Loading...
HomeMy WebLinkAbout6.6 A RESOLUTION CONSENTING TO AND SUPPORTING A CLASS 7B TAX INCENTIVE FOR THE REAL PROPERTY LOCATED AT 200 E. RAND ROAD, MOUNT PROSPECT, ILLINOIS 60056Subject Meeting Fiscal Impact (Y/N) Dollar Amount Budget Source Category Type Information Item Cover Page A RESOLUTION CONSENTING TO AND SUPPORTING A CLASS 7B TAX INCENTIVE FOR THE REAL PROPERTY LOCATED AT 200 E. RAND ROAD, MOUNT PROSPECT, ILLINOIS 60056 September 16, 2025 - REGULAR MEETING OF THE MOUNT PROSPECT VILLAGE BOARD CONSENT AGENDA Action Item REIT 200, LLC (Applicant) is seeking support for adoption of a resolution supporting a Cook County Class 7b Incentive for the property located at 200 E Rand Road. Similar to a Cook County 6b Tax Incentive for industrial properties, a 7b incentive is for commercial property and would last for 12 years. The incentive would enable the applicant to reinvest in the property and reestablish it as a Holiday Inn hotel, restaurant, and business center. Unique to 7b requests, the property must be part of an area designated as blighted and in need of renewal. The applicant provided a Blight Analysis supporting this designation. The Village must also pass a second resolution supporting the 7b tax incentive after approving the blight designation via resolution. Like a 6b, a 7b incentive reduces the assessment level for qualified commercial uses from 25% to 10% for the first 10 years, 15% for year 11, and 20% in year 12. After year 12, the assessment level returns to the full 25% for the benefiting property. The 7b can be renewed for additional 12-year terms if supported by the Village. The Subject Property consists of a vacant, approximately 79,828 square foot, three-story, former Holiday Inn Hotel, sited on approximately 128,323 square feet of land. The property currently features 136 rooms, a fitness center, indoor pool/spa, meeting space, business center, guest laundry, and a restaurant space. Should the 7b Tax Incentive be granted, the applicant plans to invest over $9,000,000 to purchase, improve, and build out the renovated space for use as a Holiday Inn hotel. The Applicant intends to re -open the restaurant and bar at the site, as well as a gift shop for small items and snacks. The hotel building has been vacant for almost six years. The applicant is requesting the 7b incentive to reduce their taxes from around $5.40 per square foot for their property to $2.20. Staff has reviewed the submitted application and is supportive of the request. Staff recommends that the Village's support of the application for the 7b request be conditioned on the Village Board approving an ordinance granting a conditional use request to operate a hotel on the property within the next six months. nkr_i mQinn Alternatives 1. Approve the resolution consenting to and supporting a class 7b tax incentive for the real property located at 200 E. Rand Road, Mount Prospect, Illinois 60056. 2. Action at the discretion of the Village Board. Staff Recommendation Staff recommends that the Village Board approve the resolution consenting to and supporting a class 7b tax incentive for the real property located at 200 E. Rand Road, Mount Prospect, Illinois 60056. Attachments 1. RESOLUTION - 7B 2. Blight Analysis: 200 E Rand Road 3. 7b Application: 200 E. Rand Road RESOLUTION No. 25- A RESOLUTION CONSENTING TO & SUPPORTING A CLASS 7b TAX INCENTIVE FOR THE REAL PROPERTY LOCATED AT 200 E. RAND ROAD, MOUNT PROSPECT, ILLINOIS 60056 WHEREAS, Article VII, Section 10 of the 1970 Illinois Constitution authorizes the Village of Mount Prospect ("Village" to contract with individuals, associations, and corporations in any manner not prohibited by law or ordinance; and WHEREAS, the Village desires to promote and preserve commercial uses in the Village; and WHEREAS, REIT 200, LLC is the current record title holder/contract purchaser of that certain real property located at 200 E. Rand Road, Mount Prospect, Illinois 60056, legally described as EXHIBIT A, attached hereto and made a part of this resolution (the "Subject Property"); and WHEREAS, the Cook County Assessor is operating under the Cook County Real Property Classification Ordinance (the "Ordinance") enacted by the Cook County Board of Commissioners, as amended from time to time, which provides propertyowners, in certain cases, with a reduction in the assessed valuation of a commercial facility, in order to induce companies to locate, expand, and remain in Cook County; and WHEREAS, REIT 200, LLC or its assignee (the "Petitioner") has applied, or is applying, for a Class 7b Real Estate Tax Assessment Classification under the Ordinance, and has proven to the President and Board of Trustees of the Village (the "Village Board") that such Class 7b Classification is necessary to develop and maintain occupancy of the subject property under the eligibility criteria based on Reoccupation of Abandoned Property with Greater than 12 Months Vacancy, A Purchase for Value & and Substantial Rehabilitation as well as designating the area as blighted pursuant to Section 74-65(a) in compliance with the County Ordinance; and WHEREAS, an Economic Disclosure Statement has been received and filed by the Village of Mount Prospect; and WHEREAS, the Applicant desires to redevelop the Property as a new extended stay hotel. WHEREAS, the Petitioner plans to invest over $9,000,000 to purchase & re -develop he Subject Property as an IHG branded Staybridge Suite Extended Stay Hotel (the "Proposed Improvements"); and WHEREAS, the Village Board supports and consents to the filing of a Class 7b Classification application by the Petitioner, with the understanding that any occupant of the subject property must meet the Class 7b Classification qualifications for commercial purposes; and WHEREAS, the Village Board has determined that approving the Class 7b Classification to the Petitioner, forthe Subject Property, subjectto certain conditionswould be beneficialto the Village; NOW, THEREFORE, BE IT RESOLVED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS, A HOME RULE MUNICIPALITIY: SECTION ONE: RECITALS. The foregoing recitals are incorporated into and made a part of this Resolution as findings of the Village Board. SECTION TWO: ELIGIBILITY. The Village Board hereby finds and determines that: (a) the subject property meets the requirements of Section 74-6S(a) of the Classification Ordinance and is thus appropriate for the Class 7b classification; (b) Class 7b Classification of the subject property is necessary for the Development of the subject property, the continued occupation of the subject property and completion of the proposed improvements; (c) the completion of the development and proposed improvements is necessary for the Applicant to occupy the subject property; and (d) the subject property constitutes an abandoned property under the purpose of Class 7b Classification. SECTION THREE: CONDITIONS. The Village's support and consent to the Class 7b Classification is subject to and contingent upon the conditions, restrictions, and provisions set forth in this Section: A. The Applicant will secure approval of an ordinance granting a conditional use to operate a hotel on the property within six (6) months of the passage of this Resolution; otherwise, this Resolution supporting the Reit 200, LLC application for the 7B Real Property Classification at the Property will automatically become invalid and Cook County will be advised of the same. B. The Applicant will obtain all necessary building and/or construction -related permits from the Village for the construction of the Improvements. C. The subject property will be occupied, operated, and maintained at all times in compliance with the applicable codes and ordinances of the Village. D. Allwork performed will be conducted in a good and workmanlike manner, with due dispatch, and within any deadlines provided pursuantto this resolution or set forth in the Village Code. SECTION FOUR: FINDINGS AND APPROVAL. The Village Board finds that the Subject Property qualifies for purposes of the Class 7b Classification, and hereby supports, consents to, and approves the subject property being designated under the Class 7b Classification by the Cook County Assessor, with a copy of the Class 7b Classification application of the Petitioner, based on Reoccupation of Abandoned Property with Greater than 12 Months Vacancy with a Purchase for Value and Substantial Rehabilitation as well as designating the area as blighted pursuant to Section 74-6S(a) in compliance with the County Ordinance; , as outlined by the Petitioner in said application, being attached hereto as Exhibit B and made a part hereof. SECTION FIVE: FILING. The Village Clerk is hereby directed to transmit a certified copy of this resolution to the Applicant. The Applicant shall be responsible for presenting such certified copyto the Board of Commissioners of Cook County and filing such certified copy with the Office of the Assessor. AYES: NAYS: ABSENT: PASSED AND APPROVED this day of September, 202S Paul Wm. Hoefert Village Mayor ATTEST: Karen Agoranos Village Clerk Exhibit A Legal Description of Subject Property THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTH 300 FEET OF THE NORTHWEST'/a OF THE NORTHEAST'/a OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, IN COOK COUNTY, ILLINOIS. THAT PART LYING NORTH OF RAND ROAD OF THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTHWEST'/a OF THE NORTHEAST'/a OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, (EXCEPT THE NORTH 300 FEET), IN COOK COUNTY, ILLINOIS. Commonly Known As: 200 E. Rand Road, Mount Prospect, Illinois 60056 PIN(s): 03-34-200-061-0000 & 03-34-200-062-0000 MEMORANDUM Date: August 28, 2025 To: Brian P. Liston, Esq., and Peter Tsantilis, Esq. The Law Offices of Liston & Tsantilis, P.C. From: Peter Tsiolis, Aric Swaney - Strategic Project Management Subject: 200 E. Rand Road Mount Prospect, IL — Class 7(b) THE NEED FOR A CLASS 7(B) INCENTIVE TO ENSURE FEASIBILITY FOR THE REDEVELOPMENT OF THE PROPERTY LOCATED AT 200 E. RAND ROAD MOUNT PROSPECT, IL 60056 To BRIAN P. LISTON, ESQ., AND PETER TSANTILIS, ESQ. THE LAW OFFICES OF LISTON & TSANTILIS, P.C. From STRATEGIC PROJECT MANAGEMENT, INC. August 28, 2025 TABLE OF CONTENTS k= INTRODUCTION................................................................................................................................. 1 BLIGHT CRITERIA FINANCIAL FEASIBILITY ANALYSIS 1 5 Proposed Redevelopment Project............................................................................................. 5 Approach to Determine Whether Class 7(b) Tax Incentive is Needed .................................... 6 Projected Redevelopment Costs............................................................................................... 7 PropertyTax Projections...................................................................................................................8 Projection of Hotel Building Cash Flow and Internal Rate of Return on Investment..................9 CONCLUSION....................................................................................................................................15 INTRODUCTION The issue of whether the redevelopment of the property commonly known as 200 E, Rand Rd., Mount Prospect, IL, or more specifically identified by PINS 03-34-200-061/062 is feasible without a Class 7(b) incentive is the focus of this analysis. In order to draw a conclusion, Strategic Project Management utilized a methodology that encompasses simulating real estate tax projections and redevelopment costs, IRR and ROI, as well as other factors including community impact. In addition, we rely on certain assumptions as concluded by the Board of Trustees of the Village of Mount Prospect in addition to our own review of their conclusions and our field reports. Prior to delving into the analysis of this specific project (as will be fully described below), we addressed the issue of whether the subject property is within an area that meets the blight criteria as defined in the Illinois Tax Increment Allocation Redevelopment Act (65 ILCS 5/11-74/4-1 et se .) (the "TIF Act"). Our examination of both the issue of blight and whether this project is feasible without a Class 7(b) concludes the subject property is within a blighted area and the project would not be economically feasible without the Class 7(b) incentive. BLIGHT CRITERIA As a point of reference, we found ample evidence as will be presented below of blight and strongly recommend the Mayor and Village Board and Cook County determine that the property, site, or area is deemed a redevelopment priority by the Village, and that it satisfies the designation requirement to demonstrate that the area is "in need of commercial development" and thus blighted pursuant to both the Illinois Tax Increment Allocation Redevelopment Act, 65 ILCS 5/11-74.4-1 et seq. ("TIF Act"), and the Commercial Renewal and Redevelopment Areas Act, 65 ILCS 5/11-74.2-2-1 et seq. ("Renewal Act") in compliance with the ordinance required to be eligible for a Class 7(b) Incentive. Our analysis examined the same criteria as set forth in the Illinois Tax Increment Allocation Redevelopment Act (65 ILCS 5/11-74.4-1 et seq.) (the "TIF Act") in determining where the subject parcel meets the designation of blighted area, and we strongly recommend that conclusion be reached by the President and Village Board and Cook County. In determining whether an area qualifies as blighted under the TIF Act, a project area must be, on and after November 1, 1999, "an improved or vacant area within the boundaries of a redevelopment project area located within the territorial limits of the municipality where, if improved, industrial, commercial, and residential buildings or improvements are detrimental to the public safety, health, or welfare because of a combination of 5 or more of the following factors, each of which is (i) present, with that presence documented, to a meaningful extent so that a municipality may reasonably find that the factor is clearly present within the intent of the Act and (ii) reasonably distributed throughout the improved Page 11 part of the redevelopment project area:" (A) Dilapidation: An advanced state of disrepair or neglect of necessary repairs to the primary structural components of buildings or improvements in such a combination that a documented building condition analysis determines that major repair is required, or the defects are so serious and so extensive that the buildings must be removed. (B) Obsolescence: The condition or process of falling into disuse. Structures become ill -suited for the original use. (C) Deterioration: With respect to buildings, defects including, but not limited to, major defects in the secondary building components such as doors, windows, porches, gutters and downspouts and fascia. With respect to surface improvements, that the condition of roadways, alleys, curbs, gutters, sidewalks, off-street parking, and surface storage areas evidence deterioration, including, but not limited to, surface cracking, crumbling, potholes, depressions, loose paving material and weeds protruding through paved surfaces. (D) Presence of Structures Below Minimum Code Standards: All structures that do not meet the standards of zoning, subdivision, building, fire, and other governmental codes applicable to property, but not including housing and property maintenance codes. (E) Illegal Use of Individual Structures: The use of structures in violation of applicable federal, State, or local laws, exclusive of those applicable to the presence of structures below minimum code standards. (F) Excessive Vacancies: The presence of buildings that are unoccupied or under-utilized and that represent an adverse influence on the area because of the frequency, extent, or duration of the vacancies. (G) Lack of Ventilation, Light, or Sanitary Facilities: The absence of adequate ventilation for light or air circulation in spaces or rooms without windows, or that require the removal of dust, odor, gas, smoke, or other noxious airborne materials. Inadequate natural light and ventilation means the absence of skylights or windows for interior spaces or rooms and improper window sizes and amounts by room area to window area ratios. Inadequate sanitary facilities refer to the absence or inadequacy of garbage storage and enclosure, bathroom facilities, hot water and kitchens and structural inadequacies preventing ingress and egress to and from all rooms and units within a building. (H) Inadequate Utilities: Underground and overhead utilities such as storm sewers and storm drainage, sanitary sewers, water lines and gas, telephone and electrical services that are shown to be inadequate. Inadequate utilities are those that are: (i) of insufficient capacity to serve the uses in the redevelopment project area; (ii) deteriorated, antiquated, obsolete or in disrepair; or (iii) lacking within the redevelopment project area. (I) Excessive Land Coverage and Overcrowding of Structures and Community Facilities: The Page 12 over -intensive use of property and the crowding of buildings and accessory facilities onto a site. Examples of problem conditions warranting the designation of an area as one exhibiting excessive land coverage are: (i) the presence of buildings either improperly situated on parcels or located on parcels of inadequate size and shape in relation to present-day standards of development for health and safety and (ii) the presence of multiple buildings on a single parcel. For there to be a finding of excessive land coverage, these parcels must exhibit one or more of the following conditions: insufficient provision for light and air within or around buildings, increased threat of spread of fire due to the close proximity of buildings, lack of adequate or proper access to a public right-of-way, lack of reasonably required off-street parking or inadequate provision for loading service. (J) Deleterious Land -Use or Layout: The existence of incompatible land -use relationships, buildings occupied by inappropriate mixed -uses or uses considered to be noxious, offensive, or unsuitable for the surrounding area. (K) Environmental Clean -Up: The proposed redevelopment project area has incurred Illinois Environmental Protection Agency or United States Environmental Protection Agency remediation costs for, or a study conducted by an independent consultant recognized as having expertise in environmental remediation has determined a need for the clean-up of hazardous waste, hazardous substances or underground storage tanks required by State or federal law, provided that the remediation costs constitute a material impediment to the development or redevelopment of the redevelopment project area. (L) Lack of Community Planning: The proposed redevelopment project area was developed prior to or without the benefit or guidance of a community plan. This means that the development occurred prior to the adoption by the municipality of a comprehensive or other community plan or that the plan was not followed at the time of the area's development. This factor must be documented by evidence of adverse or incompatible land -use relationships, inadequate street layout, improper subdivision, parcels of inadequate shape and size to meet contemporary development standards or other evidence demonstrating an absence of effective community planning. (M) The total equalized assessed value of the proposed redevelopment project area has declined for three (3) of the last five (5) calendar years prior to the year in which the redevelopment project area is designated, or is increasing at an annual rate that is less than the balance of the municipality for three (3) of the last five (5) calendar years, for which information is available, or is increasing at an annual rate that is less than the Consumer Price Index for All Urban Consumers published by the United States Department of Labor or successor agency for three (3) of the last five (5) calendar years prior to the year in which the