HomeMy WebLinkAboutOrd 686 07/07/1959
-
-
ORDTIW;rCE NO.
686
AN ORDnJAt'lCE making Appropriations to defray
the expenses of the Village of MO\lllt Prospect
for municipal purposes designated as the
"Al'rnuAL APPROPRIATIrn BILL" for the period
beginning May 1, 1959 and ending April 30,1960.
BE IT ORDAnJ:;;D by the President and Board of Trustees of the Village of Mount
Prospect, Cook Co\mty, illinois, that the fOllo"ling sums or so much thereof as
may be. authorized by la1>1, as ma:T be needed or deemed necessary to defray all expenses
and liabilities of the Village be and the same are hereby appropriated for the fiscal
year begi.nning May 1, 1959 and ending .D,pril 30, 1960 to the several municipal
purposes following:
ARTICLE 1. - GENERAL CORPORATE PURPOSES.
A. CONTROL
11. Village Board
Expense of Village President
Expense of Trustees
Bond, Village President
Transportation Expense
$1,200.00
1,800.00
20.00
1,500.00
Organization Memberships:
American Municipal Association
Illinois Municipal League
National Municipal Leaeue
Hanagement Information Service
Northwest Municipal Conference (2 yrs)
H.E. Illinois Metropolitan Area Plan COmIn.
15.00
250.00
15.00
80.00
55.00
225.00
Sub Total
225.00
200.00
Office Supplies
Contingencies
$5,585.00
12. Village Clerk
Salary of Village Clerk 600.00
Salary of Deputy Clerk 4,200.00
Bond 20.00
Insurance- Valuable Papers 100.00
Publication, Legal Notices 750.00
Printing 175.00
Postage 100.00
Other Services 400.00
Office Supplies 400.00
Contingencies 300.00
Files 200.00
Sub Total 7,245.00
13. Municipal Code
Reprints for the Code 3,000.00
Sub Total 3,000.00
Page 1
Appropriation Ordinance (continued)
15. Village Manager's Office
Salary, Manager $11,000.00
Salary, Secretary t~,800.00
Salary, Trainee 5,000.00
Bond 150.00
Insurance 25.00
Postage 150.00
Telephone 600.00
Travel Expense 400.00
Use of Car 350.00
Organizational J.!emberships:
International City Managers' Association 100.00
Office Supplies 100.00
other 150.00
Contineencies 500.00
Files 250.00
Air Conditioner 275.00
Sub Total $24,450.00
16. Police and Fire Commission
Personal Service, Clerical 500.00
Printing ]00.00
Office Supplies 100.00
Tests 100.00
Traveling Expense ',200.00
Sub Total 1,000.00
18. Plan Commission
Personal Services- Clerical 450.00
Office Supplies 50.00
Sub Total 500.00
19. Board of Appeals
Personal Services, Clerical 450.00
Office Supplies 50.00
Sub Total 500.lrr,0
TOTAL 42,280.00
B. STAFF AGENCIES
20. Elections
Judges and Clerks 1,000.00
Publishing Notices 300.00
Printing 500.00
Office Supplies 200.00
Sub Total 2,000.00
Page 2
...",...,..,.., ,".,,,.".t,,~,,-,",,,,,~, "~"''''-'~
Appropriation Ordinance (continued)
22. Finance Department
Salary, Village Treasurer-Collector
Salary, Asst. (6300) and Clerical(3)
Salary, Part-time Clerical
Publishing Legal Notices
SUrety Bonds
Insurance
Printing
PostaGe
Telephone
Travel Expense
Oreanizational }!embership
Equipment Maintenance
Office Supplies
Other Supplies
Dog TaGS
VehiclesLicenses
Contingencies
Billir1g Nachine
Filing C:abinets
Check Protector
Cop;)-~ing Nachinc
223. Regular Audit
221.[. Special Assessment Anoit
241'.
242.
2L~3.
