HomeMy WebLinkAboutOrd 718 07/05/1960
I
........ ;.
o
o
ORDINANCE NO. 7/ g
...._ AN ORDINANCE ma1d.n.g Appropriations to defr~
, the expenses of the Village of Momt Prospect
for municipal purposes designated as the
"AnnuaJ. Appropriation Billl! for the period
beg1md.ng Mq 1" 1960 and ending Apl':\i~ 30,,1961.
BE IT amAINED bY' the President and Board of 'rru.stees of the Village
of Mount Prospect, Cook County, nllnois, that the fon.owing sums O~ eo much
':"Ji~~':t:l.'ei;J:f B;Jl 1i'llQ;/r hIE; a'ltc,horissd 'OJf 1<1,'1:, il1.G m. ~Jr" be u(S$~d~');:1 CJ(j!;' d~~~~A r.:v'!n~'i~~fIT:..'f t,;c
dstr~}f' all G:xpenseB and liabi.l1tia8 of the VU1.!1\ga be .ruld theSE.t~9 ~\."e hGI'eby
appropriated for the fiscal year beginnwg Mq 1., :1.960 and endiJ'lg Ap:iLwll 30$
1901 to the se'\lWal. ml1-"ri cipa1. pUl."pOi!5GS tfJllowing:
ARTICLE I. .. GmERAL CORPORATE PURPOSES.
~__"""l T
~ CONTROL
11. VUlage Board
Expense of V:Ulage President
Expense of Truawes
Bond,. VUlage President
Transportation Expmlse
Org,mof Mtion Membersbips:
DJ.1nois Municipal Asaociatioo.
American H1mic1pal Associatiml
Management Informat1cm S~;;rv.LfJe
NortbWe8t Mw.1ic1pa1 Cmtel'm~e
N .E. Met.. Area Plan" O<lud~s1oo
Hat. Institute of GOT" Pm;'clJ,aaing
Office SUppliGB
Ocmtingenc1es
$1,200..00
1,600..00
20,,00
2,,000.00
.300.00
15,,00
80.00
.30.00
22$.00
100000
200 ..00
200000
SUb Total
$5,970,,00
12" ViJ.1age Clerk
Sa.1.al7 at Village Cl~
Sal.ar7 of Deputy Clerk
Sala:l7 of P81oi;~ Help
Bcmd
HeeMng Expenoo
Insurance, Valuable piIpoo;"l0
Insurance" Cot:ip:.> & LL-IDi:L1:~;r
Pub1icatioc' of legal not.iC913
Printing
Postage
Organization 11e~~ah.-1Lp
Other Serv1ce~
Recordir.:lg Feen
otf'ioe Sapp~
r~J\'J:h'i.gi7t;~~t~s
New Eqldpment
Sub Total
13.. MunicjpU. aDds
Repr1nts for Code
600'.00
4,,200.00
1,200,,00
J5GOO
250.00
100.00
5.00
600 ,,00
17S.oo
100..00
10,,00
bOO 000
350..00
250..00
,300 ,,00
200,,00
8/(55.00
=><.:1,,000000,
Sub Total
3,000.00
o
APP1'O,l4'iation Ordi~oe 1960-61 (oontinued)
. .
15. ml8ge..-"lIs Omce
:~, ',HaDapr . d .
Salar7 secretary
. J .
. SalarT, Tra1nee
Bond
Ilun~8DC8
ImnJioance, Auto
Postage
Te1.~
'travel ExpenSe
Car Maintenince
Organizai#1on M_ersh1psl .
International City Managers 0 Asaooo
Metropolitan Hanagersu Aaso~ticJn
OU1oe SUpplies
oth!!1". Supp11es
Cb1t1ngencies
m.
Aut,omob11e
. Sub Total
1.6. Police me! Fire C~ SA1 nn
fer.,OnaJ. Sen:1oes, Clerical
OrgP-trl zation Memberships
Print1ng
OiTice.SUppl1es
T.e~;
~,,"1ing Expense
Sub Total
18. . PlJa.1'\Di.l1g Coaa18Sion
Per8a18l Sen1css... Clerical
Ot~ioe~l1es
Sub Total
19. B~ot APpeals
.~~es
Office SUpplies
~at1on Expense
,Qt.b.EIr. Expeaae
. Sub Total
TOIl'AL
P8I8 2
o
$11,500.00
4,860.00
5,520.00
150.00
2S.oo
135.00
250.00
600.00
SOO.oo
700..00
15.00
10.00
700000
200 000
500000
250000
2,100.00
400.00
100.00
100.00
1()Q.00
100.00
200.00
4SO 000
50..00
225.00
50.00
1501100
75,,00
28,075.00
1,000.00
SQp.oo
500.00
.
