HomeMy WebLinkAbout0563_001Minutes
COMMITTEE OF THE WHOLE
March 10, 1992
RollCall
Mayor Gerald L. Farley called the meeting to order at 7:34 p.m. Trustees present were Mark
Busse, George Clowes, Tim Corcoran, Leo Floros, and Irvana Wilks. Also present were Village
Manager John Fulton Dixon, Human Services Administrator Nancy Morgan, Assistant Human
Services Administrator Jan Abernethy, 6 members of the Human Services staff, Fire Chief Ed
Cavello, Deputy Fire Chiefs Del Ulreich and Lonnie Jackson, Fire Captain Steve Dumovich,
Finance Director David Jepson, Assistant Finance Director Carol Widmer, 3 members of the
news media and 2 residents. Police Chief Ron Pavlock, Deputy Chiefs Tom Daley and Ron
Richardson and Police Sergeant Dick Draffone arrived at approximately 9:00 p.m.
Il Minutes
The minutes of the February 25, 1992 Committee of the Whole meeting were accepted and filed.
IIICitizens To, Be Heard
No citizens appeared before the Committee.
Mayor Farley stated that the budgets of the Human Services Division, the Fire Department and
the Police Department would be reviewed at this meeting. He said that these are the
departments which deliver services directly to the residents of the Village. He added that each
provides a unique service to Village residents but that they work very closely on numerous
occasions.
Village Manager John Dixon stated that the personnel of Human Services, Fire, and Police have
the most direct contact with residents in need of assistance. Services are provided in both
proactive and preventative situations, and they all work together to complement the services
given. These three departments represent 26% of the total Village Budget.
I
Human Services Administrator Nancy Morgan presented the proposed Human Services budget
of $390,355 which represents an increase of 7% over the 1991-1992 budget of $364,480. Human
Services provides a wide range of programs for residents including health screening, annual
health fair, short-term counseling, food pantry, and "Network 50" employment. Ms. Morgan
stated that during the coming year, Human Services is expecting to receive $23,000 in grant
money from Elk Grove and Wheeling Townships for the "Network 50" program and reimburse-
ments of approximately $7,000 from various programs as well as donations for specific
improvements.
Several new programs instituted this past year include quarterly seminars to address issues of
timely importance, "Ask the Doctor," a noontime medical lecture on topics of interest and STEP
(Systematic Training for Effective Parenting), a nine -week parent effectiveness training course.
In the coming year, Human Services anticipates working more closely with disabled residents,
addressing the issue of gang intervention in the various areas of town, developing a STEP -teen
class, implementing a drop-in blood pressure screening and providing Village Employee
preventative health screening.
Under the Capital Improvements section of the budget, it is proposed that $120,000 be expended
for an addition to the Senior Center. Space for the professional staff is limited and several staff
members share offices. Currently, one social worker is housed in a converted closet and the
Network 50 program is currently housed at the Public Works Building due to the lack of space.
Ms. Morgan explained that several alternative plans were studied including remodeling the
second floor of the building. It was determined that remodeling the second floor was not a
viable option because it would require the installation of an elevator at an estimated cost of
$150,000 and remodeling bathrooms to accommodate the handicapped. Also, the space would
only allow for three offices, one less than the expansion option. The addition will add four
offices on the first floor in the area currently used as a park area.
In response to questions by Mayor Farley, Ms. Morgan stated that the content of the quarterly
seminars came from residents and clients of the social workers and that they were different than
the programs presented by the Library. She also stated that the addition should Provide
adequate space for the foreseeable future.
Trustee Busse said he supported the addition and that he thought the services were provided
in a very cost effective manner. Trustee Floros asked Ms. Morgan to comment on the need for
senior housing. She responded that there is a great need for affordable housing. Trustee Clowes
said he appreciated the good information presented and that their goals were admirable. He
also expressed concern over the significant increase over the past few years and asked Ms.
Morgan if she could include some productivity measures in the future. Trustee Corcoran stated
that although the Human Services Division is a relatively small part of the overall budget, the
staff provides a valuable service. He said the Human Services personnel are a credit to the
Village and that he fully supports the addition. Trustee Wilks said that she has received many
good comments regarding the work of the Human Services staff. She said that she supported
the addition and that she thought the salaries for Human Services personnel were low in relation
to the rest of Village personnel.
