HomeMy WebLinkAbout8.1 PUBLIC HEARING ON THE INVOLUNTARY ANNEXATION OF TERRITORY WITHIN ELK GROVE TOWNSHIP TO THE VILLAGE OF MOUNT PROSPECTM+awn �'xyt�lts�=e
Item Cover Page
Subject PUBLIC HEARING ON THE INVOLUNTARY ANNEXATION OF
TERRITORY WITHIN ELK GROVE TOWNSHIP TO THE VILLAGE
OF MOUNT PROSPECT
Meeting
Fiscal Impact (Y/N)
Dollar Amount
Budget Source
Category
Type
Information
Discussion
AIfprnafivpc
This public hearing, called pursuant to proper legal notice having
been published in the Daily Herald on May 20, 2024, is to consider
the annexation and zoning designation (1-1 Limited Industrial)
territory within unincorporated Elk Grove Township.
June 4, 2024 - REGULAR MEETING OF THE MOUNT PROSPECT
VILLAGE BOARD
NEW BUSINESS
Presentation
Staff Recommendation
Attachments
1. Certificate of Publication - Oakton Annexation May 2024.msg
Common Addresses P.I.N.s
(4616043)
CERTIFICATE OF PUBLICATION
Paddock Publications, Inc.
Northwest Suburbs
DWIffedd
Corporation organized and existing under and by virtue of the laws of
the State of Illinois, DOES HEREBY CERTIFY that it is the publisher
of the Northwest Suburbs DAILY HERALD. That said Northwest Suburbs
DAILY HERALD is a secular newspaper, published in Arlington Heights,
Cook County, State of Illinois, and has been in general circulation daily
throughout Cook County, continuously for more than 50 weeks prior to the first
Publication of the attached notice, and a newspaper as defined by 715 ILCS 5/5.
I further certify that the Northwest Suburbs DAILY HERALD is a newspaper
as defined in "an Act to revise the law in relation to notices" as amended
in 1992 Illinois Compiled Statutes, Chapter 715, Act 5, Section 1 and 5. That a
notice of which the annexed printed slip is a true copy,
was published Q5/ 01ZQM
in said Northwest Suburbs DAILY HERALD. This notice was also placed on
a statewide public notice website as required by 5 ILCS 5/2.1.
Designee of the rubhsher oI"the Dai y Eea°zld
Control # 461,6,043
o.a.A�Wyyk�X44 X,�....rI. wrAkfN,y��P
° o OrO4
Qq
Xfmf",'
rrailYe4a-. nr�aerxa
if4:ranormou IhP � '2'xAm.9CANft,Ot $4bo0u.ot) President .
Rewicarve ClrannYer In} AF(.3" PY nesc9ec9
W,076 00'
" 6,076.00 ALTESM
SEIMA7'ED CONPORAI'E
rb
William A, Caone
:PENDETURE a $ 1,423,93ZOOS't,fik44i,536,00 Secretary
egoing appropriations ie appropnuted frons the above revenue
vua4ae"w7j k'+tW pAidnaftyu" lontoparine purposes STATE OF ILLINOIS )
1111
It �6; FF, *w
$9"L ,00 Bs
.bR,
PART h .
COUNTY OF KANE..., J.
'AMBULANCE FUND
RUTLAND DUNDEE TOWNSHIPS FIRE PROTECTION DISTRICT
d Reveanua Avauilable-. Ambulance Fund,
ESTIMATE. OF REVENUES FOR FISCAL YEAR
4 Bala root y of May 01, 2024
$ 521 586 017 : N5511 t�.Q..del`.tt,LS���$ 15KL1.A;FF11L.' . IM
rice Fuud,(rr,ntsfar C7ufp to Calstal Reserve Fund
$ (, 11 11520,00) 1 °Q: do hereby'certify that I am the rio"00, of the 4 ,
inrvlg Balance as of, May 01, 2024
$310 °,,aN7600 04 T Nosix CPP,'Woii%land Dundee "townships Fire PrbpknSw,n District i'KWO
tate Yaxeas Kone C:crunty
1 i 15;450,00 County, Illinois, and that as such, I am the Chief Fiscal Officer of acid District.
nce Billing
.144,060.00
t Services •.
