HomeMy WebLinkAboutOrd 923 07/23/1963
ORDINANCE NO"
c; ,;L-.:]
AN OlIDINANCE mak1Dg Appropr1a tions to detrq
the expenses of the Village of Mount Prospeot
for municipal purposes des1gna.ted as the
"Annual Appropriation Bill" for the period
beginning ~ 1, 1963 and ending April }O, 1964.
BE IT ORDAINED by the President and Boar9- of Trustees of the Village of
Mount Prospect, Cook County, Illinois that the following sums or so much
thereof as mq be authorized by law, as ma:y be needed or deemed necessary
to defray all expenses and liabilities of the Village be and the same are
hereby appropriated for the fiscal year beginning Ma,y 1, 196} and ending
April }O, 1964 to the several municipal purposes following:
ARTICLE I = GENERAL CORPORATE PURPOSES
A "'" CONTROL
11. Village Board
Salary of Village President $
Salary of Trustees
Transportation
Organizational Memberships:
Illinois Munioipal League
Management Information Service
Northwest Municipal Conferenoe
N..Eo Met. Area Plan Commission
National Institute of Gov.. Pur..
National Munioipal League
North Suburban Council on Refuse Disposal
Weller Creek Sanitar.y District
Aotion Committee
Office Supplies
Sub TotCl:l:.
12. Village Clerk
Salary of Village Clerk
Salary 01' Deputy Clerk
Salary of Office Personnel
Publication of Legal Notices
Printing
Postage
Recording Fees
Organizational Memberships
Transporta.tion
Illinois Municipal League Conference
Telephone
Office Supplies
Typewriter (1)
2 Desks B..."ld 2 Chairs
File Cabinet (1)
2 Door Ca.binet
Fire Proof File (1)
Sub Total
Pa.ge 1
1,125.00
2,100.00
1,260.00
420.00
105.00
5}.00
495.00
80.00
15.00
500 ~ 00
263.00
158,,00
$ 7,174.00
$
750.00
4,920.00
1,625.00
1,050.00
158.00
158.00
210.00
15.00
105.00
158.00
210.00
525.00
450.00
348.00
90.00
100,,00
.?12.oo
$ 11,144.00
APPROPRIATION DRDINANCE 1963-64 (continued)
13. Municipal Code
Personal Services (Revising Code) $ 2,100.00
Reprints for Code 1.050.00
~~ Total;. $ 3,150.00
14. Insuranoe
Fire S 880.00
Comprehensive 6,803.00
Workmens Compensation 7,244.00
Auto Liability 2,940.00
Bonds - Publio Officials 508.QQ.
Suh Total $ 18,315.00
15. Village Manager~s Office
Salary of Village Manager $ 14,000.00
Salary of Administrative Ass:.stant 6,000.00
Personal Services, Clerical 6,245~00
Postage 263.00
Telephone 840.. 00
Travel 188..00
Auto Maintenanoe 315000
Organizational Memberships 58.00
Office Supplies 1,050..00
Dictaphone 410000
Copying Machine 359000
File Cabinet 100.00
Other Equipment 100.00
____0
SUll Tota~ $ 30,528.00
16. Police and }'ire Commission
Personal Servioes, Clerical $ 360.00
Organizational Memberships 105.00
Legal Publications 158.00
Travel 315.00
Printing 420.00
other Services 420.00
Offioe Supplies 105.~
Sub Total $ 19883.00
l8. Planning Commission
Personal Services, Clerical 3 1,000.00
Travel 5}.00
Office Supplies 27.00
Other Supplies ~3.OQ
~':k. Tota.l $ 1,133.00
19. Board of Appeals
Personal Services, Clerical $ 100.00
Transportation 105.00
Other Services 28..00
Other Expense 53.00
Printing Zoning Book 6}C..OO
Offioe Supplies 19.OR
,2y.b Total $ 9~5.00
TOTAL - CONTROL S 14,382.00
- ..... ..(I
Page 2
APPROPRIATION ORDINANCE 1963=64 (continued)
B - Staff Agencies
20. Elections
Personal Services, Judges and Clerks 8 500.00
Printing l58.00
Rental Polling Places 105.00
Publishir.'8 Notices l58.00
Office Supplies 105.00
Polling Booths 721.00
Sub Total $ 19753.00
22. Finance Department
Salary, Finance Director $ 12,000,00
Salaries, Clerical 25,170.00
