HomeMy WebLinkAboutOrd 345 07/03/1951
THE ANNUAL APPROPRIATION BILL OF
THE VILLAGE OF MOUNT PROSPECT,
COOK COUNTY, ILLINOIS, FOR THE
FISCAL YEAR BEGINNING MAY 1~1951
AND ENDING APRIL 30 ~ 1952.
Dnj,
~HS
* * * * * *
BE IT ORDAINED by the President and the Board of
Trustees of the Village of Mount Prospect~ County of Cook~ State
of Illinois:
SECTION 1. This Ordinance is hereby termed the Annual
Appropriation Bill of the Village of Mount prospect for the fis-
cal year beginning May 1~ 1951 and ending April 30, 1952.
SECTION 2. The amounts hereinafter set forth are
hereby appropriated to defray all necessary corporate expenses
and liabilities of the said Village of Mount Pro~pect. The
items appropriated and the objects and purposes of same are as
follows:
FOR GENERAL CORPORATE PURPOSES
EXECUTIVE DEPARTMENT
Salary of President
Salary of Members of Board of Trustees
salary of Village Clerk
Miscellaneous
$ 260.00
790.00
500.00
50.00
.$ 1~600.00
GENERAL GOVERNMENT DEPARTMENT
Salary of Treasurer and Collector
Salaries of Deputy Clerks
Salary of Building Superintendent
Salary of Building Inspector
Salary of Municipal Building Custodian
Auditing of Village Corporate Funds
Auditing of Special Assessment Funds
Printing and Stationery
Telephone and Telegraph
Publication of Official ordinances
Election Supplies
Salaries of Judges and Clerks of Election
Premiums on Surety Bonds for Officials
Revision of Village Atlas and Map
Compensation and Liability Insurance
Burglary and Messenger Insurance
$ l~40o.00
1,000.00
1,,640.00
1,,500.00
2~560.00
250.00
250.00
350.00
450.00
300.00
50.00
50.00
225.00
100.00
75.00
35.00
-2-
GENERAL GOVERNMENT DEPARTMENT, Contd.
Insurance on Public Buildings
Expenses of Building Superintendent
Fuel for Heating Public Buildings
Publication of Treasurer's Report
Attorney's fees
Plan Commission
Court costs and expenses
Maintenance of Public Grounds
Maintenance of Public Buildings
painting Public Buildings
Maintenance of Municipal parking area
Office Supplies '
Office Equipment
Miscellaneous
$ 100.00
360.00
800.00
75.00
2,500.00
25.00
400.00
1,000.00
1,000.00
600.00
200.00
225.00
300.00
750.00
j18,570.00
HEALTH AND SANITATION DEPARTMENT
Salary of Water Superintendent
salary of Water Helper
Compensation and Liability Insurance
Services of Dog Catchers
postage
Purchase of Sewer Equipment
Supplies
Miscellaneous
$ 200.00
100.00
10.00
200.00
20.00
100.00
100.00
30.00
$ 760.00
FIRE DEPARTMENT
Salaries of Firemen
Compensation and Liability Insurance
Insurance on Fire Trucks
purchase of New Hose
Purchase of Fire Department Equipment
Maintenance of Fire Equipment
Gas and Oil for Fire Equipment
New Siren
Miscellaneous
$ 1,600.00
250.00
350.00
600.00
800.00
200.00
100.00
800.00
200.00
.$ 4,900.00
.$ 3,150.00
STREET LIGHTING
PUBLIC BENEFITS
Weller Creek Drainage Maintenance
Feehanvil1e Drainage Maintenance
$
25.00
1.00
j 26.00
POLICE DEPARTMENT
Salary of Chief of Police
Salaries of Three Officers
$ 4,500.00
11,700.00
-3-
POLICE DEPARTMENT, Contd.