.. ~7...800.00
o
o
Appropriation Qt'dinAl1ee 1960-61 (continued)
B. SlAFF AGENCIES
20. E1.ectioDS
Judges and Clerks $l,SOO.OO
Publlsh1ng Notices 400.00
PrinUng 500.00
Oft1ce Supplies 200.00
Hall Rental 100.00
Sub Total $2#700.00
220 Finance Department
Sa:Lary-, Vi1..1age Tre~~...oo~lectm" 8,800000
Sa1ar1es. Regulm.9 CleriesJ. 19,000000
Sa'la:ry, Part 'fim6 Clerical 4,000.00
Publishing Legal liotices 800~OO
SUrety Bonds SOO~OO
Insurance 150.00
Printing 1,000..00
Postage 900000
Telephone 700..00
Trawl Expense 700.00
Organization Memberships .30.00
Equipnent J.laint.e.nanca 700.00
OUice SUpplies 1,,200~00
other SUpplies J50~00
Dog Tags l5o.oo
Vehicle Licenses . 5oo~oo
Contingencies 2,OOO~00
Adding Machine 25o~oo
Check Protector 200.00
Fire Flle .350..00
Air Conditioner 400..00
Graphot;ype Machine 215(100
Sub Total 42,755..00
22.3.. Regular Audit 3,000.00
Sub Total 3,000000
224.. Special Assesemmt J!.wH.:l;, 2,,000.00
Sub To'tal 2,\1000000
Page J
o
Appropriation Or~Ce 1960-61 (continued)
21&1. V1i1.8seAt~e;r (Couue1)
242. V1J..lageA'ttomq ('!'rial
243. CoUrt. EXpeaae ' .
Sub Total
25. PlAtmi".1
Print1Dg ~v.Ls1on Regu1.a'tions
Sub Total
26 It zaniDg,
Prii1t1:rig Zoning Ordimmces
Hearing Expmse
SUb 'rotal.
2720 Public Intormatitm Leatlets
SUb Total
, "
'. .... .
273. NeWCi~'8 Ni~
SUb Total
.' " .
281. Bu:t:i.~ ~~lon Department ,
S~, Super:l:D.tendlmt of Building
~; Bu!i@;lg Inspector
S8l8rT~ Cler1cal
~Jm~
P#l#t;ir1g .
T~1.ePl1cme
Postage
. "
Tr~C1,"~;Expense
Or$an1sat;1cm He1Ibersb1ps
otl1.~; >Serv1,c~"J
Off1ce supplies
otI,ier .,~:J.1e8
~'t:lrlgencie8
FUes
Sub Tct.el
.. '.' - .
282. NteCtval Ocaad.tWII
pi8U' ~ftAticm, Ser1'icea
Sob Total
283. Insp~ of Public ITil!prcwrmmto
PCtscm81ServJ..oee
Ti~tum ~
T~~~
O.t.t:1Ce Supplies
SUb Total
ro':fj It
pag.4
o
$12.000.00
S~OOO.OO
,-: 2..$00.00
$19,SOO.OO
" 1..000.00 1,000.00
1,500000
2~'500,,~
4,000000
'2,000.00
2,000.00
500eoo
SOD.oo
7,000.00
6,500.00
4,000.00
200.00
25o~oo
350.00
lSo.oo
1~300.00
SO.OO
100.00
500600
lSo.oo
500.00
lSO .00
21,,200.00
1.800.00 1,800,,00
2,000..00
200.00
100.00
50.00 ' 2,350000
~2,doS.00
o
ApPropriation ordinanoe 1960-61 (Continued
C. PUBLIC BUn.DIHGS AND GROUNDS
291. VUlage lI8J.1
Labor tor Haintenmce
Jmtorial Service
IDnran08
Water
other' HainteDaDce Oontracts
Electricity
Bu1ld::lng Repair. SUpplies
Jardtari.a1. SUpplies
Fuel tor Heating
CantiDgencies
Paint, Interior
Root Repair
Repair Heat1ng System
Pol1c8 Depart1Blt Alteration
Plans tar Addition (Fire)
Sub Total
292. street Depal'tIIeDt G..ap
Llbor tor Maintenance
Water
Fuel, Heating
BuUd1Dg Repair SUpplies
Paint
other SUpp11eS
ccmt1ngenc:l.ee
Plans tor New BuUd.:I.ng
Sub Total
293. staL-age Watemouae (CUica HoWie)
Labor tor Hainterumce
Inasu:rance
Bu:Uctmg Repair SUpplies
Paint
Oc:mtmgencies
SUb Total
294. ParkWays
Labor for Maintenance
Supplies for Maintenance
CantiDgencies
Purchase of Land (Tr1aDgle)
SUb Total
295. Weber Lota
Labor to'r Maintenance
P~f, on PurCbase
Interest
$]..200.00
4,800.00
650.00
2(XhOO
400,.00
SOO.OO
300..00
250.00
1;800.00
900,.00
1,SOO.00
1,000.00
750.00
2,000.00
3,000.00
1)0.00
lSo.oo
900.00
200.00
100.00
100.00
200 .00
1..SOO.oo
SOO.oo
SO.OO
150.00
150.00
_ .__.200.00.