Legal Publications 111575.00
Printing 1,628.00
Postage 1,185.00
Telephone 135.00
Travel 395.00
Organizational Memberships 40.00
Equipment ~~intenance 1,155.00
Office Supplies 1,155.00
Other Supplies 105.00
Dog Tags 263.00
Vehicle Licensee 420.00
Adding Machine 250.00
NCR Account Bars 160.00
D-eak and Chair 114.~
~b Total $ 47,010.00
223. Regular Audit $ 2,835.0..Q
Sub Total $ 2,835.00
224. Special Assessmsnt Audit
Regular Audit $ l,315..00
Other Services ~ 12./?000
~b To'tal ~ 1,473.00
Legal Costa
241. COWlsel <' 14,700.00
~
242. Professional Fees 7,250.00
243. Court Expense 2,625.00
Sub Total $ 24,575.00
Page 3
APPROPRIATION ORDINANCE 1963-64 (contir;ued)
26. Zoning
Personal Services
Printing Zoning Notices and Ordinances
Hearing Expense
Deposi t ltlfunds
Secretari~l F~pense
Sub Total
$ 240.00
1,}65.00
1,515.00 ~
1,260.00
-- 26}.00
$ 4,10,.00
$ 2,625.00
525.00
$ },150.oo
1.-_21Q.&Q
S 210,,00
~~
212fl Public Inl"ormation Leaflets
Printing
Postage
Sub Tot~
273,. New Citiz~ns Orient8i~ion
281. Building Inspection Department
Salary, s~pt~ of Building
Personal Services, Inspectors
Personal Services, C1erioal
Printing
Telephone
Postage
Transportation Expense
Organizational Memberships
Training Course
Other Serrioes
Meetings and Conventions
Office Supplies
Other Supplies
Plan F'ils
Desk and~hair
$ 89000000
12,911.00
3,608.00
1,050.00
3l5.oo
1}2.00
2,142.00
105.00
210.00
55.00
525.00
420.00
210.00
300.00
_..1:.86.00
Eub Total $ 30,115.00
282., Archi tectu.ral Committee
Plan Examination Services L.j.,500.oo
Sub Tota! $ 1,500.00
TqI!AL - ~1AFF AG:E~
~111 ,384~00
fA ~
Page 4
APPROPRIATION ORDINANCE 1963-64 (continued)
C - PUBLIC BUILDINGS AND GHOUNDS
291. Public Buildings
Personal Services
Water and Sewer
Building Repairs by Contract
Supplies
Janitor Supplies
Fuel for Hoating
Paint
Polishing and Waxing tdachine
i jub Tota!
292. Publio Grounds
Other Servioes
Engineering Servi:Jes
Supplies
Maple street Lots -
Paving Lot, Sidewalk
Bumpers
Lighting
Painting and Striping
Wille Street Lots -
Paving
Drainage
Bumpers and Painting
other Equipment
Purohase of Land for New Fire Station
nub Tota~
$ 5,}12.00
525.00
840.00
683.00
630.00
1,680.00
105.00
~OO. 0.0
$ 1,785.00
389.00
1,050.00
28,350.00
1,260.00
1,575.00
315.00
6,930.00
1,470.00
525..00
525..00
_.....E~<&Q
?.Q!!L - PUBLIC,]i.!l!1D1NGli
gm GRQP.~PS _.
Page 5
$ 91915.00
J 5 3 .1.~]..&Q.
$ 6;j,074.00
==,,==
APPROPRIATION ORDINANCE 1963-64 (continued)
D - PUBLIC 5i\FETY
301. Police Department Operations
Salary, Chief
Salaries of Policemen and Policewoman
Salaries, Desk Clerks
Printing
Postage
Telephone
Travel Expense
Other Services
Police Radio MainteltanCe
Motor Vehicle ldaintenallce
Other Equipment 1vl3.1ntenance
Organizational Memberships
Training (F. B. I. ~cadell\V)
Ammunition and Targets
Clothing Allowanc~
Food (for prisoners)
Gasoline
Breathalizer Supplies
Office Supplies
Pictures, Photo S~pplies
Other Supplies
Camera
Purchase of Polic3 Cars
Identi - Kit
File Cabinets
Chairs
Typewriter
Shoulder Patches
Stars and Badges
Dark Room Equipment
30}. Traffic Lights
Electrical Energy
Contract for Maintenance
Repair Parts
Directional Contrale
304. Crossing Guards
Personal Services, Crossing Guards
Supplies
Page 6
~ub Total
,;3ub Total
Sub Total
$ 10,000.00
l70,268.00
18,9l8.00
1,680.00
105.00
1,470.00
630.00
368.00
1,680.00
3,615.00
315.00
55.00
1,050.00
1,418.00
~j,600.00
158.00
~), 175"00
158.00
788~OO
840.::>0
630000
250.00
9,915.00
140.00
300000
300.00
300.00
175.00
50.00
200~0QQ.