Village Attorney (Counsel)
Village Attorney (Trial
Court Expense
,Sub Total
Sub Total
Sub Total
Sub Total
$9,200.00
18,200.00
4,000.00
1,000.00
500.00
150.00
1,000.00
500.00
700.00
400.00
75.00
300.00
750.00
150.00
150.00
325.00
2,000.00
4,000.00
250.00
200.00
850.00
2,000.00
2,500.00
12,000.00
2,500.00
2,000.00
25. Plarmir1g
Printing Subdivision Regulations 1,000.00
Sub Total
26. Zoning
Hearing Expense
272. Public Information Leaflets
Sub Tot!\l
Sub Total
281. Building Inspection Department
Salary, Superintendent of Building
Salary, Building Inspector
Salary, Clerical Help
Insurance
PrintinG
Telephone
Transportation Expense
Organizational Memberships.
Other Services
Office Supplies
Other Supplies.
Postage
Contingencies
Automobiles
Desk
Files
C:hair
Page 3
Sub Total
1,500.00
2,500.00
2,000.00
7,000.00
6,500.00
4,200.00
200.00
200.00
400.00
1,000.00
150.00
100.00
SOO.OO
200.00
200.00
500.00
4,000.00
200.00
250.00
100.00
$44,700.00
2,000.00
2,500.00
16,500.00
1,000.00
4,000.00
2,000.00
25,700.00
"""",-,,,--",,, ",-..-""",,,",,'^,
Appropriation Ordin;'}n~e ('jontinued)
282. Architectural ':JoTnmitteo
Plan Examination Services ~1,800.00
Sub Total
283. Inspection of Public Il1lJ!lr'oV'eplents
Personal ,Services 2,000.00
Transportation Expense 200.00
Insurance 100.00
Office Supplies 50.00
Sub Total
TOT !iL
C. PUBLII: BUILDINGS & GROUNDS
291. Village Hall
Labor for Maintenance $1,200.00
Janitorial Service h,800.00
Insurance 500.00
:Iater 175.00
other ~!aintenance Contracts 450.00
Electricity 250.00
Building Repair Supplies 225.00
Janitorial Supplies 150.00
Fuel for Heating 1,800.00
Contingencies (Janitorial Equip) 900.00
Paint, Interior - Tile 2,200.00
ReHirbC; 3,000.00
Repair Roof 200.00
Repair Heating 5'.{stem 750.00
Police Dept. Alteration 2,000.00
Plans for Addition 1,000.00
Sub Total
292. Street Department Garage
Labor for J.!aintenance
Insurance
~:!at.er
Electricity
Fuel, Heating
Building Repair Supplies
Paint
other Supplies
Contingencies
750.00
100.00
50.00
150.00
1,000.00
200.00
100.00
100.00
200.00
293. Storage CIarehouse (Onion House)
Labor for Haintemmce
Insurance
Electticity
BuildL,g Repair Supplies
Paint
Contingencies
Pao'Tllent on Purchase
Interest
500.00
50.00
50.00
100.00
150.00
200.00
5,000.00
250.00
Page 4
I_'_.<~"""--'"''
$1,800.00
$2,350.00
19,600.00
2,650.00
6,300.00
$10),,550.00
Appropriation Ordinance (Continued)
?~h. P arkl;ays
Labor for Maintenance
Supplies for MaL~tenance
Purchase of Land (triangle)
Contingencies
Sub Total
295. Heber Lots
pa;,mwnt on Purchase
Interest 5 ;;
Sub Total
296. Purchase of Property for Public Use
Sub Total
TOTAL
D. PUBLIC SAFETY
301. Police Department Operation
Salary, Chief
Salary, Lieutenant
Salary, Sergeants (2)
Salary, Patrolmen
Salary, Extra Time
Salary, Extra Radio Time
Holiday Pay
Special Police
Insurance,Fire & E.xtended coverage
Insurance, Liability
Insurance, Compensation
Printing
Postage
Telephone
Travel Expense
other
Allllltunitihlln
Clothing Allowance
Food (Prisoners)
Gasoline
Breathalized Supp)ies
Motor Vehicle Repair Parts
Office Supplies
Pictures
Repairs to Equipment
other Supplies
Rental of Police Cars
Contingencies
Fire Extinguishers
Air Conditioner
Revol vers
Radar Timer
Radio for Car
Sub Total
Page 5
'_._m!,~"'"""'''_.__'''''''~''~_'_'-'''"''''.''''''''_"'''__'.~''~
$1,500.00
500.00
2,000.00
200.00
4,000.00
hoo.oo
65,000.00
9,000.00
7,000.00
14,000.00
82,000.00
10,000.00
6,000.00
2,400.00
1,000.00
150.00
1,500.00
1,500.00
500.00
75.00
500.00
500 . 00
500.00
500.00
1,000.00
100.00
100.00
100.00
200.00
250.00
75.00
250.00
350.00
15,500.00
2,000.00
400.00
225.00
1,000.00
1,200.00
650.00
$4,200.00
h,hoo.oo
65,000.00
160,525.00
10Z,1.50.00
--
Anpropriation Ordinan~e (Continued)
, "0" Poli~e Radio
~ ":Maint"'cl'!:allc)e --, ,
"Change;' to:NeH Cars
Sub Total
303. Traffic Lights
Labor for Maintenance
Electrical Energy
Repair Parts
Contingencies
Sub Total
301~. CrosEiing Guards
Equipment
Sub Total
TOTAL
311.
