HomeMy WebLinkAboutOrd 627 08/19/1958
ORDINANCE NO.
foz"7
AN ORDINANCE AUTHORIZING THE
LEVY AND COLLECTION OF TAXES
FOR THE CORPORATE AND MUNICIPAL
PURPOSES OF THE VILLAGE OF
MOUNT PROSPECT FOR THE FISCAL
YEAR BEGINNING MAY 1, 1958
AND ENDING APRIL 30, 1959.
* * * * * * * * * *
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE
VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
Section 1. Tha t the sum of Two Hundred Twenty Four Thousand Five
Hundred Seventy Three Dollars and Thirty Six Cents ($224,573.36), the
same being the total amount to be levied of appropriations heretofore
made for corporate and municipal purposes for the fiscal year beginning
May 1, 1958 and ending April 30, 1959, as appropriated for the current
fiscal year by the said Annual Appropriation Bill, be and the same is
hereby levied on all taxable property within the Village of Mount
Prospect according to the valuation of said property as is, or shall
be assessed or equalized for State and County purposes for the current
year 1958. The Appropriations theretofore having heretofore made in
and by ordinance adopted by the President and Board of Trustees of
the Village of Mount Prospect at a meeting thereof regularly convened
and held in the said Village of Mount Prospect, Illinois on the
15th day of July, 1958 and thereafter duly published in the Mount
Prospect Herald, a newspaper published in and having a general
circulation within the said Village of Mount Prospect, on the 17th
day of July, 1958, according to law; the various objects and purposes
for which said appropriations were heretofore made are set forth under
the column entitled "Amount Appropriated" and the specific amount hereby
levied for each object and purpose is as set forth under the column
entitled "Amount Levied", as follows:
Page 1.
ARTICLE I - GENERAl. CORPORATE PURPOSES
A. CONTROL
11. Village Board
Expense of Village President
Expense of Trustees
Bond, Village President
Transportation expense
Organizational Memberships:
Illinois Municipal League
Management Information Service
Chicago Regional Planning
Office Supplies
Contingencies
Sub Total
12. Village Clerk
Salary of Village Clerk
Salary of Deputy Clerk
Bond
Insurance, Valuable Papers
Publication, Legal notices
Printing
Postage
Other Services
Office Supplies
Contingencies
Typewriter
Sub Total
13. Municipal Code
Reprints for Code
15. Village Manager's Office
Salary, Manager
Salary, Secretary
Salary, Trainee
Bond
Postage
Telephone
Travel Expense
Use of Car
Organizational Memberships:
International City Managers' Assn.
Office Supplies
Other
Contingencies
Files
Typewriter
Page 2.
Amount
Appropriated
$1,200.00
1,500.00
20.00
800.00
250.00
75.00
100.00
200.00
200.00
$4.345.00
$ 600.00
4,000.00
15.00
125.00
750.00
150.00
50.00
300.00
500.00
300.00
250.00
$7.040.00
$3.000.00
$10,000.00
4,500.00
5,400.00
150.00
100.00
700.00
;00.00
300.00
50.00
750.00
100.00
500.00
250.00
250.00
Amount
Levied
8322.00
402.00
215.00
67.00
54.00
$1.060.00
8161.00
1,073.00
34.00
201.00
40.00
134.00
67.00
S1.7l0.00
$805.00
$2,683.00
1,207.00
1,449.00
40.00
27.00
188.00
80.00
201.00
67.00
67.00
Amount Amount
Appropriated Levied
Chairs $300.00 S 81.00
Desk 250.00 67.00
Storage Cabinet 75.00 20.00
Sub Total $2"3,975.00 $6,177.00
16. Police & Fire Commission
Personal Service, Clerical 500.00 $134.00
Printing 100.00 27.00
Office Supplies 100.00 27.00