$ 1,260.00
1,050.00
315.00
2,500.00
$ 14,820.00
lOOoQQ
$234,271.00
$ 5,12;,.00
$ lit,920.00
APPROPlUATION ORDINANCE 1963-64 (continued)
311. Fire Department Op3rations
Salary, Chief
Salaries of Firemen
Compensation to Volunteer Firemen
Organizational Memberships
Printing
Postage
Telephone
Travel
other Services
Other Equipment Ivlaintenance
Radio Maintenance
Vehicle Maintenanc~
Training Expense
Fire Hydrant Renta.l
Chemioals, Fire Fi,~hting
Clothing Allowance
Office Supplies
Pictures
Tools
Other Supplies
Gasoline and Oil
Oxygen Tanks and R3fi.lls
Hose
Other Fire Equipment
Salvage Covers (6)
Files and Other Office Equipmen'l;
Sprinkler Reade
Bedding
Lockers
Radio Mobile (l)
Radio Recei vel'S (50)
.lli!'~ Total
32. Health
Personal Services, Heal th Offic(~r
Personal Services, Inspector
Dog Catcher by Con '~ra.ct
Printing
Office Supplies
~1:!' ~_To t~!.
3;. Hospitalization Insurance
SU) Total
34. Employee Activtties
~) Tota.l
35. Police Magistrate
S~lar,y, Police Magistrate
Salary, Clerk of Court
Postage
Office Supplies
S~L Tot~~
Page 7
$ 10,000.00
109,226.00
12,000.00
55.00
210.00
263.00
188~OO
683~00
263.00
315.00
1,050.00
1,050.00
188.00
100.00
315.00
2,400.00
263.00
158.00
315.00
1,515.00
788.00
315..00
1,500.00
150~OO
300.00
250.00
50.00
400.00
200.00
750,,00
~. 2~O.OO
--4.1!::.tC::.,_._
$ 500.00
;,600.00
1,260.00
105.00
. .!.Q2~!.91
.u: ),..14.hOO
1._. 6~0.oo
$ 2,400.00
1,000.00
21.00
2100qQ
$ 15~:,370ooo
$ ),510.00
$; 1.~, 545.00
$
630.00
3,631.00
APPROPRIATION OHDINANCE 1963-64 (con ti.nued)
-e
36. Prosecutor
Salary, Prosecutor
Travel
Other Services
37. Firemen tl s Pension FtUld
Pro-Rata Share of Liquor and
Business Lioenses
$ 5,000.00
105.00
105aOO
Sub Total
$
420.00
~~
~OTAL - _ P1!1!L1..Q. SAFETY
~ - ENGINEERING
38. Engineering Department
Salary, Village Engineer
Salary, Asst. Engineer
Maps
Consulting Services
Organizational Memberships
Meetings and Conventions
Vehicle Maintenance
Supplies
Gasoline
Desk and Chair
Other Equipment
~ - CONSTRUCTION PROJECTS
Kenilworth Sewer
Owen street--Sewer
School Street Inlet
Linooln street Paving
Weller Creek Cost of Rlght
of Way Acquisition
$ 11,000.00
6,250.00
188.00
188.00
53.00
315.00
315..00
263.00
210.00
186.00
.1Q~.QQ
TQ~~ - F~GI~EER~~
$ 1,515.00
1,700.00
135000
9.000.00
_~tl~OOO.OQ
TOTAl. << CON~3'J.'RUCTION PIlOJECTS
--. -"\" .....".....
G - OTHE)! OPERATIONS
51. street Lighting
Electricity
Other Services
52. Trees
Tree Replacement
$ 24,150.00
_... lf050.QQ
Sub Total
- .. "-
.1L_ 3,150.00
.@~b Total
$ 5,210..00
~~ _.....4.:20. OQ.