Fire Department Operation
Salaries of Firemen
Insurance, Fire & Extended cov.
Insurance, Liability
Insurance,Horkmen's Compensation
Printing
Telephone
Other Servi~es
Training Expense
Chemi~als,Fire Fighting
Office Supplies
Tools
Other Supplies
Repairs
Radio Naintenance ,
Radie PlB.ifitel.anae Con-t ; "S/!->t e-'es
-Cootiagenaieli fr'Qdlo (3ti/5e Sttttlo>1
Pm'chase of Fire Equipment
Sub Total
312. Fire Department Motor Equipment
Insurance, Fire & Extended Cov.
Insurance, Liability
Gasoline & Oil
Naintenance for Trucks
Contingencies
Sub Total
TOTAL
32. Health
Labor
Salary Inspector
Dog Catcher
Printing
Food (Dogs Imppunded)
Offi~e Supplies
Other S1lppJlies
Contingencies
Sub Total
33. Hospitalization Insurance
Sub Total
3h. Employee Activities
Sub Total
TOT ,\1.
Page 6
$1,500.00
500.00
500.00
700.00
500.00
100.00
12,000.00
100.00
19,000.00
25.00
150.00
300.00
100.00
50.00
225.00
300.00
700.00
75.00
300.00
600.00
500.00
300.00
1,500.00
1,800.00
7,500.00
1,000.00
600.00
200.00
500.00
100.00
200.00
2,500.00
1,500.00
200.00
50.00
100.00
100.00
300.00
8,000.00
700.00
$2,000.00
1,800.00
12,100.00
33,h25.00
2,hoo.oo
tr,950.00
8,000.00
700.00
176,h25.00
35,825.00
13,650.00
R'
"\ppropriation Ordinance (Continued)
z. CONSTRUGrION PROJECTS
4901. Install Bumpers at
Busse & Hille
1:902. Architectural Fees for Pre-
liminary Libra!"'! Plans
490tl. LOHering Raised Hanholes
$300.00
1,000.00
2,000.00
1~905. Replace li.ghts, Central & Righl"iay 1,000.00
1006. Village I s Share of SeHer &
;'ater Hain on lIaple Street
Sub Total
TarlJ....
F. OTHER OPERATIONS
51. Street Lighting, Overhead
lights, Electricity
Contingencies
Sub Total
52. street Lighting, Ornamental
lights
Labor and J.1aintenance
Electricity
Repairs
Contingencies
Sub Total
55. Garbage Collection Service
Collection by Contract
Insurance
Spring Cleanup
Postage
Printing
T;ypewri ter
Sub Total
56. "ngineering
l1aps
SuI ary of "ngineer
'::onsul ting Engineerin~ Services
Supplies
'::ont.5.ngencies
2quipment for Engineer
Sub Total
TOTAL
(leAN!) TOTAL - G2NERAL CORPORATE
Page 7
3,000.00
8,000.00
600.00
300.00
1,000.00
1,000.00
200.00
65,000.00
100.00
1,800.00
700.00
200.00
300.00
5,000.80
15,000.00
1,000.00
500.00
500.00
3,000.00
$ 7,300.00
8,600.00
2,500.00
6Il,100.00
25,000.00
$7,300.00
10h,200.00
?B?J~~P\OO
.....-.......:.-..."'-.".-.."'....-.....