Tests 100.00 27.00
Traveling expenses 200.00 -
Sub Total $1,000.00 $215.00
18. Planning Commission
Personal Services, Clerical 8450.00 $121.00
Offioe Supplies 50.00
Sub Total $500.00 $121.00
19. Board of Appeals
Personal Services, Clerical $450.00 $121.00
Offioe Supplies 50.00
Sub Total $500.00 $121.00
Total $40,;60.00 $10,209.00
B. STAFF AGENCIES
20. Elections a
Judges & Clerks $1,000.00 $268.00
Publishing Notices 300.00 81.00
Printing 500.00 134. 00
Office Supplies 300.00 81.00
Sub Total $2,100.00 $564.00
22. Finanoe Department
Salary, Village Treasurer-Col1eotor 8,000.00 $2,146.00
Salary, Regular Clerical (3) 14,000.00 3,756.00
Salary, Part Time Clerical 6,000.00 1,610.00
Publishing legal notices 200.00 54.00
Surety Bonds 1,000.00 268.00
Insurance 200.00 54.00
Printing 500.00 134.00
Postage 500.00 134.00
Telephone 500.00 134.00
Travel Expense 200.00
Organizational Membership 50.00
Equipment Maintenance 200.00 54.00
Office Supplies 750.00 201.00
Other Supplies 150.00 40.00
Dog Tags 100.00 27.00
Vehicle Licenses 500.00 134.00
Contingencies 2,500.00 -
Page ;
Amount Amount
Appropriated Levied
2 Adding Machines $ 850.00 $ 228.00
Accounting Systems 1,000.00 268.00
File Cabinets 200.00 54.00
Typewriter 250.00 67.00
Postage Meter l;gQO.OO 268.00
Sub Total $38.650.00 $9.631.00
223. Regular Audit 1,600.00 429.00
224. Special Assessment Audit 15,000.00 4.025.00
241. Village Attorney (Counsel) 12,000.00 3,220.00
242. Village Attorney ( Trial) 6,000.00 1,610.00
243. Court Expense 3,000.00 805.00
Sub Total $21,000.00 $5,635.00
25. Planning
Printing Subdivision Regulations 1,000.00 268.00
Planning Survey Contract Payments 1.500.00 402.00
Sub Total $2.500.00 $670.00
26. Zoning
Printing Zoning Ordinance 1,000.00 268.00
Hearing expenses 500.00 134.00
Sub Total $1.500.00 $402.00
272. Public Information Leaflets $1.000.00 268.00
281. Building Inspection Department
Salary, Superintendent of Buildings 6,000.00 1,610.00
Salary, Building Inspector 5,500.00 1,476.00
Salary, Clerical Help ;,200.00 859.00
Insurance 325.00 87.00
Printing 100.00 27.00
Telephone 400.00 107.00
Transportation Expense 800.00 215.00
Organizational Memberships 25.00
Other Services 100.00 27.00
Office Supplies 200.00 54.00
Other Supplies 50.00
Contingencies 500.00
Storage Cabinet 75.00 20.00
Files 200.00 54.00
Sub Total $17.475.00 84.536.00
282. Ar~~ite~~~l ~Qmmittee. 1.500.00 402.00
an na 10n Se~ces
Page 4
I
I
Amount
Appropriated
294. Parkways
Labor for Maintenance
Supplies for Maintenance
Contingencies
$2,000.00
600.00
200.00
Sub Total
$2,800.00
295. Weber Lots
Payment on Purchase
Interest
$4,000.00
600.00
Sub Total
Total
'4,600.00
$32,675.00
D. - PUBLIC SAFETY
301. Police :j)epartment Operation
Salary, Chief
Salary, Lieutenant
Salary, Sergeants (2)
Salary, Patrolmen
Salary, Extra Time
Salary, Extra Radio Time
Holidays Pay
Special Police
Insurance, Fire & Extended Coverage
Insuranoe, Liability
Insurance, Compensation
Printing
Postage
Telephone
Travel Expense
Other
Ammunition
Clothing Allowance
Food (Prisoners)
Gasoline
Breathalizer Supplies
Motor Vehicle Repair Parts
Office Supplies
Pictures
Repairs to equipment
Other Supplies
Rental of Polioe Cars
Contingencies
8,100.00
6,600.00
1,,000.00
70,000.00-
6,000.00
5,000.00
2,000.00
1,000.00
125.00
1,400.00
1,450.00
500.00
100.00
400.00
700.00
500.00
700.00
900.00
50.00
100.00
100.00
200.00
200.00
50.00