),000.00
1,SOO.oo
200.00
2,00b.OO
SO(J.OO
4;.020.00
. . 200.00.
o
$19,2.$0.00
3,9.00.00
1,0.$0.00
6,700.00
SUb Total 4,720.00
296. Purchase or ~aon street Property and PlanS.
Appraisals 1',SOO..00
Sub Total 1,SOO.OO
297. Purobase. of CJ1r1st Busse Property 3$,000.00
SUb Total 3S~.OO
TOTAL W' .00
PageS
o
o
Appropriation Ordinance 1960-61 (COI1't1nued)
D. PUBLIC &mY
~1. Police Department Operation
Sala17, Chief 8..800.00
Salary, L1~t 1..200.00
Salar;y, Sergeants (2) 13,laOo.oo aq)ooo
~.. ~atro:t.n 93,900.00
Jh. a,,'f) "Rr, II C~ w"waAI.) ..,) oo/!). 00
Salary" Deak Cleric: ",500.00
HQl1dq Pay 2,600.00
Special. Police 300.00
Amri'1<<17 Police 700.00
Insurance, Fire &: Ex. Coverage lSO.oo
InsurSDCe, Liability 1,150~00
Insurance, Compensatiaa. 1,500.00
Insurance, Automobiles 1,000..00
Printing 1,800.00
Postage 15.00
'l'elephcme 900 .00
'!'rawl Expense 500.00
'l'ra1n1ng EXpense 700.00
other Service 300 .00
.Am~t1on 800,,00
Clotb:1ng AnowmC8 1,300.00
Food (tor prisoners) 100.00
GasoUne 6,000.00
Motor Vehicle Haintenance 600..00
Motor Vehicle Repair Parts boo 000
Breatba11zer Supplies 1"..00
otrice SUpplies 500.00
P1ctures 150.00
Repairs to Equipment 2,,0.00
Other SUpplies 350.00
Rental ot Police Cars 12,000.00
Ccmt:l.ngencies 5,000.00
Fire Extinguishers boo .00
Typewriter 225.00
Portable Radio ,,50.00
FUe 275.00
Lockers 100.00
Revol'l8l"8 1,000.00
Radio tor Car 850.00
Sub Total 170,500.00
~o Pol:1.ae Radio
Maintenance 1,500.00
ChaI:age to New Cars 500.00
SUb Total 2,000.00
303. '!'ram.c Lights
Laber for :Maintenance 300.00
Elect1"'1cal Energy 800.00
Repair Parts 500.00
Contract tor Ma1n'terllanoe 1,000.00
Hoods tor Lights 300.00
SUb Total 2,900000
304. Ct-oss1ng CJwrrds
Salary, O1'oss1ng GuIlrde 12,000000
Equipment 100.00
Sub Total 12..100.00
TOTAL 187 ~SOO.OO
Page 6
o
Appropr1a~ Qr~"ftAnoe JS6O-61 (Continued)
311. ,P".Ire Depa1'1:aeDt Operation
Sal.at7 . Of 'Chiet
Sa1.arT of Paid Fireman
Sa1....." ot VoluntHr F1r8lllll
Page 7
,InsurancejF1re Be Ex. Coverage
IJuna-ance, Liab1l1ty . ..
IDs1J1eance,Worla8l 0 s C0III'8I1sat:1On
Print1ng
Telephone
other Services
Tra1n1ng ~se
Chemicals, Fire Fighting
Ott1ce SUppli_
ToolS
other SUpplies
Repairs
Radio Ha1ntenaDCe
Ccating8l1C~es
Rad:lo Base stat,1on
Hose
Puraba8e or. Fire 'Equipment
Sub Total
.3120, Fire Depa1'1:aeDt Motor Bqu1pment
Transpcrtation tor Cb1e.t
ImNranoe:, Fire Ie Extended Cov..
Jiul\utance, Liab111t7
Gasol1ne and, Oil
Hatntenanoe .tor Trucks
CcI:lt1Dgenc1es
SUb Total
T01'AL
320 Health
Labor
Sa1817, Inspector
Dog, Catcher
Printing"
Food, I1ipOUDded Dogs
Oft1ce Sappl1es :
<>the .Suppl1ea
CcI:lt1Dgenc1es "
Sub Total
33. Hospita.l.1zart1on In8uraace
Sub Total
34. ~Act1v1t1es
SUb Total
TO'l'AL
8,SOO..OO
6",j)o.oo
, .,
19.000.00
40000
l2S.00
300.00
600.00
1,000.60
225.00
350000
700000
350..00
~oooo
1,~:oOO
60'0000
, 600000
l,O(XJ 000
1,800000
1,>00.00
1.500.00
700 ,00
, .