-
AnTIC:L:S.J,.I~ 81: BRIDGE FUN!)
4100. St.reet. Haintenance not
Otherwise Classified
Labor for Maintenance
Insurance,Fire & Extended cov.
Insurance, 1 tabili ty
Insurance,Wokkmen's Compensation
Telephone
Other Contractural Services
Miscellaneous Supplies
Contingencies
Fire Extinguishers
Sub Total
L~lOl. SU:peI"i>1,Qi9h,"treet Department
Salar3r, Street Forenan
Printing
Travel Expense
Miscellaneous Supplies
Contingencies
Radio for Truck
Sub Total
4102. !1aintenance of CuI verts
J"abor for Haintenance
Miscellaneous Supplies
Sub Total
LQ03. street Ditches
Labor for m tches
Supplies
EquJ.pment Rental
Sub Total
410h. ASphalt Street Patching
Labor for Patching
Seal Coating Streets by Contract
Patching !Iateri2.1s
Other
Contingencies
Sub Total
hl05 Spreadin[; Salt
Labor for Spreading
Salt
Contingencies
Sub Total
006. SnOH Removal, "lalks
Labor for Snoll Removal
Eqtupment Rental
Contingencies
LQ07. Snow Removal, Streets
Labor for Snow Removal
Equipment Rental for Snow Removal
Contingencies
SnOH PI 01'1
Sub Total
Page 8
,.,....,~.._--~_....._'....._...._.,.."....
:;h,500.00
250.00
2,500.00
750.00
50. o.J
200.()()
500.00
200.00
250.00
$9,200.00
7,000.00
75.00
150.00
50.00
.200.00
700.00
8,175.00
200.00
100.00
300.00
500.00
50.00
150.00
700.00
3,000.00
1,000.00
1,200.00
300.00
300.00
5,800.00
1,500.00
2,500.00
250.00
4,250.00
1,000.00
700.00
100.00 1,800.00
5,000.00
3,500.00
200.00
1,500.00 10,200.00
- I.~-". .".....-"
-
st ree-t
Article II - ~ and Brid"es (~ontinued )
4108. street Gleaning
Labor for Street '~leanins
Hiscellmeous Supplies
Sub Total
).,109. Street Name l!arkers
Labor for Maintenance
Miscellaneous Supplies
Sub Total
4110. Traffic Marking
Labor for Marking
Paint
l1iscellaneous
4111. Traffic Signs
Labor for Maintenance
Signs
Posts
Sub Total
Sub Total
4112. ':Teed Control
Labor for ~eed Control
Miscellaneous Supplies
Sub Total
4114; Tarring Concrete Pavement Joints
Labor for Tarring
Tar
Other Supplies
Contingencies
4115. Cleaning Sewer Inlets
Labor for Cleaning
421. Trimming Street Trees
Labor for Trimming
Trimming by Contract
Contingencies
422. Spraying Street Trees
Spraying by Contract
Spray Materials
Contingencies
Page 9
Sub Total
Sub Total
TarAL
Sub Total
Sub Total.
TarAL
'.-.,......".-'" ."'......_~-_...., '''''''''''.'
