Various delay time are given a letter of designation of
"A" to "F' with LOS "A" being the best level of operation for an intersection and LOS "F" being
the worst. Typically, the minimum LOS accepted by IDOT for design is LOS "D".
Table 1 shows a summary of the study intersections LOS and the corresponding sec,onds of
delay for the evening and Saturday midday peak hours.
TABLE 1
EXISTING LEVEL OF ;ERVICE SUMMARY
Weekday Saturday
Location
PM Peak Hour Midday Peak Hour
NB - B (11.3) NB - B (10.3)
IL 83 / Bank access EB - C (19.2) EB - B (13.7)
I NBL - B (10.3) NBL - B (10.2)
SBL - B (10.6) SBL - A (9.5)'
IL 83 / Dulles Road / Golf Plaza II full access WB - F (73.8) WB - E (43.7)
EB - E (47.8) EB - E (39.7)
IL 83 / Golf Plaza Ii south RIRO access EBR - B (11.6) EBR - B (11.8)
IL 83 / Golf Plaza Ii north RIRO access EBR - B (11.4) EBR - B (11.5)
IL 83 / Golf Road * D (39.7) D (35.2)
Golf Road / Golf Plaza Il RIRO access NBR - B (12,9) NBR - B (12.3)
EB - B (11.0) EB - B (10.2)
WBL - B (11.4) WBL - B (10.7)
Golf Road / Golf Plaza II east full access NB - D (26.9) NB - D (26.0)
SB - C (23.0) SB - C (20.2)
WB - B (11.1) WB - B (10.5)
Golf Road / Golf Plaza II west full access NB - C (18.8) NB - C (17.0)
* Signalized Intersection
NB- northbound SB- southbound EB- eastbound WB-westbound
L - left turning movement R - right turning movement
As shown in Table 1, currently the intersection of IL 83 and Golf Road operates at a good level
of service during the weekday evening and Saturday midday peak hours. The movements at
the Golf Plaza II Shopping Center access ddves on IL 83 and Golf Road also operate at
acceptable levels of service during the study pedods.
Even though the outbound traffic from Dulles Road/Golf Plaza II full access drive on IL 83
operate at LOS "E" and LOS "F", it should be noted that the traffic signal at the intersection of IL
83 and Golf Road does create gaps in traffic for the outbound movements, especially left-turns,
to exit the site. Thus, the LOS at this intersection should be better than shown.
Metro Transportation Group, Inc
Page 6
Dominick's Fuel Center
Mount Prospect, IL
September 2002
III. SITE TRAFFIC CHARACTERISTICS
The project site traffic characteristics were determined in order to evaluate the resulting impact
of the proposed development. These include the site-generated volumes during the weekday
evening and Saturday midday peak hours, the directional distribution of site traffic approaching
and departing the development, and the .assignment of these volumes to the adjacent roadway
and site access system. Also included in this section is the total traffic assignment that consists
of combining the site traffic volumes with the existing traffic volumes to determine total traffic
conditions.
,Site-Generated Traffic Volumes
,The site-generated traffic volumes of the proposed development were calculated based on, data
i compiled by the institute of Transportation Engineers (ITE) and published in the Trip Generation
Manual for similar type uses surveyed through the United States. Because the proposed land
use is a Dominick's fuel center, portions of the vehicles using the fuel center will make up of
traffic that is currently visiting the Golf Plaza II Shopping Center. It was estimated by
Dominick's that 70-80% of the trips generated by the fuel center would come from existing
customers at the Golf Plaza II Shopping Center. However, to be conservative, Metro assumed
70% of the site trips are internal trips. The project trip generation summary is shown in Table
2.
TABLE 2
PROJECT TRIP GENERATION SUMMARY
Weekday Saturday
P.M. Peak Hour Midday Peak Hour
Land Use
in Out Total In Out Total
Gas Station
(12 fueling positions) 90 85 175 115 110 225
Internal Trips~ ,65 -60 .125 ';-80 -75 -155
70%
NEW TRIPS ;25 25 ;50 35 35 70
Existing Golf Plaza II Shopping Center customers use the fuel center.
It should be noted that trip generation counts were conducted at the Dominick's fuel center in
Niles, Illinois along Greenwood Avenue where an existing Dominick's store is located. Counts
were done during the weekday evening and Saturday peak hours. The Niles tdp generation
data indicated that the Dominick's fuel center generates 55 to 60% less traffic than what would
be predicted using the ITE data.
Project Trip Distribution
The trip distribution of new site-generated traffic is expected to be similar to the existing trip-
making patterns along the adjacent roadways surrounding the site. The directional distribution
of site traffic approaching and depar[ing the development is also a function of the efficiency of
the roadways leading to the site. Table 3 and Figure 3 shows the vehicle trip directional
distributions for the proposed development.
Metro Transportation Group, Inc
Page 7
Dominick's Fuel Center
Mount Prospect, IL
September 2002
TABLE 3
DIRECTIONAL DISTRIBUTIONS
Traffic Travel To/From ... Percent Distribution
North on IL 83 25%
South on iL 83 25%
East on G0[f Road 25%
West on Golf Road 25%
Total '100%
Site Traffic Assignment
The site's traffic and its access locations were reviewed with respect to the existing roadway
network. Based on direction of travel and preferred access usage, the site-generated trips
were assigned to the external roadway system and the appropriate access!drives. F!gure 4
illustrates the site traffic assignment.
Total Traffic Assiqnment
In order to determine the total traffic assignment for the external roadways, the site traffic
volumes were added to the existing traffic volumes. Figure 5 illustrates the total traffic volumes
for the proposed development.
1
!
Metro Transportation Group, Inc
Page 8
.I
I,
I.
SHUP iN~ C~. ~ , E, ,
FULLACCESS
BANK ACCESS
NOT TO SCALE
GOLF RD
25% ~
DULLES RD
LEGEND
DIRECTIONAL DISTRIBUTION
FIGURE: 3
EX~$ThNG
GOLF PLAZA
SHOPPING CENTEP,
FULLACCESS
BANK ACCESS
NOT TO SCALE
GOLF RD
DULLES RD
LEGEND
XX ' Weetday P.M. Peak Hour
(4:45-§:45 PM)
(XX) - Saturday P.M. Peak Hour
( 11:30-12:30 PM}
- - Less ~an 5 Vehicles
NEW SITE TRIPS FIGURE: 4
I
!
I
I
I
i
i
I
G?~r-:~ F PLAZA
SHOPPING CENTL~P~
30 (50) NOT TO SCALE
825 (680)
=~°¢S51 GOLF RD
FULL ACCESS
TOTAL TRAFFIC VOLUMES
(30) 40 .---~
,IFS(S; DULLES RD
LEGEND
FIGURE: 5
Dominick's Fuel Center
Mount Prospect, IL
September 2002
IV. EVALUATIONS AND RECOMMENDATIONS
Analyses were conducted and recommendations were formulated which should ensure that all
site traffic will be accommodated. The analyses include a review of the internal traffic
circulation, parking, and capacity analyses conducted at the off-site study area intersection and
at the project site drives..
Site Access
Access to the fuel center will be provided via the existing Golf Plaza II Shopping Center access
drives on IL 83 and Golf Road. Traffic will be directed through the parking aisle to the fuel
center. Spacing between the fuel center kiosk and the fuel pumps is adequate for vehicles
circulating the site.
Parking
As previously mentioned, the proposed Dominick's Fuel Center will be constructed at the
location of the existing Golf Plaza II Shopping Center parking lot. Currently, the shopping
center provides for 836 parking spaces. W~th the fuel center iQ. placer apprpx mately _7'7_4
p~arking spa..~.es will be_pr~)vided. B~sed on~ a ~ey!ew.o;[ the Village of Moun_t..P. rospect Zon_iQg
even though the overall parking scheme at the shopping center will be reduced, the future
numbers of parking provided for the shopping center will still be sufficient as 80 parking spaces
are provided more than required by the village's zoning ordinance.
In addition, based on a parking survey conducted by Dominick's at Golf Pla'za II, more than
95% of the parking spaces, where the fuel center will be situated, are vacant on a typical
weekday and more than 90% of these spaces are vacant on Saturday. Thus, it is concluded
that the loss of parking due to the fuel center would not cause a problem.
Capacity Analysis
A summary of the future level of service and the corresponding seconds of delay for future total
traffic conditions at the off-site study area intersections and the project site drives are
summarized in Table 3.
Metro Transportation Group, Inc
Page 12
Dominick's Fuel Center
Mount Prospect, IL
September 2002
TABLE 3
FUTURE INTERSECTION LEVEL OF SERVICE SUMMARY
Weekday Saturday
Location
PM Peak Hour Midday Peak Hour
NB - B (11.3) N e - B (10.4)
IL 83 / Bank access EB - C (19.2) EB - B (13.7)
NBL - B (10,3) NBL - B (10.3)
SBL- B (10.6) SBL - A (9.5)
IL 83 / Du[les Road / Golf Plaza Il full access .. WB - F (77~9), WB - E (45.4)
~. EB.~- F (50.2}' ~ EB - E (42.7)
IL 83 / Golf Plaza II south R[RO access EBR - B (11.7) EBR - B (12.0)
IL 83 / Golf Plaza II north RIRO access EBR - B (11.4) EBR - B (11.6)
IL 83 / Golf Road * D (39.8) D (35.3)
Golf Road / Golf Plaza II RIRO access NBR - B (13.1) NBR - B (12.4)
EB - B (11.0) EB - B (10.2)
WBL - B (11.4) WBL - B (10.8)
Golf Road / Golf Plaza II east full access NB - D (29.8) NB - D (28.6)
SB - C (23.1) SB - C (20.2)
WB - B (11.1) WB - B (10.5)
Golf Road / Golf Plaza Il west full access NB - C (19.0) NB - C (17.2)
* Signalized Intersection
NB- northbound SB.- southbound EB- eastbound
L - left turning movement R - right turning movement
WB - westbound
As shown in Table 3, the intersection of IL 83 and Golf Road will continue to operate at a level
of service "D" dudng the weekday evening and Saturday midday peak pedod with less than 1
seconds increase in delay. The movements at the Golf Plaza II Shopping Center access drives
on IL 83 and Golf Road will also operate at acceptable levels of service during the study
periods.
The outbound traffic from the Dulfes Road/Golf Plaza II Shopping Center full access drive on IL
83 will still operate at LOS "E" and LOS "F" in the future. However, the impact of the site-
generated traffic is negligible since the increase in seconds of delay at this intersection is less
than 4..1 seconds. In addition, the traffic signal at the intersection of IL 83 and Golf Road does
create gaps in traffic for the outbound movements, especially left-turns, to exit the site. Thus,
the LOS and the delay at this intersection should be better than shown.
Metro Transportation Group, Inc
Page13
Dominick's Fuel Center
Mount Prospect, IL
September 2002
V. CONCLUSIONS
Analyses have been conducted for the Dominick's Fuel Center. The fuel center will be located
in the least utilized portion of the parking lot and will not conflict with other tenants in the Golf
Plaza II Shopping Center. The proposed numbers of parking provided for the shopping center
will exceed the parking requirements set forth in the Village of Mount Prospect Zoning
Ordinance.
Access to the fuel center will be provided via the existing Golf Plaza II Shopping Center access
drives on IL 83 and Golf Road. Traffic will be directed through the parking aisle to the fuel
center. Spacing between the fuel center kiosk and the fuel pumps is adequate for vehicles
circulating the site.
The capacity analyses results indicated that the delay experienced by vehiCles at th'e site
access drives would have a minimal effect on the through traffic along IL 83 and Golf Road.
It is concluded that no off-site roadway improvements are required. Traffic generated by the
Dominick's Fuel Center can efficiently accommodate by the current roadway system.
Metro Transportation Group, Inc
Page 14
~t IIIIIIIIIIII~U
(ao~ ~8)
l/
GOLF I~OAD
804.54'
(~o[~'t~ 58)
150.00'
~m m "o
0
0
,,+ I
GOLF ROAD (ROUTE 58)
o~cZ~
GOLF ROAD (ROUTE 58)
~'m~o -mm
804.54'
150,00'
GOLF ROAD
804.54'
(ROUTE 58)
150
GOI, P ROAD
I
1
150.00'
illage of Mount Prospect
Community Development Department
MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
MICItAEL E. JANONIS, VILLAGE MANAGER
DIRECTOR OF COMMUNITY DEVELOPMENT
NOVEMBER 21, 2002
EXTERIOR INSULATION FINISH SYSTEM (EIFS~
The Village Board recently adopted an ordinance that prohibited the use of EIFS materials on all
structures in the Village. This outright ban was adopted in response to the many documented cases of this
material failing throughout the country. Staff has recently been approached by representatives of a major
retailer who are proposing a project in town and strongly desire to utilize EIFS on a portion of their
facade. Therefore, staff is requesting that the Village Board consider modifying our EIFS regulations to
allow EIFS to be utilized on up to 30% of non-residential structures.
The attached memorandum provides greater detail about the documented problems with EIFS and some
of the more recent modifications that the EIFS manufacturers have made to address these problems. As
you will recall, staff provided the Village Board with two alternative ordinances to address the EIFS issue
both draft ordinances are attached). The previously proposed options included an outright ban of EIYS
throughout the Village or an outright ban on residential applications and a limit on non-residential
applications to 30% of the fagade. The second option would allow developers of non-residential
structures to utilize EIFS for architectural highlights and sign bands. The 30% cap would require that the
structure be designed primarily with more traditional materials but would allow a limited use of EIFS.
The 30% cap would allow the prospective retailer to construct their prototypical building and would be a
reasonable compromise to our existing ordinance.
