HomeMy WebLinkAbout9.4 First Reading of AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF MOUNT PROSPECT, ILLINOIS, FOR THE FISCAL YEAR BEGINNING JANUARY 1, 2026, AND ENDING DECEMBER 31, 2026.Item Cover Page
Subject First Reading of AN ORDINANCE TO ABATE A PART OF THE
TAXES LEVIED FOR CORPORATE AND MUNICIPAL PURPOSES OF
THE VILLAGE OF MOUNT PROSPECT, ILLINOIS, FOR THE FISCAL
YEAR BEGINNING JANUARY 1, 2026, AND ENDING DECEMBER
31, 2026.
Meeting October 20, 2026 - REGULAR MEETING OF THE MOUNT
PROSPECT VILLAGE BOARD
Category NEW BUSINESS
Type Ordinance
Information
Each year, the Village approves and files its levy and abatement ordinance before December
with Cook County. This ordinance abates part of the debt service levy used for general
obligation bonds. The Village has alternative revenue sources to pay for the debt service
obligation for the year 2027. In the absence of the attached abatement ordinance, the County
will levy on all previously issued bonds, which could result in significant property tax increases
for the Village's portion. The second reading and the final approval of this ordinance are
expected on November 4, 2026.
Discussion
The proposed ordinance is presented as part of the Village's annual budget and property tax
levy process. Each year, the Village reviews its outstanding general obligation bonds and
identifies alternative revenue sources available to fund the associated principal and interest
payments, reducing the amount that must be collected through property taxes. Under the
terms of previously issued general obligation bonds, Cook County is required to extend
property taxes for debt service unless the Village adopts an ordinance abating all or a portion
of the required levy. When sufficient alternative revenues are available, the Village can abate
these amounts and avoid imposing an additional property tax burden on residents and
businesses.
For tax year 2026, payable in 2027, the Village is proposing to abate 100% of its debt service
property tax levy, totaling $7,857,879. This represents a significant financial accomplishment
and reflects the Village's continued commitment to prudent financial management, strategic
use of available resources, and minimizing the property tax burden. The proposed abatement
includes debt service obligations associated with governmental capital projects, water and
sewer infrastructure improvements, and the Prospect and Main Tax Increment Financing (TIF)
District.
Summary of Proposed Debt Service Abatement
Enterprise
WATER AND SEWER BONDS, S,ERIES, 2017
Wat e r Ca p l�it a 1 IIIrnprrove rn e nt
338,731
338,731
Enterprise
GENERAL OBLIGATION BONDS, S,ERIES 2018,A - Water
Wat e r Ca p l�it a 1 IIIrnprrove rn e nt
348,,75,0
348,,75,0
Enterprise
GENERAL OBLIGATION BONDS, S,ERIES 2019A
Wat e r Ca p l�it a 1 IIIrnprrove rn e nt
651,300
651,300
Enterprise
Enterprise Totia 1
WATER AND SEWER BONDS, S,ERIES, 2022
Wat e r Ca p l�it a 1 IIIrnprrove rn e nt
572,300
129112081
572,300
129112081
Governmental
GENERAL OBLIGATION BONDS, SUIES 201GA
Village Refunding
1,957,500
1,957,500
Governmental
GENERAL OBLIGATION BONDS, S,ERIES 2018,B
Police IFiire Headquarter Construction
1,444,250
1,444,250
Governmental
GENERAL OBLIGATION BONDS, SUIES 2018,
liiIIIIIIage R ef u n d iii ng - 2,009, 2,009,B & 2,009,C
235,250
235,250
Governmental
GENERAL OBILIAC ATION BONDS, SUIES, 2022B
Flood Controll
8,79,560
8,79,550
TIF GENERAL OBLIGATION BONDS, S,ERIES 2017 Prospect & Main TIF'Developmeat 353,76,9, 353,769,
TIF GENERAL OBLIGATION BONDS, S,ERIES 2018,A - TIF Prospect & Main TIF'Development 540,869, 5,40,8,69,
TIF GENERAL OBLIGATION BONDS, S,ERIES 2019,B Prospect & Main TIF'Development 535,600 535,600
Rather than relying on property taxes, the Village will fund the 2027 debt service obligations
through a combination of existing revenues and other available financial resources, as
summarized below.