-
ftreet:-
Article II- ~ and Bridges (Continued)
1>31. SeHer Cleaning
Labor for Se~ler Cleaning
Sub Total
432. Sewer Repairs
Labor for Sewer Repairs
Supplies for SeHer Repairs
Sub Total
TOTAL
44. Sidewalks
Labor for Side~1alk Repairs
Material for Sidewalk Repairs
Contingencies
New Village Halks
Sub Total
TOTAL
45. street Equipment
Labor for Maintenance of Equipment
Insurance, Fire & Extended Coverage
Insurance, Liability
Gasoline
Lubricants
Tires
Repairs
Tools, Small
Other Supplies
Contencies
New Truck
Replacement for Truck
Other Equipment
End Loader
Sub Total
TOTAL
GRAND TOTAL
Page 10
'''''~''''''''~ .,,,....'~.,,'"'......;,,..<>. -...."".,.,-"~-..... .,."'," ,
$1,000.00
$1,000.00
600.00
400.00
1,000.00
:);2,000.00
500.00
1,500.00
200.00
800.00
3,000.00
3,000.00
1,500.00
200.00
600.00
2,000.00
200.00
700.00
3,000.00
200.00
600.00
1,000.00
5,000.00
4,500.00
1,000.00
2,200.00
22r.m.oo
22,700.00
106;,725.00
5~.
ARTI CLE III
PUb{i9 Benerp DJ,:lbursem,ent?c
.:L<'.';S~e. c!:a~r.-. s~e. l'Istr\. ~.~.[!I'.~5\. '
':Di.le' fl..1:~S:- ,-c: ''', :--,''':' " ,
Interest thereon due 1-1-52
Installment If 2 due 1-1-53
Interest thereon due 1-1-53
Installment f,! 3 due I-I-51!
Interest thereon due 1-1-5L~
Installment /;' )-1 due 1-1-55
Interest thereon due 1-1-55
Installment f,! 5 due 1-1-56
TIilt~st thereon due 1-1-56
Installment II 8 due 1-1-59
Interest thereon due 1-1-59
Installment i! 9 due 1-1-60
Interest thereon due 1-1-60
Installment :(1 10 due 1-1-61
Interest thereon due 1-1-61
Sub Total
- PUBLIC BENEFITS
Special Assessment No. 53
Installment If 1 due 1-1-57
Interest thereon due 1-1-57
Installment If 2 due 1-1-58
Interest thereon due 1-1-58
Installment If 3 due 1-1-59
Interest thereon due 1-1-59
Installment II h due 1-1-60
Interest thereon due 1-1-60
Installment If 5 due 1-1-61
Interest thereon due 1-1-61
Sub Total
Special Assessment /;' 51!
Installment!:, 2 due 1-1-58
Installment';: 3 due 1-1-59
Installment!:, h due 1-1-60
Installment!:, 5 due 1-1-61
Interest thecn due 1-1-61
Special Assessment If 55
Installment If 3 due 1-1-59
Interest thereon due 1-1-59
Installment If 4 due 1-1-60
Interest thereon due 1-1-60
Installment If 5 due 1-1-61
Interest thereon due 1-1-61
Sub Total
Special Assessment If 56
Installment If 2 due 1-1-58
Interest thereon due 1-1-58
Installment i(! 3 due 1-1-59
Interest thereon due 1-1-59
Installment If 4 due 1-1-60
Interest thereon due 1-1-60
Installment I! 5 due 1-1-61
Interest thereon due 1-1-61
Sub Total
Page 11
736.12
628.30
1,689.52
1,317.82
1,689.52
1,115.08
1,689.52
912.34
1,689.52
709.60
1,302.86
280.91
1,689.52
202.71,
1,689.52
101.37
$l7,4hL~.26
230.75
78.55
120.00
75.80
120.00
63.60
120.00
56.40
120.00
43.20
1,~.30
287.99
50.09
L~7h. 84
626.06
224.78
1,663.76
210.85
95.61
210.85
88.56
210.85
75.91
892.63
90.00
24.81
90.00
53.10
90.00
)-13.20
90.00
32.clio
513.51
. ,., ,.,.. "'-''''~'''.~'''' ,~. "'~"""""~'
I
Article III - Public Benefi.t (Continued)
Special Assessment 1 57
:j:nstallment /; 1 due 1-1-58
tnterest thereon due 1-1-58
Installment If 2 due 1-1-59
Interest thereon due 1-1-59
Installment Ii 3 due 1-1- 60