redevelopment project area is designated. As previously stated, we found ample evidence of blight and strongly recommend the Mayor and Village Board and Cook County find that the parcel here in question (please see Exhibit A photographs) is a blighted area. In this instance, following an exterior survey of the condition and use of the area•, field survey of conditions of roads, sidewalks, parking areas, lighting, landscaping, general Page 13 property maintenance; analysis of existing structures and development plans for future structures; and research of relevant government records, we again strongly recommend that the Mayor and Village Board and Cook County should find the area is a "blighted area" and designate it as such due to the following six factors (only five are required, but we find that there are at minimum six here): • Obsolescence: Deterioration, insufficient drainage, and general inadequate infrastructure here are evidence of obsolescence. Buildings are old and were in existence prior to most modern codes even when renovations were done in 2008, and for this reason, these older structures are not only functionally obsolescent, but economically obsolescent as well given the cost of such improvements versus their likely economic value. • Deterioration of Structures and Site Improvements: deterioration was observed on the majority of the parcel. Deterioration in surface improvements was pervasive. Such deterioration included cracking and crumbling surfaces and potholes. The high degree of deterioration observable on these improvements contributes to an adverse aesthetic impact on the area. Inadequate maintenance and repair of surface areas encourage an environment that is both unsafe for pedestrians and drivers and encourages vandalism. • Presence of Structures Below Minimum Code Standards: During the vacancy, the property has not adequately been kept to modern codes. In fact, in 2023 violations included wood fences on the east side of the property with multiple broken areas and broken slats, multiple windows broken on the exterior of the property, multiple areas of the exterior containing rubbish and garbage around the property, and the structure was found to be unsafe due to fire sprinkler system being out of service. The village deemed it "unfit for occupancy.' • Excessive vacancies: the hotel building has been vacant for almost six years. • Inadequate Utilities: The combination of the overall age, deterioration, and the apparent lack of on - site detention or retention of storm water qualify as inadequate. Because of the 1971 construction date, sections of the parcel's water, storm and sanitary sewer systems are at or near the end of their useful lives and are in need of upgrade and/or replacement due to both existing inadequacies and due to lack of capacity to serve future redevelopment needs. • Lack of Community Planning: The lack of an adequate Comprehensive Plan for this area in 1971 did not significantly guide development in the area, and the 1976 Comprehensive Plan did not add much beyond zoning. While improvements may have taken place over the years, they were implemented with minimal to no guidance from the 2007 Comprehensive Plan. The Village has had some constructive input into area development, but the 2017 Rand Road Corridor Plan and Comprehensive Plans lack guidance into development in the post -pandemic world. 1 Richard Mayer, "Mount Prospect Fines Vacant Hotel Owners $20,000," Journal & Topics, 2023, https://www.jou rna I -top ics.com/a rticies/mou nt-prospect-fi nes-vaca nt-hotel-owners-20000/ Page 14 FINANCIAL FEASIBILITY ANALYSIS FOR THE REDEVELOPMENT OF 200 E. RAND RD AND REDEVELOPMENT OF A HOTEL ON THE PROPERTY The data and analysis in this section is provided by REIT 200 LLC (the "Applicant"). The information related to historical, current, and future real estate taxes is presented in this report by Strategic Project Management based on Cook County tax records. The future projections are derived by SPM based on historical trends and assumptions. Proposed Redevelopment Project The Subject Property currently consists of a vacant, approximately 79,828 square foot, three (3) story, former Holiday Inn Hotel, sited on approximately 128,332 square feet of land. The property currently features 136 rooms, a fitness center, indoor pool/spa, meeting space, business center, guest laundry and a restaurant space. The proximity to the city of Chicago, O'Hare International Airport, and regional transportation networks ensure the site's continued economic growth. The property's prime location near a bustling mall and upscale retail stores enhances its appeal, making it an ideal spot to attract a high -quality restaurant tenant. Should the Class 7b Tax Incentive be granted, the Applicant plans to invest over $9,000,000 to purchase, improve and build out the renovated space for use as an IHG branded Staybridge Suite Extended Stay Hotel. The proposed Hotel would be an all -suite property that targets upscale corporate travelers. The Applicant intends to re -open the restaurant and bar in at the site, as well as a gift shop for small items and snacks. As such, the site is expected to generate significant sales tax revenue, of which the Village will receive a portion. As part of these improvements, the Applicant intends to renovate/improve all aspects of the site including, but not limited to the guestrooms, lobby, corridors, fitness center, swimming pool, and restaurant. Once improvements are finished, the site will operate at a Staybridge Suites Extended Stay Hotel, which, according to Staybridge, includes elevated residential style -studios and suites, complimentary daily breakfast buffet, complimentary light bites & happy hour 3 days a week, and ample amenities to accommodate both short-term and extended -stay guests. Each suite features a fully equipped kitchen including cooking and dining utensils, a full-size refrigerator, microwave and cooktop stove, toaster, coffee maker, dishwasher & a dedicated dining area. The Applicant expects approximately thirty full-time employees and fifteen part-time employees to work out of the site. The Applicant also expects the planned improvements on this specific site will also result in approximately forty-five temporary construction jobs. Apart from the revenue generated by hotel guests, the Applicant expects the employees will frequent Village restaurants, gas stations, grocery stores, and more. In addition to increased property tax revenues, sales tax, and employee impact, the hotel's presence will Page 15 significantly benefit the local community as it will attract both new and returning customers who will also frequent nearby establishments. The redevelopment of the hotel is an essential development for the subject property and the area in general. Staybridge Suites enjoy a brand and customer loyalty that is well known in the hospitality world. The demand for the rooms and restaurant will greatly benefit surrounding businesses as the brand is considered a destination location. Unlike many of its competitors, Staybridge Suites has not saturated the market and therefore its customers often seek out the brand. This strong customer base will allow surrounding property owners to attract new buyers and tenants. The long-term outcome for the subject property if the Applicant is not granted a 7(b) and Staybridge Suites does not open is negative based on its current and likely continued vacancy. Approach to Determine Whether Class 7(b) Tax Incentive is Needed In reviewing and analyzing whether a project can proceed without a Class 7(b) tax incentive, we can undertake various approaches to reach our conclusion. Each project is reviewed based on its own characteristics, needs and economic conditions. While one proposed project may require a review of the applicant's financial data and pro forma using an Initial Rate of Return analysis as was done here, a different project will require looking at a yearly revenue analysis to determine whether the project meets required net profits. In this specific case, the current condition of the parcel also reflects a sense of abandonment. The obvious negative impacts that follow this not only apply to the specific property but also extend to adjacent properties. As the abandoned property becomes an eyesore and in many cases a bastion for undesirable elements, the natural outcome is to decrease the value of neighboring properties, which can lead to a domino effect. The subject property is facing this very real prospect. The proposed hotel redevelopment will transform the currently underutilized area into one that will address the numerous issues that if left unaddressed will lead to larger issues in the years to come. In this case the Staybridge Suites will revitalize, modernize, and make the subject parcel attractive, viable and one that serves to attract other end -users. This undertaking will cost a significant amount of money, create new temporary and permanent jobs, generate new sales tax, and increase overall real estate property tax revenues. However, without the improvements and substantial further investment, the property's future is bleak. Page 16 Projected Redevelopment Costs Table 1 summarizes the minimum projected costs of the Redevelopment. The numbers do not reflect ongoing maintenance costs in the years to come. SOURCE AMOUNT USE AMOUNT Bank $4,625,000.00 Hotel Purchase $ 4,000,000.00 SBA 504 $2,775,000.00 Hard Construction Cost & Equipment $ 2,250,000.00 Owners Equity $1,850,000.00 FFE $ 2,000,000.00 Soft Costs (Architect, Permit Fee, Closing Costs) $ 250,000.00 Franchise App Fee $ 100,000.00 Interest Reserve $ 650,000.00 TOTAL $ 9,250,000.00 TOTAL $ 9,250,000.00 Source REIT 200 LLC Page 17 Property Tax Projections Table 2 summarizes projected taxes for years 1 through 13 with and without a Class 7(b) incentive. Please note year 13 reflects when the incentive terminates. The projections are based on a beginning market value in 2027 (Year One) then increases of 10% every three years or on a triannual basis rather than a yearly increase of 3% to more accurately reflect the method used by the Cook County Assessor. The chart begins in 2027 based on the assumption that the Class 7(b) incentive will be granted in 2025 and activated in 2027. C,,,,,t Conditions au, led ... Ithout 71 r1cri ��M� Current Conditions No hh,la—Irt, Full Vacurc, No 5 A 20% occupancy factor was applied to the 2024 Assessor Building Assessed Value, which was then added to the 2024 Assessor Land Assessed Value to create a revised 2024 Assessed Value with Total Vacancy Reduction. The revised 2024 Assessed Value with Total Vacancy Reduction as then ult[plied by 4 to create the "Estinnated Market Value Based on the 2024 Cook County Assessed Value at Full VacarcV and No ln,p,ovennerts". Sources Cook County Assessor, Cook County Clerk, SPM We utilized a real estate tax based on the 2023 composite tax rate of 9.855 percent and the most recent Cook County equalization multiplier 3.0163. For the illustrative purposes of this report, we assume eligibility for a Class 7(b) incentive is granted in 2025 and activated in 2027. The projected tax for the property with a Class 7(b) will be $374,013 in 2027 and $935,033 without a Class 7(b) or a difference of approximately $561,020. In the table above, the 2037 (Year 11) Assessment Level increases to 15 percent, resulting in a difference of $497,812. In 2035 (Year 12), the Assessment Level increases to 20 percent, resulting in a difference of $248,906. In 2036 (Year 13), taxes return to the full 25 percent. Table 2 also uses estimated taxes to demonstrate the additional property tax revenue that would be generated by allowing the Applicant to modernize and improve the parcel with a 7(b) incentive. As the Page 18 projections illustrate, providing the incentive will generate $5,954,104 over the life of the incentive (2027-2035). If the property remains vacant, which is a strong possibility without the incentive, it could produce $3,043,805 over the same period. However, a large devaluation of the vacant parcel during those years is unavoidable and will result in an unexpected loss of tax revenue. Even with a 7(b) incentive, the village and other taxing bodies will be assured a benefit of $5,954,104 over the life of the incentive by allowing the redevelopment to go forward, which is $2,910,299 more in revenue than if the property is left vacant. For additional illustrative purposes, we project Staybridge in a best -case scenario to generate $3,745,655 total revenue in year one. This projection is aggressive because stabilization typically occurs in years three or four. With the year one tax projection without a 7(b) of $935,033, the Applicant's real estate taxes would represent 25% percent of its total revenue, which is unsustainable. With increasing labor costs, uncertain interest rates, tariffs, supply chain issues, and other factors, the cost to redevelop, and operational costs after completion of this project will result in an ever-increasing need for the 7(b) incentive. Quite simply, the cost to own and operate this business is more expensive today than it was even a year ago. A hotels performance depends on occupancy and average daily rates, which often fluctuate based on even uncertain global economic conditions. Projection of Hotel Building Cash Flow and Internal Rate of Return on Investment Analysis WITHOUT a class 7(b) tax incentive: To further assess the feasibility of the redevelopment, with the real estate tax amount of $935,033 (without a Class 7(b) tax incentive) and annual debt service of $678,508.08 (and an 8.5% capitalization rate, SPM calculated the Net Operating Income (NOI), cash flow after debt service, Internal Rate of Return (TRR), and Return on Investment (ROT), and compare them to typical hotel sector benchmarks. SPM used the financial and project data and project details provided by the Applicant and our own review, calculations, and analysis. Total Revenue: $3,745,655 Total Department Expenses: $974,659 Gross Operating Income: $2,770,995 Total Undistributed Operating Expenses: $1,123,734 Gross Operating Profit: $1,647,261 Insurance: $60,000 Taxes: $935,033 Management Fees: $74,913 Reserve for Replacement: $0 Total Fixed Charges: $60,000 + $935,033 + $74,913 = $1,069,946 NOI: 1,647,261-1,069,946=577,3151,647,261 - 1,069,946 = 577,3151,647,261 - 1,069,946 = 577,315 Debt Service: Page 19 Total Annual Debt Service: $678,508.08. SPM assumed the loan structure ($2,775,000 SBA 504 + $4,675,000 conventional) at conventional rates and terms. Cash Flow After Debt Service: 577,315-678,508.08= <101,193.08> annually (negative) The negative cash flow indicates the project does not generate enough NOI to cover debt service, signaling immediate feasibility concerns. Project Details and Assumptions Purchase Price: $4,000,000 Renovation Costs: $5,250,000 Total Investment Cost: $9,250,000 Equity: $1,800,000 Loan Amount: $7,450,000 ($2,775,000 SBA 504 + $4,675,000 conventional) Holding Period: 10 years Sale Price: Use 8.5% cap rate on NOL Sale Price $6,797,823.53 Transaction Costs: 6% of sale price = $6,797,823.53 X 0.06 = $407,869.41 Loan Payoffs (Year 10) Conventional Loan Balloon: $3,462,524.34 (5%, 25-year amortization, 10-year term) SBA 504 Remaining Balance: $1,753,448.67 (5.5%, 20-year amortization, after 120 months) Net Sale Proceeds: 6,797,823.53-407,869.41-3,462,524.34-1,753,448.67-173,981.11 Year 10 Cash Flow: —101,193.08+173,981.11-72,788.03 Cash Flows: Year 0:-$1,800,000 (equity) Years 1-9:-$101,193.08 annually (negative due to insufficient NOT) Year 10: $72,788.03 Step 1: ROI Calculation ROI=Total Return —In Years 1-9:-$101,193.08 X 9 =-$910,737.72 Year 10: $72,788.03 Total:-$910,737.72 + $72,788.03 —-$837,949.69 PV of Years 1-9:-$101,193.08 X 9 =-$910,737.72 PV of Year 10: $72,788.03 Total PV:-$910,737.72 + $72,788.03 =-$837,949.69 NPV:-$837,949.69 - $1,800,000 =-$2,637,949.69 (negative) The IRR is undefined or negative, as the cash flow stream (negative initial investment, negative annual cash flows, and a small positive final cash flow) does not cross zero NPV, indicating no rate of return that balances the investment. For comparison, SPM looked at typical hotel sector benchmarks: IRR: 150/o-20% for hotel renovations, up to 25% for riskier projects. Page 110 Annualized ROI: 10%-15%, up to 18% for high -yield projects. Debt Service Coverage Ratio (DSCR): 0.85 DSCR: 0.85A DSCR below 1.0 indicates the project cannot cover debt service, far below lender requirements (1.2-1.5), signaling severe financing issues. Project Metrics: IRR: Undefined or negative (well below 15%-25% benchmark) ROL•-146.55% (well below 10%-18% benchmark, indicating a loss) DSCR: 0.85 (below 1.2-1.5, unfinanceable) Comparison: IRR: The negative or undefined IRR indicates the project loses money, far below the 15%-20% target, making it not feasible. ROI: A-146.55% ROI confirms the project results in a significant loss, compared to the desired 10%- 18% annualized return. DSCR: A 0.85 DSCR means NOI cannot cover debt payments, making the project unviable for lenders and investors. Risks and Considerations: Tax Impact: The $935,033 tax amount reduced NOI to $577,315, and combined with the debt service ($678,508.08), results in negative annual cash flows (-$101,193.08). This makes the project unsustainable without significant changes. Cap Rate Impact: The 8.5% cap rate lowered the sale price to $6.80M (from $8.25M at 7%), barely covering loan payoffs ($3.46M + $1.75M), leaving minimal proceeds ($173,981.11). A 9% cap rate further reduces the sale price to $6,414,611, worsening outcomes. Hotel Risks: The low NOI and high debt service suggest unrealistic revenue projections or excessive costs for the 200 E. Rand Road hotel. The market may not support the post -renovation performance, especially with high taxes. Conclusion: Typical IRR Desired: 15%-20% (up to 25% for riskier hotel renovations). Typical Annualized ROI Desired: 10%-15% (up to 18% for high -yield projects). Project Metrics with Taxes ($935,033), Debt Service ($678,508.08), and 8.5% Cap Rate: IRR: Undefined or negative (well below 15%-25% benchmark) ROI:-146.55% (well below 10%-18% benchmark, indicating a loss) DSCR: 0.85 (below 1.2-1.5 lender requirement, unfinanceable) The project is notfeasible without a Class 7(b) tax incentive. The high taxes ($935,033) and debt service ($678,508.08) result in negative annual cash flows, a low sale price ($6.80M at 8.5% cap rate), and a negative ROI, making the project unprofitable and unfinanceable.' Analysis WITH a class 7(b) tax incentive: To further assess the feasibility of the redevelopment, with the real estate tax amount of $374,013 (with a Class 7(b) tax incentive), and annual debt service of $678,508.08 (and an 8.5% capitalization rate, 2 SPM ran a sales analysis for illustrative purposes only. Page I I I SPM calculated the Net Operating Income (NOI), cash flow after debt service, Internal Rate of Return (IRR), and Return on Investment (ROI), and compare them to typical hotel sector benchmarks. SPM used the financial and project data and project details provided by the Applicant and our own review, calculations, and analysis. Original Financials: Total Revenue: $3,745,655 Total Department Expenses: $974,659 Gross Operating Income: $2,770,995 Total Undistributed Operating Expenses: $1,123,734 Gross Operating Profit: $1,647,261 Fixed Charges: Insurance: $60,000 Taxes: $374,013 Management Fees: $74,913 Reserve for Replacement: $0 Total Fixed Charges: $60,000 + $374,013 + $74,913 = $508,926 Updated NOI: NOI=1,138,335 Debt Service (as provided previously): Total Annual Debt Service: $678,508.08 Cash Flow After Debt Service: 1,138,335-678,508.08=459,826.92 annually Project Details and Assumptions: Purchase Price: $4,000,000 Renovation Costs: $5,250,000 Total Investment Cost: $9,250,000 Equity: $1,800,000 Loan Amount: $7,450,000 ($2,775,000 SBA 504 + $4,675,000 conventional) Holding Period: 10 years Sale Price: Use 8.5% cap rate on updated NOL Sale Price — 13,392,176.47 