If the Village Board concurs with staff's recommendation, the following regulations should be adopted as
part of that amendment to ensure the proper installation of this product:
1. Allow only drainable EIFS systems - the barrier system would be prohibited,
2. Manufacturer's specification would be required for plan review (to insure proper installation),
and"
3. Third party inspection by an agency with expertise in EIFS installation would be required (similar
to our practice with other specialized inspections, such as structural steel or soil testing).
Please forward this memorandum and attachments to the Village Board for their review and consideration
at their December 3~d meeting. Staff will be present at that meeting to answer any questions related to this
matter.
DRAFT
ORDINANCE NO.
AN ORDINANCE AMENDING ARTICLE I1 OF
CHAPTER2 OF THE MO..UNT PROSPECT VILLAGE CODE
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE
VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: Chapter 2, entitled "Building Code", Article II, GeneraE
Provisions, of the Village Code, as amended, is hereby further amended by adding a
-new Section 21.233, "Use of Stucco or Engineered Stucco Systems" which shall be and
read as follows:
.233 Use of Stucco or Engineered Stucco Systems.
A. Residential Applications
The use of stucco or engineered stucco systems, including but not
limited to those commonly known as "dryvit" or exterior insulation and
finish systems (EIFS), is prohibited for all residential applications,
B. Non-Residential Applications
Stucco or an engineered stucco system may be used in
commercial applications provided subject to the following conditions: (1)
not more than 30% of a building's exterior surfaces are covei"ed by such
materials; (2) the manufacturer's specification sheets mbst be provided
with the permit application; (3) system must be a "water managed system"
as that term is generally applied in the industry; (4) the system is installed
according to any standards promulgated by the Director of Community
Development; and (5) an independent certified inspector of such systems
must verify, in writing, that the system, as built, was installed according to
all manufacturer's specifications, Director of Community Development
standards and that it qualifies as a "water managed system."
SECTION TWO: This Ordinance shall be in full force an¢ effe~from.and after
its passage, approval and publication in pamphlet form in the manner provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this ,
day of
,2002.
Gerald L. Farley, Village President
ATTEST:
Velma W. Lowe, Village Clerk
DRAFT
ORDINANCE NO,.
AN ORDINANCE AMENDING ARTICLE II OF
CHAPTER 21 OETHE MOUNT.pROSPECT VlE'EAGE CODE
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE
VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: Chapter 21, entitled "Building Code", Article II, Genera!
Provisions, of the Village Code, as amended, is hereby further amended by adding a
new Section 21.233, "Use of Stucco or Engineered Stucco Systems" which shal] be and
read as follows:
21.233 ' Use of Stucco or Engineered Stucco Systems;Prohibited.
The use of stucco or engineered stucco systems, including but not
limited to those commonly known as dryvit or extedor insulation and finish
systems, (EIFS), is prohibited in the Village. If a previously installed
stucco or engineered stucco system exterior has deteriorated or is
destroyed so that more than 50% of its c9verage of the structure requires
repair, then the existing stucco or system must be replaced with materials
that are permitted pursuant to Village regulations.
SECTION TWO: This Ordinance shall be in full force and effect from and after
its passage, approval and publication in pamphlet form in the manner provided by law.
AYES:
..NAYS:
ABSENT:
PASSED and APPROVED this
day of. ,2002.
ATTEST:
Gerald L. Fadey, Village President
Velma W. Lowe, Village Clerk
Village of Mount Prospect
Community Development Department
MEMORANDUM
TO:
MICHAEL E. JANONIS, VILLAGE MANAGER
FROM:
DIRECTOR OF COMMUNITY DEVELOPMENT
DATE:
SEPTEMBER 5, 2002
SUB.CT:
EXTERIOR INSULATION FINISH SYSTEM (EIFS) REGULATIONS
Attached to this memorandum .are two ordinances that address the use 9f Exterior Insula~ion Finish
System (ELMS) on structures in the Village. One ordinance would ban the use bf ElMS on all structures in
the Village while the other would allow a limited amount of the product on non-residential s~ruetures.
SmiT has attached a survey of'regulations from surrounding communities and some background
information on this topi~ to help the Village Board make a final determination on this matter.
Background
A~ part of the development approval preeess, the Village has established a policy of seeking to reduce or
eliminate the use of synthetic stucco construction material o~ n~w commere!al buildings. The concern
over this material grows out of local and national problems with ~ durability and potential for creating
property maintenance problems. To better determine the Village's options for dealing with this material,
the Community Developraant Department has researched it's history, application, and potential problems.
The attached information, which was provided ~t a seminar on synthetic stucco attended by Nick Licafi of
the Building Division, provides good baakgreund on the material. The issue as it relates to Mount
Prospect is summarized below.
The generic name office synthetic smeeo material in question is Exterior Insulation Finish System (Ell=S),
but it is also known by the name of its mos~ common producer's brand name - Dryvit. As noted on the
attached information, ElMS is a low cost insulation/construction material that has faile~, in many places in
the United Slates. Two relevant results of these failares are the structural problems that are erea~ed und a
reputation for the material as "cheap" - implying both buildings and communities in which it is found are
second rate.
The construction and construction inspection industries have committed substantial effort to understand
the stractural problems created by ELMS. It is widely acknowledged that problems w~th the system resuk
from improper installation, rather than the system as a building material. Poor installation allOw~ water to
be lrapped behind the material. The trapped moisture results in deterioration of the ElMS system and other
par~s of the structure, This is particularly true in the freeze & thaw cycle of our locml climate. Since the
problem is literally hidden, the damage is likely to beeeme quite extensive before it is even noticed.
Newer versions of the ElMS technology allow for it to be installed with drainage channels that prevent
water from getting trapped. These "drainage systems" are found to be far superior tolthe "barrier system"
of BIFS.
Given its many failures and its relatively iow cost, buildings constrocted with EEFS may be seen as
"scound class". Likewise, communities that have many buildings with this matarlal may be concerne~
that tho buildings pass along that same impression of the community. Whether an individual or a
community asa whole likes the appesranee of commercial or residential buildings constructed using EHtS
is a separate issue from the question of its integrity, but one that exists. The impression that comm~tnitles
give ia an important aspect of their character and the reputation of E1FS may play a role in that
impression.
Since EIFS is an exterior finish (like siding) the Village of Mount Prospect does riot currently reguiatu or
inspect its applicatlon. It is most commonly found as a highlight material or sign background on newer
con{meruial buildings in town. It is also found on some single-family homes in the Village. To date, we
have had no complaints about the material. This dees not assure that the system will not become a
problem in the future, since many of its applications are relatively new. In addition, where it is used in
new eonstrueti6n, we ar8 inspecting other parts of the structure that help move water away from the-- -
building (primarily the roof and its various elements). In general, if properly installed the material should
last and serve as a sturdy exterior construction material.
Options
Thc two options being considered by the Village Board are the outright ban of EIFS on ali structures in
the Village or to allow a limited amotmt of the product on non-residantial structures.
It has been the Community Development Department's experience that the developers of new commercial
projects rece{ving zoning approval arc open to limiting the use of BIFS to architectural highlights and sign
bands on buildings. The result has been attractive projects that enh2nca the character of the Village.
Should the Village Board concur and choose'to establish this model, the Building Code could be amended
to allow EIFS as sign bands and architectural highlights. The following regulations should be adopted as
part of that amendment to ensure the proper installation of this product:
1. Allow only dralnable EI2FS systems - the barrier system would be prohibited,
2. Manufacturer's specification would be reqalred for plan review (tu insure proper installation),
and
3, Third party inspection by an agency with expertise in EIF8 installation would be required (similar
to our practice with other specialized inspections, such as structural steel or soil testing).
Please forward this'memorandum and the attached ordinance to the ~(illage Board for their review and
consideration at their September 10* Cbmmitte¢ of the Whole meeting.' Staffwill be in attendance at that
meeting to answer any questions ?elated to this matter.
2
L~WOFFICE$
THORPE .4ND JE~$, LTD.
Suit~ 1660
~0 North Wack~r Drive
MEMORANDUM
TO:
Dave Strahl, Assistant Village Manager
Village of Mount Prospect
FROM:
DATE:
Everette M. Hill, Jr.
Apdi 24, 2002
RE:
Prohibition of EIFS Systems
You have asked for my opinion as to whether the Village may prohibit or restrict ;~he
use of Ddvit or EIFS systems for new construction in the Village.
It is my opinion that such restrictions are permissible: It is well within the Village's
home rule powers to set building code standards and prohibit the use of matedais which are
either unsafe or inappropriate for our weather conditions. The City of Chicago has long
prohibited the use of PVC piping for any plumbing application. Other communities in the
Chicago area and indeed some entire states ban the use of EIFS or Drivit systems.
You and I have discussed the possibility of banning such use entirely for residential
applications, but of restricting and closely monitoring its use in commercial applications. Such
a distinction between commercial and residential is permissible.
Please let me know if you want me to proceed with drafting an ordinance to accomplish
these objectives.
Dryvlt/EIFS Systems
August 2002
Arlington Hfs
Barrington
Bartlett
No.
Considering prohibition ~f barrie.r,
type insta[latione.
No, Barrett adopted the
International Building Code
(2002) which requires a water
managed system and inspected
Fox River Grove
Lake Forest
by athird party..
No.
No.
Lake in the Hi[is
Morton Grove
Mount Prospect
ROiling Meadows
$chaumburg
Skokie
Streamwoed
Vernon Hills
Yes.
No.
Yes,
No.
We have a policy of using
minimal amount of drTvit ~sualty
permitted as accent mate?iaL
There is nothing in'the code that
requires this othe~ than a sec~on
In the Zoning District that
every~lng must be "face bric~ or
comparable".
Based on a book 96, section
1705.13 & 1705.t4 we require
architectural or struc~rel review
and approve of all sub-surfaces
to which EIFS will be applied.
This applied.to existing surfaces
only for all buildings.
No.
No.
Would be
amendment to
building code,
requiring drainage
~stem behind face.
Adopted May2002
Informally, t~ to
discourage use of
dryvit for trim.
See Attached
· ' 'Ordinance.
Ou~ght ban on all
systems.
1997
No repairs.
· . New or total
,,replacement only.
Repair & New
Construction..
All construction.
See Attached
Ordinance,
Yes.
The.policy gu{lined in
question t applies to
both new and
'repairlrehab
construction.
For new cons~uction
for the driveways plane
flashing and air sparks
are required based on
manof spec's.
ThroughouL
The entire Village of Ba~'t]ett,
Historic District - special
review to ensure historically
compatible materials.
,, ,'~roughout the community
Alt Districts.
This restriction only apCes .!
within our Business Zoning
Districts. In our historic
overlay district EiFS is not
permitted as this district
requires only wood, meta~ or
brick materi;~s. On occasion
variations have been granted
for theuse of E1FS again
only as a decorative
element.
All construction.
On May 17, 2000~the city hr'ChiCago passed an ordinance that greatly limits the use of
synthetic stucco in Chicago. Why? Below are just two reasons
This 3 year old Chicago Home
development. All of these homes have
al damage, moisture infiltration,
mental health hazards~
stor~,,~:~using
West t~!d'~,on Kedzie ~
'13
the elderly in Chicago's
Prohibits. the use of berrl~type EIFS systems. (-r~e most
~r~common~* used system)
~r~l~;tequir .es that the use of EIFS sy..ste, m must b?. de~ign_e~,_t~o
~[ll~,~m. ve.nt wate.r.a.ccumulaflOn. [Hemrre. d to Dy me ,-u-~
~naus~ry as a -water managed" ~ystem)
Requires that EIFS installations more than two stories high
must use mechanical fasteners to affix the EIFS to the su'b-
strate.
Requires that.the foam insulation used in EIFS. systems
must carry a label identifying its tested fire penormanse
charactenstica.
Updstes the referenced standards which the EIFS mate-
rl~ls must comply with.
R..equire.s ,that test data ve_rifying t~e fire-resistance
m.~ng oT. me p.ro. posed EIFS .~'y~tem be ncluded on
plans suDmlttea mr permit review.
Cla~es .that. EIFS m.ay be use~ for buildings of other
consmJcaon ty~)es aha occupancies if the structural wall
behind the EIFS is fire-rated in accordance with building
code requirements, and the matefia s used n the E FS
meet cited natiOnal standards for fire resistance.
"This progressive ordinance protects future consumers of new construction in Chicago and,
we hope, will serve as a model for other munlclpalitlea and jurisdictions. This ordinance does
not address existing homes and owners who are left vulnerable to the many problems asso-
ciated with EIFS. They will have to learn aboUt EIFS the hard way"
- Charles Ostrender
ExecUtive Director - MAC
MASONRY ADVISORY COUNCIL · 1480 Rena~ Drive. Suite 302 · Park Ridge, IL ~ · 847-297-6704 · Fax:. 847-297-8373
www. MacOnline.o~g
WHAT?
EIFS ( EXterior Insulation and Finish Sytems
a.k.a. Synthetic Stucco) clad residences
WHERE?
Chicago, Illinois ",,
& St. Charles, Illinois "'
INFO:
This 3 year old Chicago Home
is part of a very large develop-
ment. All of these homes have.
potential structural damage,
moisture infiltration, and asso-
ciated environmental health
hazards.
Mushroom/fungi
growing at window
head due to elevated
moisture levels
-.'-- INFO:
St. Charles Home Built
96 occupied April 1996,
Home shows severe moisture
penetration and saturation.
When tested for
the wood structure benE
has a 42% moisture content.
(Much higher than the normal
8% -12%.)