Interest thereon due 1-1-60
Installment II 4 due 1-1-61
Interest thereon due 1-1-61
Sub Total
:;;I, 441. 99
273.98
938.08
100.58
938.08
450.27
938.08
393.99
58. Village's Share of }k'lple Street sewer and 3,000.00
water mains Sub Total
Tor .ru,
. $5,475.05
3,000.00
ARTICLE IV - GENEFLru, OBLIGATION BOND & DITER~ST FUND
59. Debt Service
Nunicipal Building Bonds due 1-1-60
Interest thereon due 7-1-59 and
1-1-60
Library Building Bonds due 12-1-59
Interest thereon due 6-1-59 and
12-1-60
Fire Truck Bonds due 1-1-60
Interest thereon due 7-1-59 and
1-1-60
Fire Fighting Equipment Bonds
due 2-1-61
Interest thereon due 8-1-60 and
2-1-61
Sub Total
TOTAL
A,qTICLE V- CIVIL DEFENSE
17. Civil De~ense Commission
Personal Service, Clerioal
Printing
Office Supplies
Sub Total
271. Civil Defense
Education
Hatchin~ F\mds for Fire Equipment
Sub Total
TOTAL
$9,000.00
1,650.00
3,000.00
641. 25
2,000.00
160.00
5,750.00
6,487.50
200.00
100.00
100.00
1,000.00
3,500.00
28,688.75
400.00
4,500.00
ARTICLE VI - POLICE P3NSION FUND
Police Pension Fund
To be paid out of proceeds as provided
by 1811 for setting apart, formation and
disbursement of a Police Pension Fund
Sub Total
TOTAL
Page 12
8,000.00
8,000.00
$30,017.51
28,688.75
4,900.00
8,000.00
-
:'u1TICL::C VII- PARKIIIG SYSTSH RE1J1-'ImE FUND
20. Land Acquisition
04,500.00
30. Heters
1,400.00
40. Clperation of ~Jstel'1
1,900.00
50. Bonds and Interest
3,300.00
60. Replacement
2,400.00
TOTAL
lu'1.TIGLE VIII- ILLINOIS !1UNIGI?AL lb"TIREHENT FUND
For the purpose of paying Hlmicipa1 contribution
for municipal Employees to the Illinois llunicipal
Retirement Fund $11,000.00
TOTAL
A1'1TISLE IX - crt_TIm ','TOHKS SYSTD~
11. Supervision
Superintendent's Salary
Travel Expense
Office Supplies
Other Supplies
Ill. Mlmicipal Hetirement Fund
Sub Total
$7,500.00
350.00
50.00
50.00
700.00
12. Overhenl:,..lfAter Department
Labor
Engineering Service
Insurance, Liability
Insurance, Hospitalization
Insurance, Horkmcn's Compensation
Printing
Postage
Telephone
Other Services
Anr.ual Audit
01'i'Jic:e SUpplies
other Supplies
Ill. Hun. Retirement Fund
Contingencies
Typewriter
BHling Hachine
Other Equipment
200.00
1,500.00
600.00
1,500.00
!~OO. 00
1,000.00
500.00
250.00
500.00
1,500.00
200.00
200.00
20.00
500.00
350.00
4,000.00
600.00
Sub Total
14. Service Charge
Service Charce to General Fund
Sub Total
33,000.00
Page 13
$8,650.00
13,820.00
33,000.00
$13,500.00
11,000.00
..~~";,...,.. ..._, ""'''''''.'.'-'''~-''-
.
Article IX - Hater 'Jorks S~'s+'em (continued)
15. 'Jater Department Bonds and Interest
Series of 194L~
Principal
Interest
Series of 1949
Principal
Interest
Series of 1953
Principal
Interest
Series of 1955
Principal
Interest
Sub Total
17. Hater Department Building & Gro1.l11ds
Labor and l1aintenance
Insurance, Fire & Extended coverage
Electrici t~T
Fuel- Heating
Other Supplies
Illinois Municipal Retirement Fund
Contingencies
Fences at:
Well # 3 Reservoir
II 5 ,'Jell and Reservoir
Lanrlscaping
Sub Total
18, Pumps (including Controls)
Labor for Maintenance
Increase Booster Capacity J 3 Well
Replace & LOHer # 4 Pump & Clean ,'Jell
t' ...