000 11 do fodisw` c0t, "at II ft. W' I^ticrMlWbM,Y "s 15w ostirn M1# of "Ya^" utNI'x %Nq%,�'' "$ea•00,
no
0100 al4 ltroW kw reirowword' cy, aro FIS C ✓� Tf WAI Fire Fro "ftadva¢
lion Reimbursements
'eReimbursementmursets0
0 00 'Ulsmicl: Na thaVt wdw4V fBl'U4"4f year, bitrov } P,Mre,* year t7aµgrMw¢raNhP May ik,1,40?4,
inningand
00 ending Aptit X, 2025 :...
invent Tax
: 25,200 00 SOURCE. AMOUNT
eceipts >
0,00 1CORPORATE FUND
178,804.00
loo", : :
N4tiG7aPaNfe -,
Opening Balance as of May 01, 2024
18,000.00 Corporate Fund (Transfer Out) to Capital Reserve Fund
e Recapture
5.m,922Beginning Balance as of May 01, 2024
iTAL ESTIMATED AMOUNT AVAILABLE:
$ 2.192,8 'P.a5Y7 Real Estate Taxes - Kane County 1,010,3 04 MSP
nVeoviir f1royvirro, will,
56P,^pVE ANS Ambulance Billing 91ir3400S
'; 'oa9rArr Aar Icok,AFG, If noeda„'f.
F,d"f1k " Contract Services 000
!TAN» ESTIMATED AMOUNT Vii
Donations 0.00
,PrTAL RESERVE XFER
$ 2,264,362.00 Annexation Raimbursernents 0.00
d Expenditures - Ambulance Fund
State Training Reimbursement 000
Budget
Appropriations Replacement Tax 16,8(10 ,00
$ 1 948,910.00
$ 1,483,800..00 Other Receipts 0 00
xrative / Office Expenses $ 52,770,00.
$ 58,050.00 Grant Money 117,870,00
l arrest li3rrx d f,K,, Expenses - $ 22:428.00
$ 24,670.00
' Interest Income'
r GNCd&gWur 'w 411 U' .TMG X I :,
; 4U'PI t
; 4Mty6prt4N PTa"o",Ra''rT.t Mk,N801F3 EPFnt','d Itl tobOP Mo FaRn uM�p 4 t1C S { "A
FK P"I Wrti $29,400,00
$ 32,340.00
Revenue Recapture
S«
S'
F i"wirrY,$SW;Ir $ 61,990.00
$ 68.200.00
TOTAL ESTIMATED' AMOUNT AVAILABLE
E .. SCiLIES APOUNT"
$20,16000 Balance May 01, 2024
7ruoi %xi rcr es, $ 170.56&00
$ 181880,00
Capital Reserve (monster In)
rid
,irc,0 Potifip41C AFF' Grant Expenses. $ 140 984.80
$ 161,682.00
Capitol IvrooI itrauffer fak AT P' lf, Ivirrided
u
king0crrsmerdt, CxiwroranipM $"'m 1,,826 NI
4E71d,Wl=.CCS
Tom, IsTi M4A of AN6LIND, WrrI
N ..bo'KGF•FR
RANTNUEE"6o B'Ck6OPOER'NOEV
anlEubwmen Tc Px pro S 4,P OC o r9li
SSS F)01000
CAPITAL RESERVE XFER
$1,
tlk"car`xe(Guwj rAk, .'WY00k,
$,r,100 00
IL AMBULANCE FUND
S„„"
PNoSPm,ye (Tir0w0iVdw 6T(f AW It needed, $4, t 12 00 1
SIC PF154,AB
Opening Balance as of May 01, 2024
It 24,01)(1.00 anc'AMOUNT
C`<TOTAL
the of
3TIMATED AMBULANCE -
q 00
' �,
.AHD
Ambulance Fund (Transfer.Out) to Capital Reserve Fund
S$a
PENDITURES S 2135,696„00
52,342,998.00
Beg inningBalance as of May 01, 2024
$'
agoing appropriations are .appropriatedfrom the proceeds of a
,Real. Estate, Taxes - Kane County
x for ambulance service purposesand are in addition to all other Fire
Ambulance Billing
as provided
2A�9pA,��.�
Dwfrtastxmy, sa wa4i le U01Nw;�p.