300.00
300.00
1,5,000.00
10,000.00
Fire Extinguishers
Portable Radio
Photostat Machine
Revolvers
Radio for Car
350.00
600.00
450.00
1,000.00
650.00
Sub Total
8147,825.00
,02. Police Radio
Maintenanoe
Change to new cars
1,500.00
500.00
82.000.00
Sub Total
Page 6
Amount
Levied
$537.00
161.00
$698.00
1,073.00
161.00
$1,234.00
$8,367.00
$2,173.00
1,771.00
3,488.00
18,781.00
1,610.00
1,342.00
537.00
268.00
,4.00
376.00
389.00
134.00
27.00
107.00
188.00
134.00
188.00
241.00
27.00
27.00
54.00
54.00
81.00
4,025.00
94.00
161.00
121.00
268.00
174.00
$~6,874.00
402.00
134.00
$536.00
Amount Amount
Appropriated Levied
;03. Traffic Lights
Labor for Maintenance $ 500.00 $ 134.00
Electrical Energy 700.00 188.00
Repair Parts 300.00 80.00
Contingencies 100.00 27.00
Sub Total $1,600.00 $ 429.00
304. Crossing Guards
Salary , Crossing Guards 12,000.00 3,220.00
Total $163,425.00 $41,059.00
311. Fire Department Operation
Salaries of Firemen', 17,200.00 4,615.00
Insurance, Fire & Extended Coverage 15.00
Insurance, Liability 125.00 34.00
Insurance, Workmen's Compensation 250.00 67.00
Printing 100.00 27.00
Telephone 150.00 40.00
Other Services 200.00 54.00
Chemicals, fire fighting 700.00 188.00
Office Supplies 100.00 27.00
Tools 800.00 215.00
Other Supplies 600.00
Repairs 700.00 188.00
Radio Maintenance 200.00 54.00
Contingencies 2,000.00
Hose 2,500.00 671.00
Purchase of Fire Equipment 2,000.00 537.00
Sub Total $27,640.00 $6,717.00
312 Fire Department Motor Equipment
Insurance Fire & Extended Coverage 300.00 81.00
Insurance, Liability 150.00 40.JO
Gasoline & Oil 200.00 57.00
Maintenance for Trucks 500.00 134.00
Contingencies 75.00
Sub Total $1,225.00 $312.00
Total $28,865.00 $7,029.00
32. Health
Labor 200.00 54.00
Salary, Inspector 2,400.00 644.00
Dog Catcher 1,500.00 402.00
Printing 250.00 67.00
Food, Dogs (Impounded 50.00 W
Office Supplies 500.00 134.00
Other Supplies 150.00 40.00
Contingencies 300.00
Total $5,350.00 $1,341.00
Page 7
Page 8
ARTICLE II - STREET & BRIDGE FUND
STREETS, ROADS, BRIDGES
Amount
Appropriated
Amount
Levied
4100 Street Maintenance not otherwise classified
Labor for Maintenance $2,000.00 $1,278.00
Insurance, Fire & Extended
Coverage 160.00 102.00
Insurance, Liability 2,125.00 1,358.00
Insurance, Workmen's Compensation 775.00 495.00
Telephone 50.00 32.00
Other Contractual Services 500.00 320.00
Miscellaneous Supplies 1,000.00 639.00
Contingencies 200.00
Lockers 200.00 128.00
Fire Extinguishers 180.00 115.00
Sub Total 17.190.00 $4,467.00
4101 Supervision, Street Department
Salary, Foreman 7,000.00 4,474.00
Printing 150.00 96.00
Travel Expense 150.00 96.00
Miscellaneous Supplies 200.00 128.00
Car Allowance for Foreman 500.00 ;20.00
Contingencies 200.00
3/4 Ton Pick Up Truck 2,600.00 1,662.00
Sub Total 10,800.00 6,776.00
4102 Maintenance of Culverts
Labor for Maintenance 500.00 320.00
Miscellaneous Supplies 600.00 383.00
Sub Total 1,100.00 703.00
4103 Street Ditches
Labor for ditches 500.00 320.00
Supplies 100.00 64.00
Equipment Rental 250.00 160.00
Sub Total 850.00 544.00
4104 AsPhalt Street Patching
Labor for Patching 2,000.00 1,278.00
Seal Coating Streets by Contract 8,100.00 5,177.00
Patching Materials 1,200.00 767.00
Other 300.00 192.00
Contingencies 500.00
Sub Total $12,100.00 17,414.00
Page 9
Amount Amount
Appropriated Levied
4105 Spreading Salt
Labor for spreading '5,000.00
Salt 1,400.00
Contingencies ;00.00