ala.OO
8Oo~oo
6OO~OO
1 000000
to '
,~oo.oo
2OO~00
2,700:~;OO
1,laOooOO
150 .00
50000
100..00
lOOo()()
,100..00
6~500~00
rroo~oo
o
16,890 .00
3..500.00 '
4,800000
6,500000
100000
49.~.00
12..000.0(),
F. C1J.mR OPERATImS
51. street LightiDS, OVerhead Lighting
nectricity' 9,000 000
CCI'ltingencies 600 ..00
Sub Total 9,600.00
S2. st.reet Lighting, ornamental. Lights
Labor tor Maintenance 300.00
Electricity 1,000..00
Repairs 1,000.00
'JQntingencies200..oo
Sub Total. 2,500..00
55., . GIA'bap Oollecticm Service
Oollecticm by CClrltl"act
Insurance
Sp:r1Dg Cleanup
Postage
Printing
.SUb Total
o
Appropriation Ordinance 1960-61 (Can1i:1i1uaG)
E. OONsmtJOTICIlPROJEOTS
~lb: -= ~==e~enche8
Lannquist Section
SUb To1;al
5,900000
2,700.00
rolAL
12,000...00
100..00
3,000..00
700,,00
600000
r!~ 1i'..........--'.......
~o ~....~
Haps
Consulting EDg. Serv.lces
SUpplies
Ccmtingencies
Sub Total
l"Boo.!,OO
1,,500..00
500,000
200..00
TOTAL
GRAND TarAt - 0Dm8lt CORPORATE
t
Page 8
o
7,700.00
76'~(lOO
4,000 000
7.700.00
J2,SOOoOO
.5n,al5..00
o
o
ARl'ICLE II - smEEr & BRIDGE FUND
ULoo. street Ha:1Dtenance not otherwise Classified
Labar ~or Ha1nteDaDce $5,000.00
Insurance, Fire & Extended COT. 2$0.00
Insurance, L1ab11ity 3,600.00
InsuraDCe, WorkmanOs Comp. 800.00
Telephone 100.00
oth81" Contract1ll"al Services 200.00
HisceU.aneous Supplies 500.00
C~t1Dgenc1es 200.00
Fire kt:I.nga1shers 250.00
SUb Total 10,900.00
1al0l. SUpervJ.s1011, street Departllsnt
Salary, Foreman 7,500.00
Printing 75~oo
Trawl Expense 150.00
Miscellaneous SUpplies 50..00
Ocm:t1nge:p.cies 200.00
Radio for Truck 700..00
Sub Total 8,675.00
bl02. Maintenance of CUl.~
Labor for Ma1ntenance 200.00
Miscellaneous Supplies 100.00
SUb Total 300 .00
bl03. street Ditches
Labor for Ditches 500.00
SU:ppl1es 50.00
EquipmmtRental 150.00
Sub Total 700.00
lA04. Asphalt Street Patching
Labor far Paliching 3~OOOoOO
Seal Ooat1ng streets by Oontract 1,000.00
Patching Materials 2,000.00
other 300.00
Oont1ngeDcies 300.00
Sub Total 6,600.00
1alo5.. Spreading Salt
Labar for Spreading 1,500.00
Salt 4,000.00
Oontingencies 250.00
Sub Total 5,750..00
b106. Snow Removal., Walks
Labor for Snow Removal 500.00
Equip1l8Dt Rental 700.00
OOlri;ingenc:1es 100.00
SUb Total 1,300.00
4107. &low ReIIova1., Streets
Labor for Snow Removal 5,000.00
Equipment Rental for Snarl Rem. 5,000.00
Contingencies 200.00
SUb Total 10,200.00
Page 9
.
o
Article tt.. - Street and Bridge Fund (Continued)
!iLoa. S'b"eet Cleaning
~cr tar street Cleaning
Miscellaneous SUpplies
Sub Tot.al
~ hl09.. street, Name Markers
Labor tor Maintenm1(ts
,Miscellaneous Supplies
&'ub Total
hUo.. Traffic Marking
Labor, fol" Marking
Paint
Miscellaneous Supplies
SUb Tot&.
4lllo Traffic Signs
Labar for lfaintena;rlce
Signs
Posts .
Sub Total
UU20 Weed, Centrol.
Labor tctr Weed Conuol
Miscellaneous Sllpplies
Sub Total
m40
Tarring CanCNts Paw1"~\t Jointa
Labor tar Tarring
Tar
other. Supp11es
Cootingencies
SUb Tota~
4,uS" Cleaning Sewer Inleta
Labor for Cleaning
Sub TotPlJ..
421.. '.rrj1ll'll'i1~g S'treet Trace
Labor. for 'l'xtmrl..ng
Tri~'\'\g bY' Contract
CantingencieS
T'CftU
6,ooo~00
200..00
25o~oo
100.00
900 .00
3.50..00
50..00
~--..-.....