Transaction Costs: 6% of sale price = $13,392,176.47 X 0.06 = $803,530.59 Loan Payoffs (Year 10) (from prior calculations, unchanged as debt service change does not alter balloons without updated terms): Conventional Loan Balloon: $3,462,524.34 (5%, 25-year amortization, 10-year term) SBA 504 Remaining Balance: $1,753,448.67 (5.5%, 20-year amortization, after 120 months) Net Sale Proceeds: 13,392,176.47-803,530.59-3,462,524.34-1,753,448.67=7,372,673.87 Year 10 Cash Flow: 459,826.92+7,372,673.87=7,832,500.79 Cash Flows: Year 0:-$1,800,000 (equity) Years 1-9: $459,826.92 annually Year 10: $7,832,500.79 ROI Calculation ROI= Total Return Years 1-9: $459,826.92 x 9 = $4,138,442.28 Page 112 Year 10: $7,832,500.79 Total: $4,138,442.28 + $7,832,500.79 = $11,970,943.07 Total PV: $1,728,495.45 + $840,930.08 = $2,569,425.53 NPV: $2,569,425.53 - $1,800,000 = $769,425.53 (positive) Total PV: $1,529,099.43 + $568,069.02 = $2,097,168.45 NPV: $2,097,168.45 - $1,800,000 = $297,168.45 (positive) Total PV: $1,395,019.71 + $385,742.34 = $1,780,762.05 NPV: $1,780,762.05 - $1,800,000 =-$19,237.95 (negative) IRR = 34.66\% Again, for comparison, SPM looked at typical hotel sector benchmarks. IRR: 15%-20% for hotel renovations, up to 25% for riskier projects. Annualized ROI: 10%-15%, up to 18% for high -yield projects. Debt Service Coverage Ratio (DSCR): DSCR= 1.68 This meets the typical lender requirement of 1.2-1.5, indicating sufficient cash flow to support financing. Project Metrics: IRR: 34.66% Annualized ROI: 20.90% DSCR: 1.68 Comparison: IRR: 34.66% exceeds the 15%-20% target (and the 25% high -risk threshold), indicating the project is highly feasible. ROL 20.90% annualized is above the 10%-15% benchmark (and exceeds the 18% high -yield target), reinforcing attractiveness. DSCR: 1.68 supports financing feasibility, as it exceeds lender requirements. Impact of Tax Adjustment: Tax Change: The tax amount $374,013 results in an IRR 34.66% and a ROI 20.90%. Comparison to No Incentive: Compared to the $935,033 tax scenario (NOI $577,315, negative IRR), the $374,013 tax (reflecting a 7b or similar incentive) restores feasibility, boosting NOI by 97% and turning negative cash flows positive. Risks and Considerations Hotel Risks: Mount Prospect's proximity to O'Hare supports demand, but NOI depends on successful renovation, branding, and occupancy. A 10% NOI drop (to —$1M) reduces IRR to —30%, still above target. Conclusion: Typical IRR Desired: 151/o-20% (up to 25% for riskier hotel renovations). Typical Annualized ROI Desired: 10%-15% (up to 18% for high -yield projects). Project Metrics with Taxes ($374,013), Debt Service ($678,508.08), and 8.5% Cap Rate: IRR: 34.66% (exceeds 151/o-25% benchmark) Annualized ROI: 20.90% (exceeds 10%-18% benchmark) DSCR: 1.68 (above 1.2-1.5 lender requirement) Feasibility: The project is highly feasible with the tax projection with Class 7(b) tax incentive of Page 113 $374,013, as the 1RR and ROl significantly exceed industry standards, and the DSCR supports financing. Page 114 CONCLUSION Typically, when determining whether we recommend the need for an incentive we take into consideration the redevelopment program, redevelopment cost projections, revenues and expenses and other financial information discussed above, however, in certain cases such as this one the financial information isn't the only determining factor to consider. The intangible benefits for the subject property and surrounding properties must also be heavily considered in reaching a decision along with the additional overall taxes the project will generate. Therefore, granting the Class 7(b) incentive may in this case ensure that the blighted area does not expand into other areas, but rather may bring (for the reasons articulated above) commercial success to the Village of Mount Prospect for years to come. This is remarkable under the current economic uncertainties we are facing due to post -pandemic adjustments, tariffs and supply chain issues, inflation, uncertainty about interest rates, fluctuating climate and environmental regulations and other factors. Without the assistance from the Class 7b Tax Incentive, the Applicant will be unable to redevelop the hotel and may instead look to sell off the land and leave it undeveloped and vacant. Future owners of the parcel with multiple years of vacancy may neglect the property and stop paying their taxes, resulting in total loss for the Village. Any future owners will be seeking the same incentive. Due to the reality that the Applicant cannot feasibly open this Staybridge location without a Class 7(b) incentive because the property taxes make it financially impossible, and in not doing so cause the Village of Mount Prospect other taxing bodies to lose millions of sales and property tax dollars, we must conclude that granting the Class 7(b) incentive in this specific case is imperative. Additionally, the cash flow projections show that it would not support a high enough return to make undertaking the investment financially feasible without the Class 7(b) tax incentive. Providing the Applicant with the Class 7(b) incentive is the only way to ensure feasibility. Without a 7(b) incentive the IRR we project is negative, and the ROI is-146.55 (also negative). No developer would undertake a project to realize such a return. By providing the incentive the IRR we project is 34.66, and the ROI is 20.90. As stated above, these are within the customary acceptable IRR and ROI levels for a project associated with this type of financial risk under normal circumstances. We therefore once again believe the incentive is essential. Page 1 15 EXHIBIT A Photos of Subject Property 2025 Page 1 16 ula r; � r' 11Lo j 50 r r1�Ui. Oti4 0 L hh AIK n � I ARMS? ;"Ile", 00/ D/fi WI yd"I Id ✓j A A A V A tA WK c PIP it, "', "I WW I W Akf, alp, ARIA A, rpm 4 No, ,M 1, T ✓7 Ad Wry M 0, gf1p, e If ` Ill, lip ep jjI vol � 0 ol (- INo ID v np vi aq Ij t Nit, 'fiph, I wwd�yl V I own I � If,, Or IVA IP UII I W 0 moor %60 01 L On"), IA, A vp 0 j'o/"-I,, �l 4 r alit A W, An ✓"( 19 A, ? V Ile 4� 00 4,o' if yz,A! 0" Q,- 14 '0 d hill, "I nAI, uu 'd J" ", Inv 4 4, q 01 AI v ,rW J�e id MI/ A NOW 'g, If A, d 5, pig ff I 1�j I'S -,A It \ \§x e % \ � a - 1. 'J'A" F)I'flIllo"t"t I m VILLAGE OF MOUNT PROSPECT DESCRIPTION' The Village is a home -rule unit of government located approximately twenty-two miles northwest of downtown Chicago, Illinois. It was settled in the 1870s and later incorporated in 1917. The cuirent population is approximately 56,852. The Village is governed by a mayor and a six -member Board of Trustees elected at large for four-year terms. The Village Manager handles day-to-day operations and is appointed by the President and the Board of Trustees. The Village has approximately 304 full-time and twenty-seven part-time employees. In addition, approximately fifty-four seasonal employees are hired throughout the year. Listed below are the unions to which 192 of the full-time employees are members. The Village considers its relationship with its employees to be cordial. Village residents benefit from top -rated public safety technology and services. The Fire Department has earned one of the best fire ratings (ISO Rating Class 2), the Police Department has achieved international police accreditation and the Public Works Department's community - wide recycling and urban reforestation programs have served as models for other communities. The Mount Prospect Public Library is at the forefront of information technology used to supplement research efforts. In November of 2008, BusinessWeek named the Village as the winner of its second annual review of the "Best Places in America to Raise Kids." According to the report, the Village was able to achieve this ranking because of low crime, affordable homes, award- winning schools and small- town charm, coupled with conservative fiscal values and community involvement. The Village's downtown and other commercial areas have experienced significant private and public reinvestment over the past several years, including the redevelopment of the 1.3 million - square -foot Randhurst Shopping Center, the first enclosed regional shopping center in the area. Residential convenience goods, banks, government services, restaurants and service establishments can be found throughout the downtown area. The addition of townhomes and luxury condominiums in the town center is furthering the Village's vision of a mixed -use downtown district. The Kensington Business Center attracts numerous high -profile corporations with its twelve landscaped lakes, winding jogging trails, recreational park and picnic areas, as well as its proximity to O'Hare International Airport. Lake Center Corporate Park is the second largest industrial district within the Village and offers unique "build -to -suit" opportunities for office and manufacturing facilities. The Lake Center Corporate Park has recently been improved with landscaping and public infrastructure designed to support a variety of uses. Village residents of all ages are served by four area park districts maintaining nearly four hundred acres of parks and recreation facilities within the Village. The park districts provide an outdoor wave pool, two golf courses, a miniature golf course, a sled hill, outdoor skating rinks, playgrounds, ball fields and tennis courts for residents. The Cook County Forest Preserve also has facilities nearby. 1 Village of Mount Prospect, Cook County, Illinois General Obligation Bonds, Series 2022 (IL). Final Official Statement Dated January 18, 2022. STRATEGIC PROJECT MANAGEMENT, INC. Peter and his team were great to work with throughout the process of refunding Village of Bellwood's debt and their energy, enthusiasm and technical expertise provided a lot of leadership. Their budget strategies were on point and paved the way for us to seek and obtain a four notch credit rating upgrade from S&P. i"hoebe S. Selden Senior Vice President, Acacia Financial Group I�l��l�ltilti�ltilti��l�ll,��i���llllllll�fffflfl ll�C�� VNIFNIUMIM Formed in 2009 wirth the .singular mission to provide unparalleled service for our clients, SPIVI is a bout'que firm that specializes in project management, economic development, budget formulation and implementation, and synergies between private and public sectors. Founders and partners Peter Tsiolis and Ron Kolimas bring the decades of experience and vast array of expertise in various fields that allow the firm to undertake complex issues and projects. The firm is strengthened by the skills of Gregory Peters as Executive Director of Financial Dervices, Aric Swaney as Director of Operations, and Evan Whitehead as Executive Director of Education Services. Creating solutions to complex problems is the hallmark of this firm. Interacting between the public and private sectors effortlessly is what sets us apart. F II IIGiw I:..:, 11::1ROVIDE • Project Management • Economic Development • Budget Formulation and Implementation • Tax Increment Financing www.strategicpm.us • Private and Public Sector Synergies • Bond Refinancing • Development • Education Consulting Strategic Project Management 800 Enterprise Drive, Suite 204 Oak Brook, IL 60523 p630.601.1020 THE LAW 0FFICE8 OF ILISTON & TSANTILIS A PROFEBSIONAL CORPORATION 33 NORTIi 1,A8A1,11,E BTREET. 28T1-1 FLOOR C11ICAG0. ILLINOIS 00602 I3RIAN Y. LIBTON (312) 680-1594 PETER T8AlVTILIB (312) 604-3808 FACSIMILE (312) 5$0-1592 September 12, 2025 VIA MAIL & EMAIL Jason Shallcross Village of Mount Prospect 50 S. Emerson Mount Prospect, Illinois 60056 RE: Class 7b Resolution Request REIT 200 LLC, 200 E. Rand Road, Mount Prospect, IL 60056 PINs: 03-34-200-061/-062 Dear Mr. Shallcross, REIT 200 LLC (the "Applicant") is the owner of the above -referenced property (the "Subject Property"), and is requesting: 1) A Resolution from the Village of Mount Prospect supporting and consenting to a Class 7b Tax Incentive based on Re -occupation of Abandoned Property with a Purchase for Value & Greater than 12 Months Vacancy & Substantial Rehabilitation. 2) A Resolution designating the area as blighted pursuant to Section 74-65(a) in compliance with the County ordinance: "The area is or has been within the last 10 years designated by federal, state or local agency as conservation, blighted or renewal area or an area encompassing a rehabilitation or redevelopment plan or project adopted under the Illinois Urban Renewal Consolidation Act of 1961, as amended, or the Commercial Renewal Redevelopment Areas Act of 1967, as amended, or that the area be located in a federal Empowerment Zone or Enterprise Community, as proposed and approved by the Cook County Board of Commissioners on June 22, 1994, or the Commercial District Development Commission Ordinance of the City of Chicago or the designations(s) of like effect adopted under any similar statute or ordinance." [74-65(a)(1)] The Subject Property currently consists of a vacant, approximately 79,828 square foot, three (3) story, former Holiday Inn Hotel, sited on approximately 128,332 square feet of land. The property currently features 136 rooms, a fitness center, indoor pool/spa, meeting space, business center, guest laundry and a restaurant space. The proximity to the city of Chicago, O'Hare International Airport, and regional transportation networks ensure the site's continued economic growth. The building is also currently situated near a mall and other high caliber retail stores which should help attract a new strong restaurant tenant. Construction, Job Creation & Fiscal Impact Should the Class 7b Tax Incentive be granted, the Applicant plans to invest over $9,000,000+ to purchase, improve and build out the renovated space for use as a newly renovated & refreshed Holiday Inn Hotel. The Applicant intends to re -open the restaurant and bar in at the site, as well as a gift shop for small items and snacks. As such, the site is expected to generate significant sales tax revenue, of which the Village will receive a portion. The Applicant is still in the process of designing room layouts with the Holiday Inn & the Architect for a final floor plan, but the key count is expected to be around 125 rooms. As part of these improvements, the Applicant intends to renovate/improve all aspects of the site (see below): LOBBY EITI,%MSS CENTER SAX IkIMING POOL IIEST.r' 17RANT Iixstall new dooi:s Iilstalll new dooi:s Inst iU ne'+,a•doors Instal] new dooi,s Paint emsting knoch domm Tvans Paint emsting knoch down 4,sall➢s ]Faint emisting ltxoclta doirn walls Paint emstllxg, lawckli do n 3aMalls Patch;anall„s a.s nAeded, latch;a'all,s as tl�eeded, II'a:tch T,smus, aa:s ni-ecled, Parch ,malls as imeeded L12tall nxillwofk: Llzt;all nlill+,s"'oi:k. 4I37dration Centei',) II'osr'eP '47'"' sh and Paint qcc ol, d,eck. ]Exefa-L'sll l;ainii.l'ate waus Install FF'I E InstaD FF&PE 1,,"TAness Hgnipinenxt Paiixt Ceilings Install nem, FFLIkE 71 ItxstaD m^all, vin.71 Install near game the Rep➢;ace f oom the as needed Inst L CUpet and OlIase Inst,aau 1 Xm°om Ret iLol1, 177,' xI ixaing'laooll ;=d fe?aan.t Refinxoh bar mth imew gnart,'z InstaU Floor Tiles InstaaU Floor Tiles (Ribkser:) Install nes- h.ghtiLag Install new ILghting Install n ' aatet'r :s"LDU e Install near' k rtcheix Porn nilarxlet t as. needed RE -rise () ellectricall boxes Lair, add ('3) new el4ecbijesl boxes Install➢ ne3ar lalaxin a''1g fom li.tchen'sttP sink and dishm rill.. Rer"%se Pl,aniJbing in k adaraoonls to convisrt to shcrwers I istaxll cemnaac tiles in b,,htlliaocrnx Instal] new doors Paint emisting knoch doan-rralls Parch ar;'aa11.s as imeeded Install shom,,ez pan, ra,nity- ind shoe of doom Instaalll ixlilhsn-a,i:ka Instaall, FFLSzE Instaall, T"rall, rin l Install cazpet and Ol.m.se Remove Carpet, ixlil�r'ofk:, t-,slas etc Rer hove popco mn ceiliii�g" IP'j:ep inxd, paint ceiL mg' Ptorvide and install e-17t,, mA fans fom baatluoonx,s Denio carn et LL'k install new caatlaet and tileat ele-,'aatota llaaixal r p Pfoind,e a.nct Inst'aU mean- ceiling" tiles Pfe 3arall➢;S fo-. 'n-AU' rin70 &' in t:iL LxeR,s srrall➢''vy ' 0 pef plaxss, Instal] cm-nex punialed Lg :Ung Instal] new dooms Instsall n s' sId'iri ,ge. Exact layouts and amenities are still being determined but upon completion of the improvements, the site will operate at a Holiday Inn hotel which is expected to include a mix of guest rooms to accommodate all types of travelers. Established in 1952, the brand has grown into a global leader in hospitality, offering a wide range of full -service hotels that cater to both business and leisure travelers. Holiday Inn properties are designed to provide comfortable guest rooms, on -site dining, meeting and event spaces, and modern amenities such as fitness centers and pools, with a consistent focus on quality and value. With thousands of locations worldwide, Holiday Inn maintains a strong reputation for THE LAW OFFICES OF LISTON & TSANTILIS accessibility, brand recognition, and dependable service, making it a trusted choice for travelers and a stable, well -established operator in local markets. Upon stabilization, the Applicant expects approximately 30 full-time employees and 15 part-time employees to work out of the site. The Applicant also expects the planned improvements on this specific site will also result in approx. 