$ 435.698.00
-----
-------.-
" 'y' 6 "8 00
;~ ::~~~-~~
$ ;~3,010"OO
======
$. 25,200.00
$; 3,150,.00
APPROPRIATION ORDINANCE 196;-64 (continued)
53. Sidewalks
Material for Sidewalk Repairs
New Village Walke
ID!l]..~
54.. Planning Consul tent
South of Village .
Planning .Area
Comprehensive Zoning Y~pe and Ordinance
Prospect Heights - Pre ~lnexation study -
Planning of Area .?respect Heights
Comprehensive Zoning Maps and drdinance
Other Planning Studies
Sub Total
58. Traffic Survey
Contract for Traffi,} Surrey
~~
$
1,050.00
2,625..&2.
$
:>,675.00
$ 7,500bOO
8,000000
7,500.00
5,000.00
5'2~..qQ
S 3).500.00
J. . ~ , 200 ...9Q
$
9,500.00
~CYfAL-:,', OTF..ER OPElt4'l'IQ!ill,
.!.2i !. O..?~. 00
Q!i!!L~ : GEN~ CORPOJ3ATE
$ 814,241. 00
1llIfl:I_>=ea~
Dft,.,.a a
APPROPRIATION OHDINANCE 1963-64 (continued)
ARTICLE II .. GARBAGE COLLECTION E.~~
This appropriation is to pay for garbage collection
from a special tax which is to be levied, which
speoial tax will 'be i.n a.ddi tioD to all other taxes.
Collection by Ccntra~t
. .. -. Gr&.nd. l:?t~L - Ga;'3'~ Colle.~~2!!
AH.TICLE III - STlllij~':T ANU~IroE FUND
4000 - Labor Street Department
Salary, SUj}erintendent
Personal Servicea f ,,;'Iaintenance
~b Tot~
4100 - Street Maintenallce not otherfiise classified
Telephone
Clothing Service
lylj.scellaneous SuppHs>)
Sub Total
4101 - SupervisioIl
Travel Expense
Supplies
Sub Total
-
4104 - Asphalt S"Greet PatchiD.jg
Patching Materials
Sub Tota.i
4105 - Spreading Salt
Salt
~t~~d
4101 - Snow Removal
Equipment Rental
Sub 'llot8,1
.....----...-,.
4109 - Stree'~ l~a.me !~larkers
Sign Making Materials
street Sign Posts
Sub Tota~'..
4110 .. Stree"~ Traffi.c Marking
Paint
Supplies
.2..ub TotaJ.
!!Q~ 800. Oq,
i~Og,t~ig;~~
8 1m. 00
_fum:.QQ
55,299.00
1}1.00
'~45.00
.'~Q
1 ~~t96.0o
19.00
26.00
--
105.00
_~~60. OQ.
]. ~ 26').00
_..2JJ.2.Q_~ 00
:;; 250.. GO
_2.t.?.:20 .~QQ.
;,,250, 00
2~JOO.OO
--- - ;,~:gQ
2?625.00
;68.00
5~.OO
42J..00
APPROPRIA~HON ORDINANCE 1965-64 (continued)
ARTICLE III - STRBET AND BRIDGE FUND _9.0N t T
4111 - street Traffic Signs
Si.gns
Posts
Other Supplies
Sub Total
4114 - street Tarring
Tar
Other Supplies
E~ Total
421 - Tree Trimming
Trimming by Contract
Tree, Brush and stump Hemoval
Sub Total
422 - Tree Splaying
Spraying by Contract
Sub Total
432 - Sewer Repair
Supplies for Sewer Repairs (Inlets)
Sub Total
...... , . ....