Debt Service Fund
.. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. ..
4,516,5601 3�207,000 8791,260 430,300
.. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. ..
Bond Principal
Z,735,,0,01,01 1,630,000 7,25,000 3,80 �00,0
Interest Expense
107'81,56,01 1,577,000 154 �260 - 50,300
Prospect and Mgrin ''TIF DistrUct
1,430,238 1,430,238
Bond Principal
895 �0,010 895'',000
Interest Expense
535 �238 - 5,35m238
'Water, and Sewer Fund
1,91110081 11911108,1
Bond Principal,
1, 165 mO,010 1.16151X0
Interest Expense
74,60,018,11, 746 �,08 1,
Long Ter lDebt
These funding sources allow the Village to meet its scheduled debt service obligations without
levying additional property taxes for debt repayment. Importantly, the proposed abatement
does not eliminate or reduce the Village's debt obligations. Rather, it changes the sources of
funding used to satisfy those obligations.
Alternatives
1. Hold the first reading of the ordinance abating 100 percent of the 2026 debt service
levy payable in 2027 totaling $7,857,879.
2. Action at the discretion of the Village Board.
Staff Recommendation
Staff recommends holding the first reading of the ordinance abating 100 percent of the 2026
debt service levy payable in 2027 totaling $7,857,879.
Attachments
1. 2026 Abatement Ordinance - 10142026
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2026 AND ENDING DECEMBER 31, 2026
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the day of , 2026
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois,
the day of , 2026.
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2026 AND ENDING DECEMBER 31, 2026
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
Section 1: The President and Board of Trustees of the Village of Mount Prospect find as follows:
A. That pursuant to Village Ordinance No. 6320 adopted May 2, 2017, authorizing the
issuance of general obligation bonds series 2016 for refunding previously issued
bonds in the Village, there was levied for the year 2026 the sum of $1,957,500 for
bond principal and interest payments.
B. That pursuant to Village Ordinance No. 6347 adopted November 7, 2017,
authorizing the issuance of general obligation bonds series 2017 for financing the
costs of certain water and sewer capital projects in the Village, there was levied for
the year 2026 the sum of $338,731 for bond principal and interest payments.
C. That pursuant to Village Ordinance No. 6347 adopted November 7, 2017,
authorizing the issuance of general obligation series 2017 bonds for financing the
costs of certain capital projects in the Village (TIF), there was levied for the year
2026 the sum of $353,769 for bond principal and interest payments.
D. That pursuant to Village Ordinance No. 6385 adopted April 17, 2018, authorizing
the issuance of general obligation bonds series 2018A for financing the costs of
certain water and sewer capital projects in the Village, there was levied for the year
2026 the sum of $348,750 for bond principal and interest payments.
E. That pursuant to Village Ordinance No. 6385 adopted April 17, 2018, authorizing
the issuance of general obligation bonds series 2018A for financing the costs of
certain capital projects in the Village (TIF), there was levied for the year 2026 the
sum of $540,869 for bond principal and interest payments.
F. That pursuant to Village Ordinance No. 6403 adopted September 4, 2018,
authorizing the issuance of general obligation bonds series 2018B for financing the
construction of Police and Fire HQ projects and refunding of certain bonds of the
village there was levied for the year 2026 the sum of $1,679,500.00 for bond
principal and interest payments.
G. That pursuant to Village Ordinance No. 6449 adopted April 16, 2019, authorizing
the issuance of general obligation bonds series 2019A for financing the costs of
certain water and sewer capital projects in the Village, there was levied for the year
2026 the sum of $651,300 for bond principal and interest payments.
H. That pursuant to Village Ordinance No. 6483 adopted October 15, 2019,
authorizing the issuance of general obligation bonds series 2019B for financing the
construction of various capital projects with the TIF District of Prospect and Main
of the Village of Mount Prospect, there was levied for the year 2026 the sum of
$535,600 for bond principal and interest payments.