Fire Chief Ed Cavello presented the proposed 1992-93 budget of $5,326,725 which reflects an
increase of $379,960 or 7.7% over the 1991-92 budget of $4,946,765. The increase is due mainly
to increases in personal services and a 14% increase in medical insurance along with the costs
for testing for new hires and a lieutenant test.
Chief Cavello then explained the staffing requirements of the Fire Department and how the
number of personnel available affects overtime. The department maintains a minimum staffing
of 16 firefighters, paramedics and officers on a 24-hour basis to man the three fire stations in
the Village. Seven men are assigned to the main station, five to Station 12 and a minimum of
4 to Station 14 which has the least activity. In order to maintain the 16 man staffing at least
20 people are needed due to scheduled days off, vacations, and duty injury or sick days. Chief
Cavello stated that a net increase of three firefighters were added in 1989-90 which brings the
current staffing level to 21 per day. These three additional firefighters provide for less hire
back and provide manpower for a fifth person at Station 14 on certain occasions. Chief Cavello
added that the current 16 men minimum shift strength is necessary to maintain the ISO Class
II Rating.
Under the Capital Improvements section of the budget, $15,000 has been budgeted for an air
removal system at Station 12. This system, which will be incorporated in the new Fire and
Police Building, is designed to remove harmful diesel fumes from the apparatus area and
consists of a series of fans that begin exhausting fumes after a vehicle is started and the
overhead door is raised. Other capital expenditures include $12,865 for a replacement of a fire
vehicle and $41,000 for an ambulance re -chassis.
In the Emergency Preparedness section of the Fire Department budget, $14,200 has been
budgeted for replacement of one of the Tornado Early Warning Sirens. There are a total of
8 sirens in the Village and all are approximately 25 years old. The company that maintains
these sirens is having difficulty securing the necessary repair parts and the Fire Department
hopes to continue the replacement program until they have all been replaced.
Mayor Farley stated that he thought the time had come when the Fire Department should
establish a policy to not hire smokers. Chief Cavello said he had recommended this to the
Board of Fire and Police Commissioners but that it had not been adopted. Mayor Farley said
that he also thought that the Forest River Fire Protection District property owners should be
paying the same tax rate for fire protection as Village residents pay. Mr. Dixon said that the
homeowners association had refused to approve a referendum to increase the current rate.
Trustee Busse discussed the staffing levels with Chief Cavello and why it is necessary to maintain
the 16 firefighter staffing level. He also said he would like to see a higher priority placed on
fire safety education in multi -family buildings.
Trustee Hoefert asked Chief Cavello for a clarification on how he determined when to replace
equipment and if there were any mechanical devices to help control fire hoses. Chief Cavello
said they use age and obsolescence as the primary ways to judge equipment and that the
expected life of a pumper has been reduced from 20 years to 10 years. He also said no
mechanical devices were available.
Trustee Corcoran said he also thought there should be a high priority on safety education for
multi -family units. He also asked that the lease rate for pumpers be reevaluated due to the
lower than expected useful life.
Trustee Flor6s asked about the plans for a new fire station at the North end of the Village. He
also asked why it was necessary to pay overtime for fire inspectors. Chief Cavello responded
that the feasibility of a new station would be examined within the next two years. He also said
that it is less disruptive when off -shift personnel make presentations. Trustee Clowes asked why
volunteers could not be used more. He also said he thought more discretion should be used in
assigning overtime.
n
Police Chief Ron Pavlock presented the 1992.93 proposed budget of $5,896,550 which represents
an increase of 5.9% over the 1991-92 budget of $5,570,210. The increase can primarily be
attributable to increases in personal services and benefit costs. Other notable items in the
budget include a reduction in the payment to the Northern Illinois Crime Lab from $68,000 in
1991-92 to $35,900 in 1992-93, an addition of $2,500 for maintenance of the Pistol Range, and
$4,500 which represents the 3rd of four payments for the accreditation process. Also, under
capital expenditures is a request for $4,500 for a Mobile Data Terminal.
Chief Pavlock said that the budget for 1992-1993 is a conservative proposal with no requests for
additional personnel or major equipment purchases. However, he stated that it does provide
the resources needed to maintain professional and complete police services to the community.