Lower ir :::> Pump
Other Repairs to T.;ells by Contract
Electric Energy
Fuel, Engine
Lubricants
Repair Parts
Chemicals
Other Supplies
Illinois Ifunic:Lpal Retirement Fund
Contingencies
Drilling ,Jell i/ 6
Sub Total
19. ,later Reservoirs
Labor for Maintenance
Painting by Contract
Electro Rustproofing
Other Services
Other Supplies
Illinois Municipal Retirement Fund
Cont1.ngencies
Sidewalk at Elevated Tower
Sub Total
Page 14
$1,000.00
615.00
2,000.00
1,235.00
40,000.00
3,000.00
5,000.00
10,625.00
2,500.00
1,300.00
600.00
1,500.00
500.00
225.00
1,000.00
2,000.00
5,000.00
5,000.00
6,000.00
6,000.00
40,000.00
6,500.00
5,000.00
30,000.00
200.00
200.00
1,500.00
1,500.00
1,500.00
500.00
5,000.00
60,000.00
1,000.00
5,000.00
1,000.00
200.00
300.00
50.00
1,000.00
1,500.00
.$63,475.00
19,625.00
163,900.00
10,050.00
.,.... .",",.~.......,,- ....'--................,.,,~.,". '.
.
.~ticle L\ - vlater~orks System (continued)
20. Fire Hydrants Maintenance
Labor
Miscellaneous Services Required
Paint
Repair Parts
Illinois 11unicipal Retirement Funn
Contingencies
Sub Total
21. Hater !-lain Valves !-laintenance
Labor
Miscellaneous Services Required
Repair Parts
Illinois Municipal Retirement
Contingencies
Mechanical Valve Operator
Sub Total
22. ':Tater lfuins,Naintenance
Labor
Repair by Contract
Repair Materials
Illinois Municipal Retirement Fund
Contingencies
Hain Extensions
Sub Total
23. Water Services
Labor
Electricity (for Thawing)
Miscellaneous Services
Pipe
Fittings
Other Supplies (Gas)
Illinois Municipal Retirement Fund
Sub Total
21.1. 'dater Taps
Labor for Taps
Taps by Contract
Pipe
Fittings
Other Supplies
Illinois Municipal Retirement Fund
Contingencies
Sub Total
251. ,vater l'Teter Installations
Labor for Installation
Miscellaneous Services
Heters
Fit tings
Illinois Municipal Retirement Fund
Son!Jingencies
Sub Total
Page 15
,.",',.,., ,..,.".,.'.'...._...".""......._,~...,-.".,
$3,000.00
100.00
150.00
3,000.00
250.00
500.00
3,000.00
100.00
1,500.00
200.00
500.00
1,000.00
3,000.00
1,000.00
700.00
250.00
500.00
6,000.00
3,000.00
150.00
100.00
200.00
200.00
100.00
250.00
500.00
200.00
1,200.00
1,000.00
100.00
75.00
200.00
2,000.00
100.00
20,000.00
150.00
150.00
500.00
7,000.00
6,300.00
11,1,.50.00
4,000.00
3,275.00
22,900.00
.
-
Article IX - Hater Harks System (CO:1 tir:'c"9d)
252. Hater M8t8~ ReadinG
Labor
Office SUpplies
Other Supplies
Illinois Hunici.pal Retirement F\md
Contingencies
Sub Total
253. :Iater l':eter Testing
Labor
Repair Parts
Other Supplies
Illinois Nunicipal Jetirement Ftm,l
Sub Total
26. Other 1Iater Department Naintenance Service,
riot Classified otherwise
Labor for r!aintena'1co
Niscellaneous Supplies
Illinois Municipal Retirement Fund
Sub Total
271. Hater Department Motor Equipment
Labor for Haintemmce
Insurance, Fire & Extended Coverage
Insurance, Liability
Gasoline
Lubricants
Repair Parts
IIIL'1ois Municipal Retirement Flmd
Gontir:.r-cncies
Replac~ 1- ton Panel Truck
Sub Total
272.