This ad is for all the home builders and architects in the Midwest who state that "Problem
EIFS jobs are just a localized problem in North Carolina"
MASONRYADVISORY COUNCIL · 1480 Renaissance Ddve, Suite 302 · Park
Ridge,
IL 60068
847-297-67O4
Fax:
847-297-8373
www. MacOnline.org
CHF 02-488
Village of Mount Prospect
Mount Prospect, Illinois
INTEROFI~ICE MEMORANDUM
TO:
MICHAEL JANONIS, VILLAGE MANAGER
FROM: - RICHARD EDDINGTON, CHIEF OF POLICE
DATE: NOVEMBER 15, 2002
SUBJECT;
STATE OF ILLINOIS MUTUAL AID AGREEMENT
This is a follow Up to our conversation of November 14th regarding the statewide mutual
aid agreement. Please find attached copies of that agreement. It is important for the
Mount Prospect Police Department to commit to this agreement as any funding for
homeland security is predicated on participation in this agreement.
It is anticipated during the course of 2003 that ail' firSt responders, both police and fire,
· ~ill receive some level of personnel protective equipment. This will involve a mask,
'~rtridges and some type of exterior garme'6t.
I would hope that municipal authorities could sign this in the near future so that we can
participate in the homeland secUrity Programs.
Thank You for your consideration of this request.
RE:dr
Attachments
c:, Deputy Chief R chardson
DeputY Chief Condon
Commander Semkiu
X:\DOCUMENT~Chiers Memos\VMO\Statewide Mutual Aid - CHF 02-488~doc
ILLINOIS LAW ENFORCEMENT. ALA~ SYSTEM
Mutual Aid Agreement
The undersigned law enforcement agencies agree pursuant to the Constitution of the State of Illinois
(IlL Const. Art. VII, sec. 10),.the Illinois Intergovernmental COoperation Act (5 ILC8 220/1 et seq.),
the Local Govenunental and Governmental Employees Tort Immunity Act (745 II.CS 10/7-101 et
se~7) and the Illinois Municipal Code (65 ILCS 5/11-I-2.1), as follows:
Section 1
Purpose of Agreement
This Agreement is made in recognition ofthe fact that natural or man-made occurrences may result
in emergencies that exceed the resources, equipment and/or law enfomement personnel of a law
enforcement agency. Each law enforcement agency who signs a copy of this Agreement has and
does express its intent to aid and assist the otherparticipating law enforcement agencies during an
emergency by assigning some of their resources; equipment and/or law enforcement personnel to the
affected law enforcement agency as circumstances permit and in accordance with the terms of this
Agreement. The specific intent of this Agreement is to safeguard the lives, people and property of
citizens during an emergency by .enabling other law enforcement agencies to provide additional
resources, equipment and/or law enfomement personnel as needed.
Section 2
Definitions
For the purpose of this Agreement, the following terms are defined as follows:
Aiding law enforcement agency: A participating law enforcement agency that provides resources,
equipment.and/or law enforcement personnel to a stricken law enforcement .agency during an
emergency.
Disaster: An occurrence Or threat of widespread or severe damage, injury or los. s of life or property
resulting from any natural .or 'teChnological cause, .including but not linnted t.o fire, flood,
earthquake, winds storm, h~7srdons materials spill or other water contamination requiring
emergency action to avert danger or damage; ep~idemic, air contamination, blight, extended pg_ riods
of severe and inclement weather, drought, intestafion, critical shortages oI essential fuels and
energy, explosiOn, ri0t~ h°gtile military or paramilitary action, or acts of domestic terrorism.
Emergency: A natural or man-made situation that threatens or causes loss of life and property and
exceeds the physic.al and organizational capabilities of a unit of local, state or federal government.
Lmv enforcementpersonnel: An employee of a participating law enforcement agency who is a peace
officer (as defined by state law and the Illinois Law Enforcement Training and Standards Board or
federal law) and by virtue of his office or public emploYment, is vested by the state or federal law
with the primary duty ofmaintaiaing public order and making arrests for violations of state or federal
law.
Mutual aid: A definite and prearranged written agreement and plan whereby regular response and
assistance is provided in the event ora natural or man-made emergency.
Participating law enforcement agencies: A law enforcement agency that commits itself to this
mutual aid agreement by having an authorized representative sign this Agreement.
State: The term state refers exclusively to the State of Illinois.
Stricken law enforcement agency: A participating law enforcement agency who has primary
jurisdiction over the site of the emergency but due to insufficient resources, equipment and/or law
enfomement personnel is unable to provide an adequate response to an emergency without the
assistance of others.
Section 3
Agreement to Effectuate tile Mutual Aid Plan
Each undersigned party agrees that in the event of an emergency, they will respond to requests for
assistance by a stricken law enforcement agency with such law enforcement personnel, equipment,
facilities, or services as is, in the opinion of the aiding law enforcement agency, available. Provided,
however, that each party reserves the right to refuse to render assistance or to recall any or all
rendered assistance, whenever it believes that such refusal or recall is necessary to ensure adequate
p~'tection of its own jurisdiction or personnel.
It is expected that requests for mutual aid under this Agreement will be initiated only when the needs
of the stricken agency exceed its resources. Aiding agencies will be released and returned to their
own jurisdictions as soon as the situation is restored to the point where the stricken agency is able to
satisfactorily handle the situation with its own resources or when an aiding agency decides to recall
its assistance.
Whenever an emergency is of such magr~de and consequence that it is deemed advisable by the
senior officer present, of the stricken law enforcement agency, to request assistance from an aiding
law enforcement agency, he is hereby authorized to do so, under the terms of this mutual aid
agreement. The senior officer present of the aiding taw enforcement agency is authorized to and
shall forthwith take the following actions:
- Immediately determine what type of assistance is being requested.
- Immediately determine if the requested resources, equipment and/or law enforcement
personnel can be committed to the stricken law enforcement agency.
- Immediately dispatch the resources, equipment and/or law enforcement pemonnel that
are available to the stricken law enforcement agency.
2
At the emergency site, the most: senior officer of the Sfi'ieken law enforcement agency who is present
shall assume full responsibility and command for law enforcement operations at the scene. Law
enforcement personnel from the aiding agencies shall report to and shall work under the direction
and supervision of the stricken ageney. Provided, however, that at all times, the personnel of the
aiding agencies shall remain employees of their own agency and shall adhere to the policies and
prOcedures of their own employer. While working under the direction of the aiding agency, law
enforcement personnel shall only be required to respond to lawful orders.
All services performed under this Agreement shall be rendered without reimbursement, regardless of
the possibility of reimbursement from the requesting agency or other sources. Each participating law
effforcement agency shall assume sole responsibility for indemnifying their own employees, as
provided by state or federal law and/or local ordinance, and for providing personnel benefits,
including benefits that arise due to injury or death, to their own employees as required by state or
federal law. Each participating-agenCy shall also be responsible, regardless of fault, for repairing or
replacing any damage to their own vehicles or equipment that occurs while providing assistance
under this Agreement.
The participating agencies agree that this Agreemem shall not give rise to any liability or
responsibility for the failure to respond to any request for assistance made pursuant to this
Agreement. This Agreement shall not be construed as or deemed to be an Agreement for the benefit
ofnny third party or parties, and no third party or parties shall have any right of action whatsoever
hereunder for any cause whatsoever.
The participating agencies further agree that each agency will be responsible for defending their own
respective entity in any action or dispute that arises in connection with or as the result of this
.A~greement and that each agency will be responsible for bearing their own costs, damages, losses,
6~nses, and attorney fees.
The chief law enforcement officers of the participating agencies will maintain a governing board and
establish an operational plan for giving and receiving aid under this Agreement. Said plan will be
reviewed, updated and tested at regular intervals.
Section 4
Adoption
· This mutual aid agreement shall be in full force and an in effect when approved and executed by a
representative of a Participating law enforcement agency who has the legal authority to sign and enter
into this Agreement on behalf of his law enforcement agency.
Section 5
Termination
Any participating law enforcement agency may withdraw from this Agreement upon giving ninety
· (90) days written notice addressed to each of the other participating agencies.
ection 6
Signatory Page
This signatory certifies that this mutual aid agreement, for the Illinois Law Enforcement Alarm
System (ILEAS), has b.een adopted and approved by ordinance, resolution, memorandum of
understanding or other'manner approved by law, a copy of which document is attached hereto.
Political Entity or Agency
Chief Law Enforcement Officer
President, Mayor, Chairman or other Chief
Executive Officer (if applicable)
Title
Date Date
Title
Date
October 23, 2002
ILLINOIS LAW ENFORCEMENT ALA~ sYSTEM
Mutual Aid Agreement
The undersigned law enforcement agencies agree pursuant to the Constitution of the State of Illinois
011. Const. Art. VII, sec. 10), the Illinois Intergovernmental Cooperati°n Act (5 ILCS 220/1 et seq.),
the L0eal Governmental and Governmental Employees Tort Immunity Act (745 ILCS 10/7-101 et
seq.) and the Illinois Municipal Code (65 ILCS 5/11-1-2.1), as follows:
Section 1
Purpose of Agreement
This Agreement is made in recognition of the fact that natural or man-made occurrences may result
in emergencies that exceed the resources, equipment and/or law enforcement personnel of a law
enforcement agency. Each law enfomement agency who signs a copy 0fthis Agreement has and
does express its intent to aid and assist the other'participating law enforcement agencies during an
emergency by assigning some of their resources, equipment and/or law enfomement personnel to the
affected law enforcement agency as circumstances permit and in accordance with the terms of this
Agreement. The specific intent 0f this Agreement is to safeguard the lives, people and property of
citizens during an emergency by enabling other law enforcement agencies to provide additional
resources, equipment and/or law enforcement personnel as needed.
S~cfion 2
Defimt~ons
For the purpose of this Agreement, the following terms are defined as follows:
Aiding law enforcement agency: A participating law enforcement agency that provides resources,
equipment and/or law enforcement personnel to a stricken law enforcement agency during an
emergency.
Disaster: An occurrence or threat of widespread or severe damage, injury or loss of life or property
resulting from any natural or technological cause, including but not limited to fire, flood,
earthquake, wind, storm, hazardous materials spill or other water contamination requiring
emergency action to avert danger or damage, epidemic, air contamlrlation, blight, extended ~_ fiods
of severe and inclement weather, drougtit, ififestafion, critical shortages of essential fuels and
energy, explosion; riot, hostile military.or paramilitary action, or acts of domestic terrorism.
Emergency: A natural or man-made situation that threatens or causes loss of life and property and
exceeds the physic.al and organizational capabilities of a unit of loeai, state or federal government.
Law enforcementPersonnel: An employee cfa participating law enforcement agency who is a peace
officer (as defined by state law and the Illinois Law Enforcement Training and Standards Board or
I
federal law) and by virtue'of his office or public emploYment, is vested by the' state or federal law
with the primary duty of maintaining public order and making arrests for violations of state or federal
law.
Mutual aid: A definite and prearranged written agreement and plan whereby regular response and
assistance is provided in the event ora natural or man-made emergency.
Participating law enforcement agencies: A law enforcement agency that commits itself to this
mutual aid agreement by having an authorized representative sign this Agreement.
State: The term state refers exclusively to the State of Illinois.
Stricken law enJbrcement agency: A participating law enforcement agency who has primary
jurisdiction over the site of the emergency but due to insufficient resources, equipment and/or law
enforcement personnel is unable to provide an adequate response to an emergency without the
assistance of others.
'Section 3
Agreement to Effectuate the Mutual Aid Plan
Each undersigned party agrees that in the event of an emergency, they will respond to requests for
assistance by a stricken law enforcement agency with such law enforcement personnel, equipment~
facilities, or services as is, in the opinion of the aiding law enforcement agency, available. Provided,
however, that each party reserves the right to refuse to render assistance or to recall any or all
rendered assistance, whenever it believes that such refusal or recall is necessary to ensure adequate
protection of its own jurisdiction or personnel.
It is expected that requests for mutual aid under this Agreement will be initiated only when the needs
of the slxicken agency exceed its reseurces. Aiding agencies will be released and returned to their
own jurisdictions as soon as the situation is restored to the point where the stricken agency is able to
satisfactorily handle the situation with its own resources or When an aiding agency decides to recall
its assistance.
Whenever an emergency is of such magnitude and consequence that it is deemed adVisable by the
senior officer present, of the stricken law enforcement agency, to request.assiStance from an aiding
law enforcement agency, he is hereby authorized to do so,.under the terms of this mutual aid
agreement. The senior officer present of the aiding law enforcement agency is anthorized to and
shall forthwith take the following actions: ·
- Immediately determine what type of assistance is being requested.
- Immediately determine if the requested resources, equipment and/or law enfOrcement
personnel can be committed to the stricken law enforcement agency.
- Immediately dispatch the resources, equipment and/or law enforcement personnel that
are available to the stricken law enforcement agency
2
At the emergency site; the most senior officer of the stricken law enforcement agency who is present
shall assume full responsibility and command for law enforCement Operations at the scene. Law
enforcement personnel from the aiding agencies shall report to and shall work under the direction
and supervision of the stricken agency. Provided, however, that at all times, the personnel of the
aiding agencies shall remain employees of their own agency and shall adhere to the policies and
procedures of their own employer. While working under the direction of the aiding agency, law
enforcement personnel shall only be required to respond to lawful orders.
All services performed under this Agreement shall be rendered without reimbursement, regardless of
· thgpossibility of reimbursement from the requesting agency or other sources. Each participating law
effforcement agency shall assume' Sole responsibility for indemnifying their own employees, as
provided by s~ate or federal law and/or local ordinance, and for providing personnel benefits,
including benefits that arise due to injury or death, to their own employees as required by state or
federal law. Each participating agency shall also be responsible, regardless of fault, for repairing or
replacing any damage to their own vehicles or equipment that occurs while providing assistance
under this Agreement.