600000
8004100
.)00..00
4,000000
100;000
2.S00."OO
1,500'..00
100.00
300..00
1,500.00
o
6,200000
350..00
1,.300000
1,100",00
4,100..00
4,400..00
l.t"OO" 00
.-............... .i1__-!P
3,500,,00
12,000000
_~_. 5.9.9.000
1.6Joooooo
Sub Total
4220 ,~.ay:t,n.g, street Tr€es
Spi"ay:blgby Coo~acrl;
Sp~~ng~erisJ.s
C(m~~~
Sub To~l
TOrl,L
Page '1.0
, ' 6,000<>00
150000
,.. U,v;..;o 000
~-~
'7 "it;::TI 00
,~~o
~ -' w..,!l
63.915.00
~3~1.50<lOO
o
o
Article II. .. street and Bridge Fund (continued)
431. Sewer Cleaning
Labor tor Sewer Cleaning
" Sub Total
432. Sewer Repairs
L.bor. for Sewer Repairs
SUpplies tor Sewer Repair
Sub Total
TOTAL
440 Sidewalks
Labor f!Jr . Sidewalk Repairs
Material for SideWalk Repair
Contingencies
New V1llage Walks
Sub Total
TOTAL
4,. Street Equipment
Labor tor Maintenance of Equipment
Insurance, Fire Be Extended Coverage
Insurance, Liability
Gasoline
Lubricants
Tires
RepairS
Tools, Small
other'Sppplies
Contingencies
Replacement for Truck
other ll:Q,uiplllent
End Loader
Page 11
SUb Total
TOTAL
GRAND 'l'OTAL
.Jl,OOO,..oo
$1,000.00
600'000
400000'
,00;;00
1,500..00
200.00
. 800.OQ
1,500000
17S..00
600.00
2.,00000
400.00
100.00
5,000..00
2000lN
600.00
1,000.06
4~500;,oo
1,SOO.OO
2..200.00
1,000.00
3,000.00
20,815.00
$2,000000
3,000000
2O,87S.09
113,000000
o
o
ARTICLE III. - pUBLIC BENEFITS
58. Public Ber1eti't Disbursements
Special Asses8lllEll1t No. 52
InlltaUlIlent IIBaue 1...1~9 $1,302.86
In'terest 'thereon due 1-1-59 . 280.91
Install1llEllt II 9 due 1-1-60 1,689~52
Interest thereon due 1-1-60 202.74
Instal1.meat 110 due 1-1-61 1,689.$2
Interest thsreOD due 1-1-61 101.37
Sub Total $5,266.92
Spec181 Asses8lR1t No. $3
Installment # .3 due 1-1-59 39.B7
Instal) ment 1/ 4 due 1-1-60 120.00
Interest thereon due 1-1-60 . S6.40
Installment #.. 5 due 1.-1.01 ',i20~00
Interest thereon. due 1-1.01 43.20
Insta3.l.meX1tD 6 due 1-1-62 120~00
Interest tlmreon due 1-1-62 36.00 53S.47
Sub Total
Spec1al Assessment No. S4 474.84
Installment II 4 due 1.""1-60
Il'lsta"1IIAUt 1/ S dne 1-1.01 626.06
Interest thereon due 1""1c:61 224.78
Inst.A,,~t (I 6 due 1-1.02 626.06
Interest thereon due 1...1.02 187.95
Sub Total 2,139.69
Special ASBe88Dlant No. 5S
IriBtal1ment # 4 due 1-1..00 210~85
Installment II 5 due 1...1-61 210.BS
Interest thereon due 1-1..01 . 75.91
Instal1mmt;# 6 due 1...1-62 210.85
Interest thereon due 1-1-62 63.26
SUb Total ---4 771.72
Special Assessment No.S6
Insta1.lment # 5 . due 1-1-61
Interest thereon due 1-1-61
Installment # 6 due 1-1-62
Interest thereon due 1 ~1-62
Sub Total
Special Assessment No. 57
Installment II 2 due 1-1-?9
Interest tmlreon due 1-1-59
Installment # .3 due 1-1-60
Interest thereon due 1-1-60
90..00
32.40
90.00
27.00
239.40
Installment /I 4 due 1-1..01
Interest thereon due 1-1.01
Installment # $ due 1-1-62
Interest thereon due 1-1-62
SUb Total
23$.32
28023
938.08
450.27
938.08
393.99
938.08
337.71
4~259.76
Page 12
o
o
.Art1cle III .. Public Beneti'ti (Ccmtinued)
Special Asses81l8l1'ti No. 59
InstaUmerrt, 1/1 due 1-1-61
Interest 'thereon due 1-1-61
Instan,..,n't; # 2 due 1-1-62
Iniie1"es1; thereon due 1-1-62
Sub To'tal
Special Aases81Ilent No. 60
Install1nent 1/ 1 due 1-1-60
In'teres1; thereon due 1-1-60
Installmen'ti 1/ 2 due l-1a61
Interest thereon due 1-1-61
Inst~JJ~ 1/ 3 due 1-1-62
Interest 'thereon due 1-1-62
Sub Total.