He added that the entire staff is excited about the construction of a new police facility. He said
he expected the new facility to be a source of community pride and a means to promote positive
and cooperative police and community relations.
Trustee Corcoran complimented Chief Pavlock and his staff for doing a good job and bringing
in a reasonable budget. He also asked the Chief to discuss gang activities in the Village. Chief
Pavlock stated that an officer had been assigned to the Gang Crimes Task Force for 2-1/2 years
and during that time a wealth of information has been gathered. The Cook County Sheriff has
now incorporated a county -wide program with 34 police officers assigned to the group. He said
this will address the problem and that he thought that his staff was on top of the problem. He
said there is a coordinated effort through the Regional Action Planning Program (RAPP) which
includes the Village, Park Districts, Schools, the States Attorney, the Sheriff and the Court
System. He said the Village still works- with the Metropolitan Enforcement Group (MEG) for
incidents which are multi -jurisdictional in nature.
Trustee Busse commented that he appreciated the programs the Police Department were
bringing to the community. He also said the recent citizen survey by the Police was a good idea
and that he thought a customer survey should be incorporated throughout Village government.
In response to a question on overtime, Chief Pavlock stated that 37% of all overtime was due
to the time officers were in court. He also said that he hoped this time would decrease with
the new mail -in ticket that is being used.
Trustee Hoefert asked the Chief to explain the School Counselor program. Chief Pavlock
responded that it is a cooperative effort with the schools and it provides an officer who can set
up programs and who can get to the right people quickly.
Trustee Clowes said he would like to have performance measures established so that
relationships between programs and results can be established. Trustee Floros said that he had
4
no problem with the Police budget - that it was a good budget and reflected current economic
circumstances.
V Other Business
Village Manager Dixon announced the public hearing for the Stormwater Management Program
on Saturday, March 14, 1992 at 8:30 and the Citizens Utilities information meeting at 10:00 a.m.
on the same date.
Trustee Corcoran informed the Village Board members that the SWANCC Directors would be
meeting on Wednesday, March 11, 1992 to determine if there was support to move ahead with
the financing plans. He asked the other Board members for direction on how to vote as the
Village had not adopted the Project Use Agreement. The consensus of the Board was that
Trustee Corcoran should not vote on the question.
VI Adjournment
The meeting adjourned at 12:00 midnight.
Respectfully Submitted
David C. Jepson, Finance Director
DCJ/srn
Village of Mount Prospect
Mount Prospect, Illinois
INTEROFFICE MEMORANDUM
TO: MAYOR GERALD L. FARLEY AND BOARD OF TRUSTEES
FROM: VILLAGE MANAGER
DATE: MARCH 19, 1992
SUBJECT: MOUNT PROSPECT PUBLIC LIBRARY TAX LEVY REQUEST
FOR 1992
Attached is a memorandum from Dave Jepson who has done an analysis of the Tax Levy
request and also a copy of the information from the Library including a Resolution and
dollar breakdowns.
I bring to your attention the fact that the proposed amount while in fact is only three
tenths of a percent increase over last year, it is still higher in the operation and
maintenance fund than the $.23 rate that was set by an Advisory Referendum in 1979.
The question becomes whether or not the Board wishes to allow a higher rate and even
more importantly, whether or not the Board feels they have an oversight obligation in
setting of the Library Tax Levy.
Last year, the rate was .2424 and the reason is that the projections we used for
Equalized Assesses Valuations was less than the actual amount of the Valuations and,
therefore, the .23 rate was less than this amount in a number of years. We allowed
what we referred to as a catch up provision. With the catch up provision last year, there
was an 8% increase in the Library Levy. While there is only three -tenths of a percent
increase for this coming year, it is based on a rate that had already been increased in
the prior year.
The difference in allowing the Rate requested by the Library of .2425 as opposed to .23
would be a reduction of approximately $100,040 in the operation portion of the Library
budget. This would leave the Library in a position to substantially decrease their abilities
to provide necessary services. Since there has been a dramatic increase in the use of the
Library since the recessionary times have been upon us, this would be a greater impact
to Library users.
Members of the Library Board and staff will be present to explain the position and the
reason for the request that they have placed before us.