Salary of Night Police Officer
Salary of Special Police
Compensation and Liability Insurance
Insurance on Police Equipment
Gas and Oil for Police Equipment
Tires for Police Equipment
Repairs for Police Equipment
Ammunition
Prisoners' expense
Purchase of Police car
Maintenance of Police Radio
Miscellaneous
RECAPITULATION
Executive Department
General Government Department
Health and Sanitation
Department
Fire Department
Street Lighting
Public Benefits Maintenance
Police Department
LOSS AND COST OF TAX COLLECTIONS
$ 1,600.00
18,570.00
760.00
4,900.00
3,150.00
26.00
21,115.00
j50,121.00
$ 240.00
200.00
400.00
150.00
1,600.00
150.00
600.00
50.00
25.00
800.00
200.00
500.00
.$21,115.00
~$ 2,500.00
SECTION 3. The amou,ts hereinafter set forth are
hereby appropriated and made payable out of the General Obliga-
tion Bonds and Interest Fund. The item appropriated and the
objects a"'1.1 Il1'rposes of same are as follows:
GENERP.L OBLIGATION BONDS AND INTEREST
Municipal Building Bonds dated July 1, 1946:
Bonds due January 1, 1953 .
Interest due July 1, 1952 and January 1, 1953
Public Library Bonds dated October 1, 1949:
Principal due December 1, 1952
Interest Que December 1, 1952 and June 1, 1953
SECTION 4.
$ 6,000.00
3~025.00
$ 1,000.00
819.38
.$10,844.38
The ~mounts hereinafter set forth are
I
I
! hereby appropriated and made payable out of the Road and Bridge
:i
ilFund. The items appropriated and the objects and purposes of
Ii
i same are as follows:
II
I.
I!
ii
Ii
I
II
1\
I,
-4-
ROAD AND BRIDGE FUND
Salary of Street Superintendent
Salary of Street Foreman
Salary of Treasurer
Salaries of Deputy Clerks
Compensation and Liability Insurance
Labor .for Street Repairs
Material for Street Repairs
Trimming Trees
Labor for cutting weeds and snow plowing
Housing for Street Equipment
Miscellaneous
$ 1,000.00
3,000.00
600.00
300.00
150.00
2,000.00
4,000.00
1,000.00
2,000.00
2,000.00
500.00
j16,550.00
SECTION 5. The amounts hereafter set forth are hereby
appropriated and made payable out of the Garbage Tax Fund. The
items appropriated and the objects and purposes of same are as
follows:
GARBAGE TAX FUND
For the collection and disposal of garbage
as per contract
Miscellaneous
$10,000.00
500.00
j10,500.00
SECTION 6. The amounts hereafter set forth are hereby
appropriated and made payable out of the Vehicle Tax Fund. The
items appropriated and the objects and purposes of same are as
fo11o\<lS:
VEHICLE TAX FUND
Energy for Traffic Lights
Salary of Treasurer
Salaries of Deputy Clerks
Wages for Laborers
Vehicle Tags
Traffic Signs
Compensation and Liability Insurance
Repairs for Traffic Lights
Tires for Street Equipment
Gas and Oil for Street Equipment
Purchase of street Equipment
Repairs for street Equipment
Insurance for street Equipment
Miscellaneous
$ 200.00
200.00
200.00
2,160.00
150.00
150.00
150.00
l~O.OO
1 0.00
7 0.00
150.00
600.00
500.00
150.00
j 5,61~~
-5-
SECT.ION 7. The amounts hereinafter set torth are
herepy appropriated and made payable out ot the police Pension
Fund. The items appropriated and the objects and purposes of
same areas follows:
POLICE PENSION FUND j 3,000.00
SECTION 8. The amounts hereinafter set forth are
hereby appropriated and made payable out of the Playground and
Recreation Center Fund. The items appropriated and the objects
and purposes of same are as follows:
PLAYGROUND AND RECREATION CENTER FUND
Salary of Playground Maintenance Man
Salary of Treasurer
Salaries of Deputy Clerks
Playground Equipment
Garden Supplies, Seed, Fertilizer, etc.
Rental of Playground Rolling Equipment
Lumber
Gasoline, Oil and Grease for Equipment
Miscellaneous
$ 3,000.00
200.00
150.00
600.00
500.00
100.00
100.00
100.00
250.00
j 5,000.00
SECTION 9. The amounts hereinafter set forth are
hereby appropriated and made payable out of moneys received
from the sale of Water and other revenues of the Water Depart-
ment. The items appropriated and the objects and purposes of
same are as follows:
WATSRWORKS SYSTEM
.