Other ~}ater Department Equipment
Labor for Maintenance
.1epair Parts
Other SUpplies
Illinois I!unicipal Retirement Fund
':ontingencies
T appirC; I'-'Tachine ~: Tools
Other Tools
Sub Total
T CT.AL
Page 16
$6,000.00
300.00
100.00
500.00
200.00
1,500.00
700.00
200.00
125.00
1,000.00
150.00
100.00
200.00
125.00
350.00
900.00
75.00
800.00
15.00
200.00
3,000.00
500.00
500.00
100.00
75.00
100.00
600.00
500.00
7,100.00
2,525.00
1,250.00
5,665.00
2,375.00
386,360.00
!Illi
>,,,~
ARTICLE Z - PUBLIC LIER/cRY
Section 1.
Salaries
Illinois Municipal Retirement Fuml
Supplies
Postage and Express
Printing & Stationery
Telephone
Insurance
Other Operating Expense
Sub Total
Section II.
Heating
Janitor'
Light and ~.'!ater"
Furniture
Landscaping and Curbing
}!aintenance
Sub Total
Section III.
Books (Adult)
Books (Children)
Periodicals
Binding
Records
Summer Reading Club
Sub Total
Page 17
$12,000.00
750.00
1,000.00
150.00
100.00
130.00
60.00
125.00
800.00
1,000.00
500.00
125.00
200.00
6,000.00
4,000.00
300.00
700.00
175.00
250.00
$14,315.00
2,625.00
u 4~5~~
_':.C__ "8 65
,p2,3 .00,
-
';~'i,~
RSGAPITULATION
ARTICLE I General Corporate Purposes
ARTICLE IIst-.,1:Rorn:t & Bridge Fund
ltRTICLE III Public Benefit Fund
ltRTICLE IV General Obligation Bond & Int. FW1d
&~TICLE V Civil Defense
&~TICLE VI Police Pension Fund
ARTICLE VII Parking Syttem Revenue Fund
,\RTICLE \~II Illinois Municipal Retirement Fill1d
ARTICLE IX 'Jater \1orks System
ARTICLE X Public Library
$586,380.00
106,725.00
30,017.51
28,688.75
4,900.00
8,000.00
13,500.00
11,000.00
386,360.00
28,365.00
GRAND TOTAL 1959 APPROPRIATlal
$1,203,936.26
ARTICLE XI - MOTOR FUEL TAX FUND
Section 1. All moners received from the State Motor Fuel Tax as provided in an Act
entitled "An Act in Relation to a Tax upon the privilege of operating 11otor Vehicles
upon highways therein and making certain appropriations in connection there1~ith,"
approved March 23, 1939, as amended, are hereby appropriated to be extended in
accordance ~ith the provisions of said Act.
.l\11TICLE DI - MISCELLAlLSOUS
Section 1. All miscellaneous receipts of revenues from all sources not hereby
expressly reserved or appropriated shall he available to any appropriation
herein provided for not payable out of specific funds.
Section 2. All unexpended balances of any item or items of any general appro-
priation made in this Ordinance may be expended in making up any insufficiency
in any item or items in the same general appropriation and for the same gereral
purpose.
Section 3. All ill1expended balances from the annual appropriations of previous
years are hereby re-appropriated.
ili1TICLE XIII - EFFECTIVE DATE
Section 1. This ordinance shall be in full force and effect from and after
its passage, approval and publication according to law.
INTRODUGED: The -Jil day
orrr
, 1959.
Recording votes:
I="K.REtI; 6-AW.; /II0R/(lS
AYES: ~A{Tf~L /111= 3
NAYS: Jc HLAVE~
ABSENT: 1111?t:. Y
PASSED: This 711.
APPROV'2D: This J..ii
day
of ~
of (j ~.
U
, 1959
day
, 1959
a.~~
~~ en' .
PUBLISHED in the l!oill1t Proapect Herald thel6tA of Jilly
RECORDED This 7-fA da"' of July , 1959
, 1959
Page 18
,., .",., "'~""""""-'"'''' 1'" ..,