Contract Servicesd
NSN cc
E NKkh➢"S E4 ;k NE{"126 C 5 p6 NtF K„„"K
N'C UT
X4000,9150 OIL . «.
W@�2'�
'Donations ,.
0.00 '%Nb ldOpnklfyn Rao In,R 4MnbRogN. d"Wod&MMtt4^h CpA-a'F.r a`k4•A1"la�'O
,FART AAI
SOCIAL SECURITY FUND
S Revsnue Availakale - BSE( RITYFSecuritFund
Annexation Reimbursements
LIABILTIY FUND
II NC THEREP'UkP A 1NRE 6ahROf
idWC�.hUTO tl'IP�F`0 wIV Atl
State Training Reimbursernent
$ i 1,951.00 Opening Balance as of M 01, 2024
$��'
J Revenue Available - UabHtty Fund
7.00 2494 E, Carlo 5t'.. Na,r V6m9f0o HoiahpN SMS°?N^2��•�PX+ L,
:9..00 ''4.1*4Vfa4u 5$ dwe16n9C06k 7°°&of9h1m 2A 9p2 IEP
' , �2G4E2,04Td1
Replacement Tax
TAL ESTIMATED AMOUNT' AVAILABLE
d
J Expenditures - Social Security Fund
final Tis of May 01, 2024
$ 108,227 00
; Other Receipts''
FPS'bFUTd"GNIN"'&„I"fiedA$ithE,A'acHL;
T R)F & Ctl S CF'S4kKIE k ,,SURDN'v l
t2h4
ko tIm "M%N^;400 (,AI'wr'Ity,
$ 120,003 00
; Grant, Money
3.90 innE,YI07�rlattilkipW#, A,KQGmgpyi P% & 1i,Mi Ny e
9 00 I A,YtNMt9lreb°attol9lftto df$,r ;d PC
2;125C',h'AdhCafto '2dktBk202?
MALF"STNPMATED AMOUNT AVAILABLE.
5 223,730.00
Interest Income.
5w2
d Expenditursm - Liability Fund
E IdNNE (3N" f* I, E„E C'6
,u...•�..
136° TNtC SCy NtT'kNEAul-!a .4EG, T40..
EA, o OF" 11 F6W. I H I Fkt7 PR I NC
Revenue Recapture
S'S"
Budget
Appropriations
TOTAL ESTIMATED AMOUNT AVAILABLE
SA'
Insurance $ 35.000,00
$ 45,000,00
°a@r
Capital Reserve (Irana'fer In)
d41ri!ulW`P,I'TwA'+N 54 tEWW4NbU055l4w
2, 150�V1G;, NM.�9„. „SGS
CornpA'oCehan Insurance $ 1416 OW 00
S 1 DO
Capital Reserve (Transfer In) AFG" If needed
PAR"TVf
Jucfti Banos S01001
S4114,0;
:TOTAL ESTIMATED AMOUNT'WAITH
`.
du0160 r1p4wrimrif . $0.60 ,.
$ 0,00
_CAPITAL RE.SF.RVEXFER
$2J
;TWATRO�L JttT'Y
3 Revenue Available Fir�ghter's Pension Fund
Balance May 01, 2024
III, LIABILITY FUND
1
PENDTTURES S 160,000.00
$ 200,090:00
Opening Balance as of May, 01, 2024
1,
going appropriations are appropriated from the proceeds of a special
RWIrSlawb'Ibwklt," F6� �PAa+
Sw
bility purposes and: is in addition to all other Fire
rravided b taw.
Protecharr Distinct
'T'OTAL ES Gata4pBD'AAlOUNT AVAILABLE
1;
0 00
25,200..00
0,00
76,804.00
May 20, 2024 (4815789)
Tr a„mrr trot", ;A
ruble 10-5.5
back 24 fee
Y
TtiSA bNBk$YE'4M .'iN, " �
".