Salary of Water Rate Collector
Salaries of Deputy Clerks
Salary of Water SUperintendent
Salary of Water Meter Readers
Power tor Pumping
postage
Printing
Labor ,for Cleaning Reservoir
SUpplies for Cleaning Reservoir
New Meters
Meter Repairs
Labor for Repairing Water Leaks
Labor for Installing Water Taps
Repairs for Water Tower
Painting Water Tower
$ 2,100.00
1,'800.00
3,900.00
300,. 00
7,000..00
<200.00
150..00
100.00
25.00
6,000.00
700.00
1,800.00
2,000.00
200.00
500.00
-6-
WATER WORKS SYSTEM, Contd.
Repair~ for Water Truck
Water Truck Tires
Maintenance of Pump Houses
Repairs for Water Pumping Equipment
Fuel
Insurance on G.M.C. Truck
Water Inspection Expense
Chloride for Treating Potable Water Supply
Auditing Water System Records
Tapping Material
Gas and ,Oil for Equipment
Compensation and Liability Insurance
purchase of Equipment
Redemption of 3 1/4% bond due Jan. 1, 1952
Interest coupons due July 1, 1951 and
January 1, 1952
Interest coupons due August 1, 1951 and
Feoruary 1, 1952
Publication of Water Ordinance
Repairs to Fire Hydrants
Insurance' ,on Pump Houses
Material for Repairing Water Leaks
Miscellaneous
$ 100.00
50.00
500.00
6,000.00
500.00
100.00
10.00
600.00
75.00
3,000.00
300.00
400.00
2,000.00
1,000.00
1,560.00
810.00
,15.00
1,000.00
150.00
150.00
1,,000.00
j46,095..00
SECTION 10.. The amounts hereinafter set forth are
hereby appropriated and made payable out of the Free Public
The items appropriated and the obJects and
I Library F'u11d.
I
I
II
!I
il
il
ii
h
II
II
'I
II
Ii
II
II
:1
II
purposes of same are as follows:
PUBLIC LIBRARY
Administration:
Salaries - Librarian and Assistants
Supplies
Postage and Express
Printing and Stationery
Insurance '
Other Operating Expenses
$ 2,700.00
200.00
50.00
50.00
25.00
175.00
~ :\ ~
j 3,000.00
Building Expense:
Heating
Janitor
Light
Furmiture
Maintenance
Landscaping
$ 800.00
650.00
225.00
800.00
300.00
300.00
j 3,075.00
il
II
Ii
:1
I
I
I
I;
Ii
i
Books
Books
Periodioa1s
Book Binding
$ 1,800.00
100.00
125.00
.$ 2,025.00
II
:1
II
!I
-7-
RECAPITULATION - LIBRARY
Administration
Building Expense
Bc>oks
$ 3,200.00
3,,075.00
2,,025.00
.$ 8,300.00
SECTION 11. That all unexpended balances of any item
, or items of any general appropriation made in this Ordinance
i
! be expended in making up any insufficiency in any item or items
i
[in the same general appropriation and for the same general pur-
I
i
I pose.'
1
i
i
i appropriation of previous years are hereby re-appropriated.
I
i
I SECTION 13. This ordinance shall be in full force and
, effect from and after its passage, approval and publication, ,
I
SECTION 12.
That all unexpended balances from annuai'
according to law.
,I
II
I;
:1
Ii
:;
ji
:1
II
'I
,
I
PASSED: this J'f day of ~l., It
RECORDING VOTES:
...,. . ~ .
A.D. 1951.
NAYS:
/341 n e J l!J r-cJ fA.) 11..1 I b b 0 r So YJ
~ crWlS Qnc/ Vjje"'-
AYES: -r;:"J tf2e..J' :
None
i\
:1
1\
ABSENT: -r::4 or Ie e.. ( ria Y' T w ; 3
APPROVED: thiS) ~ day of V4'/;
Ji
. 1951'.
II
;'
i
:1
Ii
ii ATTEST:
~
:'J
,I
!I
"
i,
I
fi
,I
,I
PUBLISHED:
RECORDED:
this /3~ day of ~7 A.D. 1951.
this J.J$ day of ~1- A.D. 1951.
~~~'
'- V111a~C!erk r--