45 temporary construction jobs. Apart from the revenue generated by Hotel guests, the Applicant expects the employees will frequent Village restaurants, gas stations, grocery stores, and more. According to the Employee Impact Chart, 45 employees would be expected to generate approximately $190,688 in annual Village revenue. Employee Economic Impact Chart - Full Purchase Emp. % Exp./Week Weeks Total Lunch 30 55% $55 50 $45,375 Grocery 30 30% $50 50 $22,500 Consumer Goods 30 25% $35 50 $1 3,125 Entertainment 30 15% $55 50 $12,375 Auto -Gas 30 75% $30 50 $33,750 TOTAL $127,125 TOTAL OVER 12 YEARS $1 ,525,500 Employee Economic Impact Chart - Part Purchase Emp. % Exp./Week Weeks Total Lunch 15 55% $55 50 $22,688 Grocery 15 30% $50 50 $1 1 ,250 Consumer Goods 15 25% $35 50 $6,563 Entertainment 15 15% $55 50 $6,188 Auto -Gas 15 75% $30 50 $16,875 TOTAL $63,563 TOTAL OVER 12 YEARS $762,750 After the completion of the construction and subsequent stabilization, the Subject Property is projected to have a market value of approximately $12,582,178 which would generate an estimated $5,049,179 in total taxes (or approx. $374,013 per year to start) over the life of the Class 7b Tax Incentive. Without the incentive, the property will not be purchased, will remain 100% vacant and unused and would be expected to generate only approximately $2,623,405 in taxes over the next 12 years (or approx. $218,617 per year to start) based on current value with full vacancy relief. Therefore, should the Class 7b Tax Incentive be approved, the Subject Property would generate approximately an additional $2,400,000+ in additional real estate taxes over the life of the Class 7b Tax Incentive. Please see the attached "12 Year Tax Comparison Chart" for more details. As mentioned, in addition to increased property tax revenues the property's redevelopment and reoccupation will significantly benefit the local community. The Applicant expects hotel guests, visitors & employees will frequent Village restaurants, gas stations, stores and more. Therefore, the purchase, renovation, buildout and reoccupation of the newly proposed facility could generate over $4,700,000+ in additional revenue over the life of the incentive PLUS whatever additional revenue generated by sales taxes. "But -For" Condition Statement The Applicant has determined that without the incentive, the heavy Cook County property tax burden (29.726%) will make the project infeasible & in the event the Subject Property is not sold, the site will remain 100% vacant and unused. Conclusion Based on the foregoing, the Applicant requests that the Village of Mount Prospect review its Class 7b Tax Incentive request and approve a Resolution supporting and consenting to a Class 7b Tax Incentive for the Subject Property based on Re -occupation of Abandoned Property with a Purchase for Value & Greater than 12 Months Vacancy & Substantial Rehabilitation. Should you need any additional documentation or have any questions or concerns, do not hesitate to contact me at (312) 604-3898 or via email at mrogers@ltlawchicago.com. Respectfully Submitted, 7xa� xk�� Mark Rogers COOK COUNTY ASSESSORS OFFICE COOK COUNTY AsSESSOR 118 NORTH CLARK STREET, CHICAGO, IL 60602 PHONE: 312.443.7550 FAx: 312.603.3616 FRITZ KAEGI WWW.COOKCOUNTYASSESSOR.COM CLASS7B CONTROL NUMBER ELIGIBILITY APPLICATION I I Carefully review the Class 7b Eligibility Bulletin before completing this Application. For assistance, please contact the Assessor's Office, Development Incentives Department (312) 603-7529. This application, affling fee of $500.00, and supporting documentation must be filed as follows: This application must be filed PRIOR TO the commencement of New Construction or the commencement of Substantial Rehabilitation Activities or PRIOR TO the Reoccupation of Vacant/Abandoned Property. Applicant Information Name: REIT 200 LLC Company: NexGen Hotels Address: 550 E. Devon, Suite 110 City: Itasca Telephone: (847 ) 592-6218 State: IL Zip Code: 60143 Email Address: Chrisp@nexgenhotels.com Contact Person (if different than the Applicant) Name: Chris Patel Company: NexGen Hotels Address: 550 E. Devon, Suite 110 City: Itasca Telephone: (847 ) 592-6218 State: IL Zip Code: 60143 Email Address: Chrisp@nexgenhotels.com Property Description (per PIN) If you are applying for more than three different PINS, please submit the additional PIN information in an attachment. Street address: (1) 200 E. Rand Road Permanent Real Estate Index Number: 03-34-200-061/-062 (2) Permanent Real Estate Index Number: (3) Permanent Real Estate Index Number: City: Mount Prospect Township: Wheeling State: Illinois Zip Code: 60056 Existing Class: 529 & 100 Page 1 of 7 Identification of Persons Having an Interest in the Property Attach a complete list of all owners, developers, occupants and other interested parties (including all beneficial owners of a land trust) identified by names and addresses, and the nature and extent of their interest. Property Use General Description of Proposed Property Usage Hotel, Restaurant, Bar Attach a detail description of the precise nature and extent of the intended use of the subject property, specifying in the case of the multiple uses the relative percentages of each use. Attach legal description, site dimensions and square footage and building dimensions and square footage. Include copies of materials, which explain the occupant's business, including corporate letterhead, brochures, advertising material, leases, photographs, etc. Employment Opportunities How many construction jobs will be created as a result of this development? Approx. 40-50 How many permanent full-time and part-time employees do you now employ in Cook County? Full-time: NSA Part-time: N/A How many new permanent full-time jobs will be created by this proposed development? TBD (45 Total) How many new permanent part-time jobs will be created by this proposed development? TBD (45 Total) Nature of Development Indicate nature of the proposed development by checking the appropriate space: [ ] New Construction (Read and Complete Section A below) X Substantial Rehabilitation (Read and complete Section A below) X Occupation of Abandoned Property — No Special Circumstances (Read and complete Section B) [ ] Occupation of Abandoned Property — With Special Circumstances (Read and complete Section C) Page 2 of 7 SECTION A (NEW CONS TRUCTIONISUBSTANTIAL REHABILITATION) If the proposed development consists OfNew Construction O[Substantial Rehabilitation, provide the following information: Estimated date of construction commencement (excluding demolition if any): ASAP Estimated date Ofconstruction completion: Total redevelopment cost, excluding land: Attach copies ofthe following: 9-12 months after commencement $ 4'000.000+ 1. Specific description ofthe proposed New Construction orSubstantial 2. Current Plat ofSurvey for subject property 3. 1mfloor plan orschematic drawings 4. Building permits, wrecking permits and occupancy permits (including date of issuance) 5. Complete description of the cost and extent of the Substantial Rehabilitation or New Construction (including such items as contracts, itemized statements of all direct and indirect costs, contractor's affidavits, etc) Page 3 of 7 SECTION B (ABANDONED PROPERTY WITH NO SPECIAL CIRCUMSTANCE) If the proposed development consists of the reoccupation of abandoned property, purchased for value, complete (1) and (2) below: 1. Was the subject property vacant and unused for at least 12 continuous months prior to the purchase for value? [ ] YES XNO When and by whom was the subject property last occupied prior to the purchase for value? The property was last occupied by Holiday Inn (HDDA - Mount Prospect, LLC) but has been vacant since approximatley 2020 Attach copies of the following documents: (a) Sworn statements from person having personal knowledge attesting to the fact and the duration of vacancy and abandonment (b) Information (such as statements of utility companies) which demonstrate that the property was vacant and unused and indicate duration of such vacancy 2. Application must be made to the Assessor prior to occupation: Estimated date of reoccupation: Date of Purchase: Name of purchaser: Name of seller: Relationship of purchaser to seller: 9-12 months after cconstruction commencement TBD REIT 200 LLC HDDA - Mount Prospect, LLC None Attach copies of the following documents: (a) Sale Contract (b) Closing Statement (c) Recorded Deed (d) Assignment of Beneficial Interest (e) Real Estate Transfer Declaration Page 4 of 7 SECTION C (SPECIAL CIRCUMSTANCES) If the applicant is seeking special circumstances to establish that the property was abandoned for purposes of the Incentive where there was a purchase for value, but the period of abandonment prior to purchase was less than 12 months, complete section (1). If the applicant is seeking special circumstances to establish that the property was abandoned for purposes of the Incentive where there was no purchase for value, but the period of abandonment prior to the application 12 continuous months or greater, complete section (2). SECTION I - Property Purchase (less than 12 months vacant) How long was the period of abandonment prior to the purchase for value? When and by whom was the subject property last occupied prior to the purchase for value? Attach copies of the following documents: (a) Sworn statements from persons having personal knowledge attesting to the fact and the duration of the vacancy and abandonment (b) Information (such as statements of utility companies) which demonstrate that the property was vacant and unused and indicate duration of vacancy (c) Include the finding of special circumstances supporting "abandonment" as determined by the municipality, or the County Board, if located in an unincorporated area. Also include the ordinance or resolution from the Board of Commissioners of Cook County stating its approval for less than 12-month abandonment period (for additional information contact the Cook County Bureau of Economic Development — 312-603-1000). Application must be made to the Assessor prior to the commencement of reoccupation of the abandoned property. Estimated date of Reoccupation: Date of purchase: Name of purchaser: Name of seller: Relationship of purchaser to seller: Attach copies of the following documents: (a) Sale Contract (b) Closing Statement (c) Recorded Deed (d) Assignment of Beneficial Interest (e) Real Estate Transfer Declaration Page 5 of 7 SECTION 2 — No Purchase (more than 12 months vacant) How long has the subject property been unused? [ ] 12 or greater continuous months (Eligible for Special Circumstance) [ ] Less than 12 continuous months (Not Eligible for Special Circumstance) When and by whom was the subject property last occupied prior to the filing of this application? Attach copies of the following documents: (a) Sworn statements from persons havingp8nsono|hnowledge8ttenngto the fact and the duration of the vacancy and abandonment 0]\ Information (such as 8taAsm8n/x of utility which dmrnon8tn]be that the property was vacant and unused and indicate duration of vacancy kd Include the finding of special circumstances supporting "obandonnlent"oadetermined by the municipality, or the County Board, if located in an unincorporated area. Also, include the ordinance or rnoo|uUOO from the Board of Commissioners of Cook County stating its approval for lack of a purchase for value (for additional information contact the Cook County Bureau DfEconomic Development —312-8O3-1O0O). Application mVS[ be made to Assessor prior to the commencement of naOCcupEdi0n of the abandoned property. Estimated date of reoccupation: Page 6 of 7 Local Approval A certified copy of a resolution or ordinance from the municipality in which the real estate is located (or the County Board, if the real estate is located in an unincorporated area) should accompany this Application. The ordinance or resolution must expressly state that the municipality supports and consents to this Class 7b Application and that it finds Class 7b necessary for development to occur on the subject property. This resolution must expressly state that the five eligibility factors, which must be present to demonstrate that the area is "in need of commercial development", are satisfied. In addition, a copy of the application must be submitted to the Cook County Bureau of Economic Development (BED) for their approval (for additional information contact BED at 312-603-1000. Finalizing The Incentive Process In order to finalize the class change you will need to file an Incentive Appeal with supporting documentation (including Proof of Occupancy) in the year that the property has been substantially occupied. It is advised that you access our website (www.cookcountyassessor.com) to determine the allowable filing dates for such action. When filing an appeal requesting an Incentive Class Change a $100.00 filing fee (made out to the Cook County Assessor) must be included. The property cannot receive Class 7B designation until you file an Incentive Appeal, AND this office grants reclassification for the parcell(s). 1, the undersigned, certify that I have read this Application and that the statements set forth in this Application and in the attachments hereto are true and correct, except as those matters stated to be on information and belief and as to such matters the undersigned certifies that he/she believes the same be true. Signature Date Chris Patel Print Name Principal Title *Note: If title to the property is held in trust or by a corporation or a partnership, this Class 7b Eligibility Application must be signed by, the beneficiary, officer and/or general partner. Revised 4/1/2022 Page 7 of 7 EDS AFFIDAVIT 1, LI LZIL, �RJdas a agent/representative for REIT 200 LLC (the "Applicant") does hereby certify that it would attest to the following facts as required by Sections 74-46 and 74-62 through 74-73 of the Cook County Code if called to testify: That I am a duly authorized agent for Applicant REIT 200 LLC who is the contract purchaser of the property located at located at 200 E. Rand Road, Mount Prospect, IL (PIN: 03-34-200-061/-062) (the "Subject Property"). The Applicant does not hold title to any other property in Cook County Applicant's ownership is as follows: See Enclosed. 4. To my knowledge and after reviewing the Applicant's records, Applicant is not delinquent in the payment of any property taxes administered by Cook County or by a local municipality. Further Affiant Sayeth Not Date: Subscribed and sworn before me This _28day of _ILL)L, 2025 MALAU, Form L L C -5.5 Secretary of State Alexi Giannoulias Department of Business Services Limited Liability Division www.ilsos.gov Illinois Limited Liability Company Act Articles of Organization FILE # 16478954 FILED Filing Fee: $150 JUL 09 2025 Alexi Giannoulias Approved By: EEC Secretary of State Limited Liability Company Name: REIT 200 LLC Address of Principal Place of Business where records of the company will be kept: 200 E RAND ROAD MOUNT PROSPECT, IL 60056 The Limited Liability Company has one or more members on the filing date. Registered Agent's Name and Registered Office Address: CHRIS PATEL 550 E DEVON AVE STE 110 ITASCA, IL 60143-2637 5. Purpose for which the Limited Liability Company is organized: "The transaction of any or all lawful business for which Limited Liability Companies may be organized under this Act" 6. The LLC is to have perpetual existence. 7. Name and business addresses of all the managers and any member having the authority of manager: PATEL, INDUBEN R 1456 WEDGEWOOD AVE. DES PLAINES, IL 60018 8. Name and Address of Organizer affirm, under penalties of perjury, having authority to sign hereto, that these Articles of Organization are to the best of my knowledge and belief, true, correct and complete. Dated: JULY 09, 2025 INDUBEN PATEL 1456 WEDGEWOOD AVE. DES PLAINES, IL 60018 This document was generated electronically at www.ilsos.gov Identification of Persons Having an Interest in the Property 200 E. Rand Road, Mount Prospect, Illinois 60056 PINS: 03-34-200-061/-062 Applicant/Developer: REIT 200, LLC Occupant(s): • Holiday Inn Hotel • Future Restaurant/Bar User Should the Class 7b Tax Incentive be granted, the Applicant plans to invest over $9,000,000+ to purchase, improve and build out a newly refreshed Holiday Inn Hotel. Exact layouts and amenities are still being determined but upon completion of the improvements, the site will operate at a Holiday Inn hotel which is expected to include a mix of guest rooms to accommodate all types of travelers. The proximity to the city of Chicago, O'Hare International Airport, and regional transportation networks ensure the site's continued economic growth. The building is also currently situated near a mall and other high caliber retail stores which should help attract a new strong restaurant tenant. Legal Description, Site and Building Square Footate 200 E. Rand Road, Mount Prospect, Illinois 60056 PINS: 03-34-200-061/-062 The Subject Property currently consists of a vacant, approximately 79,828 square foot, three (3) story, former Holiday Inn Hotel, sited on approximately 128,332 square feet of land. The property currently features 136 rooms, a fitness center, indoor pool/spa, meeting space, business center, guest laundry and a restaurant space. The proximity to the city of Chicago, O'Hare International Airport, and regional transportation networks ensure the site's continued economic growth. Should the Class 7b Tax Incentive be granted, the Applicant plans to invest over $9,000,000+ to purchase, improve and build out the renovated space for use as a newly renovated & refreshed Holiday Inn Hotel. Attached hereto please find: • Legal Description • Survey • Aerial of Subject Property • Street View of the Subject Property LEGAL DESCRIPTION PARCF1. 1 THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTH 300 FEET OF THE NORTHWEST'/4 OF THE NORTHEAST'/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, IN COOK COUNTY, ILLINOIS. PARCEL 2: THAT PART LYING NORTH OF RAND ROAD OF THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTHWEST '/4 OF THE NORTHEAST'/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, (EXCEPT THE NORTH 300 FEET), IN COOK COUNTY, ILLINOIS. Commonly Known As: 200 E. Rand Road, Mount Prospect, Illinois 60056 PIN(s): 03-34-200-061-0000 & 03-34-200-062-0000 LU 11 caaye C a r) C7 C crc2 la «C Z f 7 C Y aa� cr—naa fi wm o z qua W. eu o r V w0, �a F ' & L rJ cn < z aC N i � d � .r . y 9a a �_q_1 r u. U) is W0M00ar� 0�w <=-i;— �� y 0 <M, _a0, y i is ta. a f ,�': rL> 04 . I "'�'a .. u. n k&1 o `< a. UA � 6"w� Y� rw w u�a.r -C � CO r4rw'W a'r �'�' unr a$: R"C m cl�6 !— p, c) C .'"�" W Cat 'Lt"' 'LU c� mm FdA �"� & a ` < w �'' 0 �,, W �qq � w 1, w u. r� a�a ua e a_ anu w Ca wu r m � .I' ,�a 141 Z LL � '� 0 o Z 0 — r,� �� "� �.x � I,- i^- "x ? � i7 7r arr w 0 < a K' ad.a ads u, '"q w azeLa 7 a— .. ¢aw.. Mom,- 49 C3 fl a - `J f/a L � 00�C7 ' .��r wAdd wLL.Ca 0m woaa.a���uj � ����0�a� a�x aaai? ' ate. d W L2 4j0uj -u 0 uar..... < aen wu aa9 47 cA 0 d'a wC.3 < a era w ��. a�— w ,tea „—. CL a,) iue 6) �. W ain uj uw j C y L c d a U, 0 ca. � ,Mw r s � � au i • M1 w i wM t u F MY � MA M1 �ii MI MR N � � MY iN � MN M a/ M R� • Mw « M rb y W � � r � • r w r Mt w � a a•u a Mr M � rr w ux z 0 a ww w h c w a a ' w cd. 0 p 0w w w a w w Z Q co ho 0 0 W 0 w0 mCK', VI rif m El El Commercial Use & Employment 200 E. Rand Road, Mount Prospect, Illinois 60056 PINS: 03-34-200-061/-062 The Subject Property currently consists of a vacant, approximately 79,828 square foot, three (3) story, former Holiday Inn Hotel, sited on approximately 128,332 square feet of land. The property currently features 136 rooms, a fitness center, indoor pool/spa, meeting space, business center, guest laundry and a restaurant space. Exact layouts and amenities are still being determined but upon completion of the improvements, the site will operate at a Holiday Inn hotel which is expected to include a mix of guest rooms to accommodate all types of travelers. Established in 1952, the brand has grown into a global leader in hospitality, offering a wide range of full -service hotels that cater to both business and leisure travelers. Holiday Inn properties are designed to provide comfortable guest rooms, on -site dining, meeting and event spaces, and modern amenities such as fitness centers and pools, with a consistent focus on quality and value. With thousands of locations worldwide, Holiday Inn maintains a strong reputation for accessibility, brand recognition, and dependable service, making it a trusted choice for travelers and a stable, well -established operator in local markets. Upon stabilization, the Applicant expects approximately 30 full-time employees and 15 part-time employees to work out of the site. The Applicant also expects the planned improvements on this specific site will also result in approx. 45 temporary construction jobs. Apart from the revenue generated by Hotel guests, the Applicant expects the employees will frequent Village restaurants, gas stations, grocery stores, and more. According to the Employee Impact Chart, 45 employees would be expected to generate approximately $190,688 in annual Village revenue. Employee Economic Impact Chart - Full Purchase Em . % Exp./Week Weeks Total Lunch 30 55% $55 50 $45,375 Grocery 30 30% $50 50 $22 500 Consumer Goods 30 25% $35 50 $13 125 Entertainment 30 15% $55 50 $12,375 Auto -Gas 30 75% $30 50 $33 750 TOTAL $127,125 TOTAL OVER 12 YEARS $1,525,500 Employee Economic Impact Chart - Part Purchase Emp. % Exp./Week Weeks Total Lunch 15 55% $55 50 $22,688 Grocery 15 30% $50 50 $11,250 Consumer Goods 15 25% $35 50 $6,563 Entertainment 15 15% $55 50 $6,188 Auto -Gas 15 75% $30 50 $16,875 TOTAL $63,563 TOTAL OVER 12 YEARS $762,750 Property Improvements 200 E. Rand Road, Mount Prospect, Illinois 60056 PINS: 03-34-200-061/-062 Should the Class 7b Tax Incentive be granted, the Applicant plans to invest over $9,000,000+ to purchase, improve and build out the renovated space for use as a newly renovated & refreshed Holiday Inn Hotel. The Applicant intends to re -open the restaurant and bar in at the site, as well as a gift shop for small items and snacks. As such, the site is expected to generate significant sales tax revenue, of which the Village will receive a portion. The Applicant is still in the process of designing room layouts with the Holiday Inn & the Architect for a final floor plan, but the key count is expected to be around 125 rooms. As part of these improvements, the Applicant intends to renovate/improve all aspects of the site (see below): LOREN FITNESS CENTER SWIMMING POOL- RESTAURANT Install new doors Install i7eF7eT tt17OES Install ne"ax doors Install new doors Runt' eXmsting l Mick down T,%s P=lt e7{nstulg knock down 'o mus Paint emstingknock--, down. walls Paint emLrtirLg knock- adcau*n Ruialis Patch 7x,-ll s as neetletl. Patch ells as needed Fatcln, SA"?,ills is needed Patch ' alls a, needed Install 1111nofk Install, LSQYil]wof� i'H dritkpn Center Poo rrec n'" zli and paint pool, deck RF_,fimsh I 1`YmatA, 4w mus Install FFL3:.F Install. FF&E fEi aeas 1 qel pmenft PaLat t :cgs Install niaw FF&E Install Tall vinyl Install. saran vin3d Install tau ' Wall tle ] PpLice floor tile- as needed Install rcarpet anci lwase Instal Itlnercmt W'xeL:ush sm'rulnamg porc,V aiid eep.,unt Refimsh baf mth nen,- gmxt.