45 - Equipment
Lubricante
Tires
Repairs
Other Supplies and Selvices
Gasoline
Other Equipment
street Sweeper
Tow Chains
End Loader
Small Tools
Tire Chains
Chipper
Sub Total
~RAND f'gT.h.L - STREET 1I.ND BRIDGE F'!lliQ
Page 11
2,100.00
525.00
210.00
--
866.00
2~2.00
26,250.00
_ ]...'1!}2:..QQ
8f081~lQ
.__2"10. oq
525~00
525.00
;l,675.00
2,100.00
2,;10,00
1,000.00
5,200.00
200,.00
;,900.00
500.00
500..00
---2.!22Q.:.2Q
:2 , 835 . 00
1,129.00
28,035.00
8,085.00
;~J.O.OO
,)~ '??5 00
_~72L~
.!~22.LLQ · OQ._
APPHOPlUATION OHDINANCE 196}-64 (continued)
ARTICLE IV - PUBLIC BENEFIT
58. Public Benefit Disbursements
Special Assessment #5}
Installment #8 due l-1-64 120.00
Interest thereon due l-1-64 21.00
Sub Total 141. 00
Special Assessment #54
Installment 1/8 due l-1-64 627.00
Interest thereon due 1-1-64 113.00
Sub Total 740.00
Special Assessment #55
Installment #8 due 1-1-64 211.00
Interest thereon due l-l-64 ~8.00
Sub Tota! 249 .00
Special Assessment #56
Installment #8 due l-1-64 90.00
Interest thereon due 1-1-64 17.00
Sub Total 101.00
Special Assessment #57
Installment *~ due l-1-64 938.00
Interest thereon due l-1-64 226.00
Sub Total 1,164.00
Special Asaessment~?9
Installment #4 due 1-l-64 3,165.00
Interest t,ereOIl due 1-1-64 380.00
Sub Total 3,545.00
Special Assessment #60
Installment #5 due l-1-64 963.00
Interest thereon due 1-1-64 347.00
Sub Total 1,310.00
Special Assessment #61
Installment #4 due 1-1-64 1,047.00
Interest thereon due 1-1-64 440.00
Sub Total 1,487.00
Special Assessment ,/62
Installment #2 due l-1-64 591.00
Interest thereon due 1-1-64 322.00
Sub Tote,l 9l9.00
Loases in Collections at 7~ 644.00
Sub Total 644.00
GRAND TOTAL - PUBLIC BENEF~~ $10,306.00
APPROPRIATION OJIDINANCE 196}-64 (continued)
ARTICLE V - GENERAL OBLIGATION BOND AND INTEdEST FUND
59. Debt Service
Municipal Building Bonds issue of 1946
and Interest
Municipal Building Bonds issue of 1961
and Interest
Library Building Bonds issue of 1949
and Interest
Library Building Bonds issue of 1961
and Interest
Fire Equipment Bonds issue of 1959
and Interest
Losses in Colleotion at 7%
GRAND TOTAL - GENERAL OBLIGATION
BOND AND INTEHEST FUND
ARTICLE VI - CIVIL DEFENSE .
17. Civil Defense Commission
Printing
Office Supplies
Sub Total
2.11. Civil Defense Education
Printing and Literature
Matching Funds for Fire Equipment
Sub Total
GRAND TOTAL - CIVIL DEFENSE
ARTICLE VII - POLICE PENSION FUND
to be paid out of proceeds as provided
by law for setting apart formation and
disbursement of a Police Pension Fund
GllAND TOTAL - POLICE PENSION FUND
ARTICLE VIII - PARKING SYSTEM REVENUE FUND
Land Lease
Insurance
Equipment ~ntal
Repair Parts
Meter Payment
GRAND TOTAL - PARKING SYSTEM REVENUE FUND
...,
10,750.00
11,744.00
2,424.00
16,770.00
7,250.00
3.356.00
$23.000.00
$ 4,~00.00
1,050.00
525.00
26}.00
2.857.00
852,294.00
$ 23,000.00
$ 8,895.00
APPROPRIATION ORDINANCE 1963-64 (continued)