The participating agencies agree that this Agreement shall not give rise to any liability or
responsibility for the failure to respond to any request for assistance made pursuant to tbSs
Agreement. This Agreement shall not be construed as or deemed to be an Agreement for the benefit
of any third party or parties, and no third party or parties shall have any right of action whatsoever
hereunder for any cause whatsoever.
The participating agencies further agree that each agency will be responsible for defending their own
respective entity in any action or dispute that arises in connection with or as the result of this
Agreement and that each agency will be responsible for bearing their own costs, damages, losses,
expenses, and attorney fees.
The chief law enforcement officers 0fthe participating agencies will maintain a governing board and
establish an operational plan for giving and receiving aid under this Agreement. Said plan will be
reviewed, updated and tested at regular intervals.
Section 4
Adoption
· This mutual aid agreement Shall be in full force and an in effect when approved and executed by a
representative of a participating law enforcement agency who has the legal authority to sign and enter
into this Agreement on behalf of his law enforcement agency.
Section 5
Termination
Any participating law enforcement agency may withdraw from this Agreement upon giving ninety
(90) days written notice addressed to each of the other participating agencies.
ection 6
Signatory Page
This signatory certifies that this mutual aid agreement, for the Illinois Law Enforcement Alarm
System OLEAS), has been adopted and approved by ordinance, resolution, memorandum of
understanding or other'manner approved by law, a copy of which document is attached hereto.
Political Entity or Agency
Chief Law Enforcement Officer
President, Mayor, Chairman or other Chief
Executive Officer (if applicable)
Title
Date Date
Attest:
Title
Date
October 23, 2002
4
vwl
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE VILLAGE OF MOUNT PROSPECT
TO ADOPT AN INTERGOVERNMENTAL AGREEMENT PROVIDING FOR
MUTUAL AID AMONG LAW ENFORCEMENT AGENCIES
FOR HOMELAND SE:CURITY
WHEREAS, the Mayor and Board of Trustees of the Village of Mount Prospect
have deemed that the best interests of the Village may be served by entering
into intergovernmental agreements; and
WHEREAS, Section 10 entitled Intergovernmental CoOperation of Article Vii of
the Illinois Constitution empowers municipalities to enter into intergovernmental
cooperation agreements; and
WHEREAS, the Village of Mount ProSpect desires to enter into an agreement
with certain law enforcement agencies to provide mutual aid, as stated in the
Intergovernmental Agreement, attached hereto; and
WHEREAS, the Village of Mount ProspeCt and other agencies have received,
or may receive, federal funding to assist in this project; and
WHEREAS, said Agreement is a direct benefit to the Village of Mount PrOspect
and its residents by providing for safety throughout the Village.
NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND BOARD OF
TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY,
ILLINOIS:
P;:~E.D_T~J~ That the Mayor and Board of Trustees of the Village of Mount
Prospect are hereby authorized to execute the Intergovernmental Agreement
with the Illinois Law Enforcement Alarm System for Homeland Security,
attached hereto and made a part of this Resolution as Exhibit "A."
Page 2/2
Homeland Security
after its passage and approval in the manner provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this day of
This Resolution shall be in full force and effective from and
,2002.
ATTEST:
Gerald L. Farley
Mayor
Velma W. Lowe
Village Clerk
NOTICE OF PROPOSED PROPERTY
TAX LEVY FORTHE VILLAGE
OF MOUHT PROSPECT
A public hearing to approve a proposed property tax
levy for the Village of Mount Prospect for the fiscal year
beginning January 1, 2002 and ending December 31,
2002 will be held on December 3, 2002 at 7:00 p.m. at
the Mount Prospect Park District Centrat Community
Center, 1000 West Central Road, Mount Prospect,
Illinois. Any person desiring to appear at the public
hearing and present
may contact Douglas
100 South Emerson
(847) 392-6000.
testimony to the taxing district
R. EIIsworth, Director of Finance,
Street, Mount Prospect, Illinois i
II. The corporate and special purpose property taxes
extended or abated for the fiscal year beginning
January 1, 2001 and ended December 31, 2001 were
$14,239,491.
The proposed corporate and special purpose property
taxes to be levied for the fiscal year beginning
January 1, 2002 and ending December 31, 2002 are
$14,400,063. This represents a 1.1% increase over the
previous year.
III. The property taxes extended for debt service for the fis-
cal year beginning Ja;nuary 1, 2001 and ended
December 31, 2001 were $686,746.
The estimated property taxes to be levied for debt ser-
vice for the fiscal year beginning January 1, 2002 and
ending December 31,2002 are $2,504,707. This repre-
sents a 264.7% increase over the previous year.
IV. The total property taxes extended or abated for the fis-
cal year beginning January 1, 2001 and ended
December 31, 2001 were $14,926,237.
The estimated total property taxes to be levied for the
fiscal year beginning January 1, 2002 and ending
December 31,2002 are $16,904,770. This represents a
13.3% increase over th~ previous year.
Dated this 22nd day o! November, 2002.
is/Vetma W. Lowe
Village Clerk
Village of Mount Prospect
Mount Prospect, Illinois
INTEROFFICE MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
PURPOSE:
MICHAEL JANONIS, VILLAGE MANAGER
DIRECTOR OF FINANCE
NOVEMBER 22, 2002
2002 PROPERTY TAX LEVY AND ABATEMENT ORDINANCES
To obtain approval of the attached four ordinances related to the tax levies of the Village, the Mount
Prospect Library, and the Village's special services areas.
BACKGROUND:
Prior to December 26, 2002 the Village must have on file with the County Clerk its 2002 tax levy and
abatement ordinances. Proceeds from the 2002 tax levy will be collected by the Village in 2003.
The Village Board first discussed the proposed 2002 tax levy at its October 22~ Committee of the Whole
meeting, at which staff recommended a net Village tax levy of $11,010,747, an increase of 4.8% over the
pdor year's levy. The Village Board off'~lally establiShed the tentative levy at the Board meeting of
November 6, 2002.
The Mount Prospect Library Board approved their tax levy request at its meeting of October 17~. They are
asking for a total levy, inclusive of a 2% prevision for loss and cost, of $5,894,023. This represents an
increase of 33.4% over the 2001 levy.
DISCUSSION:
The following table summarizes the proposed 2002 tax levy for the Village and Library. The amounts
presented in the table are net of abatements and are inclusive of the 2% provision for loss and cost.
Fund 2001 LEVY 2002 LEVY INCREASE % CHANGE
VILLAGE
General $ 5,762,659. $ 6,074,610 $ 311,951 5.4%
Refuse 2,489,820 2,289,820 (200,000) (8.3)
Debt Service 686,746 851,988 165,242 24.1
Police Pension 744,090 874,653 130,563 17.6
Fire Pension 818,657 919,676 101,019 12.3
Total Village $10,501,972 $11,010,747 $ 508,775 4.8%
LIBRARY
Operations $ 4,417,240 $ 4,241,304 $ (175,936) (4.0)%
Debt Service 0 1,652,719 1,652,719 n/a
Total Library $ 4,417,240 $ 5,894,023 $1,476,783 33.4 %
TOTAL $14,919,212 $16,904,707 $1,985,558 13.3 %
002 Property Tax Levy
November 22, 2002
Page 2
A detailed spreadsheet of all proposed levies, including detailed levies and abatements for each
outstanding bond issue, is also attached.
The Village's 2001 equalized assessed valuation (EAV) was $1,255,360,556. Our 2002 EAV is estimated
at $1,257,871,300, an increase of two-tenths of one percent. The Village's 2002 tax rate is expected to
increase to $0.8752 from the 2001 rate of $0.8365. The Library's 2002 tax rate is estimated at $0.4695,
compared to the 2001 rate of $0.3519.
For illustration purposes only, a home with an EAV of $55,400 (a market value of approximately $250,000)
will pay taxes of $446 to the Village of Mount Prospect and $260 to the Library. This represents increases
of $20 and $65, respectively, over the 2001 levy.
Special Service Area No. 5 was created in the mid-eighties to help fund the bringing of Lake Michigan water
to the Village's water system. It is recommended the 2002 levy remain the same as the 2001 levy, that
being $1,545,773. The tax rate is estimated to be $0.1231.
Special Service Area No. 6 was created in 1987 to fund certain capital improvements in the area of George
and Albert Streets. Bonds were sold in 1988 to fund the construction. Debt service is paid by only those
properbj owners benefiting from the improvements. A net levy of $33,440 is being recommended. This
includes an abatement of $4,991 using available funds on hand.
The Village Board is being asked to consider four ordinances related to the 2002 tax levy. Two of the
ordinances establish the initial levy of the Village (including the Library) and the two special sewice areas.
There are also two abatement ordinances that reduce a portion of the debt service tax levies established by
the vadous bond ordinances. The proposed ordinances reflect the numbers as presented in the proposed
2003 budget.
RECOMMENDATION:
It is recommended the Village Board approve the attached 2002 tax levy and abatement ordinances.
DOUGLAS R. ELLSWORTH, CPA
DIRECTOR OF FINANCE
Attach.
DRE
I:\Taxes\Property~2001 Levy\Board Memo.doc
VILLAGE OF MOUNT PROSPECT AND THE
MOUNT PROSPECT PUBLIC LIBRARY
SUMMARY OF 2002 PROPERTY TAX LEVY
VILLAGE OF MOUNT PROSPECT
General Corporate Fund
Refuse Fund
Police Pension Fund
Firefighters' Pension Fund
Debt Service Funds
Series 1987A (Ord. 3782)
Series 1996A & B (Ord. 4780)
Series 1998A & B (Ord. 4917)
Series 1998 Taxable (Ord. 4977)
Series 1999 (Ord. 4999)
Series 2000 (Ord. 5114)
Series 2001 (Ord. 5212)
Series 2002A & B (Ord. 5236)
Total Village
MOUNT PROSPECT PUBLIC LIBRARY
Libmry Operations
Library Debt Service
Total Library
TOTAL -VILLAGE OF MOUNT PROSPECT
AND PUBLIC LIBRARY
2%
Net Provision Total
2002 2002 Loss and 2002
Levy Abatement Levy Costs Extension
5,955,500.00 0.00 5,955,500.00 119,110~00 6,074,610.00
2,244,922.00 0.00 2,244,922.00 44,898.00 2,289,820.00
857,503.00 0.00 857,503~00 17,150.00 874,653.00
901,643.00 0.00 901,643.00 18,033.00 919,676.00
66,000.00 0.00 66,000.00 1,320.00 67,320.00
212,740.00 212,740.00 0.00 0.00 0.00
966,932.50 966,932.50 0.00 0.00 0.00
150,385;00 150,385.00 0.00 0.00 0.00
523,200.00 523,200.00 0.00 0.00 0.00
111,497.50 111,497.50 0.00 0.00 0.00
389,615.00 166,578.00 223,037.00 4,461.00 227,498.00
1,915,075.00 1,368,830.00 546,245.00 10,925.00 557,170.00
14,295,013.00 3,500,163.00 10,794,850.00 215,897.00 11,010,747.00
4,158,141.00 0.00 4,158,141.00 83,163.00 4,241,304.00
1,620,313.00 0.00 1,620,313.00 32,406.00 1,652,719.00
5,778,454.00 0.00 5,778,454.00 115,569.00 5,894,023.00
20,073,467.00 3,500,163.00 16,573,304.00 331,466.00 16,904,770.00
1,515,464.00 0.00 1,515,464.00 30,309.00 1,545,773.00
37,775.00 4,991.00 32,784.00 656.00 33,440.00
SPECIAL SERVICE AREA NO. 5
SPECIAL SERVICE AREA NO. 6
ORDINANCE NO.
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES
FOR THE CORPORATE AND MUNICIPAL PURPOSES OF THE
VILLAGE OF MOUNT PROSPECT FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the __ day of ,2002
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois
the day of ,2002.
ORDINANCE NO.
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF
TAXES FOR THE CORPORATE AND MUNICIPAL PURPOSES OF
THE VILLAGE OF MOUNT PROSPECT FOR THE FISCAL ~AR
BEGINNING JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
NOW, THEREFORE, BE IT ORDAINED BY THE President and Board of Trustees of the
Village of Mount Prospect, Cook County, Illinois, as follows:
Section 1: That the sum of Sixteen Million Five Hundred Seventy Three Thousand Three
Hundred and Four Dollars ($16,573,304), the same being the total amount to be levied of
budget appropriations heretofore made for the corporate and municipal purposes for the
fiscal year beginning January 1, 2002 and ending December 31, 2002 as approved by the
President and Board of Trustees of the Village of Mount Prospect, be and the same is hereby
levied on all taxable property within the Village of Mount Prospect according to the
valuation of said property as is, or shall be assessed or equalized by the State and County
purposes for the current year 2002.
Section 2: The budgetary appropriations theretofore having been made heretofore by the
President and Board of Trustees of the Village of Mount Prospect were passed and approved
by Ordinance No. 5227 at a meeting hereof regularly convened and held in said Village of
Mount Prospect, Illinois, on the 18th day of December, 2001, and as amended by Ordinance
No. 5249 passed and approved on the 16t~ day of April, 2002, and further amended by
Ordinance No. 5288 passed and approved on the 6th day of November, 2002, thereafter duly
published according to law, the various objects and purposes for said budgetary
appropriations are heretofore made and set forth under the column entitled "Amount
Budgeted", and the specific amount herein levied for each object and purpose is set forth
under the column entitled "Amount Levied", in Articles I through XVIII.
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
ARTICLE I - GENERAL FUND
01 Public Representation
0!