2 Salt Spreaders 750.00
Sub Total $1,450.00 NONE
4106 Snow Removal, Walks
Labor for snow removal 1,000.00
Equipment Rental 700.00
Contingencies 100.00
Sub Total $1,800.00 NONE
4107 Snow Removal, Streets
Labor for snow removal 2,000.00
Equipment for Snow Removal 2,300.00
Contingencies 200.00
Snow Plow 1.500.00
Sub Total $6.000.00 NONE
4108 Street Cleaning
Labor for Street Cleaning 4,500.00 2,876.00
Miscellaneous Supplies 200.00 128.00
Sub Total $4,700.00 $3,004.00
4109 Street Name Markers
Labor for Maintenance 200.00 128.00
Miscellaneous Supplies 200.00 128.00
Sub Total 400.00 256.00
4110 Traffic Marking
Labor for Marking 500.00 320.00
Paint 200.00 128.00
Miscellaneous 50.00
Sub Total 750.00 448.00
4111 Traffic Signs
Labor for Maintenance 500.00 320.00
Signs 600.00 ;83.00
Posts 600.00 383.00
Sub Total $1,700.00 $1,086.00
Page 10
Amount .Amount
Appropriated Levied
4112 Weed Control
Labor for weed control $ 500.00 -
Contract Spraying 200.00
Miscellaneous Supplies 100.00
Sub Total $ 800.00 NONE
4114 Tarring Conorete Pavement Joints
Labor for tarring 3,500.00 2,237.00
Tar 1,025.00 655.00
Other Supplies 200.00 128.00
Contingencies 350.00
Sub Total $5,075.00 $3,020.00
4115 Cleaning out Sewer Inlets
Labor for Cleaning 500.00 320.00
Total $ 61,215.00 $28,038.00
421 Trimming Street Trees
Labor for Trimming 1,000.00
Trimming by Contract 2,500.00 -
Contingencies 250.00
Sub Total $3.750.00 NONE
422 Spraying Street Trees
Spraying by contract 5,000.00
Spray Materials 500.00
Contingencies 400.00
Sub Total $5,900.00 NONE
Total 89,650.00 !91!m
431 Sewer Cleaning
Labor for Sewer Cleaning $1,000.00 NONE
432 Sewer Repairs
Labor for Sewer Repairs $ 500.00
Repairs by Contract 500.00
Supplies for Sewer Repair 500.00
Sub Total #1,500.00 NONE
Total $2,500.00 NONE
Page 11
44. Sidewalks
Labor for Sidewalk Repairs
Material for Sidewalk Repairs
Contingencies
New Village Walks
Total
45. Street Equipment
Labor for Maintenance of Equipment
Insurance, Fire & Extended Coverage
Insurance, Liability
Gasoline
Lubricants
Tires
Repairs
Tools, small
Other Supplies
Contingencies
New Truck
Replacement for Truck
Other Equipment
End Loader
Total
Total
Page 12
Amount
Appropriated
Amount
Levied
$1,000.00
1,000.00
200.00
1,000.00
83,200.00
NONE
$1,000.00 $ 6;9.00
200.00 128.00
20.00 13.00
1,800.00 1,150.00
200.00 128.00
500.00 320.00
3,000.00 1,917.00
500.00 320.00
;00.00 192.00
1,100.00
5,000.00 3,200.00
3,000.00 1,917.00
1,000.00 639.00
2,200.00 1,406.00
$19,820.00 811,969.00
$96,385.00 $40.007.00
ARTICLE III - PUBLIC BENEFITS Amount Amount
Appropriated Levied
58. Public Benefit Disbursements
Special Assessment No. 52
Installment #1 due 1-1-52 $ 7;6.12 $736.12
Interest thereon, due 1-1-52 628.30 628.30
Installment #2 due 1-1-53 1,689.52 1,689.52
Interest thereon, due 1-1-53 1,317.82 1,;17.82
Installment #3 due 1-1-54 1,689.52 1,689.52
Interest thereon, due 1-1-54 1,115.08 1,115.08
Installment #4 due 1-1-55 1,689.52 1,689.52
Interest thereon, due 1-1-55 912.34 912.;4
Installment #5 due 1-1-56 1,689.52 1,689.52
Interest thereon, due 1-1-56 709.60 709.60
Installment :He, due 1-1-59 1,689.52 1,689.52
Interest thereon, due 1-1-59 ;88.58 388.58
Installment #9, due 1-1-60 1,689.52 1,689.52
Interest thereon, due 1-1-60 202.74 202.74
Sub Total $16,147.70 $16,147.70
Special Assessment No. 53
Installment #1, due 1-1-57 230.75 230.75
Interest thereon, due 1-1-57 78.55 78.55