JOHN FULTON DIXON
JFD/rcc
attachments
VILLAGE OF MOUNT PROSPECT
FINANCE DEPARTMENT
INTEROFFICE MEMORANDUM
TO: John Fulton Dixon, Village Manager
FROM: David C. Jepson, Finance Director
DATE: March 10, 1992
SUBJECT: Mount Prospect Library 1992 Tax Levy Request
Attached is an update of the schedule of Real Estate Tax Levies and Rate Comparisons
found on page 15 of the proposed 1992-1993 budget. The updated schedule includes the
projected amounts for the Library which were not available when the budget was prepared.
When loss and costs are added, the requested levy for the Library totals $2,287,037 and
should result in an estimated tax rate of $.2980.
The total tax levy request for the library is only $7,122 more than the 1991 levy for an
increase of 3/10 of 1%. However, the rate for Operational and Maintenance is expected
to be $,2425, which is $.0125 more than the $.230 rate that was approved in the 1979
advisory referendum.
Because the Library uses the Village's estimates of EAV, there have been some years when
the Library did not levy the maximum rate. Accordingly, an arrangement was worked out
in 1988 to allow the library to go above the approved rate in a subsequent year if in a
prior year the rate was less than the maximum. The rate was increased in 1988 and 1991,
with the 1991 increase more than equalizing the deficiencies since 1985. Following is a
summary of the tax rates and the increases or decreases needed to allow the library to levy
at the maximum rate since 1985:
Actual
Excess or
Rate
< Deficie >
1985
$ .2231
$ <.0069>
1986
.2270
<.0030>
1987
.2273
<,0027>
1988
.2500
.0200
1989
.2227
<.0073>
1990
.2210
<.0090>
1991 (Est)
.2424
.0124
Totals
L=
John Fulton Dixon
Page 2
Mount Prospect Library 1992 Tax Levy Request
Based upon the estimated EAV for 1991 of $767,760,000, the 1991 rate of $.2424 produces
an excess tax rate of 5.0035.
Because of 1991 legislation which will freeze EAV for one year for tax rate limitation
purposes, I have estimated 1992 EAV at the same level as 1991 ($767,760,000). If this
estimate is correct, it will result in an �excess rate of 5.0125, or an excess tax levy of $95,970
for the Library.
DCJ/sm
Enc
VILLAGE OF MOUNT PROSPECT
1992 • 1993 BUDGET
REAL ESTATE TAX LEVIES AND RATE COMPARISONS (1)
(1) Rates Per $100 Equalized Assessed Valuation
1990
1991
1992
PEdCO
Actual
Rate
Amount
_ . _Es,L9mated.
Rate
_
Amount
Rate
d
Amount
Village Levies
General Corporate
S.4319
53,347,500
S.4578
$3,514,875
S.4811
$3,690,619
Garbage
.2257
1,751,000
.2395
1,838,550
.2514
1,930,478
Capital Improvement
.0531
412,000
.0537
412,000
.0201
154,500
G.O.Bonds - Village
.0772
599,180
.0675
518,017
.1068
819,971
G.O.Bonds - Library
.0279
216,552
.0268
205,968
.0232
177,760
DARF - Pension
.0876
679,800
.0967
742,630
.1047
803,400
Police Pension
.0066
51,500
.0101
77,250
.0117
90,125
Firemen's Pension
0439
29.870
.0050
_ 38,625
Village Totals
S.9100
$7,057,532
$ 9560
57,339,160
$1.0040
57,705,478
Library Levies
Operation & Maint.
S.2210
$1,707,534
$ .2424
$1,861,070
S.2425
$1,861,880
Maint. & Repair
.0191
148,475
.0211
161,840
.0202
155,157
IMRF - Pension
.0290
224,952
.0296
227,012
.0307
235,000
Audit & Insurance
0039
29.993
.0039
29.993
.(�
35.000
Library Totals
$ .2730
$2,110,954
S .2970
$2,279,915
S 2980
$2,287,037
Totals - Village & Library
$1.18V
$9,168AM
$12530
S9.619 -M
9 .Y.2�"-I5
Equalized Assessed
Valuation
$775,783,364
$767,760,000
$767,760,000
(1) Rates Per $100 Equalized Assessed Valuation
10 South Emerson Street Mount Prospect, Illinois 60056 - Telephone: (708) 253-5675
March 6, 1992
Mr. John Fulton Dixon
Village Manager
Village of Mount Prospect
100 South Emerson Street
Mount Prospect, IL 60056
Dear Mr. Dixon:
Enclosed is a copy of the 1992-1993 Appropriation Budget and
Tax Levy Request for the Mount Prospect Public Library which
was passed by the Board of Library Trustees at their regular
meeting of February 20, 1992. Please note that the levy
request represents a 3/10 of 1% increase over last year's levy.