Specd.al Assessmen'ti 1/ 61
InstaJ'~t H 1 due 1-1-61
Interest 'thereon due 1-1-61
Install.ment 1/ 2 due 1-1-62
Interest therem due 1-1-62
SUb Total
$3,292.00
586.20
3,165.00
159.60
7,802.80
1,686.03
27.23
963.00 "
635.58
963.00
462.24
~" 737.08
1,874.80
540.44
1p047.00
565.38
4,027.62
V1llage Share of Maple street
Sewer and Watal' Mains
Sub To'tal
3..000.00
3..000.00
TOTAL
32,780.46
ARTICLE IV. .. G:mERAL OBLIGATICN BOND & INTmST FOND
25,973050
200.00
100.00
100 .00
4.00000
2n. CivU Defense Education
Hatching Funds tar Fire Equipment
SUb Total
1,600.00
3.~oOO 4..SOO.00
.
TOTAL
4,900.00
Page 13
o
o
AR!IOLE VI... POLICE PENSION FUND
Police Peu10n Fund ..
'1'0 be PiLei out. of. ~eds as provided
b;rlall.t,(#.8e1;1i1ng apart, formation and .. ... ..
d18bur8.~t . of a Police Periad.on Fa:nd $16.000~OO
Sub TotaJ. $1.6..000.00
TarAL
AR'l'ICLE VII. .. PARriNo S~ REmmE FORD
h,hOO.Oo
hoO~oo
8,200.00
13,000.00
20. Land Acqu181tioD.
40. Operation or SY8tem
10. Surplus
Sub Tota1
TOTAL
$16,000000
13,000.00
ARTICLE VIII.. -ILLINOIS MUNiCIPAL RE'l'Dl.FJmNT FUND
For the pul"pOseQt. pq1ng lIl,mic:ipAl
con'tr1.but.1oD .t"*. -,c1pal. eliPloyees
to the 11111l()U Hurdcipal. Ret1remmt
Fund
SUb Total
..9~~
TO'l'AL
ARTICLE IX. .. WATER WORKS 8YSr>>!
n.
Supervision
Superlntendentll s Salary'
Trawl Expense
Office Supplies
Other Supplies
m. Mun. Retirement Fund
Sub Total
Owrhead, Water Department
Labor .
Engineering Service
Insurance- Burglal')"
Insurance, L1abUity
Insurance, Hospitalization
Insurance, WorDen (1 s Compensation
Printing
Postage
Telephone
other Serv.lces
Annual Audit
Ottice Supplies
other SUpplies Be Adwr'tiaing
Ill. Municipal Ret1rement Fund
Caa.t1ngencies
other Equipment
SUb Total
200.00
1,500.00
1.00.00
1,000.00
1,000000
7S0..oo
1,000.00
1,200.00
100.00
700.00
1,100.00
)JO.ClO
400 000
150.00
):)0.00
.300.~
7,500000
J50.00
50.00
So. 00
700.00
12.
Page 14
9 sOOO.! ;10
8,6,,0.00
n,.300..oo
9~OOO.00
o
.ARTICLE IX~ - Water 'icrk8 Syst_ (acmtillwtd)
14. Serftae Cb8rp
Serftae CharI. to Gen..al F\1DCl $33.000.00
&ab fotal
15. Water ~ Bonde It Int.enet
S81'1e8 of 194b
MDc1p81 20,000.00
~ 300.00
Ser1e8 of 1916
MDcd.pal
1'rl'tceet
Ser1. of 19S3
~
InterMt
Seri.. of 19S5
PriDcdpal
Interen
Sert.ea of 1960
PrJDaS.p8l
IatAnet
M 'total
2,000.00
1,170.00
10,000.00
2,110.00
S,ooo.oo
10,481.$0
8,000.00
-2.0l$.00
11.W~ ~........ Ba11d1up and GroVDda
I..clIbor t. ~ 3,500~OO
~.... Fin &: ~ Cfi'. 1,300.00
,.1. IIe.It4D8 1,SOO..00
~ SuJIpU.. ~.OO
n....WlA\8 JIt~' ~pcil Retirt!Jl8lt F. laOO.oo
~ 1,000.00
ftJte ~ 300.00
Facea at.
/I .3 ~'1Jvir
II $ Well. R.tnll'Nh'
~
Sub Total
18, PuIIp8 (InoludiDg ~o18)
LIbar t* ~
0Uasr Repa1n to '-18118 by
~
E1.eotrlcJ4 !UrIr
hel, ~~
~
Repair P..u
t18d_1I
otII8r SUpplJ.N
Dl. Hun. ~.had
~
INa SUpeneloa ~
Stf) Total
19. Waf'AIt. RsIIeno1N
LIbor tor ~
PaiatiJII b;r C.v8Ct
Eleotn R~
ot.b8r s.m.o.a
other Supp1J.ee
m. Hun. Retb~ Fund
CclIlt1Dgecl.