Installment #2, due 1-1-58 120.00 120.00
Interest thereon, due 1-1-58 75.80 75.80
Installment #3, due 1-1-59 120.00 120.00
Interest thereon, due 1-1-59 63.60 6;.60
Installment #4, due 1-1-60 120.00 120.00
Interest thereon, due 1-1-60 50.40 50.40
Sub Total $859.10 $859.10
Speoia1 Assessment No. 54
Installment #2, due 1-1-58 287.99 287.99
Installment #3, due 1-1-59 50.09 50.09
Installment #4, due 1-1-60 889.01 889.01
Sub Total $1,227.09 $1,227.09
Special Assessment No. 55
Installment #3, due 1-1-59 210.85 210.85
Inte%est thereon, due 1-1-59 95.61 95.61
Installment #4, due 1-1-60 210.85 210.85
Interest thereon, due 1-1-60 88.56 88.56
Sub Total $605.87 $605.87
Special Assessment No. 56
Installment #2, due 1-1-58 90.00 90.00
Interest thereon, due 1-1-58 24.81 24.81
Installment #;, due 1-1-59 90.00 90.00
Interest thereon, due 1-1-59 53.10 53.10
Installment #4, due 1-1-60 90.00 90.00
Interest thereon, due 1-1-60 43.20 43.20
Sub Total $391.11 $391.11
Page 13
Amount Amount
Appropriated Levied
Special Assessment No. 57
Installment #1, due 1-1-58 $1,441.99 $1,441.99
Interest thereon, due 1-1-58 273.98 273.98
Installment #2, due 1-1-59 938.08 938.08
Interest thereon, due 1-1-59 100.58 100.58
Installment #3, due 1-1-60 938.08 938.08
Interest thereon, due 1-1-60 45.03 45.03
Sub Total $3,737.74 $3,731.74
GRAND TOTAL $22,968~61 $22,968.61 ;~1i~ ,..y'l.
It
ARTICLE IV - GENERAL OBLIGATION BOND & INTEREST FUND
59. Debt Service
Municipal Building Bonds due
1-1-59
Interest thereon, due 7-1-58 and
1-1-59
Library Building Bonds due 12-1-58
Interest thereon due 6-1-58 and
12-1-58
9,000.00
1,875.00
2,000.00
9,000.00
1,875.00
2,000.00
688.75
688.75
Fire Truck Bonds due 1-1-59
Interest thereon, due 7-1-58
and 1-1-59
2,000.00
2,000.00
200.00
200.00
Sub Total
$15,763.75
$15,763.75
Total
$15,763.75
$15,763.75
Page 14
Amount
Appropriated
Amount
Levied
ARTICLE V - CIVIL DEFENSE
17. Civil Defense Commission
Sub Total
$ 200.00 $ 200.00
100.00 100.00
100.00 100.00
100.00 100.00
$ 500.00 $ 500.00
Personal Services, Clerical
Printing
Office Supplies
Filing Cabinet
271 Civil Defense
Education
Matching Fund for Fire
Equipment
Sub Total
Total
$ 500.00
$ 500.00
3,000.00
$~:500.00
i' 000.00
3,000.00
$3,500.00
$4.000.00
ARTICLE VI - POLICE PENSION FUND
To be paid out of proceeds as provided
by law for setting apart, formation
and disbursement of a Police Pension
Fund Total $8,000.00
$1,000.00
ARTICLE VII - PARKING SYSTEM REVENUE FUND
20. Land Acquisition $4,500.00
;0. Meters 4,500.00
40. Operation of System 1,;00.00
50. Bonds due 5-1-59 2,000.00
Interest due 1-1-58 & 5-1-59 400.00
60. Replacement 500.00
70. Surplus 300.00
Total $13,500.00 NONE
ARTICLE VIII - ILLINOIS MUNICIPAL RETIREMENT FUND
For the purpose of paying Municipal
contribution for municipal Employees
to the Illinois Municipal Retirement
Fund Total $11.000.00
$8,078.00
Page 15
ARTICLE IX - WATER WORKS SYSTEM
11. Supervision
Superintendent's Salary
Travel Expense
Office Supplies
Other Supplies
Car Allowance
Illinois Municipal Retirement Fund
Sub Total
12. Overhead, Water Department
Labor
Engineering Service
Insurance, Liability
Insurance, Workmen's Compensation
Printing
Telephone
Postage
Other Services
Annual Audit
Office Supplies
Other Supplies
Illinois Municipal Retirement Fund
Contingencies
Adding Machine
Calculator
Other Equipment
Sub Total
14. Service Charge