� Install Floor Tiles Install Floor Tiles �,Rnbbea;) Install new, Lgjiting Inlstili nle^ws* lighting In'st:',di nen, safety sigiuge Instal. nlan- Lichen eT ipineiat an needed ]Rps.ise (3electric ➢ pYmxes LR- aclsl t,3p neweGecbucal bomes Inlsts.]] nF ,- plimi.I ng fbi Ltchenette sink: anti cL inx.1shec R#-, ns-e Paanibing" rml batluoonr.s to +ccmveft to, showers Install ce'ranaac ties in b t7hroona Install new dcewas I a.=t e. istang Eaccl< alo'I'll'«alls Patch walls as netted ImtAl] sltcsver pan, manit r anti slz+ama^w_x tioam Instill nullworb Install F1FSzE Instill all'inyl Instal carpet am a base ]R,pnx-ove' carpet, uull cerk, h In etc Remove popco rl ceiling Pie'p rind paint ceiLig Pronde- anti install e-JmR,' ,st fa m foa batlnrracnas Demo +ca,apwet 8z ine'tall new carpet and the at elea;aftcr VYamztli s Prc*^ de and imxstal] new oEiliibg" tiles PreP wa:U,s for tub *"in^v 0 »&-', rMtalll neaar 7u7alil •arml.^y 9 per Plaus Imt.il] cmsne'r Prat ,tieti hglhtmg Imt.ill new dcewas Instal] new sig'n;age Property Tax Revenues & Fiscal Effect 200 E. Rand Road, Mount Prospect, Illinois 60056 PINS: 03-34-200-061 /-062 After the completion of the construction and subsequent stabilization, the Subject Property is projected to have a market value of approximately $12,582,178 which would generate an estimated $5,049,179 in total taxes (or approx. $374,013 per year to start) over the life of the Class 7b Tax Incentive. Without the incentive, the property will not be purchased, will remain 100% vacant and unused and would be expected to generate only approximately $2,623,405 in taxes over the next 12 years (or approx. $218,617 per year to start) based on current value with full vacancy relief. Therefore, should the Class 7b Tax Incentive be approved, the Subject Property would generate approximately an additional $2,400,000+ in additional real estate taxes over the life of the Class 7b Tax Incentive. Please see the attached "12 Year Tax Comparison Chart" for more details. As mentioned, in addition to increased property tax revenues the property's redevelopment and reoccupation will significantly benefit the local community. The Applicant expects hotel guests, visitors & employees will frequent Village restaurants, gas stations, stores and more. Therefore, the purchase, renovation, buildout and reoccupation of the newly proposed facility could generate over $4,700,000+ in additional revenue over the life of the incentive PLUS whatever additional revenue generated by sales taxes. z Z cO Q 0 O 000000 O O O 0 O O m N 0 O O O O 0 O O m N 0 O O O r-I 0 O O m Zo 0 O 0 O u1 N N O U dA s a VI O a1 U Q v v cr +- L coL 4- N Q: O U a U c N N O � N U L Q i L Q 04-Q N N N O — 4- U U U CU L Q L 4- L a ~O V1 O m} D) 2 2 L V) L C H O O O O O O O O O O O O Ln Ln O O Z lD I� W N O I °1 +�/?rq Q a-- L W U O L Ln a a 3 0 m 0 m 0 } )}\ \ \ \ \ \ \ \ \ \ \ \ \ \ 2 - f _ f \ !\\ \ \ \ \ \ \ \ \ \ \ \ \ } - }( - E § = f PURCHASE AND SALE AGREEMENT BETWEEN HDDA — MOUNT PROSPECT, LLC, AS SELLER AND REIT 200 LLC, AS PURCHASER Relating to the property located at 200 East Rand Road, Mount Prospect, Illinois 60056 Dated as of June 30, 2025 TABLE OF CONTENTS P ARTICLE I PURCHASE AND SALE.......................................................................................... I ARTICLE II TITLE AND SURVEY............................................................................................3 ARTICLE III RESERVED............................................................................................................3 ARTICLEIV CLOSING................................................................................................................3 ARTICLE V REPRESENTATIONS. WARRANTIES AND COVENANTS ..............................7 ARTICLE VI DEFAULT.............................................................................................................10 ARTICLE VII RISK OF LOSS...................................................................................................11 ARTICLE VIII COMMISSIONS................................................................................................ I I ARTICLE IX DISCLAIMERS AND WAIVERS.......................................................................12 ARTICLE X MISCELLANEOUS...............................................................................................14 - 1 - PURCHASE AND SALE AGREEMENT THIS PURCHASE AND SALE AGREEMENT (the "Agreement") is made by and between HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company and REIT 200 LLC, an Illinois limited liability company ("Purchaser"). The Effective Date of this Agreement is the 30th day of June, 2025 (the "Effective Date"), WITNESSETH: ARTICLE I PURCHASE AND SALE 1.1 Agreement of Purchase and Sale. Subject to the terms and conditions hereinafter set forth, Seller agrees to sell and convey, and Purchaser agrees to purchase, all of Seller's right, title and interest, if any, in and to all of the following: 1.1.1 that certain land located at 200 East Rand Road, Mount Prospect, Illinois 60056, and more particularly described on Exhibit A attached hereto together with, all and singular the rights and appurtenances pertaining to such land, including any right, title and interest of Seller in and to adjacent streets, alleys, easements or rights -of -way (the property described in this Subsection 1.1.1 being herein referred to collectively as the "Land"); 1.1.2 any structures, fixtures and other improvements on the Land (the property described in this Subsection 1.1.2 being herein referred to collectively as the "Improvements"); 1.1.3 the fixtures, furnishings, furniture, equipment, machinery, inventory, appliances and other personal property owned by Seller, located at the Land (collectively, the "Personalty"); and 1.1.4 (A) all consents, variances, waivers, licenses, and permits, registrations, notifications, reliance letters, estoppels, certificates, authorizations and other approvals and all applications for any of the foregoing, and (B) warranties, indemnities and guarantees that Seller has received in connection with any work or services performed with respect to, or equipment installed in, the Improvements, if any (the property described in this Subsection 1.1.3 being herein referred to collectively as the "Intangible Personal Property"). 1.2 Property Defined. The Land, the Improvements, the Personalty and the Intangible Personal Property are hereinafter sometimes referred to collectively as the "Property." 1.3 Permitted Exceptions. The Property shall be conveyed subject to the matters which are, or become or are deemed to be, Permitted Exceptions pursuant to this Agreement. For purposes hereof, "Permitted Exceptions" include, without limitation, those matters affecting title to the Property that, pursuant to the terms of this Agreement, Purchaser has agreed, or is deemed to have agreed, to accept title subject to, without any adjustment to the Purchase Price. 1.4 Purchase Price. Seller is to sell and Purchaser is to purchase the Property for a purchase price of Four Million and 00/100 Dollars ($4,000,000.00) (the "Purchase Price"). The parties hereto acknowledge and agree that the value of the Personalty is de minimis and that no part of the Purchase Price is allocable thereto. 1.5 Payment of Purchase Price. The Purchase Price, as increased or decreased by prorations and adjustments as herein provided, if any, shall be payable in full at Closing (defined below) in cash by wire transfer of immediately available federal funds to Escrow Agent at Closing. 1.6 Earnest Money. Within five (5) business days after the execution and delivery of this Agreement, Purchaser shall deposit with Tower Abstract Services, LLC, 622 Third Avenue, 35th Floor, New York, NY 10017; Debra Sollitto; dsollitto@towerabstract.com; 646-369-6944 (the "Escrow Agent" or "Title Company"), the sum of One Million and 00/100 Dollars ($1,000,000.00) (the "Initial Earnest Money") with the Escrow Agent. The Initial Earnest Money shall be non-refundable to Purchaser once deposited and shall be immediately released upon receipt to Seller by the Title Company. In the event Purchaser elects to exercise its right to extend the Closing Date pursuant to Section 4.1 below, then Purchaser shall deposit an additional Five Hundred Thousand and 00/100 Dollars ($500,000.00) (the "Extension Earnest Money''; together with the Initial Earnest Money, collectively, the "Earnest Mom") with the Title Company within five (5) business days of such election, which Extension Earnest Money shall be non-refundable to Purchaser once deposited and shall be immediately released to Seller upon receipt by the Title Company. In all cases, the Earnest Money shall be non-refundable to Purchaser but shall be applied to the Purchase Price. If Purchaser fails to deliver the Earnest Money as aforesaid within five (5) business days after the execution and delivery of this Agreement, this Agreement shall be deemed to be null and void and automatically terminated without any further action of any party. 1.6.1 The parties hereto expressly agree that Escrow Agent is acting as a stakeholder only and shall not be liable to either Seller or Purchaser in connection with its performance as Escrow Agent hereunder except in the event of bad faith, negligence, willful misconduct or intentional disregard of this Agreement. Seller and Purchaser both agree to jointly and severally indemnify, defend and hold Escrow Agent harmless from and against any and all loss, cost, liability or expense which is asserted by the parties hereto or any other party against Escrow Agent or to which Escrow Agent may become liable as a result of the performance of its duties hereunder as Escrow Agent, including, but not limited to, the reasonable attorneys' fees of Escrow Agent (including, without limitation, the fees of attorneys employed by Escrow Agent), provided, however, that the foregoing indemnity shall not extend to Escrow Agent's bad faith, negligence, willful misconduct or intentional disregard of this Agreement. 1.6.2 Escrow Agent is hereby designated the "real estate reporting person" for purposes of Section 6045 of the Code and Treasury Regulation 1.6045-4 and any instructions or settlement statement prepared by Escrow Agent shall so provide. Upon the consummation of the transaction contemplated by this Agreement, Escrow Agent shall file Form 1099 information return and send the statement to Seller as required under the aforementioned statute and regulation. Seller and Purchaser shall promptly furnish their federal tax identification numbers to Escrow Agent and shall otherwise reasonably cooperate with Escrow Agent in connection with Escrow Agent's duties as real estate reporting person. 1.6.3 The provisions of this Section 1.6 shall survive the Closing or termination of this Agreement. -2- ARTICLE II TITLE AND SURVEY 2.1 Title Examination; Commitment for Title Insurance. Seller has caused the Title Company to deliver to Purchaser and Seller a current, standard coverage ALTA title insurance commitment (the "Title Commitment") covering the Property, binding the Title Company, subject to the terms and conditions thereof, to issue at Closing an ALTA Owner's Policy of Title Insurance in the full amount of the Purchase Price pursuant to Section 2.4 hereof. any. 2.2 Survey. Seller has delivered to Purchaser the existing survey of the Property, if 2.3 Title. 2.3.1 Purchaser has obtained a proforma ALTA Owner's Policy (the "Proforma") which is attached hereto as Exhibit E. All matters disclosed on the Proforma are deemed Permitted Exceptions. 2.3.2 Time is of the essence with respect to the provisions of this Section 2.3. 2.4 Conveyance of Title. At Closing, Seller shall convey and transfer to Purchaser fee title to the Property in order to enable the Title Company to issue to Purchaser an ALTA Owner's Policy of Title Insurance (the "Title Policv") covering the Property, in the full amount of the Purchase Price, subject only to the Permitted Exceptions. Notwithstanding anything contained herein to the contrary, the Property shall be conveyed subject to the following matters, all of which are or shall be deemed to be Permitted Exceptions: 2.4.1 the lien of all ad valorem real estate taxes and assessments that are not due at the time of Closing; 2.4.2 local, state and federal laws, ordinances or governmental regulations, including but not limited to, building and zoning laws, ordinances and regulations, now or hereafter in effect relating to the Property; Purchaser; and 2.4.3 any liens, judgments or other encumbrances arising from any actions by 2.4.4 items which are set forth on the Proforma. ARTICLE III RESERVED ARTICLE IV CLOSING -3- 4.1 Time and Place. The consummation of the transaction contemplated hereby (the "Closing") shall be held at the offices of the Title Company by means of an escrow closing on the date that is sixty (60) days following the Effective Date (the "Closing Date") or such earlier date as Seller and Purchaser may mutually agree, time being of the essence. At Closing, Seller and Purchaser shall perform the obligations set forth in, respectively, Section 4.2 and Section 4.3, the performance of which obligations shall be concurrent conditions. The Closing shall occur with all deliveries required hereunder being made to the Title Company in accordance with escrow instructions consistent with the terms and conditions of this Agreement given by or on behalf of Seller and Purchaser, respectively; whereby escrow arrangements mutually acceptable to Seller and Purchaser shall allow Seller, Purchaser and their respective attorneys to consummate the Closing without being physically present and to exchange closing documents through such escrow. Notwithstanding anything contained in Section 4.1 to the contrary, Purchaser shall have the right to extend the Closing Date one time by an additional thirty (30) days by delivering written notice to Seller of its election to exercise such extension on or prior to 5:00 p.m. (Eastern time) on the date that is at least five (5) business days prior to the Closing Date and by depositing with the Title Company the Extension Earnest Money within five (5) business day of delivering such extension notice. 4.2 Seller's Obligations at Closing. At Closing, Seller shall: 4.2.1 deliver to the Title Company a Special Warranty Deed (the "Deed") duly executed by Seller, in the forin attached hereto as Exhibit B, conveying the Property to Purchaser, and subject only to the Permitted Exceptions; 4.2.2 execute, acknowledge, and deliver to the Title Company all such returns (or, if required by applicable law, an electronic version thereof) as may be necessary to comply with applicable state and local laws in effect in Mount Prospect, Illinois relating to the transfer of the Property (collectively, as the same may be amended from time to time, the "Transfer Tax Laws"). The transfer, documentary stamps and recordation taxes payable pursuant to the Transfer Tax Laws shall collectively be referred to as the "Transfer Taxes"; 4.2.3 deliver to the Title Company (1) such evidence as the Title Company may reasonably require as to the authority of the person or persons executing documents on behalf of Seller, (ii) to the extent necessary to permit the Title Company to remove any exception in the Title Commitment for mechanics' and materialmen's liens and general rights of parties in possession, an affidavit as to debts and liens and parties in possession executed by Seller, made to Purchaser and the Title Company and in a form reasonably acceptable to the Title Company, along with a GAP Affidavit and any other items reasonably required by the Title Company and (iii) any further documentation that the Title Company may reasonably require for the proper consummation of the transaction contemplated by this Agreement; 4.2.4 deliver to the Title Company an affidavit duly executed by Seller (or the party deemed to be the "transferor" of the Property under applicable law) stating that Seller (or such transferor) is not a "foreign person" as defined in the Federal Foreign Investment in Real Property Tax Act; -4- 4.2.5 execute and deliver to the Title Company a settlement statement signed by Seller and Purchaser setting forth the prorations, closing costs and adjustments to be made pursuant to this Agreement; 4.2.6 execute and deliver to the Title Company a bill of sale in the form attached hereto as Exhibit D; 4.2.7 deliver codes or keys to all locks on the Property in Seller's; 4.2.8 deliver to Purchaser possession and occupancy of the Property, subject solely to the Permitted Exceptions; 4.2.9 deliver to the Title Company an Omnibus Assignment duly executed by Seller in the form attached hereto as Exhibit C; and 4.2.10 deliver such additional documents as shall be reasonably required to consummate the transaction contemplated by this Agreement. 4.3 Purchaser's Obligations at Closing. At Closing, Purchaser shall: 4.3.1 deliver to the Title Company the full amount of the Purchase Price, as increased or decreased by prorations and adjustments as herein provided (if any), in immediately available wire transferred funds pursuant to Section 1.5 above, it being agreed that at Closing, Purchaser and Seller shall direct that the Earnest Money be applied towards payment of the Purchase Price; 4.3.2 join Seller in execution and delivery of the instrument(s) described in Subsections 4.2.2, 4.2.5 and 4.2.9 above; 4.3.3 deliver to the Title Company such evidence as the Title Company may reasonably require as to the authority of the person or persons executing documents on behalf of Purchaser; and 4.3.4 deliver such additional documents as shall be reasonably required to consummate the transaction contemplated by this Agreement. 4.4 Credits and Prorations. The following shall be apportioned between Seller and Purchaser as of 11:59 p.m. on the day immediately preceding the Closing Date on the basis of the actual number of days of the month which shall have elapsed as of the Closing Date and based upon the actual number of days in the month and a 365 day year: Real estate taxes, sewer rents and taxes, water rates and charges, business improvement district taxes and assessments and any other governmental taxes, charges or assessments levied or assessed against the Property (collectively, "Property Taxes"), on the basis of the respective periods for which each is due and payable shall be apportioned. Purchaser shall pay to Escrow Agent at Closing the prorated amount of any Property Taxes paid by Seller prior to Closing which relate to the period of time after the Closing Date. If there are unpaid Property Taxes as of the Closing Date, Purchaser shall receive a credit at Closing equal to the amount of such unpaid Property Taxes attributable to the period of time prior to the Closing Date. If the Closing Date shall occur before an assessment is made or a -5- tax rate is fixed for the tax period in which the Closing Date occurs, the apportionment of such Property Taxes based thereon shall be made at the Closing Date by applying 105% of the tax rate for the preceding year to the latest assessed valuation, but, promptly after the assessment and/or tax rate for the current year are fixed, the apportionment thereof shall be recalculated and Seller or Purchaser, as the case may be, shall make an appropriate payment to the other within ten (10) business days based on such recalculation. This Section 4.4 shall survive Closing. 