ARTICLE IX - ILLINOIS MUNICIPAL RETIREMENT FUND
Illinois Municipal Retirement Fund for the
purpose of P~1n& Municipal Contribution
for Municipal Employees to the Illinois
,Municipal Retirement Fund
GRAND TOTAL - ILLINOIS MUNICIPAL
RETIREMENT FUND
ARTICLE X - FIREMEN'S PENSION FUND
To be paid out of proceeds as provided by
law for setting apart, formation and
disbursement of a Firemenvs Pension Fund
GRAND-TOTAL - FIREMENuS PENSION FUND
Page 14
il5.000.00
$l2.l50.00
$15,000.00
812,150.00
APPROPRIATION ORDINANCE 1963<D64 (continued)
ARTICLE XI - WATE:RWORKS AND SEWERAGE FUND
10 - Personal Services
Salary of Superintendent
Personal Services, Maintenance & Repair
Sub Total
11."; Supervision
Travel Expense
Sub Total
l2 - Overhead
Engineering Services
Printing
Postage
Telephone
Other Services
Annual Audit
Travel Expense
Association Dues
Equipment Mallltenance
Office Supplies
Other Supplies
Other Equipment
Sub Total
14 ... Service Charge
Direct Service Charge to General Fund
l'\!b _T.<?tal
15 - Debt Service
Series 1949, 1953, 1955 ~1d 1960
Interest
Series of 196}
Principal
Interest
Reserve Bond Account
Depreciation, Improvement PJld Extension
~~t? Total
17 - Buildings and Grounds
Electricity
Fuel, Heating
Other Supplies
Fire Extingu:1.shers
Landscaping Well #6
RatIen Well and Other Building Repairs
Sub Total
Page 15
$ 10,000.00
48,122.00
S 58,122.00
$ 413.00
473.00
$ l,050.00
135.00
1,260.00
2,100.00
1,050.00
1,838.00
525.00
79.00
168.00
368.00
}68.00
210.0],
9,751.00
$ 12,000.00
12,000.00
\P 4,084.00
40,000.00
49,538000
l2~000oOO
12,000..00
111,622.00
$ 26}.00
1,575.00
1~050.00
800.00
600.00
2,000000
6,288.00
APPROPRIATION ORDINANCE 196}-64 (continued)
AJiTICLE XI - WATEmVORKS AND SEWE.LiAGE FUND CON t T 0
l8 - Pumps
Repairs to Wells by Contract
Electrical Energy
Fuel, Engine
Lubricants
Repair Parts
Chemicals
Other Supplies
Iron Suspension Equipment
Sub Tota!,
19 -Water Reservoirs
Electro Rustproofing
Well #4 Reservoir Roof
Other Services
Other Supplies
Sidewalk Repairs Well #4
Emergency Overflow Well #3
~b Total
20_ Fire Hydrant Maintenance
Repairs by Contract
Miscellaneous Services
Paint
Other Supplies
Repa,ir Parts
- Hydrant Flow Meter
Steam Cleaner
Sub Total
2l_Ma1n Valve Maintenance
Miscellaneous Servioes
Repair Parls
~b Total
22 - Main Maintenanoe
Repairs by Contraot (Creek Crossing)
Repair Material
Connection to Des Pla.ines
Connection to Arlington Heights
SUb To~al
2} - Water Services
Miscellaneous
Pipe
Fittings
Other Supplies
Sub Total
Page 16
$ 15,750.00
51.750.00
210.00
263.00
630.00
7,875.00
473.00
600.00
$ 840.00
l,ooO.OO
604.00
158.00
200.00
2,000.00
$ 525.00
1.515.00
315.00
105.00
1,}50.00
550.00
--1.s 000.00
$ 525.00
_-1.t 050.00
$ 525.00
1,050.00
2,500.00
---!z 000. OQ.
$ 105.00
840.00
840.00
_840.00
$8;,551.00
$ 4,802.00
$11,420.00
$ 1,575.00
$ 8,015.00
$ 2,625.00
APPROPRIATION ORDINANCE 196)-64 (continued)
ARTICLE XI - ViATEitiiORKS AND SEWEHAGE FUND CON'T.