Mayor and Board of Trustees
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Mayor and Board of Trustees
02
Advisory Boards and Commissions
Personal Services
Employee Benefits
O~her Employee Costs
Contractual Services
Commodities & Supplies
Total Advisory Boards and Commissions
Total Public Representation
11 Village Administration
0I
Village Manager's Office
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Village Manager's Office
02
Legal Services
Contractual Services
Office Equipment
Total Legal Services
03 Personnel Services
Personal Services
Employee Benefits
Other Employee Costs
Amount Amount
Budgeted Levied
25,002 0
2,286 0
200 0
55,393 0
475 0
7,000 0
0 0
90,356 0
8,696 0
2,111 0
200 0
3,500 0
800 0
15,307 0
105,663 0
296,398
51,062
9,500
10,009
~200
3,750
500
375,419
343,380 0
0 0
343,380 0
166,020 0
34,939 0
34,097 0
0
0
0
0
0
0
0
0
2
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Contractual Services
Commodities & Supplies
Office Equipment
Total Personnel Services
04
Management Information Systems
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Management Information Systems
05
Public Information
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Public Information
Total Village Administration
12 Television Services Division
02
Cable TV Operations
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Other Equipment
Total Cable TV Operations
04
Intergovernmental Programming
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Amount Amount
Budgeted Levied
34,429 0
1,500 0
5O0 0
271,485 0
64,150 0
14,820 0
1,550 0
102,056 0
510 0
2, t50 0
3,500 0
188,736 0
41,594 0
12,105 0
2,250 0
93,528 0
520 0
30,750 0
I80,747 0
1,359,767 0
68,705 0
18,652 0
3,000 0
36,582 0
5,00O 0
6,475 0
13,750 0
152,164 0
35,300 0
7,709 0
0 0
3,180 0
500 0
2,125 0
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Other Equipment
Total Intergovernmental Programming
Total Television Services Division
14 Village Clerk's Office
02
Village Clerk's Office
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Village Clerk's Office
17 Finance Department
01
Finance Administration
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Finance Administration
02
Accounting
Pemonal Services
Employee Benefits
Contractual Services
Commodities
Total Accounting
03
Data Processing
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Office Equipment
Total Data Processing
Amount Amount
Budgeted Levied
4,250 0
53,064 0
205,228 0
84,985 0
24,390 0
2,300 0
23,029 0
1,600 0
8,200 0
144,504 0
129,489 0
25,092 0
5,300 0
41,076 0
6,100 0
7,700 0
4,000 0
218,757 0
228,166 0
62,643 0
6,350 0
3,000 0
300,159 0
77,744 0
23,429 0
1,000 0
95,500 0
5,150 0
2,200 0
205,023 0
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
04
Duplicating Services
Contractual Services
Commodities & Supplies
Total DupY~cating Services
05 Insurance Program
Pemonal Services
Employee Benefits
Insurance
Total Insurance Program
06 Customer Services
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Total Customer Services
07 Cash Management
Personal Services
Employee Benefits
Total Cash Management
Total Finance Department
21 Community Development Department
0i
Community Development Administration
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Community Development Administration
02
Planning & Zoning
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Planning & Zoning
Amount Amount
Budgeted Levied
5,300 0
6,300 0
11,600 0
46,327 0
10,503 0
236,682 0
293,512 0
22O,377 0
56,430 0
42,200 0
8,129 0
327, I36 0
29,898 0
7,118 0
37,016 0
1,393,203 0
143,323 0
28,399 0
1,440 0
13,611 0
3,705 0
500 0
190,978 0
155,548 0
40,984 0
3,290 0
21,698 0
3,660 0
2,610 0
227,790 0
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
03
Economic Development
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Total Economic Development
05
Building Inspections
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Building Inspections
06
Housing Inspections
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Housing Inspections
07
Health Inspections
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Total Health Inspections
Total Community Development Dept.
31 Human Services Department
01
Human Services Administration
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Amount Amount
Budgeted Levied
44,070 0
8,625 0
660 0
18,500 0
71,855 0
456,886 0
129,578 0
7,100 0
52,977 0
10,575 0
6,080 0
0 0
663,196 0
185,699 0
49,986 0
2,825 0
13,477 0
3,890 0
3,025 0
258,902 0
65,218 0
17,698 0
950 0
13,622 0
2,230 0
1,505 0
101,223 0
1,513,944 0
102,290 0
20,760 0
2,800 0
77,741 0
7,280 0
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Commodities & Supplies
Office Equipment
Other Equipment
Total Human Services Administration
02
Social Services
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Total Social Services
03
Nursing/Health Services
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Other Equipment
Total Nursing/Health Services
04
Senior Center Leisure Programs
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Total Senior Programs
05
Youth Activities
Personal Services
Employee Benefits
Other Employee Costs
Commodities & Supplies
Total Senior Programs
Total Human Services Department
41 Police Department
01 Police Administration
Personal Services
Employee Benefits
Other Employee Costs
Amount Amount
Budgeted Levied
6,350 0
2,000 0
0 0
219,221 0
200,405 0
48,774 0
1,700 0
2,500 0
0 0
253,379 0
78,112 0
18,108 0
350 0
23,800 0
28,175 0
1,500 0
150,045 0
37,619 0
9,634 0
21,600 0
1,150 0
70,003 0
49,645 0
6,843 0
350 0
2,000 0
58,838 0
751,486 0
712,979 0
946,543 0
72,796 0
7
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
02
03
04
05
06
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Total Police Administration
Patrol and Traffic Enforcement
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Office Equipment
Other Equipment
Total Patrol and Traffic Enfomement
Crime Prevention & Public Services
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Total Crime Prevention & Public Services
Investigative and Juvenile Program
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Office Equipment
Other Equipment
Total Investigative and Juvenile Program
Crossing Guards
Personal Services
Employee Benefits
Commodities & Supplies
Total Crossing Guards
Equipment Ma'mtenance & Operations
Contractual Services
Commodities & Supplies
Other Equipment
Total Equipment Maintenance & Operations
Total Police Department
Amount Amount
Budgeted Levied
166,225 0
53,000 0
11,130 0
10,550 0
1,973,223 0
4,776,369 3,334,800
634,977 0
508,767 0
44,635 0
1,000 0
14,850 0
5,980,598 3,334,800
186,201 0
21,456 0
4,900 0
2,700 0
7,250 0
222,507 0
912,076 0
101,861 0
28,140 0
4,250 0
0 0
0 0
1,046,327 0
23,058 0
1,764 0
150 0
24,972 0
582,280 0
8,000 0
9,900 0
600,180 0
9,847,807 3,334,800
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
42 Fire Department
01
Fire Administration
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Other Equipment
Total Fire Administration
506,976 0
966,015 0
57,350 0
58,751 0
1,800 0
10,450 0
10,500 0
7,500 0
1,619,342 0
02
03
04
05
Fire Department Operations
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Building Improvements
Other Equipment
Total Fire Department Operations
Fire Tra'ming Academy
Personal Services
Employee Benefits
Commodities & Supplies
Total Fire Training Academy
Fire Prevention
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Other Equipment
Total Fire Prevention
Fire Communications
Contractual Services
Utilities
Commodities & Supplies
4,551,438 2,620,700
500,355 0
35,150 0
122,585 0
13,125 0
6,000 0
47,200 0
5,275,853 2,620,700
9,000 0
135 0
4,000 0
13,135 0
328,796 0
78,837 0
7,140 0
2,800 0
8,510 0
1,900 0
427,983 0
17,400 0
42,300 0
500 0
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
06
Other Equipment
Total Fire Communications
Equipment Maintenance
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Other Equipment
Total Equipment Maintenanee
07
Emergency Preparedness
Other Employee Costs
Contractual Services
Commodities & Supplies
Total Emergency Preparedness
08
Paid-On-Call Program
Personal Services
Employee Benefits
Other Employee Costs
Other Equipment
Total Paid-On-Call Program
Total Fire Department
50 Public Works ~ Administration
51
01
Public Works Administration
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Commodities & Supplies
Office Equipment
Other Equipment
Total Public Works Administration
Public Works - Streets/Bldgs/Park'mg
01 Street Division Administration
Personal Services
Employee Benefits
Total Street Division Administration
Amount Amount
Budgeted Levied
2,000 0
62,200 0'
103,090 0
26,274 0
750 0
218,344 0
51,000 0
1,000 0
400,458 0
2,000 0
5,925 0
6,625 0
14,550 0
24,600 0
2,182 0
8,775 0
1,500 0
37,057 0
7,850,578 2,620,700
204,258 0
77,944 0
26,765 0
628,618 0
17,775 0
10,220 0
4,500 0
560 0
970,640 0
100,570 0
19,120 0
119,690 0
10
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
02
04
05
06
07
08
Maintenance of Public Buildings
Personal Services
Employee Benefits
Contractual Services
Utilities
Commodities & Supplies
Total Maintenance of Public Buildings
Street Maintenance
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Infrastructure
Total Street Maintenance
Snow Removal
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Other Equipment
Total Snow Removal
Leaf Removal
Personal Services
Employee Benefits
Commodities & Supplies
Total Leaf Removal
Storm Sewer and Basin Maintenance
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Total Storm Sewer and Basin Maintenance
Maintenance of State Highways
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Total Maintenance of State Highways
349,831 0
84,191 0
174,350 0
12,700 0
61,000 0
682,072 0
138,954 0
28,621 0
16,445 0
3~795 0
255,500 0
474,315 0
147,378 0
27,560 0
28,390 0
9,035 0
0 0
212,363 0
117,186 0
24,627 0
14,500 0
156,313 0
95,969 0
23,475 0
17,940 0
8,600 0
145,984 0
18,839 0
4,372 0
17,070 0
21,460 0
61,741 0
11
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted LexSed
62,150 0
14,249 0
21,170 0
97,569 0
1,950,047, 0
09
Traffic Sign Maintenance
Personal Services
Employee Benefits
Commodities & Supplies
Total Traffic Sign Maintenance
Total Public Works - Streets/Bldgs/Parking
52 Public Works - Forestry/Grounds
52
01
Forestry Division Admin'tstration
Personal Services
Employee Benefits
Total Forestry Division Administration
02
Ma'mtenance of Grounds
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Other Equipment
Total Maintenance of Grounds
03
Forestry Program
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Commodities & Supplies
Total Forestry Program
04
Public Grounds Beautification
Personal Services
Employee Benefits
Contractual Services
Commodities & Supplies
Total Public Grounds Beautification
Total Public Works - Forestry/Grounds
Public Works - Engineering
01 Engineering Services
Personal Services
Employee Benefits
Other Employee Costs
143,306 0
31,279 0
174,585 0
200,592 0
44,533 0
84,705 0
7,385 0
5,770 0
342,985 0
271,887 0
66,158 0
1,335 0
377,895 0
12,480 0
729,755 0
20,006 0
4,512 0
10,750 0
12,170 0
47,438 0
1,294,763 0
480,229 0
110,731 0
5,335 0
12
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Contractual Services
Commodities & Supplies
Office Equipment
Other Equipment
Total Engineering Services
05
Traffic Control & Street Lighting
Personal Services
Employee Benefits
Contractual Services
Utilities
Commodities & Supplies
Total Traffic Signals & Street Lighting
Total PubY~c Works - Engineering
61 Community Service Programs
01
Community Groups & Misc.
Contractual Services
Other Expenditures
Total Community Groups & Misc.
03
4th of July & Civic Events, Etc.
Personal Services
Employee Benefits
Contractual Services
Utilities
Commodities & Supplies
Total 4th of July & Civic Events, Etc.
04
Holiday Decorations
Personal Services
Employee Benefits
Contractual Services
Utilities
Commodities & Supplies
Total Holiday Decorations
05
Blood Donor Program
Personal Services
Employee Benefits
Commodities & Supplies
Total Blood Donor Program
Total Community Service Programs
Amount Amount
Budgeted Levied
66,504 0
7,110 0
1,750 0
2,260 0
673,919 0
67,560 0
15,848 0
9,410 0
120,000 0
6,000 0
218,818 0
892,737 0
92,900 0
9,000 0
101,900 0
46,O00 0
5,538 0
54,750 0
1,I35 0
16,405 0
123,828" 0
6,111 0
1,437 0
54,395 0
I00 0
12,800 0
74,843 0
1,917 0
147 0
850 0
2,914 0
303,485 0
13
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
82 Retiree Pensions
01
Miscellaneous Pensions
Pension Benefits
Total Miscellaneous Pensions
Total Retiree Pensions
89 Non-Departmental
01
Contingencies
Interfund Transfers
Total Contingencies
Total N°n-Departmental
TOTAL GENERAL FUND
TOTAL BUDGET FOR GENERAL FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR GENERAL FUND
15,627 0
15,627 0
15,627 0
0 0
0 0
0 0
28,599,479 5,955,500
28,599,479
5,955,500
119,110
6,074,610
ARTICLE II - REFUSE DISPOSAL FUND
56
Public Works - Refuse Disposal
01 Refuse Disposal Program
Personal Services
Employee Benefits
Other Employee Costs
Contractual Services
Utilities
Insurance
Commodities & Supplies
Total Refuse Disposal Program
Total Public Works - Refuse Disposal
TOTAL REFUSE DISPOSAL FUND
TOTAL BUDGET FOR REFUSE DISPOSAL FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR REFUSE DISPOSAL FUND
71,633 0
17,670 0
1,500 0
3,151,670 2,244,922
525 0
3,843 0
6,520 0
3,253,361 2,244,922
3,253,361 2,244,922
3,253,361 2,244,922
3,253,361
2,244,922
44,898
2,289,820
14
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
ARTICLE III - SERIES 1987A DEBT SERVICE FUND, PUBLIC BUILDINGS
81
Debt Service
02 G.O.Bonds - Property Taxes
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Property Taxes
Total Debt Service
TOTAL SERIES 1987A DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1987A DEBT SERVICE FUND, PUBLIC BUILDINGS
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1987A DEBT SERVICE FUND, PUBLIC BUILDINGS
20,587 20,587
45,413 45,413
0 0
66,000 66,000
66,000 66,000
66,000 66,000
66,000 0
66,000
1,320
67,320
ARTICLE IV - SERIES 1996A DEBT SERVICE FUND, FLOOD CONTROL
81
Debt Service
04 G.O.Bonds - Flood Control
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Flood Control
Total Debt Service
TOTAL SERIES 1996A DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1996A DEBT SERVICE FLrND, FLOOD CONTROL
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1996A DEBT SERVICE FUND, FLOOD CONTROL
180,000 0
32,740 0
500 0
213,240 0
213,240 0
213,240 0
213,240
0
0
0
15
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
ARTICLE V - SERIES 1998A DEBT SERVICE FUND, FLOOD CONTROL
81
Debt Service
04 G.O.Bonds - Flood Control
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds ~ Flood Control
Total Debt Service
TOTAL SERIES 1998A DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1998A DEBT SERVICE FUND, FLOOD CONTROL
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1998A DEBT SERVICE FUND, FLOOD CONTROL
55,000 0
12,220 0
500 0
67,720 0
67,720 0
67,720 0
67,72O
0
0
ARTICLE VI - SERIES 1998A DEBT SERVICE FUND, STREET IMPROVEMENTS
81
Debt Service
05 G.O.Bonds - Street Improvements
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Street Improvements
Total Debt Service
TOTAL SERIES 1998A DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1998A DEBT SERVICE FUND, STREET IMPROVE.