4.5 Closing Costs. Seller shall only pay (1) one-half of any escrow fees or similar charges of the Title Company, (2) any state and county transfer taxes which becomes payable by reason of the recording of the Deed, (3) costs of the base Title Policy to be issued to Purchaser by the Title Company at Closing but not including any extended coverage or endorsements, and (4) Seller's attorney's fees. Purchaser shall pay (1) all costs of any extended coverage and endorsements to the Title Policy, (2) any charges for any loan title policy in favor of Purchaser's lender, if any, (3) any local transfer taxes, from Mount Prospect or otherwise, which becomes payable by reason of the recording of the Deed, (4) any mortgage taxes, deed to secure debt taxes, documentary stamps, transfer taxes or other similar taxes, fees or assessments which become payable by reason of any financing by Purchaser, (5) any recording fees in connection with this transaction, (6) Purchaser's attorney fees and (7) the cost of obtaining any other items required to be delivered by Purchaser to Seller at Closing as provided herein. All other costs and expenses incident to this transaction and the closing hereof shall be allocated as is customary in the county in which the Property is located. 4.6 Conditions Precedent to Obligation of Purchaser. The obligation of Purchaser to consummate the transaction hereunder shall be subject to the fulfillment on or before the date of Closing of all of the following conditions, any or all of which may be waived by Purchaser in its sole discretion (and which shall be deemed waived if Purchaser closes): 4.6.1 Seller shall have delivered to the Title Company all of the items required to be delivered to Escrow Agent and Purchaser pursuant to the terms of this Agreement, including but not limited to, those provided for in Section 4.2; 4.6.2 The Title Company shall be committed to issue to Purchaser the Title Policy in the amount of the Purchase Price insuring Purchaser as the fee owner of the Property, subject only to Pennitted Exceptions; 4.6.3 All of the representations and warranties of Seller contained in this Agreement shall be true and correct in all material respects as of the date of Closing (with appropriate modifications permitted under this Agreement or not materially adverse to Purchaser); and 4.6.4 Seller shall have performed and observed all covenants and agreements of this Agreement to be performed and observed by Seller as of the date of Closing in all material respects and all other conditions to Purchaser's obligations to proceed to Closing which are expressly set forth in this Agreement are satisfied. If any of the above conditions are not satisfied as of the Closing Date for a reason other than the default by Purchaser in the performance of its obligations under this Agreement, then Purchaser mom shall have the right to terminate this Agreement by written notice to Seller at any time on or within three (3) business days after the Closing Date (as same may be extended by Purchaser in accordance with the express terms of this Agreement), in which case the Earnest Money shall be refunded to Purchaser, and no party hereto shall have any further rights and/or obligations under this Agreement except under those provisions that expressly survive a termination of this Agreement. 4.7 Conditions Precedent to Obligation of Seller. The obligation of Seller to consummate the transaction hereunder shall be subject to the fulfillment on or before the date of Closing of all of the following conditions, any or all of which may be waived by Seller in its sole discretion: 4.7.1 The Title Company shall have timely received the Purchase Price from Purchaser; 4.7.2 All of the representations and warranties of Purchaser contained in this Agreement shall be true and correct in all material respects as of the date of Closing (with appropriate modifications permitted under this Agreement or not materially adverse to Seller); 4.7.3 Purchaser shall have delivered to the Title Company all of the items required to be delivered to Escrow Agent and Seller pursuant to the terms of this Agreement, including but not limited to, those provided for in Section 4.3; and 4.7.4 Purchaser shall have performed and observed, in all material respects, all covenants and agreements of this Agreement to be performed and observed by Purchaser as of the date of Closing. If any of the above conditions are not satisfied as of the Closing Date for a reason other than the default by Seller in the performance of its obligations under this Agreement, then Seller shall have the right to terminate this Agreement by written notice to Purchaser at any time on or within three (3) business days after the Closing Date (as same may be extended by Purchaser in accordance with the express terms of this Agreement), in which case no party hereto shall have any further rights and/or obligations under this Agreement except under those provisions that expressly survive a tennination of this Agreement. ARTICLE V REPRESENTATIONS, WARRANTIES AND COVENANTS 5.1 Representations and Warranties of Seller. Seller hereby makes the following representations and warranties to Purchaser as of the Effective Date and as of Closing: 5.1.1 Organization and Authority. Seller is a limited liability company validly existing under the laws of Illinois. Seller has the full right and authority to enter into this Agreement and to transfer all of the Property to be conveyed by Seller pursuant hereto and to consummate or cause to be consummated the transactions contemplated herein to be made by Seller. -7- 5.1.2 Pending Actions. To Seller's knowledge, there is no action, suit, arbitration, unsatisfied order or judgment, governmental investigation or proceeding pending against the Property or the transaction contemplated by this Agreement. 5.1.3 Condemnation. To Seller's knowledge, no condemnation proceedings relating to the Property are pending or threatened. 5.1.4 Leases. There are no leases, crop leases, licenses and/or other occupancy agreements (collectively, "Leases") affecting the Property. 5.1.5 Contracts. There are no service, maintenance, supply, or other agreements or contracts (collectively, "Contracts") affecting the Property that will be binding on the Purchaser following Closing. 5.1.6 Foreign Person. Seller is not a "foreign person" within the meaning of Sections 1445 and 7701 of the Internal Revenue Code of 1986, as amended (the "Code"). 5.1.7 Bankruptcy. Seller is not a party as debtor to any insolvency or bankruptcy proceeding or assignment for the benefit of creditors under the United States Bankruptcy Code or of any state insolvency law. 5.1.8 OFAC Compliance. Neither Seller nor any of its affiliates is or will be (a) conducting any business or engaging in any transaction or dealing with any person appearing on the U.S. Treasury Department's OFAC list of prohibited countries, territories, "specifically designated nationals" or "blocked persons" (each, a "Prohibited Person") (which lists can be accessed at the following web address: http://www.ustreas.gov/offices/enforcement/ofac/), including the making or receiving of any contribution of funds, goods or services to or for the benefit of any such Prohibited Person; (b) engaging in certain dealings with countries and organizations designated under Section 311 of the USA PATRIOT Act as warranting special measures due to money laundering concerns; (c) dealing in, or otherwise engaging in any transaction relating to, any property or interests in property blocked pursuant to Executive Order No. 13224 on Terrorist Financing dated September 24, 2001, relating to "Blocking Property and Prohibiting Transactions With Persons Who Commit, Threaten to Commit, or Support Terrorism"; (d) a foreign shell bank or any person that a financial institution would be prohibited from transacting with under the USA PATRIOT Act; or (e) engaging in or conspiring to engage in any transaction that evades or avoids, or has the purpose of evading or avoiding, or attempting to violate, any of the prohibitions set forth in (i) any U.S. anti -money laundering law, (ii) the Foreign Corrupt Practices Act, (iii) the U.S. mail and wire fraud statutes, (iv) the Travel Act, or (v) any regulations promulgated under the foregoing statutes. 5.2 Knowledge Defined. References to the "knowledge" of Seller shall refer only to the current actual knowledge of Tim Moore, without inquiry. Notwithstanding anything herein, such individual(s) shall have no personal liability under this Agreement. 5.3 Survival of Seller's Representations and Warranties. The representations and warranties of Seller set forth in Section 5.1 shall survive Closing for a period of six (6) months. No claim for a breach of any representation or warranty of Seller shall be actionable (i) if the breach in question results from or is based on a condition, state of facts or other matter which was disclosed in any of the Due Diligence Documents, (ii) unless the claims for all such breaches (including, without limitation, all attorneys' fees and court costs) collectively aggregate more than Twenty Thousand and 00/100 Dollars ($20,000.00), in which event the full amount of such claims shall be actionable, and (iii) unless an action shall have been commenced by Purchaser against Seller within three (3) months after Closing. Notwithstanding anything herein to the contrary, in no event shall Seller's aggregate liability to Purchaser for a breach of any representation warranty of Seller contained herein, if any, exceed the sum of One Hundred Twenty Thousand and 00/100 Dollars ($120,000.00). 5.4 Covenants of Seller. Seller hereby covenants with Purchaser that from the Effective Date hereof until the Closing or earlier termination of this Agreement: 5.4.1 Seller shall use reasonable efforts to operate and maintain the Property in a manner generally consistent with the manner in which Seller has operated and maintained the Property prior to the date hereof. 5.4.2 Seller will not negotiate with any other party the sale of all or any of the Property, or enter into any contract (whether binding or not) regarding any sale or other disposition of the Property. 5.4.3 Seller shall not enter into any Leases or Contracts with respect to the Property which shall exist following Closing. 5.5 Representations and Warranties of Purchaser. Purchaser hereby represents and warrants to Seller: 5.5.1 Purchaser is not acquiring the Property with the assets of an employee benefit plan as defined in Section 3(3) of ERISA. 5.5.2 Purchaser is a duly formed or organized, validly existing Illinois limited liability company. 5.5.3 Purchaser is not a party as debtor to any insolvency or bankruptcy proceeding or assignment for the benefit of creditors under the United States Bankruptcy Code or of any state insolvency law. 5.5.4 Purchaser has the full right, power and authority to purchase the Property as provided in this Agreement and to carry out Purchaser's obligations hereunder, and all requisite action necessary to authorize Purchaser to enter into this Agreement and to carry out its obligations hereunder have been, or by the Closing will have been, taken. The person signing this Agreement on behalf of Purchaser is authorized to do so. 5.5.5 Neither Purchaser nor any of its affiliates is or will be (a) conducting any business or engaging in any transaction or dealing with any person appearing on the U.S. Treasury Department's OFAC list of prohibited countries, territories, "specifically designated nationals" or "blocked persons" (which lists can be accessed at the following web address: http://www.ustreas.gov/offices/enforcement/ofac/), including the making or receiving of any contribution of funds, goods or services to or for the benefit of any such Prohibited Person; (b) -9- engaging in certain dealings with countries and organizations designated under Section 311 of the USA PATRIOT Act as warranting special measures due to money laundering concerns; (c) dealing in, or otherwise engaging in any transaction relating to, any property or interests in property blocked pursuant to Executive Order No. 13224 on Terrorist Financing dated September 24, 2001, relating to "Blocking Property and Prohibiting Transactions With Persons Who Commit, Threaten to Commit, or Support Terrorism"; (d) a foreign shell bank or any person that a financial institution would be prohibited from transacting with under the USA PATRIOT Act; or (e) engaging in or conspiring to engage in any transaction that evades or avoids, or has the purpose of evading or avoiding, or attempting to violate, any of the prohibitions set forth in (i) any U.S. anti -money laundering law, (ii) the Foreign Corrupt Practices Act, (iii) the U.S. mail and wire fraud statutes, (iv) the Travel Act, or (v) any regulations promulgated under the foregoing statutes. ARTICLE VI DEFAULT 6.1 Default by Purchaser. If, Seller has provided five (5) days prior written notice to Purchaser that Purchaser has failed to perforin any of its material obligations under this Agreement for any reason other than Seller's default or the permitted termination of this Agreement as herein expressly provided, Seller shall be entitled, as its sole remedy, to terminate this Agreement and keep the Earnest Money as liquidated damages for the breach of this Agreement, it being agreed between the parties hereto that the actual damages to Seller in the event of such breach are impractical to ascertain and the amount of the Earnest Money is a reasonable estimate thereof. The foregoing liquidated damages provision shall not apply to Purchaser's obligations under Section 10.21, nor shall Purchaser be entitled to credit or offset the Earnest Money or any portion thereof against any damages suffered by Seller by reason of Purchaser's default or obligations under Section 10.21. THE PARTIES ACKNOWLEDGE AND AGREE THAT: (I) THEY HAVE MADE THIS PROVISION FOR LIQUIDATED DAMAGES BECAUSE IT WOULD BE IMPOSSIBLE TO ASCERTAIN OR CALCULATE AS OF THE DATE HEREOF THE AMOUNT OF ACTUAL DAMAGES SELLER WOULD INCUR IF THIS CONTRACT WAS TERMINATED AS A RESULT OF ANY SUCH DEFAULT AND/OR BREACH BY PURCHASER; AND (II) THESE SUMS REPRESENT REASONABLE COMPENSATION TO SELLER IF THIS AGREEMENT WAS TERMINATED AS A RESULT OF ANY SUCH DEFAULT AND/OR BREACH BY PURCHASER. SUCH LIQUIDATED AND AGREED DAMAGES ARE NOT INTENDED AS A FORFEITURE OR A PENALTY WITHIN THE MEANING OF APPLICABLE LAW. 6.2 Default by Seller. If, prior to Closing, Purchaser has provided five (5) days prior written notice to Seller that Seller has failed to perform any of its material obligations under this Agreement for any reason other than Purchaser's default or the permitted termination of this Agreement as herein expressly provided, Purchaser shall be entitled to terminate this Agreement and, as its sole remedy, either (a) to receive the return of the entire amount of the Earnest Money; which return shall operate to terminate this Agreement and release Seller from any and all liability hereunder, or (b) to enforce specific performance of Seller's obligation to convey the Property to Purchaser. Except as provided in clause (a) above and in the last sentence of this Section 6.2, Purchaser expressly waives its rights to seek damages in the event of Seller's default hereunder. Purchaser shall be deemed to have elected to receive back the Earnest Money and payment of its -10- damages and terminate this Agreement if Purchaser fails to file suit for specific performance against Seller in a court having jurisdiction in the county and state in which the Property is located, on or before thirty (30) days following the date upon which Closing was to have occurred. ARTICLE VII RISK OF LOSS 7.1 Minor Damage. In the event of loss or damage to the Property or any portion thereof which is not a Major Loss (as hereinafter defined), this Agreement shall remain in full force and effect provided Seller assigns to Purchaser all of Seller's right, title and interest to any claims and proceeds Seller may have with respect to any casualty insurance policies or condemnation awards relating to the premises in question. Unless Seller has paid such deductible amount on or prior to Closing, if Seller assigns a casualty claim to Purchaser, the Purchase Price shall be reduced by an amount equal to the deductible amount under Seller's insurance policy payable with respect to the claim at the Property. Upon Closing, full risk of loss with respect to the Property shall pass to Purchaser. 7.2 Major Damage. In the event of a Major Loss, either Seller or Purchaser may terminate this Agreement by written notice to the other party, in which event the entire amount of the Earnest Money shall be returned to Purchaser. If neither Seller nor Purchaser elects to terminate this Agreement within ten (10) days after Seller sends Purchaser written notice of the occurrence of the Major Loss, then Seller and Purchaser shall be deemed to have elected to proceed with Closing, in which event Seller shall assign to Purchaser all of Seller's right, title and interest to any claims and proceeds Seller may have with respect to any casualty insurance policies or condemnation awards relating to the premises in question. Unless Seller has paid such deductible amount on or prior to Closing, if Seller assigns a casualty claim to Purchaser, the Purchase Price shall be reduced by an amount equal to the deductible amount under Seller's insurance policy. Upon Closing, full risk of loss with respect to the Property shall pass to Purchaser. 7.3 Definition of "Major Loss". For purposes of Sections 7.1 and 7.2, "Major Loss" shall mean: (1) loss or damage to the Property or any portion thereof due to casualty such that the cost of repairing or restoring the premises in question to a condition reasonably identical to that of the premises in question prior to the event of damage would be, in the opinion of an architect selected by Seller and reasonably approved by Purchaser, equal to or greater than Four Hundred Thousand Dollars ($400,000.00), and (ii) any condemnation resulting in any permanent loss of more than 5% of the square footage of the Property. If Purchaser does not give notice to Seller of Purchaser's reasons for disapproving an architect within five (5) business days after receipt of notice of the proposed architect, Purchaser shall be deemed to have approved the architect selected by Seller. ARTICLE VIII COMMISSIONS 8.1 Brokerage Commissions. Each party represents and warrants to the other that it has dealt with no broker in this transaction other than Berkadia Real Estate Advisors, LLC (the -11- "Broker"). Pursuant to a separate written agreement, Seller has agreed to pay a commission to the Broker upon, and only upon, the complete consummation of Closing and payment of the Purchase Price. Each party agrees that should any claim be made for brokerage commissions or finder's fees by any broker or finder other than the Broker by, through or on account of any acts of said party or its representatives, said party will indemnify and hold the other party free and harmless from and against any and all loss, liability, cost, damage and expense in connection therewith. The provisions of this Section 8.1 shall survive Closing. ARTICLE IX DISCLAIMERS AND WAIVERS 9.1 No Reliance on Documents. Except as may otherwise be expressly set forth herein, Seller makes no representation or warranty as to the truth, accuracy or completeness of any materials, data or information delivered by Seller to Purchaser in connection with the transaction contemplated hereby. Purchaser acknowledges and agrees that all materials, data and information delivered by Seller to Purchaser in connection with the transaction contemplated hereby are provided to Purchaser as a convenience only and that any reliance on or use of such materials, data or information by Purchaser shall be at the sole risk of Purchaser, except as may otherwise be expressly stated herein. Without limiting the generality of the foregoing provisions, Purchaser acknowledges and agrees that (i) any environmental or other report with respect to the Property which is delivered by Seller to Purchaser shall be for general informational purposes only, (ii) Purchaser shall not have any right to rely on any such report delivered by Seller to Purchaser, but rather will rely on its own inspections and investigations of the Property and any reports commissioned by Purchaser with respect thereto, and (iii) neither Seller, any affiliate of Seller nor the person or entity which prepared any such report delivered by Seller to Purchaser shall have any liability to Purchaser for any inaccuracy in or omission from any such report. 