24 - Water Taps
Taps by Contract
Pipe
Fittings
Other Supplies
Sub Total
251 - Water I~ter Installation
Meters
Fittings
Sub Total
252 F' Meter Reading
Other Supplies
Sub Total
253 - Meter Testing
Repair Parls
Other Supplies
Small Tools
Sub Total
26 - Other Maintenance Not Classified
Supplies
Sub Total
27l - Motor Equipment
Lubricants
Repairs to Motor Equipment
Gasoline
1 - 1 Ton Dump Tru.ck
Back Hoe
Auto Crane
Sub Total
272 - Other Equipment
Uniforms
Repairs
Other Supplies
Other Tools
Boots
Air Compressor
Convertor AC & DC
Sub Total
Page 11
$ 840.00
210.00
1,838.00
263.00
$ ',151.00
~ 1,815.00
210.00
$ 8,085.00
$ 53.00
$ 53.00
$ },150.oo
210.00
105.00
S 3,465.00
$ 105.00
$ 105.00
$ 368.00
1,260.00
945.00
2,300.00
3,2l6.00
850.00
$ 8,939.00
$ 900.00
6}0.00
2}6.00
525.00
105.00
5,500.00
420.00
$ 8,316.00
. APPROPRIATION ORDlNANCE 1963-64 (continued)
ARTICLE XI - WATERWORKS AND SEWERAGE FUND CON' T 0
28 -Illinois Munioipal Retiremnnt Fund
Munioipal Contributions for Municipal
Employees to the Illinois Municipal
Retirement Fund
~)ub Total
29 - Insurance
Insurance per Ordinance
Hospitalization
:>ub Total
}O - Sewer - Hatlen Heights
Repairs by Contract
Supplies
Sub Total
31 - P~ent in Lieu of Taxes
.tteimbursement to General .1i'und
for Indirect Charges
1mb Total
S 4,830.00
$ 4,200.00
---1 , 300.00
S 1,050.00
_ 52502Q
.~~ 18.000.00
GRAND TOTAL - }[ATEH.i01@ AND SEJ(l~lt....GE ~
Page 18
$ 4,830.00
$ 6,500.00
~ 1,575.00
$ 18,000.00
$}79,32}.00
APPROPRIATION ORDINANCE 1963-64 (continued)
ARTICLE XII - PUBLIC LIBHARY
Administration
Salaries
Illinois Munioipal Retirement :E'und ,r--
SOGial Security
Supplies
Postage and Express
Printing and Stationer,}"
~!elephone
:.nsurance
Other Operating Expense
Suo Total
Building
J ani tor
Heat
Light and Water
Furni ture and Fixtures
Landscaping
Maintenanoe
Building Site
~.~ Tot~
Books
Adul t Books
J'uvenile Books
Periodicals
Book Binding
Records
Summer Reading Club
Suh Total
-,_:_-
GRAHD T(mk..:...~!9.. LIBR!!iI
Page 19
$ 3~i,OOO.OO
/--;3. , 500.00
loa. 00
2,000.00
300,00
200,.00
300000
600.00
--1:.1. 000,:90
~i,OOOoOO
1,200000
200.00
1,000.00
100.:'>0
500. .:)0
~IOOO.OO
1; ,000 ,or)
l(fOOO~OO
150.00
1,000.,00
150.00
__2QQ::_OO
41f)200.00
11,000.00
2'5,400.00
(~ "'1,600.00
__.....,,'....-,."""'..............-n'......_
--.,.-........--,--
. .
AP.?liOPH.IATION ORDL'iANCE 19!;~.64 (coni innod)
AP.TIGLE I
ArlTIG1E. II
AR'rrCLE III
ARTICLE IV
AHTICLE V
AR'nCLE VI
AR'21GLE VII
tiE'l'[Gu.: YH'
Ali'l'tCU; IX
Al:r~ICI.!.~; y.
A t-'!~ r.c: L.f~
, "
,,-
At('P LCLP; XU
!LJl.J? A P I 'J .JL.&..!...,~Ll....Q.. Ii
General Corpor.ate Ptu10see
Garbage C oll,adion Se! vice
street and 3ridge F'und
Publio &ne:'i +,
General Cbligation BoLd & Interest F'und
Civil Defense
Palica 1-'uu;:~ :).:. J'l.t!:.d.
Parle ng ;~yu':;e.: H!:"iv''Snm: PUllt
Illinois Mmli;::i,pal H~,.t irern:!i1' :F~md
PiI'e~en;' t 2:m~ion l<\oo,d
WE' te .cw..).:ch; '~().1 SE \:s :.~'-€ e li'u:lo.
1'l bl,u;
. ,
l,:m:',.t.
$814,241.00
100,600.00
13;,,7,).00
10,306.00
52.294.JO
755.00
2,~ ~cco. JC
~: ~ 89:: . DC
1:;. ~ 000 . )\J
l~' ;150. OC
'~~7~: 1 :~2:'\!I.)C
_~fI tE:":~~;~;~~,
f ,i, ;,63J,,(~9S~'i\OO
.........'.....'''',.,--''''...".'''-~
_. ....,......,._......._, _"'4"-'-,"""'~
S(~'r~i,1L 1. liD ECl1~,e$ 30'; d "red, fx'om the dt.a.te Motor FJ..;~l 'l'a.,: as Frcidd~<l. in
al1.A(~ t 12:ut5i:":.ect IIA;: Ac'~ :1.1 ;~.81sLj.()." j; a '['a.x l!pOnkle,J:i~jxih'ge o.~. (lp,;;.::,cl1:,.,;;
JiIo';;,c'!' V(,)hich;s upon highvf:!.:r.s thC!''€11 ':'.111 IJE.k:Lng certa.in [il'fil c.yrie.tic'if ".