Service Charge to General Fund
15. Water Department Bonds & Interest
Series of 1944
Principal
Interest
Series of 1949
Principal
Interest
Series of 1953
Principal
Interest
Series of 1955
Principal
Interest
Sub Total
Page 16
Amount
Appropriated
$7,000.00
250.00
50.00
50.00
360.00
650.00
$8,360.00
200.00
1,000.00
650.00
375.00
600.00
100.00
500.00
200.00
1,500.00
1,000.00
200.00
20.00
1,000.00
400.00
850.00
250.00
$8,845.00
30,000.00
1,000.00
645.00
2,000.00
1,300.00
15,000.00
4,025.00
5,000.00
10,693.75
$39,663.75
Amount
Levied
NONE
NONE
NONE
NONE
Amount Amount
Appropriated Levied
17. Water Department Buildings & Grounds
Labor for Maintenancj $2,000.00
Insurance, Fire & Extended Coverage 1,100.00
Electricity ;00.00
Fuel, Heating l,odo.oo
Other Supplies 500.00
Illinois Municipal Retirement Fund 180.00
Contingencies 1,000.00
Fences at:
#; Reservoir 1,500.00
#5 Well & Reservoir 4,000.00
Landscaping 5.000.00
Sub Total $16,580.00 NONE
18. Pumps (Including Controls)
Labor for Maintenance 2,000.00
Lower #4 Pump 3,000.00
Other Repairs to Wells by contract 5,000.00
Electric Energy 25,000.00
Fuel, Engine 200.00
Lubricants 200.00
Repair Parts 1,000.00
Chemicals 1,500.00
other Supplies 1,000.00
Illinois Municipal Retirement Fund 180.00
Contingencies ;,300.00
Install gasoline standby
Engine #4 Well 3,500.00
Sub Total $45,880.00 NONE
19. Water Reservoirs
Labor for Maintenance 1,000.00
Cleaning by contract 700.00
Painting by contract 1,500.00
Electro Rustproofing 1,000.00
Paint 200.00
Other Supplies 800.00
Illinois Municipal Retirement Fund, 90.00
Contingencies 1,000.00
New Ground Level Reservoir 60,000.00
Sub Total $66,290.00 NONE
Page 17
20. Fire HYdrants Maintenance
Labor for Maintenance
Miscellaneous Services Required
Paint
Repair Parts
Illinois Municipal Retirement Fund
Contingencies
Sub Total
21. Water Main Valves Maintenance
Labor
Miscellaneous Services Required
Repair Parts
Illinois Municipal Retirement Fund
Contingencies
Mechanical Valve Operator
Sub Total
22. Water Mains, Maintenance
Labor
Repairs by Contract
Repair Materials
Illinois Municipal Retirement Fund
Contingencies
Sub Total
23. Water Services
Labor
Miscellaneous Services
Pipe
Fittings
Other Supplies
Illinois Municipal Retirement Fund
Sub Total
24. Water Taps
Labor for Taps
Taps by Contract
Pipe
Page 18
Amount
Apl>ropriated
$3,000.00
50.00
100.00
3,000.00
270.00
200.00
$6,620.00
2,000.00
50.00
;,000.00
180.00
400.00
800.00
$6,430.00
2,000.00
1,000.00
3,000.00
180.00
500.00
$6,680.00
$1,000.00
50.00
500.00
500.00
100.00
90.00
$2,240.00
'2,000.00
200.00
2,500.00
Amount
Levied
NONE
NONE
NONE
NONE
Amount Amount
Appropriated Levied
Fi ttings $1,500.00
Other Supplies 400.00
Illinois Municipal Retirement Fund 180.00
Contingencies 200.00
Sub Total $6,980.00 NONE
251. Water Meter Installation
Labor for Installation $2,000.00
Miscellaneous Services 50.00
Meters 20,000.00
Fittings 500.00
Illinois Municipal Retirement Fund 180.00
Contingencies 500.00
Sub Total $23,2JO.00 NONE
252. Water Meter Reading
Labor $5,000.00
Office Supplies 500.00
Other Supplies 200.00
Illinois Municipal Retirement Fund 450.00
Contingencies 200.00
Sub Total $6,J50.00 NONE
253. Water Meter Testing
Labor $2,000.00
Repair Parts 3,000.00
Other Supplies 600.00
Illinois Municipal Retirement Fund 180.00
Sub Total $5,780.00 NONE
26. Other Water Department Maintenance Service,
Not Otherwise Classified.