I. That pursuant to Village Ordinance No. 6594 adopted December 7, 2021,
authorizing the issuance of general obligation bonds series 2022 for financing the
construction of various water and sewer projects throughout the village there was
levied for the year 2026 the sum of $572,300 for bond principal and interest
payments.
J. That pursuant to Village Ordinance No. 6622 adopted April 5, 2022, authorizing
the issuance of general obligation bonds series 2022A for refunding Series 2013
G.O. Bond of the Village of Mount Prospect, levied for the year 2026 the sum of
$879,560 for bond principal and interest payments.
Section 2: Section 11: It is hereby declared by the President and Board of Trustees of the Village
of Mount Prospect that the amount of $1,957,500.00 levied for G.O. Bond series 2016A interest
and principal payments for the purpose of refunding prior bonds throughout the village pursuant
to Ordinance No. 6320 be and the same is hereby abated in the amount of $1,957,500.00 being the
entire amount levied for such bond interest payment purposes for the fiscal year commencing
January 1, 2026 and ending December 31, 2026.
Section 3: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $338,731 levied for G.O. Bond series 2017 interest and principal
payments for the purpose of funding water and sewer construction projects throughout the village
pursuant to Ordinance No. 6347 be and the same is hereby abated in the amount of $338,731 being
the entire amount levied for such bond interest payment purposes for the fiscal year commencing
January 1, 2026, and ending December 31, 2026.
Section 4: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $353,769 levied for G.O. Bond series 2017 principal and interest
payments for the purpose of funding construction projects throughout the village (TIF) pursuant
to Ordinance No. 6347 be and the same is hereby abated in the amount of $353,769 being the entire
amount levied for such bond principal and interest payment purposes for the fiscal year
commencing January 1, 2026, and ending December 31, 2026.
Section 5: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $348,750 levied for G.O. Bond series 2018A interest and principal
payments for the purpose of funding water and sewer construction projects throughout the village
pursuant to Ordinance No. 6385 be and the same is hereby abated in the amount of $348,750 being
the entire amount levied for such bond interest payment purposes for the fiscal year commencing
January 1, 2026 and ending December 31, 2026.
Section 6: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $540,869 levied for G.O. Bond series 2018A principal and interest
payments for the purpose of funding construction projects throughout the village (TIF) pursuant
to Ordinance No. 6385 be and the same is hereby abated in the amount of $540,869 being the entire
amount levied for such bond principal and interest payment purposes for the fiscal year
commencing January 1, 2026 and ending December 31, 2026.
Section 7: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $1,679,500 levied for G.O. Bond series 2018 B interest payments for
the purpose of funding construction projects and refunding of 2009 bonds for the Village pursuant
to Ordinance No. 6403 be and the same is hereby abated in the amount of $1,679,500 being the
entire amount levied for such bond principal and interest payment purposes for the fiscal year
commencing January 1, 2026 and ending December 31, 2026.
Section 8: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $651,300.00 levied for G.O. Bond series 2019A principal and interest
payments for the purpose of funding water and sewer construction projects throughout the village
pursuant to Ordinance No. 6449 be and the same is hereby abated in the amount of $651,300 being
the entire amount levied for such bond principal and interest payment purposes for the fiscal year
commencing January 1, 2026 and ending December 31, 2026.
Section 9: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $535,600 levied for G.O. Bond series 2019B principal and interest
payment for the purpose of funding construction projects in the area of Prospect & Main TIF of
the Village of Mount Prospect pursuant to Ordinance No. 6483 be and the same is hereby abated
in the amount of $535,600 being the entire amount levied for such bond principal and interest
payment purposes for the fiscal year commencing January 1, 2026 and ending December 31, 2026.
Section 10: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $572,300.00 levied for G.O. Bond series 2022 interest and principal
payments for the purpose of funding the construction of various water and sewer projects
throughout the village pursuant to Ordinance No. 6594 be and the same is hereby abated in the
amount of $572,300.00 being the entire amount levied for such bond interest payment purposes
for the fiscal year commencing January 1, 2026 and ending December 31, 2026.