IV. ADITING FUND
€�.V.d,PO Opening Balance as of May 01,297x8
$ "ktN„
r GNCd&gWur 'w 411 U' .TMG X I :,
; 4U'PI t
; 4Mty6prt4N PTa"o",Ra''rT.t Mk,N801F3 EPFnt','d Itl tobOP Mo FaRn uM�p 4 t1C S { "A
T pLOUIE,F�S,A,lUU *xkb�4 N 11 F ST QUA
BLN. UdT
PART IV
AUDITINGuin FUND
Real Estate Tars Kane County
:7OTA4 ESTIMATED C CUNT AVAILABLE
IMATED
S«
S'
t %1964 bawd cOresloA aid.p brud7tttl&Ta ob u#9%dT hW r°tori babe led 0
' bt B6'11S bdmb Pnbmp tl kl fE1No oIR SE �R041tlhl IC• Avl IL
"NO M DUR sE COd fpNTly
FP .. " " m "
CriA tF9 kT E+A.bET'
i FIVY AlaiM",3WtANEa2-.AucPV@ioap Fund
dOEanwSa yUw oY May 09, 2024
E .. SCiLIES APOUNT"
$20,16000 Balance May 01, 2024
$ 11
' , , a . 1 &N" rAi R 4a4rnulw gD o ,HiiAnNt4 RO xg4r81fW hP a9"a ` F 9,50115+ 02oR6Ft0LFW
afr4rkti 1M'MbAB 6 Fou ok, I9 tF E 415% �' brdA, N7r, &0bo 4 L 6% A'S,SN: 55A41ctvT N LAT Rc-,r:",'okbiI
'k SP , ' y 'N' 0t
r9 "T'PANT"O
-)Btiso�gpa'erWsuaaoghuavtGGiwxft96ohWMAatitrkYGb
eraxes - Kane County ':
TAL ESTIMATED AMOUNT AVAILABLE
Opening as of
6,16600 FtsT TAL Tories -Kruse Gourr
$ 79,166.99 TOTAL T6 MTE%A4 }' M LE
Sr tl
abNroad'ur�wbYVaAlbr
� AL.4:'TFIA'T PA.RT,,OP 41E'6NDttTBYNVE5T. 9TUARTEROF;1`"IF
OF LUTINtlNEUL,.A"NO3bA"
E'PF&i IINCIPFM 0... GN6,ERIIFC AN,.. PDESCR
W"ERE`ITdk"yA 3CV0I
64CD3d 0PF TFC
iEx eri2lftures-6wditfiu9 Fund
P
Budget,,AOpwapi�ilis
901. F"UNCA
"Ey,RE})gt;,y,FpS+,S!r'E N
OpeningB"larrasofM 01,
'$EC"N'!ON'T81fE .COEF'44'iNE�fiEOkT"F"Hf50.E EET� YINO 4"
4,00 �NO?KT7ADF HEOA EADDARNiSNNVE4riNMS2CiA„LT LANAYj"WN
N ..bo'KGF•FR
RANTNUEE"6o B'Ck6OPOER'NOEV
,perrsas $12,00000
$24,5"PGFYAM9 Real Esta{a-faxes"-Kane C..iounty
'
,
,1f99�:TOD'THE%k6MNTHA.&:L'THAo°PART"OFT'HE YS
WE HALF OFT FIE NORTHEAS7"' J9kRTE6✓,` 15F �5 iq�
CENT
U54kGEWTRiEPGWCS08QGhNEd,`3L,T4CB..RN"F
} riU'dD RhNbdgrkk'M"rlCa 'd PoBE MrCC.R„ $ft'bU'T hi
zTIMATED AUDITING
TOTAL ES'FIPdATED ARROISHTAVAILF LE
S„„"
, 9,y� ,
' TION,7A E.kCEN+"C THE ND$CTkS 49,0da' EE"t` L`y`:TFdO O
'KEN CEG„dkUE;'dbPTAFq,3E.TTIl1EPta
PENDITURES ... $12,000.€0
'Is hereb ro from
It 24,01)(1.00 anc'AMOUNT
C`<TOTAL
the of
q 00
' �,
.AHD
AEE9: THENCE Sr
"%" E.'C �R OR A; 5(4„X"6'&N1fq"I„:"s` q.S
sin appropriation a
appropriated
=9 9Y PP p
tax for audit expense and r in addition
proceeds
P ESTIMATED WITFO
to All ether Fire :,.0@RP'ORATE7AMB
Sf
f k� LYEpN4T �MMCS THE CENTEfCL6NE OF E
k
1.09 dN1O RNSCNEENKd IN CTb4"bNT'; COLNINTY, Mil„F;1i P
Y,TN' 244
k TiNI H E UVURI "$ft RE6"A
purposes
District taxes by law.