Labor for Maintenanc;
Miscellaneous Supplies
Illinois Municipal Retirement Fund
$ 500.00
200.00
50.00
Sub Total
$ 150.00
NONE
271. Water Department Motor Equipment
Illinois Municipal Retirement Fund
$ JOO.OO
125.00
50.00
1,000.00
50.00
500.00
;0.00
200.00
Labor for Maintenance
Insurance, Fire & Extended Coverage
Insurance, Liability
Gasoline
Lubricants
Repair Parts
Contingencies
Page 19
Amount Amount
Appropriated Levied
Replace 1/2 Ton Panel Truck $2,500.00
1 New 3/4 Ton Pick Up Truck 2,600.00
Car for Superintendent 1,900.00
Sub Total $9,255.00 NONE
272. Other Water Department Equipment
Labor for Maintenance $ 500.00
Repair Parts 1,000.00
Other Supplies 400.00
Illinois Municipal Retirement Fund. 50.00
Contingencies 100.00
Pipe Locater 225.00
Tapping Machine & Tools 500.00
Other Tools 500.00
Sub Total 83,275.00 NONE
GRAND TOTAL $293,208.75 NONE
Page 20
ARTICLE X - PUBLIC LIBRARY
Amount Amount
Appropriated Levied
Section I.
Salaries $10,000.00 $10,000.00
Supplies 750.00 750.00
Postage & Express 160.00 160.00
Printing & Stationery 250.00 250.00
Telephone 150.00 150.00
Insurance 100.00 100.00
Other Operating Expense 125.00 125.00
$11.535.00 $11,535.00
Section II.
Heating 725.00 725.00
Janitor 1,000.00 1,000.00
Light & Water 600.00 600.00
Furni ture 1,500.00 1,500.00
Landscaping & Curbing 1,500.00 1,500.00
Maintenance 400.00 400.00
5,125.00 5,725.00
Section III
Adul t Books 5,000.00 5,000.00
Children's Books ,,290.00 3,290.00
Periodioals 250.00 250.00
Book Binding 400.00 400.00
Records & Player 150.00 150.00
Summer Reading Club 250.00 250.00
9.340.00 9.340.00
$26,600.00 $26,600.00
Illinois Municipal
Employees Pension Fund 600.00 600.00
$27,200.00 $27,200.00
Page 21
~ !! Mil! 11 !
Appropriated
$475,500.00
96,385.00
22,968.61
General Corporate Purposes
Street & Bridge Fund
Public Benefit Fund
General Obligation Bond &
Interest Fund
Civil Defense
Police Pension Fund
Parking System Revenue Fund
Illinois Municipal Retirement Fund
Water Works System
Public Library
15,76;.75
4,000:00
8,000.00
13,500.00
11,000.00
293,208.75
21,200.00
J967.526.1l
From Other
SOurces
$369,944.00
56,378.00
None
None
None
7,000.00
1;,500.00
2,922.00
293,208.75
None
$142.952.75
(*) Levies made in accordance with Bond ordinances.
To ~e
Lev1ed
$lU;,;,b.UU
40,007.00
22,968.61
15,763.75*
4,000.00
1,000.00
None
8,078.00
None
21,200.00
$224.573.36
Section 2. That the Village Clerk is hereby directed to file a certified
copy of this ordinance with the County Clerk of Cook County, Illinois, within
the time specified by law.
Section 3. That this Ordinance shall be in full force and effect from and
~fter its passage and approval, according to law.
PASSED: this
19th
day of
A.U'~us t
1..)
, 1958
~: Aire:r, Broad, Casterline, Norris, Schlaver and 1.Jil1er
NAYS: .None
ABSENT a None
APPROVED a this
19th day of
ATTEST, . a ~'A.e4.J/te~1.(~
~~ I tJI-
Village Clerk
Page 22
, 1958 /I.'
~I
-("// .{
/(~ /aM
dent