A copy of Resolution No. 1992-1 has been forwarded to David
Jepson.
Sincerely,
l
Patricia A. Kelly
y
Executive Director
PAK: md
Enclosure
C: David Jepson
Village of Mount Prospect
RESOLUTION NO. 1992.1
A RESOLUTION APPROVING AND CERTIFYING
THE 1992-1993 FISCAL BUDGET AND 1992
TAX LEVY DETERMINATION
WHEREAS, heretofore the Board of Trustees of the Mount Prospect Public Library, Mount Prospect, Illinois,
at open and public meetings have considered the financing requirements of the Mount Prospect Public Library
for the fiscal year commencing May 1., 1992; and
WHEREAS, the Board of Trustees of the Mount Prospect Public Library has determined the financial require-
ments of the Mount Prospect Public Library for the ensuing fiscal year and has caused to be made, a statement
thereof, a copy of which is attached hereto and marked "Exhibit A," for inclusion in the fiscal 1992-1993 budget
of the Village of Mount Prospect; and
WHEREAS, the Board of Trustees of the Mount Prospect Public Library has further determined the amount of
money which in its judgment, it will be necessary to levy for library purposes in the 1992 tax levy ordinance to be
adopted by the President and Board of Trustees of the Village of Mount Prospect;
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF TRUSTEES OF THE MOUNT PROSPECT
PUBLIC LIBRARY, VILLAGE OF MOUNT PROSPECT:
SECTION ONE: That the financial requirements for library purposes of the Mount Prospect Public Library
require the budget for the fiscal year commencing May 1, 1992, and ending April 30, 1993, the sum of
$2,870,423.00, such to be included within the fiscal 1992-1993 Budget of the Village of Mount Prospect, Illinois.
SECTION TWO: That the amount of money hereby determined by the Board of Trustees of the Mount
Prospect Public Library to be necessary for library purposes and to be included in the 1992 Tax Levy Ordinance
of the Village of Mount Prospect (taking into consideration other income from accumulations from the prior
year, anticipated tax shrinkage, fines, non-resident fees, and maintenance, repairs, and alterations of library
buildings and equipment) and for the collection and deposit to the LIBRARY FUND, totals $2,220,423.00 (of
which $228,155.00 is for the,Illinois Municipal Retirement Fund payments for employees of the Mount Prospect
Public Library pursuant to Section 7-171, Chapter 108-1/2 of the Illinois Revised Statutes; and $150,638.00 is for
the maintenance repairs, and alterations of the library buildings and equipment, pursuant to Section 3-4 of
Chapter 81 of the Illinois Revised Statutes) and $33,980.00 is for insurance and audit fees pursuant to Section
4-14 of Chapter 81 of the Illinois Revised Statutes.
A. In accordance with Chapter 81, Article 3, Section 5 of the Illinois Revised Statutes we request
that the amount of $2,220,423.00 so determined be levied and collected in like manner with the
other general taxes of the Village of Mount Prospect and that such taxes be paid directly by
the County Collector to the Library fund.
B. Expenditures from the LIBRARY FUND shall be under the direction of the Board of
Trustees of the Mount Prospect Public Library.
SECTION THREE: That the Secretary of the Board of Trustees of the Mount Prospect Public Library file a
copy of this Resolution, with the Village Clerk of the Village of Mount Prospect, for transmittal to the President
and Board of Trustees of the Village of Mount Prospect.
SECTION FOUR: That, if necessary, a committee hereof confer with the Board of Trustees of the Village of
Mount Prospect or a committee thereof, or appear before the said Village Board, as may be necessary in
conjunction with the enactment of the Fiscal 1992 Budget and Levy.
SECTION FIVE: That if any part or parts of this Resolution shall be held to be unconstitutional, such
unconstitutionality shall not affect the validity of the remaining parts of this Resolution. The Board of Trustees
of the Mount Prospect Public Library hereby declares that it would have passed the remaining parts of this
Resolution if it had known that such part or parts thereof would be declared unconstitutional.