Section 11: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $879,560 levied for G.O. Bond series 2022A interest and principal
payments for the purpose of refunding general obligation bonds series 2013 pursuant to Ordinance
No. 6622 be and the same is hereby abated in the amount of $879,560 being the entire amount
levied for such bond interest payment purposes for the fiscal year commencing January 1, 2026
and ending December 31, 2026.
Section 10: Village Ordinance Nos. 6320, 6347, 6385, 6403, 6449, 6483, 6594, and 6622 are
hereby amended with respect to the tax abatements declared herein and set forth in Sections Two
through Nine of this Ordinance.
Section 11: The Village Clerk of the Village of Mount Prospect is hereby authorized and directedto
file a certified copy of this Ordinance with the County Clerk of Cook County, Illinois within the
time specified by law.
Section 12: This Ordinance shall be in full force and effect upon its passage, approval and
publication in pamphlet form and filing as provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this day of November 2026.
Paul Wm. Hoefert, Mayor
ATTEST:
Karen Agoranos, Village Clerk
Village of Mount Prospect
Tax Levy - 2026
Debt Service Abatement Summary
Series 2016
119571500
119571500 - - -
Series 2017 (TIF)
3531769
3531769 - - -
Series 2017 (WTR)
3381731
3381731 - - -
Series 2018a (TIF)
5401869
5401869 - - -
Series 2018a (WTR)
3481750
3481750 - - -
Series 2018b (new)
114441250
114441250 - - -
Series 2018b (refi)
2351250
2351250 - - -
Series 2019a (WTR)
6511300
6511300 - - -
Series 2019B (TIF)
5351600
5351600 - - -
Series 2022 (WTR)
5721300
5721300 - - -
Series 2022A (Flood)
8791560
8791560 - - -
VILLAGE OF MOUNT PROSPECT
Property Tax Levy - 2026
VILLAGE OF MOUNT PROSPECT
Police Protection
4,607,379
-
4,607,379
92,148
4,699,527
4,699,527
- 0.00%
Fire Protection
5,132,420
(1,100,000)
4,032,420
80,648
4,113,068
4,215,068
(102,000) -2.42%
Police Pension Fund
6,864,627
(1,820,529)
5,044,098
100,882
5,144,980
5,144,980
- 0.00%
Firefighters' Pension Fund
5,580,777
(1,708,414)
3,872,363
77,447
3,949,810
3,949,810
- 0.00%
Total Operational Levy
22,185,20317,556,260
1
Debt Service Funds
- General Government
2016 - Series Bonds
1,957,500
(1,957,500)
-
-
-
225,794
(225,794)-100.00%
2018B - Police & Fie HQ
1,444,250
(1,444,250)
-
-
-
-
- 0.00%
2018B - 2009 Refunding
235,250
(235,250)
-
-
-
-
- 0.00%
2022B - Flood Control (2013)
879,560
(879,560)
-
-
-
-
- 0.00%
- TIF
Series 2017
353,769
(353,769)
-
-
-
-
- 0.00%
Series 2018A
540,869
(540,869)
-
-
-
-
- 0.00%
Series 2019B
535,600
(535,600)
-
-
-
-
- 0.00%
- Water/Sewer
Series 2017
338,731
(338,731)
-
-
-
-
- 0.00%
Series 2018A
348,750
(348,750)
-
-
-
-
- 0.00%
Series 2019A
651,300
(651,300)
-
-
-
-
- 0.00%
Series 2022
572,300
(572,300)
-
-
-
-
- 0.00%
Total7,857,879 (7,857,879) - - - 225,794 (225,794)-100.00%
Total30,043,082 (1111101 12,486,822) 17,556,260 351,125 17,907,385 18,235,179 (327,794) -1.80%
MOUNT 'III III
PROSPECT
Library. 11,596,400 11,596,400 91 1 /'�
Total11,596,400 - 11,596,4III I 00 231,928 11,828,328 11,517,290 311,038 2.70%
Total41,639,482 (12,486,822) 29,15211 ,6601 ME
583,053 29,735,713 29,752,469 (16,756) -0.06%
TotalOperating Levy 33,781,60394.1 583,053 1
Total. ., 9411 11'
41,639,482 (12,486,822) 29,152,660 583,053 29,735,713 29,752,469 (16,756) -0.06%