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1998A DEBT SERVICE FUND, STREET IMPROVEMENTS
830,000 0
69,713 0
1,000 0
900,713 0
900,713 0
900,713 0
900,713
0
0
t6
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Atnount Amount
Budgeted Levied
ARTICLE VII - SERIES 1998C DEBT SERVICE FUND, DOWNTOWN REDEVELOPMlgNT
81
Debt Service
03 G.O.Bonds - Tax Increment
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Tax Increment
Total Debt Service
115,000 0
35,385 0
750 0
151,135 0
151,135 0
151,135 0
TOTAL SERIES 1998C DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1998C DEBT SERVICE FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1998C DEBT SERVICE FUND, DOWNTOWN REDEVELOPMENT
151,135
ARTICLE VIII - SERIES 1999 DEBT SERVICE FUND, DOWNTOWN REDEVELOPMENT
81
Debt Service
03 G.O.Bonds - Tax Increment
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Tax Increment
Total Debt Service
255,000 0
268,200 0
750 0
523,950 0
523,950 0
523,950 0
TOTAL SERIES 1999 DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 1999 DEBT SERVIcE FLrND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 1999 DEBT SERVICE FUND, DOWNTOWN REDEVELOPMENT
523,950
0
0
0
17
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
ARTICLE IX - SERIES 2000 DEBT SERVICE FUND, FLOOD CONTROL
81
Debt Service
04 G.O.Bonds - Flood Control
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O:Bonds - Flood Control
Total Debt Service
TOTAL SERIES 2000 DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2000 DEBT SERVICE FUND, FLOOD CONTROL
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2000 DEBT SERVICE FUND, FLOOD CONTROL
0 0
111,498 0
1,000 0
112,498 0
112,498 0
112,498 0
112,498
0
0
0
ARTICLE X - SERIES 2001 DEBT SERVICE FUND, PUBLIC BUILDINGS
81
Debt Service
02 G.O.Bonds - Property Taxes
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Property Taxes
Total Debt Service
TOTAL SERIES 2001 DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2001 DEBT SERVICE FUND, PUBLIC BUILDINGS
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2001 DEBT SERVICE FUND, PUBLIC BUILDINGS
175,000 175,000
214,615 48,037
1,500 0
391,115. 223,037
391,115 223,037
391,115. 223,037
391,115
223,037
4,461
227,498
18
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount fiAT1ount
Budgeted Levied
ARTICLE XI - SERIES 2002A DEBT SERVICE FUND, DOWNTOWN REDEVELOPMENT
81
Debt Service
03 O.O.Bonds - Tax Increment
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Tax Increment
Total Debt Service
100,000 0
4,300 0
1,588 0
105,888 0
105,888 0
TOTAL SERIES 2002A DEBT SERVICE FUND
105,888
0
0
0
0
TOTAL BUDGET FOR SERIES 2002A DEBT SERVICE FUND, DOWTOWN RED.
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2002A DEBT SERVICE FUND, DOWNTOWN REDEVELOPMENT
105,888
ARTICLE XII - SERIES 2002B DEBT SERVICE FUND, PUBLIC BUILDINGS
81
Debt Service
02 G.O.Bonds - Property Taxes
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.B°nds - Property Taxes
Total Debt Service
TOTAL SERIES 2002B DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2002B DEBT SERVICE FLrND, PUBLIC BUILDINGS
AMOLrNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2002B DEBT SERVICE FUND, PUBLIC BUILDINGS
580,200 546,245
44,760 0
750 0
625,710 546,245
625,710 546,245
625,710 546,245
625,710
546,245
10,925
557'i70
19
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
ARTICLE XIII - SERIES 2002B DEBT SERVICE FUND, FLOOD CONTROL
81
Debt Service
04 G.O.Bonds - Flood Control
Bond 'Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Flood Control
Total Debt Service
TOTAL SERIES 2002B DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2002B DEBT SERVICE FUND, FLOOD CONTROL
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2002B DEBT SERVICE FUND, FLOOD CONTROL
452,100 0
28,023 0
750 0
480,873 0
480,873 0
480,873 0
480,873
0
0
ARTICLE XIV - SERIES 2002B DEBT SERVICE FUND, STREET IMPROVEMENTS
81 Debt Service
05 G.O.Bonds - Street Improvements
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.B0nds - Street Improvements
Total Debt Service
TOTAL SERIES 2002B DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2002B DEBT SERVICE FUND, STREET IMPROVE.
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2002B DEBT SERVICE FUND, STREET IMPROVEMENTS
570,000 0
26,025 0
750 0
596,775 0
596,775 0
596,775 0
596,775
0
0
0
20
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Budgeted Levied
ARTICLE XV - SERIES 2002B DEBT SERVICE FUND, WATER IM~PROVEMENTS
81
Debt Service
G.O.Bonds - Water and Sewer Revenues
Bond Principal
Interest Expense
Bank and Fiscal Fees
Total G.O.Bonds - Water and Sewer Revenues
Total Debt Service
TOTAL SERIES 2002B DEBT SERVICE FUND
TOTAL BUDGET FOR SERIES 2002B DEBT SERVICE WATER IMPROVEMENTS
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SERIES 2002B DEBT SERVICE FUND, WATER IMPROVEMENTS
102,700 0
6,967 0
500 0
110,167 0
110,167 0
110,167 0
110,167
0
0
0
ARTICLE XVI - POLICE PENSION FUND
82 Retiree Pensions
02
Police Pensions
Pension Benefits
Contractual Services
Total Police Pensions
Total Retiree Pensions
TOTAL POLICE PENSION FUND
TOTAL BUDGET FOR POLICE PENSION FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR POLICE PENSION FUND
1,975,510 857,503
3,500 0
1,979,010 857,503
1,979,010 857,503
1,979,010 857,503
1,979,010
857,503
17,150
874,653
21
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY
Amount Amount
Bud,gered Levied
ARTICLE XVII - FIREFIGHTERS' PENSION FUND
82 Retiree Pensions
03
Firefighters' Pensions
Pension Benefits
Contractual Services
Total Firefighters' Pensions
Total Retiree Pensions
TOTAL FIREFIGHTERS' PENSION FLrND
TOTAL BUDGET FOR FIREFIGHTERS' PENSION FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
FIKEFIGHTERS' PENSION FUND
1,918,500 901,643
3,300 0
1,921,800 901,643
1,921,800 901,643
1,921,800 901,643
1,921,800
901,643
18,033
919,676
ARTICLE XV][II - MOUNT PROSPECT LIBRARY FUND
95 Mount Prospect Library
02
Library Services
Component Unit Expenditures
Total Library Services
03
Library Debt Service
Bond Principal
Interest Expense
Total Library Debt Service
TOTAL MOUNT PROSPECT LIBRARY FUND
TOTAL BUDGET FOR MOUNT PROSPECT LIBRARY FUND
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS & COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
MOUNT PROSPECT LIBRARY FUND
5,382,877 4,158,141
5,382,877 4,158,141
185,000 185,000
1,435,313 1,435,313
1,620,313 ~,620,313
7,003,190 5,778,454
7,003,190
5,778,454
115,569
5,894,023
22
VILLAGE OF MOUNT PROSPECT, ILLINOIS
2002 TAX LEVY SUMMARY
Article
Amount Total
to be Raised Amount ~ax Levy
Amount by for Loss Incl. Loss
Fund Budgeted Tax Levy and Cost and Cost
I General
II Refuse Disposal
III Series 1987A Debt Service, Public Bids.
IV Series i996A Debt Service, Flood Ctrl.
V Series 1998A Debt Service, Flood Ctrl.
VI Series 1998A Debt Service, Street Imp.
VII Series 1998C Debt Service, TIF
VIII Series 1999 Debt Service, TI]?
IX Series 2000 Debt Service, Flood Ctrl:
X Series 2001 Debt Service, Public Bldgs
32[ Series 2002A Debt Service, TIF
XII Series 2002B Debt Service, Public Bldgs
XIII Series 2002B Debt Service, Flood Ctrl.
XIV Series 2002B Debt Service, Street Imp.
XV Series 2002B Debt Service, Water
XVI Police Pension Fund
XVII Firefighters' Pension Fund
Village Totals
XVIII Mount Prospect Library
Library Services
Series 2002 Library Bonds Debt Service
Library Totals
Village and Library Totals
$ 28,599,479 5,955,500 119,110 6,074,610
3,253,361 2,244,922 44,898 2,289,820
66,000 66,000 1,320 67,320
213,240 0 (a) 0 0
67,720 0 (a) 0 0
900,712 0 (a) 0 0
151,135 0 (a) 0 0
523,950 0 (a) 0 0
112,498 0 (a) 0 0
391,115 223,037 (a) 4,461 227,498
105,888 0 (a) 0 0
625,710 546,245 (a) 10,925 557,170
480,873 0 (a) 0 0
596,775 0 (a) 0 0
110,167 0 (a) 0 0
1,979,010 857,503 17,150 874,653
1,921,800 901 643 18,033 919,676
40,099,433 10,794,850 215,897 11,010,747
5,382,877 4,158,141 83,163 4,241,304
1,620,313 1,620,313 32,406 1,652,719
7,003,190 5,778,454 115,569 5,894,023
47,102,623 16,573,304 331,466 16,904,770
(a) Amounts to be raised by tax levy have been reduced by abatements to be filed of $3,500,163.
23
Section 3: The sum of $278,400 is estimated to be received from personal property
replacement tax revenue during the fiscal year commencing January 1, 2002 and ending
December 31, 2002 and has been included herein as funds to be derived from sources other
than property taxes for general obligation bonds and interest, pensions, library services and
general corporate purposes.
Section 4: That the County Clerk is directed to add 2% to the requested tax levy as a
provision for loss and cost.
Section 5: That the Village Clerk of the Village of Mount Prospect is hereby directed to
certify a copy of this Ordinance and is hereby authorized and directed to file a copy of the
same with the County Clerk of Cook County, Illinois, within the time specified by law.
Section 6: That, if any part or parts of this Ordinance shall be held to be unconstitutional
or otherwise invalid, such constitutionality or invalidity, shall not affect the validity of the
remaining parts of this Ordinance. The President and Board of Trustees of the Village of
Mount Prospect hereby declares that they would have passed the remaining parts of the
Ordinance of they had known that such parts or parts thereof would be declared
unconstitutional or otherwise invalid.
Section 7: That this Ordinance shall be in full force and effect from and after its passage,
approval, publication in pamphlet form and recording, as provided by law.
AYES:
NAYES:
ABSENT:
PASSED and APPROVED this __ day of December, 2002.
ATTEST:
Gerald L. Farley, Village President
Velma W. Lowe, Village Clerk
24
ORDINANCI~, NO.
AN ORDINANCE AUTHO~ZING THE LEvy AND COLLECTION OF
TAXES FOR THE MUNICIPAL PURPOSES OF SPECIAL SERVICE AREA
NUMBER FIVE AND SPECIAL SERVICE AREA NUMBER SIX OF THE
VILLAGE OF MOUNT PROSPECT FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the __ day of ,2002
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois
the ... day of ,2002.
ORDINANCE NO.
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF
TAXES FOR THE MUNICIPAL PURPOSES OF SPECIAL SERVICE AREA
NUMBER FIVE AND SPECIAL SERVICE AREA NUMBER SIX OF THE
VILLAGE OF MOUNT PROSPECT FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
NOW THEREFORE, BE IT ORDAINED BY THE President and Board of Trustees of the
Village of Mount Prospect, Cook County, Illinois:
Section 1: That the sum of One Million Five Hundred Fifteen Thousand Four Hundred Sixty-
Four Dollars ($1,515,464), the same being the total amount to be levied of budget appropriations
heretofore made for the municipal purposes for the fiscal year beginning January 1, 2002, and
ending December 31, 2002, as approved by the President and Board of Trustees of the Village of
Mount Prospect, be and the same is hereby levied on all taxable property Within the Special
Service Area Number 5 of the Village of Mount Prospect according to the valuation of said
property as is, or shall be, assessed or equalized by State and County purpose~ for the cun'ent year
2002. The budgetary appropriations having been made heretofore by the President and Board of
Trustees of the Village of Mount Prospect were passed and approved by Ordinance No. 5227 at a
meeting hereof regularly convened and held in said Village of Mount Prospect, Illinois on the 18~
day of December, 2001, and thereafter duly published according to law, the various objects and
purposes for said budgetary appropriations were heretofore made are set forth under the c. olnmn
entitled ~Amount Budgeted," and the specific amount herein levied for each object and purpose is
set forth under the column entitled "Amount Levied" in Article I.