S1dIwa1k at Eltmated 'l~
NJ total .
Pap 15
2,000.00
$,000.00
5.000.00
T ,000.00
18 ,000.00
3S.000~OO
200.00
200.00
1,500.00
8..QOO.OO
l;Soo.oo .
700.00
$,000.00
2.poo.OO
1,000.00
16,000.00
1,000.00
200.00
m.oo
50.00
1,000.00
1.~.OO
o
$33,000.00
64,142.S0
20,900.00
19 ,1OO~OO
21,OSO.OO
o
AltTIaLE n.- Water l!1ork8 system (continued)
P. 16
2>. lP1re..JI;1drant Maintenance
Labor tor HldnteDaDce
H18c. ,SerY.lOe8 Required
Paint
Repair Parte
m. Hun. Rs1ii1'e1I8nt .,.
CClD.t1Dgencies
SUb Total
21. Water Ha1D Val 'f8 Maintenance
Labor "
H:i.sc. Serv10es Required
Repa1r Parte
m. .... ~ Puld
Cont1ngencies
, SUbtotal
$6,000.'00
1,.$00.00
150.00
4,000.00
SSO~oo
Soo.oo
.3,000.00
100.00
1,SOO~()()
$),,00
500.00
o
$12,700.00
.$,350.00
22. Water.Ha1n Ha1z1tenance
Labar'. .3,500.00
Repa1rs by Contract 1,000.00
Repa11'H&teriala 1,000.00
m.Hur1. BetirelaEmt Fund 300.00
Main 'iXtaD81ons-
CODIiect1oDs to Dee Plaine& .$ ,000.00
Ha1Jl.~~0JUJ- ,
0cmte0t1cms to Arl.1n.gtcD B. 4,000.00
Ha1n ExtenflioDs 6,000.00
. SUb Total 20,800.00
23. Water 'Serv1oes
Labor
Eleotr1c1ty tor 'l'ha1dng
M:1ac. Serv.Lce&
P:lpe
Fittblg
otber SUpp118a ,
m. Hun. Reti1:reEnt Fund
. 'SUb 'total
24. water. Tepa
Labcne tor Taps
tepa' by Ccm:t.ract
Pipe .
PittlD8&
other.,. SUJ1P11es
m. Mun. Retirement Fund
ContiDgenc1es
. SUb Total
$. wa.r Hater Installatim
Libor tor :rnsta11at1on
1Uac. Serv108&
Meters
r1ttinga
m. Hun. Ret:1remBnt 1lmd
Ccmt1DgenolE18
SUb Total
h,OOO.OO
400.00
ioo.oo
200.00
LeO.oo
'; ioo~oO
3?<>.60:
, :, .$,.$.$0.00
soo.oo
200.00
500.00
1,SoO.OO
100.00
SO.CJO
200.00
2,000.00
100.00
20 ,000.00
>>>.00
200.00
500.00
3,0.$0.00
23,100.00
o 0
ARTICLE IX.. - Water Works SJst;ea (conttnued)
252. Water Heter }lAad1ng
Lab01" 7 ,000.00
omce SUpplies 100..00
Other SUpplies 100.00
nl. Hun.Retirement F. 700.00
Ccntingeno1es 100.00
Sub Total 8,000.00
253. Water Meter Testing
Labor
Repair Parts
other Supplies
m. Mm1.Ret1r~t F..
Sub Total
3,000.00
700.00
200.00
300.00
4,200.00
26. Other Water Department Maintenance
Serd.c8S Not Otherwise C"!a15a1f1e4
Labor tor Maintenance 1,000.00
H1sc. Supplies 150.00
m. Hm. RetirsexrG F.. 100.00
Sub Total 1,250.00
271. Water DepartmEnt Motm- Equipaant
Labor tor Ha1ntenanoe 300.00
:rnarvrance I Fire & Extended
Coverage
I'D8urC2Ce, L1abi:1J.ty
OaaollDe
Lubr1C811t8
Repair Parts
m. :Hun. Retirement Fund
Contingeno1ea
1 New 3/4 ton pickup truolc
Sub Total.
100.00
325.00
900.00
125.00
1,,000..00
25.00
200.00
3..000.00
-,
212. other Water I)epartllB.tt EquipmEllt
Labor for Haintenaooe 500.00
Repair Parts 500.00
other SUppl1e8 700.00
n1.~.~ir_~tF. ~.OO
Contingencies lDO.OO
Other Tools 500 .00
Sub Total
TOTAL
page 17
5,975.00
"- 2lt350.~
330,467.50
o
o
.ARTICLE X.. ... PUBLIC LIBRARY
Sect1~ I.