XFER'...
"
,
�DE
"FEpT E 1"OCEW1ft Tf�i,;7 � EE
as provided
2A�9pA,��.�
VII. FOREIGN. FIRE INSURANCE TAX FUND
STSwt, Opening
O inn Balance as of M 01, 2024
0.00 C'dN01t1'ban Addressed FN,N,1F , F
9 k
NSN cc
E NKkh➢"S E4 ;k NE{"126 C 5 p6 NtF K„„"K
N'C UT
PARTY
Foek 6$ir*RnauVW *%iP
S
45
0.00 '%Nb ldOpnklfyn Rao In,R 4MnbRogN. d"Wod&MMtt4^h CpA-a'F.r a`k4•A1"la�'O
AGO I"RION'LP,TV zFr.Trc F:FEF T01
SOCIAL SECURITY FUND
S Revsnue Availakale - BSE( RITYFSecuritFund
TOTAL E$TSINI AMOUNT AVAILABLE
V10.0 OPPEERATNvG RESERVE FUND
'; T41d E 00At�Y4 S6, AI°dql¢0011i: HddghiP' 6b$rTUa^'
r
tNO 80yabel Or Ar in oft, FkoM9MgT '2y&"Nk2���
II NC THEREP'UkP A 1NRE 6ahROf
idWC�.hUTO tl'IP�F`0 wIV Atl
I Balance as of May 01, 2024
Countyate Taxes - Kane
$ i 1,951.00 Opening Balance as of M 01, 2024
$��'
$ E4
7.00 2494 E, Carlo 5t'.. Na,r V6m9f0o HoiahpN SMS°?N^2��•�PX+ L,
:9..00 ''4.1*4Vfa4u 5$ dwe16n9C06k 7°°&of9h1m 2A 9p2 IEP
' , �2G4E2,04Td1
3P1T
F'h
p, P$N
,» . n "
15'4
TAL ESTIMATED AMOUNT' AVAILABLE
d
J Expenditures - Social Security Fund
$6154
954.CXo TOTAL ESTIMATED AMOUNT AVAILABLE
$
k34NftrcsmdlPbbRE Atpib9Naub.RloX9�1NN ��kB
T8.44 2346 %Ntaln"Pi9tall Fb Ai Vipro9Rop19�1WpV99Gt4 '^2A"2'84^861', �4 N^
FPS'bFUTd"GNIN"'&„I"fiedA$ithE,A'acHL;
T R)F & Ctl S CF'S4kKIE k ,,SURDN'v l
t2h4
Bud int
g
rntnbut¢ms $74,052,00
DL CAPITAL RESERVE FUND
Appropriations OpernIijIlMkrertq✓, N6gfMAy0I,".PdF'
$93,OTI0U0 Capital 14AgforafeFund
$1" 4,
"k40
$,,.
3.90 innE,YI07�rlattilkipW#, A,KQGmgpyi P% & 1i,Mi Ny e
9 00 I A,YtNMt9lreb°attol9lftto df$,r ;d PC
2;125C',h'AdhCafto '2dktBk202?
NUg9> W NON
NTw dLd..Gd
114LOP kINC GNNF&aRSE CLkftU, TY,
N0.rn8:J PGd,TL4J"k I� SE7.tiEPN'"$biFCYf,':bt
oTIMATED SOCIAL SECURITY
PENDITURES $74,952.09
p Frd&ra
(Transfer
Capital Reserve (Travtater From) Ambulance Fund
Reserve
$63,tKVi.00 Co 0401*eserve as o4 01,2024
5w2
,
44 d 244.a NYbb7fP6o01 NE, AfNRt79taT'a ItolgPottlN ,0$ 2Ae"u'&H 937 eb0 'AM
ORF P3SAG.9IUC 6, AMp a9too P dakN VrCa 2k U92 ki4: 4E IFA
00 'r 9
E IdNNE (3N" f* I, E„E C'6
,u...•�..
136° TNtC SCy NtT'kNEAul-!a .4EG, T40..