COrl';,':J:tio;) i,h2J'E~witL" ,~I}J]L"JVE:d 1I;E-,x1 ~?39 15.59, as aJlerl'ied., a.n: le..:'f:b,y
af;.:"o:.;Ti.l:lt.~,:l tc. be ;:).tE;:i(h:.~ :l::. c,GC(\I,,;iance with tilE) proV"'Lc:>icr,;.; of 09;1.5.', /l<';'
;}RAND TO'! AJ~ .. AP~?ROPH:rA~:IC)N
._______,,._O-.::ll'~_"'_-,_...._
Jd~;;,r_E.~~ ]4bL.~:..~ QTQ!i., P~A!:.. TAX K@.ll
t,~t~,,~~:;.,~';'~ i~:1 y~_~:_ .,,~~SC'::~l:~~f.UC,~
Seeti:>n 1, iLl) ([::"~3~~ellm1(; l:.r: l'b:€.,pL3 ,:;f J;'c7eUU6S from e...!.J ~~)Ul'ces z~ot Lf~re\j
ex~rr:e3s1tY ,~.i":seJ"'Ved .}:t" arl)ll,:).p.(:~,~.t:t)d 81:.(.i,1J.. DE avail:~}~1'9 tl) L~:''iY ,..::.pproprj...E~ti~)r.
he~~"'f;j,.1 }Jr'.:;v:~dG(. for not pa,~'~at\la OlL"~," cf 3rF-:cll~1(; ftJ1d;:;c.
Se(;.'t;i::m ~:. AD un'x::pend~HZ'.1alanGe~J c.f an)' :i,';;'i:li: OJ' :itema of 8":.:y ge'lf.'raJ
3.pprOOl'i.aC7('rl r,:f.l.c1.e i.n U 5,:,:: 0l.'CU':'.ance T.il~V lJe expel1ClEd i.n making up '3.[;.)'
inBuf.tiei~r;;:.:,T :.n ar.lJ itf.;(,1 qr itl;.H!'...8 iK:' the iiarn~ genE,ral ;\.PP!'()r~riat"Lm and
fo~" t:.1f; 6 ].mE.:' g::nera,}, pl;.J:pl},~'~,
3e<<ttl )!i :5 ~ Ii.l:~ une:'{p'~rH1e(1 'bal(3..D.ce~ f;r~om ~he .;\nnueJ.. a.l)P:~op,I'i8, tiorlS of' p,r~~v i 0U.~
YEHL:("S Et!~e b.E~ re by I\':~.lppr' c1PJ:,p'..d Ged"
:\l-g~J.CLE .1 'L_:::....,1!~l~Sn Y,!'7_]fd1f,
',\ fu'] fOJ::,ce and. e::fect irO!ii ar,(-
9.~c!)l'd:i,:~'.i:j tc l;lW.
S'~G-:,j. m 1. 'l'h~.s o:::>dine, (:1' 3f.:'J.] be,) j
.. t.,'3 .' <c",". Y'. a r'pI'O""" <' .,,1 "'1,,'1 ': (..".., ....
... < )',.L...n;,<~,,'~. f .. ',.,;". ~~;;1...:"._,.1:
LN'iH.ODV:i'.:D '11(,' 2':;2':~ ;:!,a,y c f
.lTT:S~~':~ :
J't:t:i<r~. 1965
S;s(,o:r'di.lS y:l;C8:
A"'YE:~;
Nj,Y~: ;
jU.';Sl:~}: .:~ :i
PASSEDthiE .:2 ~ day of .J1l1;r~ lj63.
APPtiOVl.D 'thir: da,y cf JU~.J, 1';i6}.
'1/~) - /' A) I,)' jl
,_~-l"4-_~~~___~__'WOO...........
Rui;h .j. Wils,:mt vn::age f:le:cx::
a;':cx'
~BJd~.
('1 """''''nce 0 <,"'1'" 1 a'T"'~ ....
..~",~\>,';" ~ G ...J..., ,I..... ' t:.... , (..~
.F:cl;!sident -....,
Plll)L:.\dhed ili,:;:le 1l.011"";,(, Pr08J'~~ct +I ~ (...........~
~J .tf~~ J,...,Rer"....,J2v(.{A.
.t' J..g~~ ~?~)