Salar1e8
SUpplies
Postage and ~-:'6as
Printing and st.ationery
Telephone
Insurance
other Operating ExpHnse
Ill. Pm4crtpal ~loyees
Retirement Fwd
Soc1al Security
SUb Total
Section no
Heating
J.d.-tor
L1gbt and Water
Funliture and Repairs
. Landscep:tng
~oe
SUb Total
Section m.
Adult Books
Children 8S Books
Per1odioa1s
Beck Binding
R ;lcords and Player
E.UJImSl" Reading Club
SUb Total
Section IV.
For Property Purchaae
SUb Total
~ 'OTi,L
Page 18
$15,000.00
1,500aoo
150~.OO
1.200,,00
200..00
200",00
200.00
800.00
200.00
~,~~,..-,-.....-
1,200000
1,,500000
50000
1,\1500..00
250000
~C2.
6,000..00
4,,000.00
300.00
800..00
200..00
300..00
----
..15,ooo-:.f2.
J. 9 ,J.60...00
4;900..00
n,600000
~.l!QQ2~
$0, 9SO. 00
..;'~~
.
o
o
.
RE CAPITULAT!ON
~-::r""""'_
ARTICLE I. GeIler81 Colrpal-ate Pu1'poOGS
AmOLE II. St. ..A 8Dd B1'1dp P\md
AR'l'ICLE m. Publ1c Bei:f1t Fund
.&mOLE IV. General ObUgat1on Bood & :r..a:*,~am FUnd
AR'l'IOLE V. ctYU Dareuse
ARTICLE VI. Police ~ Fund
AmCLE nI. PlII"Id.ng SytJtelll ~ 1;\md
mICLE VIII. nH"niB MIm1aipa1 Mt.~~;; ["mil
AB1'ICLE IX. Water Wo11w S78ta
AmclLE X. }ld)l1c IJ.llnry-
GIUHD rorAL 1960 APPROP?J:ATIalli
$571,81S.00
113,000.00
32,780.116
2$,973050
4,900.00
16,000.00
13,000.00
9,000.00
330~7.$0
_ So.9SO.00
$1.16; l!fj2.46
--~~
ARl'ICI..E II. - MO'f'OR FUEL TAX FWD
.. r _
Seot1cn 1. AU.lIlOlI187B reod.ftd tr,:rJj tll."l sta";l;<!i ~!tV~ Fuel 'ltJiX u prO'fidoo iu
- ~ tIlUt1ed, ltAn Act in RelatitrA to <ill 'lex upoo the pl'iTllege of operating
IIotar Veb1c1e11 'IXlD h1sblta7ll ti'leNiu tm,i ~~ QGS"tal.n apprc~ in
o-"II~tJ.Ga theNld.th,1t ~....d ~1 2). 1939, lW @iIlIIIded, are berebT
apJlI'Gpriated to be extended in aoeori!ml(l";;iI w-lth "hl:; p;"l>mIIWJ r4 I81d .et.
AR'1'ICD~ Xll. - !f!SCEJ.JAi~mUS
-- .-- -
SeotioD 1. Alllll8oellaaeous :!.';)ooi~rhE o.f Z'G\'J'2U1f;S'!J It'Olil all IilOW'088 DOt ~J'
api.....l1' rel!lell"Wd ('fC ~ ~l!f.lll be .'l'i?0'J..!!bJ.e to any ~v.()f1atim
hII'81n proYided tor DOt payable llV.t (if fl'iX"IJ:U':!.e muls.
BelJtion 2. All unexpended balanees of Ii.'llY i'!;t!lll\ ct' U.61II8 of mrt gener81 appro-
~ _de in th18 Ordil'l~e may be expanded 1n "",Icing up 8lI.J" inB1lft1a1enoy:.
in 8n'T item or Items in the eall!fl gfmel'~ 2ppl'opl'1atlnn end for the 8111118 gell3rw.
purpose.
Bect10n 3.All. unexpended balances fi'oii). tl..1e mln1.l<\l ;.:?Pl'opriati.llM of previciW
yeC'8 ere hereby re..appiQpr:Lated.
ARTICLE Xn:I. - ~'~~'EG'TI1iE DATE
--~,- . '_.
Bect101l 1 'lhia ordinanoe shall hs in fu:n .forGe $nd ettCtrG fJ:'om 3Il.d q,i'l;i;r
i.ts pas~e, appro'Vlll and publicl!.!:t:!..ci'!i according to 1.laW~
INTRODUCEDl
the r'1A dtiy 0:.1'
1960
~,
Recording wte8~
AIES: ~ I -
HAlS: ~
ABsmTl-aJa..-v-
PASSlIDl 'lh1s .f-M dq of
APPROVED: Tb18 ({.I. day'
-
)x~+-4~.
1960
~-~u.~
ISIJ!D 1n the HOU1'Jt Prospeat~the /t/ftot ~.' 1960
lU'N"UlWlW tbis I~ _ of "'W6o. rru
!.~ \tJ.L~
PalM ,q