Section 2: That the sum of Th'my Seven Thousand Seven Hundred and Seventy-Five Dollars
($37,775), the same being the total amount to be levied of budget appropriations heretofore made
for the municipal purposes for the fiscal year beginning January 1, 2002, and ending
December 31, 2002, as approved by the President and Board of Trustees of the Viliage of Mount
Prospect, be and the same is hereby levied on all taxable property within the Special Service Area
Number 6 of the Village of Mount Prospect according to the valuation of said property as is, or
shall be, assessed or equalized by State and County purposes for the current year 2002. The
budgetary appropriations having been made heretofore by the President and Board of Trastees of
the Village of Mount Prospect were passed and approved by Ordinance No. 5227 at a meeting
hereof regularly convened and held in said Village of Mount Prospect, Illinois on the 18* day of
December, 2001, and thereafter duly published according to law, the various objects and purposes
for said budgetary appropriations were heretofore made are set forth under the colanm entitled
"Amount Budgeted," and the specific amount herein levied for each object and purpose is set forth
under the column entitled "Amount Levied" in Afficle II.
Amount Amount
Budgeted Levied
ARTICLE I - SPECIAL SERVICE AREA NO. 5
61 Lake Water Acquisition
6105512-540800 SSA #5 JAWA Water 1,598,600 370,464
6105512-540815 SS,~ ~5 JAWA FiXed Costs 1,145,000 .1,145,000
TOTAL APPROPRIATED FOR SPECIAL SERVICE AREA NO; 5
LAKE WATER ACQUISITION 2,743,600
AMOUNT TO BE RAISED BY TAX LEVY 1,515,464
ADD 2% FOR LOSS AND COST OF COLLECTION 30,309
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SPECIAL SERVICE AREA NO. 5 1,545,773
ARTICLE II - SPECIAL SERVICE AREA NO. 6
83 Special Service Area No. 6 Bond and Interest
8308106-710607 SSA #6 Principal
8308106-720608 SSA#6 Interest
30.000 30,000
7,775 7,775
TOTAL APPROPRIATED FOR SPECIAL SERVICE AREA NO;6
BOND AND INTEREST
AMOUNT TO BE RAISED BY TAX LEVY
ADD 2% FOR LOSS AND COST OF COLLECTION
TOTAL AMOUNT TO BE RAISED BY TAX LEVY FOR
SPECIAL SERVICE AREA NO. 6
37,775
37,775
755
38,530
Article
I Special Service Area No. 5
II Special Service Area No. 6
SUMMARY
Amount Amount to Amount for Total Tax
Bud.qeted be Levied .Loss & Cost Levy
2,743,600 1,515,464 30,309 1,545,773
37,775 37,775 755 38,530
Section 3: That the County Clerk is directed to add 2% to the requested tax levy as a provision
for loss and cost.
Section 4: That the Village Clerk of the Village of Mount Prospect is hereby directed to certify a
copy of this Ordinance and is hereby authorized and directed to file a copy of the same with the
County Clerk of Cook County, Illinois, within the time specified by law.
Section 5: That, if any part of this Ordinance shall be held to be unconstitutional or otherwise
invalid, such unconstitutionality or invalidity, shall not affect the validity of the remaining parts of
this Ordinance. The Presidem and Board of Trustees of the Village of Mount Prospect hereby
declares that they would have passed the remaining parts of the Ordinance if they had known that
such part or parts thereof would be declared unconstitutional or otherwise invalid.
Section 6: That this Ordinance shall be in full force and effect from and after its passage,
approval, publication in pamphlet form and recording, as provided by law.
NAYS:
ABSENT:
PASSED and APPROVED this
Gerald L. Farley, Village President
ATTEST:
Velma W. Lowe, Village Clerk
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF MOUNT
PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING JANUARY 1,
2002 AND ENDING DECEMBER 31, 2002
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the day of ,2002
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois,
the day of ,2002.
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF MOUNT
PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING JANUARY 1,
2002 AND ENDING DECEMBER 31, 2002
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
Section One:
follows:
A.
mo
The President and Board of Trustees of the Village of Mount Prospect find as
That pursuant to Village Ordinance No. 4780 adopted March 6, 1996 and
authorizing issuance of general obligation bonds for fin_~ncing flood control
projects, capital projects, and certain public improvements within the Village's
District No. 1 Tax Increment Redevelopment PrOject Area there was levied for the
year 2002 the sum of $212,740.00 for bond principal and interest payments.
That pursuant to Village Ordlnunce No. 4917 adopted March 18, 1998 and
authorizing issuance of general obligation bonds for financing flood control
improvement projects, street improvements and the acquisition of land within the
Village's District No. 1 Tax Increment Redevelopment Project Area there was
levied for the year 2002 the sum of $966,932.50 for bond principal and interest
payments.
That pursuant to Village Or¢iinance No. 4977 adopted December 1, 1998 and
authorizing issuance of general obrlgation bonds for financing land acquisition
costs and other redevelopment costs within the Village's District No. 1 Tax
Increment Redevelopment Project Area there was levied for 2002 the sum of
$150,385,00 for bond principal and interest payments.
That pursuant to Village Ordinance No. 4999 adopted March 2, 1999 and
authorizing issuance of general obligation bonds for financing the acquisition of
land within the Village's District No. 1 Tax Increment Redevelopment Project
Area there was levied for the year 2002 the sum of $523,200.00 for bond principal
and interest payments.
That pursuant to Village Ordinance No. 5114 adopted June 6, 2000 and authoriz'mg
issuance of general obligation bonds for financing various flood control capital
improvements there was levied for the year 2002 the sum of $111,497.50 for bond
principal and interest payments.
That pursuant to Village Ordinance No. 5212 adopted October 2, 2001 and
authorizing issuance of general obligation bonds for financing a portion of the
construction costs of a new village hall and parking structure there was levied for
the year 2002 the sum of $389,615.00 for bond principal and interest payments.
That pursuant to Village Ordinance No. 5236 adopted March 5, 2002 and
authorizing the issuance of general obligation refunding bonds, Series 2002A, and
general obligation refunding bonds, Series 2002B, to refund the Village's Series
1993A bonds, Series 1993B bonds, and Series 1994A bonds, there was levied for
the year 2002 the sum of $1,915,075.00 for bond principal and interest payments.
That as of December 1, 2002 there has been collected, deposited to and on hand in
the Series 1996A and 1996B General Obligation Bond and Interest Funds the sum
of $212,740.00 for application to bond principal and interest payments for the
bonds issued pursuant to Village Ordinance No. 4780 adopted March 6, 1996.
That as of December 1, 2002 there has been collect~l, deposited to and on hand in
the Series 1998A and 1998B General Obligation Bond and Interest Funds the sum
of $966,932.50 for application to bond principal and interest payments for the
bonds issued pursuant to Village Ordinance No. 4917 adopted March 18, 1998.
That as of December 1, 2002 there is available in the Village's Downtown
Redevelopment Fund the amount of $150,385.00 for application to bond principal
and interest payments for the bonds issued pursuant to Village Ordinance No. 4977
adopted December 1, 1998.
That as of December 1, 2002 there is available in the Village's Downtown
Redevelopment Fund the amount of $523,200.00 for application to bond principal
and interest payments for the bonds issued pursuant to Village Ordinance No. 4999
adopted March 2, 1999.
That as of December 1, 2002 there is available in the Village's Series 2000
General Obligation Bond and Interest Fund the sum of $111,497.50 for application
to bond principal and interest payments for the bonds issued pursuant to Village
Ordinance No. 5114 adopted June 6, 2000.
That as of December 1, 2002 there is available in the Village's Series 2001
General Obligation Bond and Interest Fund and the Village's General Fund the sum
of $166,578.00 for application to bond principal and interest payments for the
bonds issued pursuam to Village Ordinance No. 5212 adopted October 2, 2001.
That as of December 1, 2002 there is available in the Village's Series 2002A and
Series 2002B Debt Service Funds the sum of $1,368,830 for application to bond
2
principal and interest payments for the bonds issued pursuant to Village Ordinance
No. 5236 adopted March 5, 2002.
Section Two: It is hereby declared and determined by the President and Board of Trustees of the
Village of Mount Prospect that the mount of $212,740.00 levied for G.O. Bond and Interest
payments for the purpose of financing flood control projects, capital projects, and certain public
improvements within the Village's District No. 1 Tax Increment Redevelopment Project Area
pursuant to Village Ordinance No. 4780 be and the same is hereby abated in the amount of
$212,740.00 being the entire amount levied for such bond and interest payment purposes for the
fiscal year commencing January 1, 2002 and ending December 31, 2002.
Section Three: It is hereby declared and determined by the President and Board of Trustees of
the Village of Mount Prospect that the amount of $966,932.50 levied for G.O. Bond and Interest
payments for the purpose of financing flood control projects, street improvements and the
acquisition of land within the Village's District No. 1 Tax Increment Redevelopment Project Area
pursuant to Ordinance No. 4917 be and the same i.s hereby abated in the amount of $966,932.50
being the entire amount levied for such bond and interest payment purposes for the fiscal year
commencing January 1, 2002 and ending December 31, 2002.
Section Four: It is hereby declared by the President and Board of Trustees of the Village of
Mount Prospect that the amount of $150,385.00 levied for G.O. Bond and Interest payments for
the purpose of funding property acquisition within the Village's District No. 1 Tax Increment
Redevelopment Project Area pursuant to Ordinance No. 4977 be and the same is hereby abated in
the amount of $150,385.00 being the entire amount levied for such bond and interest payment
purposes for the fiscal year commenc'mg lanua~ 1, 2002 and ending December 31, 2002.
Section Five: It is hereby declared by the President and Board of Trustees of the Village of
Mount Prospect that the amount of $523,200.00 levied for G.O. Bond and Interest payments for
the purpose of funding property acquisition within the Village's District No. 1 Tax Increment
Redevelopment Project Area purs~ant to Ordinance NO. 4999 be and the same is hereby abated in
the amount of $523,200.00 being the entire amount levied for such bond and interest payment
purposes for the fiscal year commencing January 1, 2002 and ending December 31, 2002.
Section Six: It is hereby declared by the President and Board of Trustees of the Village of
Mount Prospect that the amount of $111,497.50 levied for G.O. Bond and Interest payments for
the purpose of funding various flood control capital improvements pursuant to Ordinance lqo.
5114 be and the same is hereby abated in the amount of $111,497.50 being the entire amount
levied for such bond and interest payment purposes for the fiscal year commencing January 1,
2002 and ending December 31, 2002.
Section Seven: It is hereby declared by the President and Board of Trustees of the Village of
Mount Prospect that the amount of $389,615.00 levied for G.O. Bond and Interest payments for
the purpose of funding a portion of the construction costs of a new village hall and parking
structure pursuant to Ordinance No. 5212 be and the same is hereby abated in the amount of
3
$166,578.00, leaving a balance of $223,037.00 as that mount levied for such bond and interest
payments for the fiscal year commencing January 1, 2002 and end'mg December 31, 2002.
Section Eight: It is hereby declared by the President and Board of Trustees of the Village of
Mourn Prospect that the amount of $1,915,075.00 levied for G.O. Bond and Interest payments for
the purpose of refunding a portion of the Series 1993A, Series 1993B and Series 1994A bonds
pursuant to Ordinance No. 5236 be and the same is hereby abated in the amount of
$1,368,830.00, leaving a balance of $546,245.00 as that amount levied for such bond and interest
payments for the fiscal year commencing January 1, 2002 and ending December 31, 2002.
Section Nine: Village Ordinance Nos. 4780, 4917, 4977, 4999, 5114, 5212 and 5236 are and
each is hereby amended with respect to the tax abatements declared herein and set forth in
Sections Two through Eight of this Ordinance.
Section Ten: The Village Clerk of the Village of Mount Prospect is hereby authorized and
directed to file a certified copy of this Ordinance with the County Clerk of Cook County, IllinOis
within the time specified by law:
Section Eleven: This Ordinance shall be in full force and effect upon its passage, approval and
publication in pamphlet form and filing as provided by law.
NAYS:
ABSENT:
PASSED and APPROVED this day of
., 2002.
ATTEST:
Gerald L. Farley, Village President
Velma W. Lowe, Village Clerk
4
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
UNLIMITED TAX BONDS OF SPECIAL SERVICE AREA NUMBER SIX OF
THE VILLAGE OF MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the __ day of ,2002
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois,
the day of ,2002.
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
UNLIMITED TAX BONDS OF SPECIAL SERVICE AREA NUMBER SIX OF
THE VILLAGE OF MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2002 AND ENDING DECEMBER 31, 2002
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
Section One: The President and Board of Trustees of the Village of Mount Prospect find as
follows:
That pursuant to Village Ordinance No. 3950 adopted June 21, 1988 authorizing the
issuance of Unlimited Tax Bonds of Special Service Area Number 6 of the Village of
Mount Prospect there was levied for the year 2002 the sum of $37,775 for principal
and interest payments.
That as of December 1, 2002 there has been collected, deposited to and on hand in the
Article I - Unlimited Tax Bond and Interest Fund the sum of $4,991 for application to
bond and interest payments for the bonds issued pursuant to Village Ordinance 3950
adopted June 21, 1988.