SECTION SIX: That this Resolution shall be in fi.LU force and effect as of February 20, 1992.
AYES: Blaine, Kern, Quinn, Luteri, Hinaber, Dunn
NAYS: None
ABSENT: Truesciale
PASSED THIS 20th day of February, 1992.
The undersigned, President of the Board of Trustees of the Mount Prospect Public Library, Village of Mount
Prospect, Illinois, does certify that the foregoing Resolution was duly adopted by the vote specified at a legally
convened meeting of the Board of Trustees of the Mount Prospect Public Library held at the Mount Prospect
Public Library Building on the 20th day of February, 1992.
(Seal)
7A
President
EXHIBIT A
MOUNT PROSPECT PUBLIC LIBRARY
1992-1993 TAX LEVY REQUEST AND APPROPRIATION BUDGET
Library Fund Tax Levy
$1,807,650.00 Administration
$1,985,923.00
IMRF Tax Levy
228,155.00 Building
295,000.00
Insurance & Audit Levy
33,980.00 Books & Materials
589,500.00
Maintenance & Repair Levy
150,638.00
$2,870,423.00
Total Tax Levy
$2,220,423.00
Estimated Other Funds
650,000.00
Total Appropriation
$2,870,423.00
Village of Mount Prospect
�$
Mount Prospect, Illinois
INTEROFFICE MEMORANDUM
TO: MAYOR GERALD L FARLEY AND BOARD OF TRUSTEES
FROM: VILLAGE MANAGER
DATE: MARCH 20, 1992
SUBJECT: ITEMS FOR REVIEW OUT OF VILLAGE BOARD'S DISCUSSION
OF 1992/1992 BUDGET
The following is a list of items concerning expenditures that have been raised by the
Board during our discussions of the 1992-1993 Budget.
In the Manager's office, there is a request to review Legal services and hire an in-house
counsel. There is a separate memorandum concerning this matter.
In the Planning Department, there is a recommendation to produce an economic
development promotional booklet with an estimated cost of $10,000 and a question
concerning the allocation for the Broadacre Agreement. The Broadacre estimated cost
should be $50,000 not $15,000, therefore, there should be an increase of $35,000. If the
Board wishes to produce an economic development promotional booklet, there would be
an estimated additional $10,000.
The feedback that we have received from the Business Visitation Program is that the
video program satisfies the needs they have for getting information to potential incoming
users of buildings in our community. I would think that should be satisfactory for this
coming year.
In the Public Works' area, there is a memorandum from the Public Works Director Herb
Weeks outlining all of the items. My comments are that we should not reduce the cost
for tree replacement. We are still charging less than one-half the cost of the trees and
I would suggest that we should maintain $100 which is still a very attractive price for
people who are replacing trees.
The second item to increase in the Beautification Program is slightly over $10,000. I
believe that the response to last year's tight budget is still warranted and I recommend
we keep it at the reduced level.
The third item was to add cardboard to the Recycling Program at a cost of $44,300. 1
believe that this is a cost that would, from a cost -benefit basis, give us very little return
for our investment and would recommend from a financial standpoint that it not be
considered until it is clear that there is more utilization of a cardboard recycling program
or some of the recycling amounts start generating money because there are not sufficient
funds in the Solid Waste section of the budget.
The fourth item which is the continuation of the Holiday Light program is at the Board's
discretion. It is estimated the cost would be an additional $6,000. With the
recommended program I recommended, it is to replace the lights as necessary from other
existing strands of light until there are no lights left.
The fifth item which is the need for the replacement of a Sewer TV Truck and I still
recommend that this item remain in the budget. There is a need for this item and in
some cases, we do get reimbursed and it is also useful for predicting future expenditures
in this area.
The additional cost for oversizing the Kensington Business Center water mains is an item
that is placed in there since I have indications that Kensington Business Center is ready
to address this in the very near future along with their requirement to put the light in
on Wolf Road.
The last item is the Citizens' Utilities cost of $60,000 which can now be taken out since
the Referendum did not pass.
Under Capital Improvements, the first item is an increase in the Auditorium program
by $70,000 to be consistent with the estimated cost of the revised plans for the
Auditorium.
The second item is an increase in the Vehicle Replacement Fund for two additional
Police vehicles which were inadvertently left out of the Budget and approved by the
Board last week for an additional $37,200.