9.2 Disclaimers. EXCEPT AS EXPRESSLY SET FORTH IN THIS AGREEMENT AND THE DOCUMENTS EXECUTED BY SELLER AND DELIVERED TO PURCHASER AT CLOSING, IT IS UNDERSTOOD AND AGREED THAT SELLER IS NOT MAKING AND HAS NOT AT ANY TIME MADE ANY WARRANTIES OR REPRESENTATIONS OF ANY KIND OR CHARACTER, EXPRESSED OR IMPLIED, WITH RESPECT TO THE PROPERTY, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OR REPRESENTATIONS AS TO HABITABILITY, MERCHANTABILITY, FITNESS FOR A PARTICULAR PURPOSE, USE, TITLE (OTHER THAN SELLER'S LIMITED WARRANTY OF TITLE TO BE SET FORTH IN THE DEED), ZONING, TAX CONSEQUENCES, LATENT OR PATENT PHYSICAL OR ENVIRONMENTAL CONDITION, UTILITIES, OPERATING HISTORY OR PROJECTIONS, VALUATION, GOVERNMENTAL APPROVALS, THE COMPLIANCE OF THE PROPERTY WITH GOVERNMENTAL LAWS, THE TRUTH, ACCURACY OR COMPLETENESS OF THE DUE DILIGENCE DOCUMENTS OR ANY OTHER INFORMATION PROVIDED BY OR ON BEHALF OF SELLER TO PURCHASER, OR ANY OTHER MATTER OR THING REGARDING THE PROPERTY. PURCHASER ACKNOWLEDGES AND AGREES THAT UPON CLOSING SELLER SHALL SELL AND CONVEY TO PURCHASER AND PURCHASER SHALL ACCEPT THE PROPERTY "AS IS, WHERE IS, WITH ALL FAULTS", EXCEPT TO THE EXTENT EXPRESSLY PROVIDED OTHERWISE IN THIS AGREEMENT AND THE DOCUMENTS EXECUTED BY SELLER -12- AND DELIVERED TO PURCHASER AT CLOSING. PURCHASER HAS NOT RELIED AND WILL NOT RELY ON, AND SELLER IS NOT LIABLE FOR OR BOUND BY, ANY EXPRESSED OR IMPLIED WARRANTIES, GUARANTIES, STATEMENTS, REPRESENTATIONS OR INFORMATION PERTAINING TO THE PROPERTY OR RELATING THERETO (INCLUDING SPECIFICALLY, WITHOUT LIMITATION, PROPERTY INFORMATION PACKAGES DISTRIBUTED WITH RESPECT TO THE PROPERTY) MADE OR FURNISHED BY SELLER, THE MANAGER OF THE PROPERTY, OR ANY REAL ESTATE BROKER OR AGENT REPRESENTING OR PURPORTING TO REPRESENT SELLER, TO WHOMEVER MADE OR GIVEN, DIRECTLY OR INDIRECTLY, ORALLY OR IN WRITING, UNLESS SPECIFICALLY SET FORTH IN THIS AGREEMENT. PURCHASER REPRESENTS TO SELLER THAT PURCHASER HAS CONDUCTED, OR WILL CONDUCT PRIOR TO CLOSING, SUCH INVESTIGATIONS OF THE PROPERTY, INCLUDING BUT NOT LIMITED TO, THE PHYSICAL AND ENVIRONMENTAL CONDITIONS THEREOF, AS PURCHASER DEEMS NECESSARY TO SATISFY ITSELF AS TO THE CONDITION OF THE PROPERTY AND THE EXISTENCE OR NONEXISTENCE OR CURATIVE ACTION TO BE TAKEN WITH RESPECT TO ANY HAZARDOUS OR TOXIC SUBSTANCES ON OR DISCHARGED FROM THE PROPERTY, AND WILL RELY SOLELY UPON SAME AND NOT UPON ANY INFORMATION PROVIDED BY OR ON BEHALF OF SELLER OR ITS AGENTS OR EMPLOYEES WITH RESPECT THERETO, OTHER THAN SUCH REPRESENTATIONS, WARRANTIES AND COVENANTS OF SELLER AS ARE EXPRESSLY SET FORTH IN THIS AGREEMENT. UPON CLOSING, PURCHASER SHALL ASSUME THE RISK THAT ADVERSE MATTERS, INCLUDING BUT NOT LIMITED TO, DEFECTS AND ADVERSE PHYSICAL AND ENVIRONMENTAL CONDITIONS, MAY NOT HAVE BEEN REVEALED BY PURCHASER'S INVESTIGATIONS, AND PURCHASER, UPON CLOSING, SHALL, EXCEPT AS EXPRESSLY SET FORTH IN THIS AGREEMENT AND THE DOCUMENTS EXECUTED BY SELLER AND DELIVERED TO PURCHASER AT CLOSING, BE DEEMED TO HAVE WAIVED, RELINQUISHED AND RELEASED SELLER (AND SELLER'S OFFICERS, DIRECTORS, MEMBERS, EMPLOYEES, REPRESENTATIVES AND AGENTS) FROM AND AGAINST ANY AND ALL CLAIMS, DEMANDS, CAUSES OF ACTION (INCLUDING CAUSES OF ACTION IN TORT), LOSSES, DAMAGES, LIABILITIES, COSTS AND EXPENSES (INCLUDING ATTORNEYS' FEES AND COURT COSTS) OF ANY AND EVERY KIND OR CHARACTER, KNOWN OR UNKNOWN, WHICH PURCHASER MIGHT HAVE ASSERTED OR ALLEGED AGAINST SELLER (AND SELLER'S OFFICERS, DIRECTORS, MEMBERS, EMPLOYEES, REPRESENTATIVES AND AGENTS) AT ANY TIME BY REASON OF OR ARISING OUT OF ANY LATENT OR PATENT DEFECTS OR PHYSICAL CONDITIONS, VIOLATIONS OF ANY APPLICABLE LAWS (INCLUDING, WITHOUT LIMITATION, ANY ENVIRONMENTAL LAWS) AND ANY AND ALL OTHER ACTS, OMISSIONS, EVENTS, CIRCUMSTANCES OR MATTERS REGARDING THE PROPERTY. PURCHASER AGREES THAT SHOULD ANY CLEANUP, REMEDIATION OR REMOVAL OF HAZARDOUS SUBSTANCES OR OTHER ENVIRONMENTAL CONDITIONS ON THE PROPERTY BE REQUIRED AFTER THE DATE OF CLOSING, SUCH CLEAN-UP, REMOVAL OR REMEDIATION SHALL BE THE RESPONSIBILITY OF AND SHALL BE PERFORMED AT THE SOLE COST AND EXPENSE OF PURCHASER. WITHOUT LIMITATION OF THE FOREGOING, PURCHASER SPECIFICALLY RELEASES SELLER FROM ANY CLAIMS IT OR ITS SUCCESSORS AND ASSIGNS MAY HAVE -13- AGAINST SELLER NOW OR IN THE FUTURE UNDER THE COMPREHENSIVE ENVIRONMENTAL RESPONSE, COMPENSATION AND LIABILITY ACT, 42 U.S.C. §§ 9601 ET SEQ., AS AMENDED ("CERCLA"; THE RESOURCE CONSERVATION AND RECOVERY ACT, 42 U.S.C. §§ 6901 ET SEQ., AS AMENDED ("RCRA"); ANY OTHER ANALOGOUS STATE OR FEDERAL STATUTE; AND COMMON LAW ARISING FROM THE ENVIRONMENTAL CONDITIONS OF THE PROPERTY OR THE PRESENCE OF HAZARDOUS SUBSTANCES, SOLID WASTES, OR ANY OTHER POLLUTANTS OR CONTAMINATION THE PROPERTY. PURCHASER FURTHER HEREBY ASSUMES THE RISK OF CHANGES IN APPLICABLE LAWS AND REGULATIONS RELATING TO PAST, PRESENT AND FUTURE ENVIRONMENTAL CONDITIONS ON THE PROPERTY AND THE RISK THAT ADVERSE PHYSICAL CHARACTERISTICS AND CONDITIONS, INCLUDING, WITHOUT LIMITATION, THE PRESENCE OF HAZARDOUS SUBSTANCES OR OTHER CONTAMINANTS, MAY NOT HAVE BEEN REVEALED BY ITS INVESTIGATION. 9.3 Effect and Survival of Disclaimers. Seller and Purchaser acknowledge that the Purchase Price to be paid to Seller for the Property has been agreed upon, in part, to take into account that the Property is being sold subject to the provisions of this Article IX. Seller and Purchaser agree that the provisions of this Article IX shall survive Closing. ARTICLE X MISCELLANEOUS 10.1 Further Assurances. In addition to the acts and deeds recited herein and contemplated to be performed, executed or delivered by either party at Closing, each parry agrees to perform, execute and deliver, but without any obligation to incur any additional liability or expense, on or after the Closing any further deliveries and assurances as may be reasonably necessary to consummate the transactions contemplated hereby or to further perfect the conveyance, transfer and assignment of the Property to Purchaser. This Section 10.1 shall survive for six (6) months following Closing. 10.2 Public Disclosure. Neither party shall use the other party's name or logotype or release to the public any information with respect to the sale contemplated herein or any matters set forth in this Agreement, unless in each case the other parry shall have given its prior written consent thereto; provided, however, neither party shall be so prohibited or have an obligation to obtain such consent in order to fulfill a requirement set forth in this Agreement, or communicate with, disclose the sale contemplated herein or any other matters set forth herein to, or seek approvals from, necessary governmental authorities or agencies for the sale or development of the Property and either party may disclose such information to its respective Representatives (as hereinafter defined). As used herein, "Representative" shall mean any employee, officer, director, shareholder, investor, lender, member, owner, affiliate, agent, counsel, attorney, accountant or representative of a party. 10.3 Discharge of Obligations. Except as otherwise expressly set forth in this Agreement, the acceptance of the Deed by Purchaser shall be deemed to be a full performance and discharge of every representation and warranty made by Seller herein and every agreement and -14- obligation on the part of Seller to be performed pursuant to the provisions of this Agreement, except those which are herein specifically stated to survive Closing. This Article X shall survive Closing. 10.4 Assi ng ment. 10.4.1 Purchaser may not without the prior written consent of Seller, directly or indirectly, sell, assign or otherwise transfer this Agreement. Notwithstanding the foregoing, Purchaser may, without Seller's consent but upon at least ten (10) days prior written notice to Seller, assign all of Purchaser's rights and interest under this Agreement to an Affiliate of Purchaser, subject to Section 10.4.2. For purposes of this Section 10.4, (i) "Affiliate" means, with respect to any specified person or entity, any other person or entity that is in Control of, is Controlled by or is under common Control with such person or entity or is a director or officer of such person or entity or of an Affiliate of such person or entity and (ii) "Control" means (i) the ownership, directly or indirectly, in the aggregate of more than fifty percent (50%) of the beneficial ownership interests of an entity and (ii) the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of an entity, whether through the ability to exercise voting power, by contract or otherwise. "Controlled by," "Controlling" and "under common Control with" shall have the respective correlative meaning thereto. 10.4.2 Purchaser shall give Seller at least ten (10) days prior written notice of any proposed assignment of this Agreement. Such notice shall identify the proposed assignee or transferee. 10.5 Notices. Any notice pursuant to this Agreement shall be given in writing by (i) personal delivery, (ii) reputable overnight delivery service for next business day delivery with proof of delivery, or (iii) by electronic mail, and shall be deemed to have been given either at the time of personal delivery, or, in the case of overnight delivery service, the next business day, or, in the case of electronic mail, as of the earlier date of the date the e-mail is acknowledged by Seller or Purchaser, as the case may be, or their respective counsel by reply e-mail (which such confirmation shall not be unreasonably withheld or delayed). Notices given by counsel to Purchaser shall be deemed given by Purchaser and notices given by counsel to Seller shall be deemed given by Seller. Unless changed in accordance with this Section 10.5, the addresses for notices given pursuant to this Agreement shall be as follows: If to Seller: HDDA - Mount Prospect, LLC c/o HDDA, LLC One Ravinia Drive, Suite 900 Atlanta, GA 30346 Attn: Taylor Wolters Email: Ta lo�dda.com with a copy to: -15- SRG Law Firm PLLC 641 Lexington Avenue, 14th Floor New York, New York 10022 Attention: Steven R. Goldberg, Esq. Email: s. gold ber r�)5 gpllc.com If to Purchaser: REIT 200 LLC c/o Nexgen Hotels 550 E Devon Ave Suite 110 Itasca, IL 60143 Attention: Chris Patel Email: chrisp@nexgenhotels.com with a copy to: Parikh Law Group, LLC 150 S. Wacker Dr. Ste. 2400 Chicago, IL 6060 Attention: Ronak Desai Email: ronak@plgfirm.com Any party listed in this Section 10.5 may, by written notice to the other party, designate a different address for notice. 10.6 Modifications. This Agreement cannot be changed orally, and no executory agreement shall be effective to waive, change, modify or discharge it in whole or in part unless such executory agreement is in writing and is signed by Seller and Purchaser. 10.7 Calculation of Time Periods. In computing any period of time described in this Agreement, the day of the act or event after which the designated period of time begins to run is not to be included and the last day of the period so computed is to be included, unless such last day is a Saturday, Sunday or legal holiday under the laws of the State in which the Property is located, in which event the period shall run until the end of the next day which is neither a Saturday, Sunday or legal holiday. The final day of any such period shall be deemed to end at 6 p.m., Eastern time. 10.8 Successors and Assigns. The terms and provisions of this Agreement are to apply to and bind the permitted successors and assigns of the parties hereto. 10.9 Entire Agreement. This Agreement, including the Exhibits, contains the entire agreement between the parties pertaining to the subject matter hereof and fully supersedes all prior -16- written or oral agreements and understandings between the parties pertaining to such subject matter. 10.10 Counterparts. This Agreement may be executed in counterparts, and all such executed counterparts shall constitute the same agreement. It shall be necessary to account for only one such counterpart in proving this Agreement. Email and/or digitally transmitted signatures (via pdf or DocuSign) shall be sufficient to bind the parties and shall in all respects be treated in court proceedings or otherwise as the legal equivalent of an original signature. 10.11 Severability. If any provision of this Agreement is determined by a court of competent jurisdiction to be invalid or unenforceable, the remainder of this Agreement shall nonetheless remain in full force and effect. 10.12 Applicable Law. This Agreement is performable in the State of Illinois and shall in all respects be governed by, and construed in accordance with, the substantive federal laws of the United States and the laws of such state. Purchaser and Seller agree that the provisions of this Section shall survive the Closing of the transaction contemplated by this Agreement. 10.13 No Third Party Beneficiary. The provisions of this Agreement and of the documents to be executed and delivered at Closing are and will be for the benefit of Seller and Purchaser only and are not for the benefit of any third party, and accordingly, no third party shall have the right to enforce the provisions of this Agreement or of the documents to be executed and delivered at Closing, except in each case as may otherwise be expressly provided in this Agreement or any such document. 10.14 Exhibits. The following exhibits attached hereto shall be deemed to be an integral part of this Agreement: Exhibit A - Legal Description of the Land Exhibit B - Form of Deed Exhibit C - Omnibus Assignment Exhibit D - Bill of Sale Exhibit E - Proforma 10.15 Captions. The section headings appearing in this Agreement are for convenience of reference only and are not intended, to any extent and for any purpose, to limit or define the text of any section or any subsection hereof. 10.16 Attorneys' Fees. In the event of litigation between the parties in connection with this Agreement, the prevailing party shall be entitled to recover its reasonable attorneys' fees and costs from the non -prevailing party. The obligation in the immediately preceding sentence shall survive any termination of this Agreement or the Closing as a surviving obligation. 10.17 Termination of Agreement. It is understood and agreed that if either Purchaser or Seller terminates this Agreement pursuant to a right of termination granted hereunder, such termination shall operate to relieve Seller and Purchaser from all obligations under this Agreement, except for such obligations as are specifically stated herein to survive the termination of this Agreement. -17- 10.18 Time is of the Essence. Time is of the essence in this Agreement. 10.19 No Recordation. Neither this Agreement nor any memorandum of the terms hereof shall be recorded or otherwise placed of public record, and any breach of this covenant shall entitle the party not placing same of record to pursue its rights and remedies under Article VI. 10.20 Entire Property. Notwithstanding any provision of this Agreement, no provision allowing Purchaser to elect to terminate this Agreement shall allow Purchaser to terminate this Agreement with respect to less than all of the Property. 10.21 Indemnification. Purchaser shall defend, indemnify and hold harmless Seller, and its agents, employees and contractors, and the Property, from and against any and all actual out of pocket loss, cost, damage, liability, settlement, cause of action or expense (including, without limitation, reasonable attorneys' fees and costs) arising from or relating to any diligence activities conducted by Purchaser or its employees, affiliates, contractors, consultants or representatives. Purchaser shall carry and shall cause any consultants retained by Purchaser to carry policies of commercial general liability insurance in an amount not less than $2,000,000 combined single limit per occurrence for bodily injury, death and property damage liability and upon request of Seller provide evidence of such insurance to Seller, naming Seller as an additional insured. Purchaser shall promptly repair and restore any damage to the Property attributable to the conduct of any diligence activities, or Purchaser's presence or activity on the Property and shall promptly return the Property to substantially the same condition as existed prior to the conduct of the diligence activities. No physical diligence activities shall be conducted without Seller's prior written approval as to the time and manner of such activities. At Seller's sole option, any such activities shall be performed in the presence of a representative of Seller. Anything in this Agreement to the contrary notwithstanding, the indemnity, defense and hold harmless obligations of Purchaser under this Section 10.21 shall survive Closing and any termination of this Agreement. Notwithstanding anything in this Agreement to the contrary, Seller shall have no obligation to make any repairs or improvements to the Property. 