EA, o OF" 11 F6W. I H I Fkt7 PR I NC
going approprfatioos we appropriated from the proceeds of a special T(TpAIS„ En^TIMATECI �:QUfyT AVAILABI,.E
S'S"
° 2211 E., Ibm 0wri Pr . AY1 n 56Nft HUB9hYw •GAN"RS'A &h45 AtN , R
V
'� ' NaamillodU RA:9, AggY0016.4;4��Vq7t9fb11N 9i9R2!dvNCd202Pv Sk � 0..B
Cffi F`CI
IX5,1.
.local Securlty purposes end is m addition
eie,ral c
to ail! otherFire, fiUMMARY
Z95
...FUY"id
k940 Hh APEMPN9f0YU 81bN9ht"d kS424.96b2:,
Inv
d41ri!ulW`P,I'TwA'+N 54 tEWW4NbU055l4w
2, 150�V1G;, NM.�9„. „SGS
I. CORPORATE FUND
SMT IL: AMBULANCE FUND.:
S 0,,8 ACF&&(&hp'm Ik9P46n4Y, 9"BMCkGtp94McRNdSu&dABs 4'lArio^'k6k„°~EU6,�0670.E r P.
Ham
'.M9"2 �F , 0.99 W1,211th Dr,' AllfdrEtkure.6dk49trot;a p °m � °EM1"k#V',AGA'W OI
I
B dI�P K,R.Edtik%W"WE9'@D'SA.YpN"5 a'ASSL S'SSfliY
.
'AR'0, OF TFiS.. �Cdfl9T'aMEAS1 r. OF 6
PAR"TVf
III. LIABILII`Y FUND
$cU,S
q00 i E`» A&bPp d.; ,M,d Ckb9t d 9hdla 9$"�B6B NOd"cOp&b E
13$r1Rr'd➢]iA' 7S O4 Vr,Pi
G"S^,Tkd E" C"WNX '6U,CrRNHCpETMF'�:I, 4°i l".M1'filC
0.4N.N»1 &h+dSdS 4;�gp{d
FIBRE`FIBIF('Test's+'EWiN'FUND
IV. AUDITING FUND
"Fi'fl3
Ud HOMfILUMT rr1, 00op'hAtltHArf6ahte
0 00 11 IT HaVG'PNNCo" �iNot,, 4,11 b9fppv$�Po9C9hEt6 Y95^'2Xr�Plb""k"ARI,Q95ry0 "T6..
Was $d 4N.°a:'p05�
4'.FF"£ AfaM1lkEda'Pi,pH!Cki
3 Revenue Available Fir�ghter's Pension Fund
Balance May 01, 2024
V SOCIAL SECURTTYAMRF FUND
$ 0,00
1
W ¢Y526ro19?�0PN4 Gk'FJ ' T
2 @�iaN1,'puNtlion Rad Aid
'T HeLait
RG.�OB" O?^ LCp" d VN SHNP&' DlGA,."S
I as of
ate Taxes Kane County
VI: FIREFIGHTERS PENSION FUND
$ 359 271.00 �
"
% I,00 VIn s
$ I 0 d, it fe 9hit r 2. j N
TP4�B Min R4 f ft)FkLVED' O P 3UK
NGATRY V.dCtF O
6ION
TAL ESTIMATED AMOUNT AVAILABLE
Vlp FOREIGN FIRE INSURANCE TAX FUND
$359,271.00 V4dh,. OPERA RESERVE FUND
A'
S
Q.00 (27324 .�L fpO affit�rena:. -k
TF, (°k' `, ,4"HatVrfalRW $6,,r Aw ipa51'h"a'O!HeUPtkldt ,wM^i9n^Rft�2"dN l� ' PP
T WV` *mPAOd'? CU... n rF
KIIE�'T �uL%&9IAI JV«r tNO
'ERCGV4
to/Ambulance Trausfer ln)
iT1MATED AMOUNT WITH
5--- fX.: CAPITAL FtESERVE FUND +
CAPITAL RESEVEFUN
'S,4
,µ,yFy ( 2 T E �O G6totlw "5g. A 1091109 FlOuiil 4M1�26 ' 15'^ 7»uN � $
fi,M hur5h: ArIV Main I"Wilfs EE�26XW,,0'0'R3'F &3t
PAP,EE B TPMC TtlME: iNdkd
a
k6 Er EAST AMNkO bVES"C LNNE THERE