Section Two: It is hereby declared and determined by the President and Board of Trustees of this
Village that the amount of $37,775 levied for Unlimited Tax Bond and Interest payments of
Special Service Area Number 6 of this Village, pursuant to Village Ordinance No. 3950 adopted
on June 21, 1988 be and the same is hereby abated in the amount of $4,991 leaving a balance of
$32,784 as that amount levied for such bond and interest payment purposes for the fiscal year
commencing January 1, 2002 and ending December 31, 2002.
Section Three: It is hereby declared and determined by the President and Board of Trustees of
the Village of Mount Prospect that Village Ordinance 3950 is hereby amended with respect to the
tax abatement declared herein and set forth in Section Two of this Ordinance.
Section Four: The Village Clerk of the Village of Mount Prospect is hereby authorized and
directed to file a certified copy of this Ordinance with the County Clerk of Cook County, Illinois
within the time specified by law.
Section Five: This Ordinance shall be in full force and effect upon its passage, approval and
publication in pamphlet form and filing as provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this
day of
,2002.
ATTEST:
Gerald L. Farley, Village President
Velma W. Lowe, Village Clerk
2
Village of Mount Prospect
Mount Prospect, Illinois
INTEROFFICE MEMORANDUM
TO:
FROM:
DATE:
SUBJECT:
MICHAEL JANONIS, VILLAGE MANAGER
DIRECTOR OF FINANCE
NOVEMBER 25, 2002
PROPOSED 2003 BUDGET
PURPOSE:
To present for the Village Board's consideration an ordinance adopting the annual budget
for the fiscal year beginning January 1, 2003 and ending December 31, 2003.
BACKGROUND:
The Village Manager released his proposed budget on October 8, 2002. Over the past six
weeks the Finance Commission met four times to review the document. The Village
nd
Board, meeting as a Committee of the Whole, reviewed the document on October 22 ,
November 12t~ and November 26th.
DISCUSSION:
Attached hereto are certain changes to the proposed 2003 budget and the 2004 forecast
budget Which staff is recommending.
Changes to 2003 Budget
Projected Village revenues are being increased by $124,221. Village expenditures are
being increased by $2,108,642. The more significant changes have to do with adjusting
the projected payout schedule on the new village hall/parking deck project.
At the time the proposed budget was prepared and distributed, the Mount Prospect Public
Library budget, included in the Village's budget as a component unit, was not yet available.
The Library's budget for 2003 reflects revenues of $26,171,713 and expenditures of
$26,171,713. Included in their budget is $19,000,000 for the librarY expansion project and
$1,620,000 for debt service on the Series 2002 Library bonds the Village issued on their
behalf.
003 Proposed Budget
November 25, 2002
Page 2
Chan,qes to 2004 Forecast Budget
Projected revenues are being decreased by $1,641 and expenditures are being decreased
a total of $879,482. The large decrease in anticipated spending for 2004 can also be
attributed to a revised payout schedule on the village hall project.
Summary
With the aforementioned changes, the proposed 2003 Budget for the Village totals
$82,254,028. This represents a 2.8% increase over the current 2002 Budget. Projected
revenues for 2003 now stand at $76,899,612, an increase of 5.4%.
Both the projected revenues and budgeted expenditures for the Mount Prospect Library for
2003 are $26,171,713.
A public hearing on the proposed budget has been scheduled for December 17th. Notice of
the public hearing will be published in the Daily Herald on December 5, 2002.
The proposed ordinance attached hereto would officially adopt the budget for the Village of
Mount ProsPect. Once the ordinance is passed, the Finance Department will revise the
budget document to incorporate the approved changes. We expect to have the approved
budget document produced no later than January 15th,
RECOMMENDATION:
It is recommended the Village Board pass the accompanying draft ordinance adopting the
2003 annual budget.
DOUGLAS R. ELLSWORTH, CPA
DIRECTOR OF FINANCE
Attach.
I:\budget~2003\Ordinance Cover Memo,doc
VILLAGE OF MOUNT PROSPECT
2003 PROPOSED BUDGET
SUMMARY OF RECOMMENDED CHANGES
2003 BUDGET
Account Name
Account Number
GENERAl_ FUND
Expenditures
Village Manager's Office
Public Information
Other Professional Services
Village Clerk's Office
Copier Lease Payments
Finance Department
Contractual Services
Copier Lease Payments
Other Expenditures
Total Expenditures
2OO3
2003 Budget Proposed
Originally Recommended Budget
Proposed Change As Amended
0011105-540210 52,000 7,000 59,000
0011402-540938 0 3,840 3,840
0011704-540938
0 3,840 3,840
29,941,748 0 29,941,748
29,993,748 14,680 30,008,428
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
Revenues
Intergovernmental Revenues
CDBG Grant
Other Revenues
Total Revenues
0700000-433000
Expenditures
Community Development
CDBG Community Programs
Club RecPlex Program
Low Income Health Care
Special Leisure Services
CDBG Single Family Rehab Programs
Single Family Rehab
Other Expenditures
Total Expenditures
370,151 86,000 456,151
56,800 0 56,800
426,951 86,000. 512,951
0702305-540220 3,000 500 3,500
0702305-540270 10,000 1,000 11,000
0702305-540283 2,500 (500) 2,000
0 0 0
0702307-590200 151,950 85,000 236,950
259,501 0 259,501
426,951 86,000 512,951
CAPITAL IMPROVEMENTS FUND
Revenues
Other Revenues
Developer Donations
Other Revenues
Total Revenues
Expenditures
Community Improvement Projects
5100000-485000
0 40,500 40,500
515,000 0 515,000
515,000 40,500 555,500
Page 1
VILLAGE OF MOUNT PROSPECT
2003 PROPOSED BUDGET
SUMMARY OF RECOMMENDED CHANGES
2003 BUDGET
Account Name
Account Number
Infrastructure
Residential Street Lights
Other Expenditures
Total Expenditures
5107702-690005
2O03
2003 Budget Proposed
Originally Recommended Budget
Proposed Change As Amended
678,697 (535,911) 142,786
572,119 0 572,119
1,250,816 (535,911) 714,905
G.O. SERIES 2001 PROJECT FUND
Revenues
Investment Income
interest income
Other Revenue Accounts
Total Revenues
Expenditures
Village Improvements
Contractual Services
Other Professional Services
Building Improvements
Station 12 Improvements
Village Hall/Community Center
Parking Structure
Other Expenditures
Total Expenditures
5250000-460100
5257701-540110
7,307 13,059 20,366
0 0 0
7,307 13,059 20,366
141,000 152,873 293,873
5257701-640003 0 275,500 275,500
5257701-640015 1,500,000 (290,000) 1,210,000
5257701-640017 830,319 1,535,318 2,365,637
0 0 0
2,471,319 1,673,691 4,145,010
G.O. SERIES 2003 PROJECT FUND
Revenues
Investment Income
Interest Income
Other Revenue Accounts
Total Revenues
Expenditures
Village Improvements
Contractual Services
Other Professional Services
Building Improvements
Station 12 Improvements
Village Hall/Community Center
Parking Structure
Other Expenditures
Total Expenditures
5260000-460100
5267701-540110
135,440 (15,338) 120,102
12,235,000 0 12,235,000
12,370,440 (15,338) 12,355,102
423,000 (94,000) 329,000
5267701-640003 275,500 (275,500) 0
5267701-640015 4,500,000 1,275,000 5,775,000
5267701-640017 4,469,681 (35,318) 4,434,363
605,600 0 605,600
10,273,781 870,182 ' 11,143,963
Page 2
VILLAGE OF MOUNT PROSPECT
2003 PROPOSED BUDGET
SUMMARY OF RECOMMENDED CHANGES
2003 BUDGET
Account Name
Account Number
2003
2003 Budget Proposed
Originally Recommended Budget
Proposed Change As Amended
LIBRARY FUND
Revenues
Property Taxes, Library
Property Taxes, IMRF
Property Taxes, Maint. & Repair
Property Taxes, Insurance & Audit
Property Taxes, Debt Service
Other Revenues
Total Revenues
Expenditures
Administration
Payroll
Pension
Medical Insurance
Other Administration
Postage & Printing
Programs
Contractual Services
Library Supplies
Other Operating Expenses
Audit and Insurance
Building
Utilities
Building Maintenance
Equipment Maintenance
Equipment & Equipment Rental
Other
Materials
Books
Audio Visual
Other Materials
Contingencies
Other Funds
Bldg. & Equipment Fund
Gift Fund
Library Debt Service Fund
Library Capital Projects Fund
Total Expenditures
9500000-499100
9500000-499101
9500000-499102
9500000-499103
9500000-499104
9500000-499109
9509502-900110
9509502-900120
9509502-900130
9509502-900140
9509502-900150
9509502-900155
9509502-900160
9509502-900170
9509502-900171
9509502-900210
9509502-900200
9509502-900220
9509502-900225
9509502-900226
9509502-900300
9509502-900310
9509502-900311
9509502-900312
9509502-900313
9509502-900330
9509502-900700
9509502-900701
0 3,545,520 3~545,520
0 315,390 315,390
0 246,641 246,641
0 50,590 50,590
0 1,620,313 1,620,313
0 20,393,259 20,393,259
0 26,171,713 26,171,713
0 2,676,200 2,676,200
0 321,700 321,700
0 190,500 190,500
0 50,400 50,400
0 0 0
0 148,800 148,800
0 54,600 54,600
0 78,600 78,600
0 51,600 51,600
0 63,000 63,000
0 25,000 25,000
0 44,500 44,500
0 96,900 96,900
0 12,000 12,000
0 338,400 338,400
0 79,400 79,400
0 119,800 119,800
0 300,000 300,000
0 600,000 600,000
0 300,000 300,000
0 1,620,313 1,620,313
0 19,000,000 19,000,000
0 26,171,713 26,171,713
Page 3
VILLAGE OF MOUNT PROSPECT
2003 PROPOSED BUDGET
SUMMARY OF RECOMMENDED CHANGES
2004 FORECAST BUDGET
Account Name
Account Number
2004 Forecast
Budget 2004 Forecast
Originally Recommended Budget
Proposed Change As Amended
GENERAL FUND
Expenditures
Village Manager's Office
Village Clerk's Office
Copier Lease Payments
Finance Department
Contractual Services
Copier Lease Payments
Other Expenditures
Total Expenditures
0011402-540938
0011704-540938
0 3,840 3,840
0 3,840 3,840
31,870,612 0 31,870,612
31,870,612 7,680 31,878,292
G.O. SERIES 2003 PROJECT FUND
Revenues
Investment Income
Interest Income
Other Revenue Accounts
Total Revenues
Expenditures
ViIiage Improvements
Building Improvements
Village Hall/Community Center
Parking Structure
Construction Contingencies
Other Expenditures
Total Expenditures
5260000-460100
4,588 (1,641) 2,947
0 0 0
4,588 (1,641) 2,947
5267701-640015 1,000,000 115,000 1,115,000
5267701-640017 1,000,000 (1,000,000) 0
5267701-640023 3,957 (2,162) 1,795
97,290 0 97,290
2,101,247 (887,162) 1,214,085
Page 1
ORDINANCE NO.
AN ORDINANCE ADOPTING AN ANNUAL BUDGET FOR THE VILLAGE
OF MOUNT PROSPECT FOR THE FISCAL YEAR COMMENCING
JANUARY I, 2003 AND ENDING DECEMBER 31, 2003 IN LIEU OF
PASSAGE OF AN APPROPRIATION ORDINANCE
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the day of ,2002
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois
the day of ., 2002.
ORDINANCE NO.
AN ORDINANCE ADOPTING AN ANNUAL BUDGET FOR THE VILLAGE
OF MOUNT PROSPECT FOR THE FISCAL YEAR COMMENCING
JANUARY 1, 2003 AND ENDING DECEMBER 31, 2003 IN LIEU OF
PASSAGE OF AN APPROPRIATION ORDINANCE
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect in accordance with
Statutes, have provided for the preparation and adoption of an Annual Budget in lieu of passage of an
Appropriation Ordinance; and
WHEREAS, the tentative Annual Budget for the Village of Mount Prospect for the fiscal year beginning
January 1, 2003 and ending December 31, 2003, as prepared by the Budget Officer for the Village and
submitted to the President and Board of Trustees, was placed on file in the Office of the Village Clerk on
October 8, 2002 for public inspection, as provided by Statute; and
WHEREAS, pursuant to notice duly pUblished on D~Cember 5, 2002, a public hearing was held by the
President and Board of Trustees on said tentative annual budget on December 17, 2002, as provided by
Statute; and
WHEREAS, following said public hearing, said tentative Annual Budget was reviewed by the President
and Board of Trustees and a copy of said tentative Annual Budget is attached hereto and hereby made a
part hereof.
NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF
THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: The Annual Budget for the Village of Mount Prospect for the fiscal year beginning
January 1, 2003 and ending December 31, 2003, a copy of which is attached hereto and made a part
hereof, is hereby approved and adopted as the Annual Budget for the Village of Mount Prospect for said
fiscal year.
SECTION TWO: Within thirty (30) days following the adoption of this Ordinance there shall be filed
with the County Clerk of Cook County a copy thereof duly certified by the Village Clerk and Estimate of
Revenues by source anticipated to be received by the Village in the fiscal year beginning January 1, 2003
and ending December 31, 2003, duly certified by the Chief Fiscal Officer.
SECTION THREE: This Ordinance shall be in full force and effect from and after its passage, approval
and publication in pamphlet form in the manner provided by law.
AYES:
NAYS:
ABSENT:
PASSED AND APPROVED this
day of
,2002.
ATTEST:
Gerald L. Farley, Village President
Velma W. Lowe, Villa, ge Clerk
2