10.22 Bulk Sales. At or before the Closing, Seller shall have delivered to Purchaser: (i) either (A) a letter from the Illinois Department of Revenue ("IDOR") releasing Purchaser from its obligation under 35 ILCS 5/902(d) (the "Act") to withhold any amount of the Purchase Price from Seller (the `Bulk Sales Release"), or (B) a "Bulk Sales Stop Order" issued by IDOR under the Act, directing that certain amounts be withheld from the amount due Seller at the Closing; and (ii) any equivalent bulk sale clearance documentation in connection with any comparable Cook County or City of Chicago bulk sales laws, if applicable to Seller and this transaction; or at Seller's election, an indemnification agreement, in form and substance reasonably acceptable to Seller and Purchaser, in which Seller indemnifies Purchaser for any liability under the foregoing bulk sales laws in connection with the sale of the Property by Seller to Purchaser. For the sake of clarity, any bulk sale clearance documentation obtained in connection with any Cook County or City of Chicago bulk sales laws may, in lieu of a clearance letter, consist of (a) written confirmation from the applicable governmental department confirming that the bulk sale law does not apply, or (b) notification from Seller that it has submitted the applicable forms and has not received any response within any required statutory response period. If Seller delivers a Bulk Sales Stop Order and doesn't subsequently deliver a Bulk Sales Release before the Closing, then at the Closing, the amount specified in the Bulk Sales Stop Order shall be held back from the amount due to Seller at the Closing and deposited with the Escrow Agent, and held and/or otherwise applied as directed by the Bulk Sales Stop Order (or otherwise by IDOR). If Seller delivers a Bulk Sales Stop Order or Bulk Sales Release or comparable documentation from Cook County or the City of Chicago addressed to the original Purchaser, such Bulk Sales Stop Order, Bulk Sales Release or comparable documentation shall satisfy the Seller's obligation set forth in this Section notwithstanding any assignment of this Agreement by Purchaser pursuant to Section 10.4. [SIGNATURE PAGE FOLLOWS) -19- IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as of the Effective Date. SELLER: HDDA - MOUNT PROSPECT, LLC, an Illinois limited liability company By: w2r Name: Michael Lipson Title: Authorized Signatory PURCHASER: REIT 200 LLC, an Illinois limited 'ability company By: Name: Hardik Patel Title: Member The undersigned hereby acknowledges and consents to the provisions of Section 1.6: TOWER ABSTRACT SERVICES, LLC, as Escrow Agent By: Name: Title: FYNTRTT A Legal Description of the Land REAL PROPERTY IN THE CITY OF MOUNT PROSPECT, COUNTY OF COOK, STATE OF ILLINOIS, DESCRIBED AS FOLLOWS: PARCEL I: THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTH 300 FEET OF THE NORTHWEST 1/4 OF THE NORTHEAST 1/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, IN COOK COUNTY, ILLINOIS. PARCEL 2: THAT PART LYING NORTH OF RAND ROAD OF THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTHWEST 1/4 OF THE NORTHEAST 1/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE I EAST OF THE THIRD PRINCIPAL MERIDIAN, (EXCEPT THE NORTH 300 FEET), IN COOK COUNTY, ILLINOIS. Pennanent Index Number: 03-34-200-061-0000 / 03-34-200-062-0000 Commonly known as: 200 East Rand Road, Mount Prospect, Illinois 60056 EXH. A-1 RXATRTT R Form of Deed THIS INSTRUMENT WAS DRAFTED BY: [ ] ATTN: [ ], ESQ. AFTER RECORDING RETURN TO: [ ] ATTN: f SPECIAL WARRANTY DEED THIS SPECIAL WARRANTY DEED, made as of the [] day of , 2025 by HDDA — Mount Prospect, LLC, an Illinois limited liability company, having an address of c/o HDDA, LLC, One Ravinia Drive, Suite 900, Atlanta, GA 30346, Attn: Taylor Wolters (the "Grantor"), to and in favor of [ ], a [ ], having an address of [ ] (the "Grantee") WITNESSETH, that the Grantor, for and in consideration of the sum of Ten and No/100 Dollars ($10.00) and other good and valuable consideration in hand paid by the Grantee, the receipt whereof is hereby acknowledged, and pursuant to the power and authority vested in Grantor, by these presents does GRANT, BARGAIN, SELL AND CONVEY unto the Grantee and to its successors and assigns, FOREVER, all the following described real estate, situated in the City of Mount Prospect, County of Cook, State of Illinois known and described in as follows: See EXHIBIT A attached hereto and made a part hereof Together with all and singular the buildings and improvements erected on the land and all the estate, right, title, interest, property, claim and demand whatsoever of Grantor of, in, and to all ways, streets, alleys, driveways, passages, waters, water courses, rights, liberties, privileges, hereditaments and appurtenances thereunto belonging, or in anywise appertaining, and the reversion and reversions, remainder and remainders, rents, issues and profits thereof, and all the estate, right, title, interest, claim or demand whatsoever, of the Grantor, either in law or equity, of, in and to the above described premises, with the hereditaments and appurtenances: TO HAVE AND TO HOLD the said premises as above described, with the appurtenances, unto the Grantee, its successors and assigns forever. EXH. A-1 And the Grantor, for itself, and its successors, does covenant, promise and agree, to and with the Grantee, its successors and assigns, that it has not done or suffered to be done, anything whereby the said premises hereby granted are, or may be, in any manner encumbered or charged, except as herein recited; and that it WILL WARRANT AND DEFEND the said premises against all persons lawfully claiming, or to claim the same, by, through or under Grantor, subject to the matters set forth on EXHIBIT B attached hereto and made a part hereof. [Signature(s) and Notarial Jurat(s) on following page(s)] EXH. A-2 IN WITNESS WHEREOF, Grantor has executed this Deed as of the day and year first above written. STATE OF ss COUNTY OF GRANTOR: HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company By:_ Name: Title: I, the undersigned, a Notary Public, in and for the County and State aforesaid, DO HEREBY CERTIFY, that , personally known to me to be the of HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company, and personally known to me to be the same person whose name is subscribed to the foregoing instrument, appeared before me this day in person and acknowledged that in such capacity, he signed and delivered the said instrument pursuant to authority duly given, as his free and voluntary act, and as the free and voluntary act and deed of said company, for the uses and purposes therein set forth. My commission expires: Address for Real Estate Tax Notices: EXH. A-3 EXHIBIT A REAL PROPERTY IN THE CITY OF MOUNT PROSPECT, COUNTY OF COOK, STATE OF ILLINOIS, DESCRIBED AS FOLLOWS: PARCEL I: THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTH 300 FEET OF THE NORTHWEST 1/4 OF THE NORTHEAST 1/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE 11 EAST OF THE THIRD PRINCIPAL MERIDIAN, IN COOK COUNTY, ILLINOIS. PARCEL 2: THAT PART LYING NORTH OF RAND ROAD OF THE WEST 210 FEET OF THE EAST 490 FEET OF THE NORTHWEST 1/4 OF THE NORTHEAST 1/4 OF SECTION 34, TOWNSHIP 42 NORTH, RANGE I EAST OF THE THIRD PRINCIPAL MERIDIAN, (EXCEPT THE NORTH 300 FEET), IN COOK COUNTY, ILLINOIS. Permanent Index Number: 03-34-200-061-0000 / 03-34-200-062-0000 Commonly known as: 200 East Rand Road, Mount Prospect, Illinois 60056 EXHIBIT B Permitted Exceptions [NOTE TO INCLUDE THE ITEMS IN SCHEDULE B-II OF THE PROFORMA] EXHIBIT C Form of Omnibus Assignment OMNIBUS ASSIGNMENT AND ASSUMPTION AGREEMENT THIS OMNIBUS ASSIGNMENT AND ASSUMPTION AGREEMENT ("Agreement"), made and entered into this day of , 2025, HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company, having an address c/o HDDA, LLC, One Ravinia Drive, Suite 900, Atlanta, GA 30346, Attn: Taylor Wolters (the "Assignor"), and [ ], a [ ], having an address (the "Assignee"). WITNESSETH: Assignor for Ten Dollars (S 10.00), and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, hereby assigns to Assignee all of Assignor's right, title and interest in, to and under (A) all consents, variances, waivers, licenses, and permits, registrations, notifications, reliance letters, estoppels, certificates, authorizations and other approvals and all applications for any of the foregoing and (B) warranties, indemnities and guarantees that Assignor has received in connection with any work or services performed with respect to, or equipment installed in, the improvements, if any, in each case only to the extent both assignable and relating to the property located at and known as 200 East Rand Road, Mount Prospect, Illinois 60056 (the "Premises") (collectively, the "Property Matters"); TO HAVE AND TO HOLD unto Assignee and its successors and assigns to its and their own use and benefit forever. Assignee hereby expressly assumes the obligations of Assignor in respect of the Property Matters accruing from and after the date hereof. This Agreement is made by Assignor without recourse and without any expressed or implied representation or warranty whatsoever. This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective successors and assigns. To facilitate execution, this Agreement may be executed in multiple counterparts (including electronically mailed PDFs), each of which shall be deemed an original and all of which, taken together, shall constitute one and the same instrument. EXH. C-1 IN WITNESS WHEREOF, Assignor and Assignee have executed this Omnibus Assignment and Assumption Agreement as of the date first above written. ASSIGNOR: HDDA — MOUNT PROSPECT LLC, an Illinois limited liability company By: Name: Title: ASSIGNEE: f ], a [ ] limited liability company By: Name: Title: F,XHTBTT D Form of Bill of Sale BILL OF SALE HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company, having an address c/o HDDA, LLC, One Ravinia Drive, Suite 900, Atlanta, GA 30346, Attn: Taylor Wolters ("Seller"), in consideration of Ten Dollars ($10.00) and other good and valuable consideration paid to Seller by [ ], a [ ], having an office at [ ], Attention: [ ] ("Purchaser"), the receipt and sufficiency of which are hereby acknowledged, hereby sells, conveys, assigns, transfers, delivers and sets over to Purchaser all fixtures, furniture, furnishings, equipment, machinery, inventory, appliances and other articles of tangible personal property owned by Seller and which are located at and used or usable in connection with the real property located at 200 East Rand Road, Mount Prospect, Illinois 60056. TO HAVE AND TO HOLD unto Purchaser and its successors and assigns to its and their own use and benefit forever. This Bill of Sale is made by Seller without recourse and without any expressed or implied representation or warranty whatsoever. IN WITNESS WHEREOF, Seller has caused this Bill of Sale to be executed as of this day of , 2025. HDDA — MOUNT PROSPECT, LLC, an Illinois limited liability company By: Name: Title: EXH. D-1 EXHIBIT E PROFORMA (See attached) EXH. E-1 This is a PRO FORMA policy for discussion purposes only that provides no insurance coverage to or on behalf of the proposed insured. It does not reflect the present state of the Title and no party is entitled to rely on any statement herein as a representation by the Company as to the state of Title to the property. It is not a commitment to insure the Title or issue any of the attached endorsements nor does it evidence the willingness of the Company to provide any coverage shown herein. Any such commitment must be an express written undertaking on appropriate forms of the Company. Additional matters may be added or other amendments may be made to this pro forma policy. The Company shall have no liability because of such additions or amendments OWNER'S POLICY OF TITLE INSURANCE ISSUED BY STEWART TITLE GUARANTY COMPANY File No.: 5246014-S-IL-MP-TA Policy No.: PROFORMA Transaction Identification Data, for which the Company assumes no liability as set forth in Condition 9.d.: Issuing Agent: Kensington Vanguard National Land Services, LLC Issuing Office: 41 Madison Avenue, 21st Floor, New York, NY 10010 Issuing Office's ALTA® Registry ID: Issuing Office File No.: 5246014-S-IL-MP-TA Property Address: 200 East Rand Road, Mount Prospect, IL 60056 SCHEDULE A Name and Address of Title Insurance Company: STEWART TITLE GUARANTY COMPANY 1360 Post Oak Blvd., Suite 100 Houston, TX 77056 Policy No.: PRO FORMA Amount of Insurance: PRO FORMA Date of Policy: PRO FORMA 1. The Insured is: REIT 200 LLC, an Illinois limited liability company 2. The estate or interest in the Land insured by this policy is: Fee Simple 3. The Title is vested in: REIT 200 LLC, an Illinois limited liability company 4. The Land is described as follows: Copyright 2021 American Land Title Association. All rights reserved. The use of this Form (or any derivative thereof) is restricted to ALTA licensees and ALTA members in good standing as of the date of use. All other uses are prohibited. Reprinted under license from the American Land Title Association. ALTA Owner's Policy (07-01-2021) Schedule A AMERICAN IAND IIIH Avstx IAi ]ON It 5246014-S-IL-MP-TA SCHEDULE A (Continued) SEE SCHEDULE C ATTACHED HERETO Date: PRO FORMA Kensington Vanguard National Land Services, LLC By: PRO FORMA Authorized Officer or Agent Copyright 2021 American Land Title Association. All rights reserved. The use of this Form (or any derivative thereof) is restricted to ALTA licensees and ALTA members in good standing as of the date of use. All other uses are prohibited. Reprinted under license from the American Land Title Association. ALTA Owner's Policy (07-01-2021) Schedule A AMERICAN IAND IIIH Avstx IAi ]ON It 5246014-S-IL-MP-TA This is a PRO FORMA policy for discussion purposes only that provides no insurance coverage to or on behalf of the proposed insured. It does not reflect the present state of the Title and no party is entitled to rely on any statement herein as a representation by the Company as to the state of Title to the property. It is not a commitment to insure the Title or issue any of the attached endorsements nor does it evidence the willingness of the Company to provide any coverage shown herein. Any such commitment must be an express written undertaking on appropriate forms of the Company. Additional matters may be added or other amendments may be made to this pro forma policy. The Company shall have no liability because of such additions or amendments OWNER'S POLICY OF TITLE INSURANCE ISSUED BY STEWART TITLE GUARANTY COMPANY File No.: 5246014-S-IL-MP-TA Policy No.: PRO FORMA SCHEDULE B EXCEPTIONS FROM COVERAGE Policy No.: PROFORMA Some historical land records contain Discriminatory Covenants that are illegal and unenforceable by law. This policy treats any Discriminatory Covenant in a document referenced in Schedule B as if each Discriminatory Covenant is redacted, repudiated, removed, and not republished or recirculated. Only the remaining provisions of the document are excepted from coverage. This policy does not insure against loss or damage and the Company will not pay costs, attorneys' fees, or expenses resulting from the terms and conditions of any lease or easement identified in Schedule A, and the following matters: Intentionally Deleted. 2. Intentionally Deleted. 3. Any encroachment, encumbrance, violation, variation, or ad\terse circumstance affecting the title that would be disclosed by an accurate and complete land survey of the land. 4. Easements, or claims of easements, not shown by the public records. 5. Intentionally Deleted. 6. Taxes or special assessments which are not shown as existing liens by the public records. Copyright 2021 American Land Title Association. All rights reserved. The use of this Form (or any derivative thereof) is restricted to ALTA licensees and ALTA members in good standing as of the date of use. All other uses are prohibited. Reprinted under license from the American Land Title Association. ALTA Owner's Policy (07-01-2021) Schedule B AMERICAN IAND IIIH Avstx IAi ]ON It 5246014-S-IL-MP-TA SCHEDULE B (Continued) 7. We should be furnished a properly executed ALTA statement and, unless the land insured is a condominium unit, a survey if available. Matters disclosed by the above documentation will be shown specifically. 8. Intentionally Deleted. 9. Intentionally Deleted. 10. Intentionally Deleted. 11. Intentionally Deleted. 12. Intentionally Deleted. 13. Intentionally Deleted. 14. Intentionally Deleted. 15. Existing unrecorded leases and all rights thereunder of the lessees and of any person or party claiming by, through or under the lessees. 16. Grant dated November 1,1937 and recorded September 10, 1941 in Document Number 12753770 of easement in favor of the County of Cook for constructing and laying tile and Storm Water and other drains on a part of the land and other property, together with the privilege of entering said land for the purpose of repairing said tile or drains. 17. Continuing sewage disposal facilities adequate for gulf oil corporation's needs and an easement for gulf oil corporation's construction, installation, maintenance, repair and use of a connecting underground sewer line from the land to the sanitary sewer line now installed, or to be installed by Jemo Industries, Inc., on its adjacent land, as contained in trustee's deed recorded October 26, 1966 in Document Number 19978694, the East-West course of said easement being of 6 foot width and the Northwest course a minimum 4 feet 9 inches in width, following a center line as follows: Commencing at the intersection of the East line of the Northwest 1/4 of the Northeast 1/4 of Section 34, Township 42 North, Range 11 East of the Third Principal Meridian with the North line of the Northeast 1/4 of said section; thence North 89°52'15" West along said North section line a distance of 340 feet to a point; thence South and parallel with said East section line a distance of 121 feet to the point of beginning; thence South 89' 52'15" East and parallel with said North section line a distance of 57 feet and 7.5 inches to the end of said 6 foot wide easement area and the beginning point of the center line of said 4 foot 9 inch wide easement area, thence south and parallel with said East section line a distance of 80 feet more or less to the Sanitary Sewer line now installed, or to be installed by Jemo Industries, Inc. Copyright 2021 American Land Title Association. All rights reserved. The use of this Form (or any derivative thereof) is restricted to ALTA licensees and ALTA members in good standing as of the date of use. All other uses are prohibited. Reprinted under license from the American Land Title Association. ALTA Owner's Policy (07-01-2021) Schedule B AMERICAN IAND IIIH Avstx IAi ]ON It 5246014-S-IL-MP-TA SCHEDULE B (Continued) 18. Easements as reserved and created by instrument dated July 21, 1967 and recorded October 10, 1967 in Document Number 20286209, made by Jemo Industries, a corporation of Illinois, to MT. Prospect Motor Hotels, Inc., a corporation of Illinois, and Farmer Cooper's, Inc., a Delaware corporation, for Sanitary Sewer across and under the East 10 feet and over 6 feet and 4.9 inches, as shown on plat attached to said instrument. 19. Easement for sewage disposal facilities, as contained in the trust deed recorded in Document Number 19922009, from American National Bank and Trust Company, as trustee, in favor of Gulf Oil Corporation over a portion of the land to the Sanitary Sewer line now installed, or to be installed by Jemo Industries, Inc., as set forth therein. 20. Grant dated February 18, 1946 and recorded February 21,1946 in Document Number 13725237 by William H. Pohlman and Carolyn (or Carolina) Pohlman, his wife, to Public Service Company of Northern Illinois, a corporation of Illinois, affecting the land and other property for the right to lay, maintain and operate an 18 inch gas main and necessary appurtenances in, upon, under and above the Northeast side of the public highway known as Rand Road, which extends along the Southwest side of the land other property. 21. Easement giving the right to lay gas mains along the Northeast side of the public highway known as Rand Road, as contained in grant by William Pohlman and others, dated February 18, 1946 and recorded February 21, 1946 in Document Number 13725237, to Public Service Company of Northern Illinois. 22. Easement and associated rights granted to Comcast of Illinois XI, LLC. by MP real estate investments, LLC in an instrument dated October 28, 2010 and recorded February 08, 2011 in Document Number 1103910112. Copyright 2021 American Land Title Association. All rights reserved. The use of this Form (or any derivative thereof) is restricted to ALTA licensees and ALTA members in good standing as of the date of use. All other uses are prohibited. Reprinted under license from the American Land Title Association. ALTA Owner's Policy (07-01-2021) Schedule B AMERICAN IAND IIIH Avstx IAi ]ON It 5246014-S-IL-MP-TA This is a PRO FORMA policy for discussion purposes only that provides no insurance coverage to or on behalf of the proposed insured. It does not reflect the present state of the Title and no party is entitled to rely on any statement herein as a representation by the Company as to the state of Title to the property. It is not a commitment to insure the Title or issue any of the attached endorsements nor does it evidence the willingness of the Company to provide any coverage shown herein. Any such commitment must be an express written undertaking on appropriate forms of the Company. Additional matters may be added or other amendments may be made to this pro forma policy. The Company shall have no liability because of such additions or amendments OWNER'S POLICY OF TITLE INSURANCE ISSUED BY STEWART TITLE GUARANTY COMPANY File No.: 5246014-S-IL-MP-TA SCHEDULE C The Land is described as follows: Parcel 1: Policy No.: PROFORMA The West 210 feet of the East 490 feet of the North 300 feet of the Northwest 1/4 of the Northeast 1/4 of Section 34, Township 42 North, Range 11 East of the Third Principal Meridian, in Cook County, Illinois. Parcel 2: That part lying North of Rand Road of the West 210 feet of the East 490 feet of the Northwest 1/4 of the Northeast 1/4 of Section 34, Township 42 North, Range 11 East of the third Principal Meridian, (except the North 300 feet), in Cook County, Illinois. ALTA Owner's Policy (07-01-2021) 5246014-S-IL-MPTA Schedule C