ATEIAMBULANCE XFER
1 Expenditures Firefighters Pension Fund
ANTICIPATED TO BE
TOTAL ESTMLE IN THS ED REVENUESFOLLOWINANTICFISCAIPATED
$359,271.00 TOTAL
,
$7„
X2445E
B25 E'w ElfiPta' r#Ftl"St ArIfusfort HeIgh5A w25^2cUk90 da PB
N AB
�2 Er U'ttr&td7mGli 5R AMR4'6i'A'XCIO
C42„" PO 01b$
Mir
Uq'P!1'.PB"P 0.07 flwd NCudNfeVd bd OiVmM Bl NpeYa Old
Budget
I do further cert' that the above estimate of revenues, b' s0ulceo 0
Appropriations rfN... P
08480042
i4e1q,p�f
25:E 6A"Ok'4oa'w $? ,; A&18¢tAf'up7:Hfi9h%N dYb•2ah IFI*£Pt4r>F.Ndk fl1e
1NPwt
iLha � E"kAaYAriRKMi;St„ Cgrtiips2f G Hk Oil '10144 ''k 'N B
Mdu 6o g4xYacu e,Oro4k kK dXoaa"ir#, Pa,:^.8au m ofd
1& G4'WE ^4uktlaNlttM. RWOtro 4yd '
Persian Contributions $ 359271:00
to be received in the following fiscal year was made iniii ek*0kSMN'Ahk
$ 380AGG,00
V 20$0 WIN
SIE: T6dfkkbb SN,'',AA8Pp7p1aXW.TLk;B9Mb 0R� i ro
No 7Wme u'woF'd%tttif dN kCS4 t7WSq�or
or
.TI6FATED FIREFIGHTER'S PENSION
provisions of 3511 LG%S Y00li ti -45,.'
p•k&i0,k
r 23411 ROwctN1R Tori RAT, A;CN nb6 "Heli9ht, A:irNONh, G MkroNa d MaR ¢ewe U dvlO ObRomr 'T Count
( ' tl�a ddMmW'1Nrft to &"h a"W
PENDITURES' .: $359,271.00
$,'A1,IN70.041 John L. Gilbert
,2 "gp1�2$,B'
5eialor, f
k3 a5 E rb aMoa 54 Dar k EFi
CaYOMtba ST., ArPNaS,rLtrsl.N^M449d8te 2Pr"204P r OF
o fik+laksR Sku:atrRdbar
v6ddd7a win&YXu dG;SaaMa6N1L9rrN AYPUb olbta &o o
going aippruprcrticrn.ro are appropriated from the proceeds of a Iraa:xorar, Baa�ixd of Yrustrrers
128?2,E,
r 24'.I':,PPJ9dtlP"uklor',6§G§-RAM13Yb9tart H0C9hNN 26'2GF1.062"4 b4 r M
CYX4idFRdhiA,Yt"IF Rrro P,vV"44of RU aYI&I,' M1YW7LruY dal, ai,
< for firefighter's pensiori purposes and is n addition
to all other Fire Rutland Dundmr Township* Fire Protection District
4E51A&N30b1 +2nY gyy,Ayg+42,Aj M
bl'" A'9'a'M!tLNi41N.o 'Y&66tIS d$bCk • ;
yp tlN(a,9 NbAY riff bbdNlh'4 tRtlMw A'naaPtiN?vo
"4m N5i'aPw'"'•1 684 !tWaA'VIaYMefY Md dlloPl 6"J9WPWQNM%F
F aakJlisdi¢;e7
In D4ET' Herald tUX'6y il9r 2LNey,4 )y4fm"d$kEl'id
t I�bMan i''.
PdaVkM1'0Noo1 Nie R0mg12. f6oAultKIR6Aa y°.2i1, 202,4 KAM604,32
F4vahgwd bpi 43r,&k&y R'1rIxIV6dmt PEwor S2g 20'2ar d4N
e ,..
,iii . v.o,„..i,tivA
4
Z1Oa�N�E'VW4�IIfNuM.4"a'KKWW'iwl�'dV,O
�
kr
`fie
r
n
p,