HomeMy WebLinkAbout6.4 Waive the rules requiring two readings of an ordinance and adopt AN ORDINANCE MAKING CERTAIN AMENDMENTS TO THE ANNUAL BUDGET ADOPTED FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2026, AND ENDING DECEMBER 31, 2026.MORA
r
Item Cover Page
Subject Waive the rules requiring two readings of an ordinance and
adopt AN ORDINANCE MAKING CERTAIN AMENDMENTS TO THE
ANNUAL BUDGET ADOPTED FOR THE FISCAL YEAR
COMMENCING JANUARY 1, 2026, AND ENDING DECEMBER 31,
20260
Meeting
Fiscal Impact (Y/N)
Dollar Amount
Budget Source
Category
Type
Infnrmatinn
April 21, 2026 - REGULAR MEETING OF THE MOUNT PROSPECT
VILLAGE BOARD
CONSENT AGENDA
Ordinance
The Village amends its annual budget from time to time, as needed. Village staff are proposing
the following amendments to the adopted annual budget for fiscal year 2026.
Ili-qmm—ginn
Water and Sewer Fund
The Village's Community Investment Plan currently schedules the elevated water tank painting
project for 2029. However, recent development activity associated with Block 56 may
necessitate the relocation of cell tower antennas from the ill E. Busse property to the
elevated water tank. To minimize potential service disruptions and avoid future rework, staff
recommends advancing the tank painting project prior to the antenna relocation.
An engineering contract for this project will be presented to the Village Board for approval in
the near future. This amendment increases the engineering budget for the project by
$150,000.
Vehicle Replacement Fund
Vehicle 318 (2018 Ford Escape) and Vehicle 324 (2017 Ford Escape) have both experienced
transmission failures. Vehicle 324 was scheduled for replacement in 2027, while Vehicle 318
was scheduled for replacement in 2025. In both cases, the cost of repair exceeds the vehicles'
current book value. Both vehicles are used by the Building and Inspection Services
Department for inspections.
Given that both vehicles were already nearing the end of their useful life, staff recommends
replacement in 2026 rather than incurring additional repair costs. Both vehicles will be sold at
auction in as -is condition. Sufficient funds have already been accumulated within the fund to
support these replacements. This amendment increases the Vehicle Purchase line item by
$631,410.
In addition, the Police Department is in the process of upfitting two additional squad vehicles
to support the reinstated traffic unit program. The following equipment, not included in the
original budget, is required:
• Panasonic Toughbooks computers (2 units): $8,290
• Havis docking stations (2 units): $2,026
• Printers (2 units): $2,200
• AEDs (2 units): $3,478
• Decatur moving radar units (2 units): $3,670
• Stalker II handheld radar units (2 units): $1,853
Total: $21f517
To accommodate these costs, the amendment increases the police vehicle purchase and
upfitting line item by $22,000. Current funds and cash balances are sufficient to support these
amendments. Staff recommends approval of Budget Amendment No. 2 for Fiscal Year 2026.
Altp-mativps
1. Waive the rules requiring two readings of an ordinance and adopt the attached
ordinance approving the proposed budget amendments for the fiscal year 2026,
increasing the budget by $2351,410.
2. Action at the discretion of the Village Board.
Staff Recommendation
Staff recommends waiving the rules requiring two readings of an ordinance and adopting the
ordinance approving the proposed budget amendment for the fiscal year 2026, increasing the
budget by $235,410.
Attachments
1. 2026 Budget Amendment 2 - Final
ORDINANCE NO.
AN ORDINANCE MAKING CERTAIN AMENDMENTS TO THE ANNUAL
BUDGET ADOPTED FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2026
AND ENDING DECEMBER 31, 2026
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the day of , 2026
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois
the day of , 2026.
ORDINANCE NO.
AN ORDINANCE MAKING CERTAIN AMENDMENTS TO THE ANNUAL
BUDGET ADOPTED FOR THE FISCAL YEAR COMMENCING JANUARY 1, 2026
AND ENDING DECEMBER 31, 2026
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect have
passed and approved Ordinance No. 2342, which sets the finances of the Village under the
"Budget Officer System"; and
WHEREAS, pursuant to the aforesaid Ordinance and the Statutes of the State of Illinois,
an annual budget for the fiscal year commencing January 1, 2026, and ending December
311 2026, was adopted through the passage of Ordinance No. 6814 approved by the
Corporate Authorities of the Village of Mount Prospect on November 19, 2025; and
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect have
passed and approved Ordinance No. 6835 on March 16, 2026 amending the annual budget
for the fiscal year commencing January 1, 2026 and ending December 31, 2026; and
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect have
further reviewed certain additions and changes to the aforesaid budget for the fiscal year
beginning January 1, 2026, and ending December 31, 2026, and
WHEREAS, the President and Board of Trustees of the Village of Mount Prospect believe
the changes, as specified on the attached January 1, 2026, through December 31, 2026,
Budget Amendment No. 2 to be in the best interest of the Village of Mount Prospect; and
WHEREAS, the Village has now revised the revenue projections or has reserves in each
of the Funds in which the budget is being increased adequate in amount to cover the budget
changes reflected in Budget Amendment Number Two, attached hereto.
NOW, THEREFORE BE IT ORDAINED BY THE PRESIDENT AND BOARD OF
TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY,
ILLINOIS :
SECTION ONE: That the fiscal year budget for January 1, 2026, through December 31,
2026, for the Village of Mount Prospect is hereby amended, as detailed on Budget
Amendment No. 2 attached hereto.
SECTION TWO: That this ordinance shall be in full force and effect from and after its
passage, approval and publication in pamphlet form as provided by law.
AYES:
ABSENT:
PASSED and APPROVED this day of 12026.
Paul Wm. Hoefert
Mayor
ATTEST
Karen Agoranos
Village Clerk
Village of Mount Prospect
Budget Amendment No. 2
Fiscal Year January 1, 2026 to December 31, 2026
Expenditures
Increase /
Fund/Account Number
Current Budget
(Decrease)
Amended Budget
iimended I,,,, u n s
- Water and Sewer IFund
Amended Accounts
050.80.90.00.1.700.671.008 - Elevated Tank
-
150,000
150,000
Amended Accounts Total
-
1500000
1500000
Other
Other Budgeted Accounts for the Fund
28,220,942
-
28,220,942
Other Total
28,220,942
-
28,220,942
- Water and SewerlFun TtIII
28y2200942
150P000
28p3700942
- Vehicle Replacement IFund
Amended Accounts
061.40.90.00.1.708.660.014 - CD Bldg Vehicles
46,000
63,410
109,410
061.60.90.00.1.708.660.003 - Police Vehicles
443,697
22,000
465,697
Amended Accounts Total
489,697
85,410
575,107
Other
Other Budgeted Accounts for the Fund
3,384,295
-
3,384,295
Other Total
3,384,295
-
3,384,295
061 - Vehicle Replacement IFund Total
3,,873y992
85,w410,
,
Amended Funds Total
32,094,934
235,410
32,330,344
Other 1:::'uInds
Other Funds
Other
Other Budgeted Accounts for the Fund
176,743,351
-
176,743,351
Other Total
176,743,351
-
176,743,351
Other Funds Total
, ,3° 1
1' ,' 3,351
Other Funds Total
176,743,351
-
176,743,351
Total All Funds
208,838,285
235,410
209,073,695