Also, there is a reduction of $250,000 for the Flood Program because of the changes
approved by the Board on the Can-Dota line.
JOHN FULTON DIXON
JFD/rcc
VILLAGE OF MOUNT PROSPECT
Village Board
1992-1993 Budget Issues
Ex penditure,s
Village Manager's Office
Consideration to reduce Legal Services and hire an in-house attorney. In addition to
salary, the following costs would be incurred based on a $50,000 salary: IMRF Pension
$5,500; FICA $3,850; and medical insurance $4,900. Total $14,250.
Planning Department
1) Consideration to produce an economic development promotional booklet. The
estimated cost is $10,000.
2) Increase the amount allocated for Economic Development Services per the Broadacre
Agreement from $15,000 to $50,000.
Fire Department
Consideration of an increase in the vehicle lease payment due to a reduction in the
expected life of pumpers from 20 years to 14 years. (The Fire Department has
confirmed that the estimated useful life of a pumper should remain at 10 years front -
time and 10 years as a reserve.)
Library Fund
Add Library budget request of $2,870,425.
Public Works Department
1.) Consideration to reduce the Tree Replacement Cost -Share amount from $100 to $75.
The estimated cost is $16,500.
2) Increase Beautification Program to 1990-1991 level. The estimated cost is $10,250.
3) Add cardboard to the recycling program at an estimated cost of $44,300.
4) Continuation of the Holiday White Light Program at an estimated cost of $6,000.
11
5) Additional information regarding the replacement of Sewer TV Truck;
6) An additional $60,000 cost for oversized water mains in the Kensington Business Center;
and
7) Reduction of $60,000 for the Acquisition of Citizens Utilities.
Capital Improvements
1) An increase in the cost of the Auditorium Project by $70,000.
2) An increase of $37,000 in the Vehicle Replacement Fund for the addition of two Police
Station Wagons which were unintentionally omitted from the budget.
3) Decrease the total cost of Flood Projects from $3,900,000 to $3,650,000.
Summary Listed Budget Expenditure Changes
Increases Decreases
General Fund
$ 82,650 $
Refuse Disposal Fund
44,300 -
IMRF Fund
9,350 -
Capital Improvement Fund
70,000 -
Vehicle Replacement Fund
37,000 -
Water Fund (No Change)
- -
Flood Control Const. Funds
250,000
Village Funds
24 i fl +25 00
Library Fund
$2,829,425
VILLAGE OF MOUNT PROSPECT
Finance Commission
1992-1993 Budget Issues
Revenues
Sales Tax Revenues
The total revenue for the 1991-1992 fiscal year was estimated at $5,900,000 and a total
of $6,100,000 for 1992-1993. Revised estimates indicate the 1991-1992 amount will be
$5,820,000 and 1992-1993, $6,000,000.
Communications Division
Questions were raised regarding the priority of maintaining a Cable TV Studio.
Fire Department
The cost -benefit of a 21 person workforce per shift as opposed to a 20 person workforce.
(See attached)
Public Works Department
1) The value of using mid -grade or premium gas as opposed to using regular. Current
prices for regular are $.7561 and mid -grade premium are $.7872 with 119,500 gallons
used during the year. The difference in the cost is $3,716 per year.
2) The high cost of maintenance for certain vehicles and equipment.
Inspection Services Department
The number of inspections that should be included with the Business License. Currently
food establishments pay approximately twice as much for their business license and
receive 6 possible inspections per year. Any inspections over the 6 allowable are billed
on a pro -rated basis.
Insurance
1) The level of employee contributions for medical insurance. Each 1% increase in
employee contributions equals $13,500.
2) Village retirees have requested a discount in the amount of the premiums charged.
Each 10% reduction represents $18,300.
Year
n7/88
V8/89
89/9O
9O/nz
9I/92
92/93
VILLAGE OF XoomT eaooeEmr
Comparison of Fire Department Overtime onmto V. Personnel Costs
znyu/yo Budget
Fire Department Overtime Costs
20 Firefighter Workforce
Actual Estimated
$221,734 $ -
234.274 -
266,932 -
uz Firefighter Workforce
Actual Estimate
$ - $I06.150 (2)
- I12.000 (2)
'
118'150 (2)
- 260.500 (z) 124.636 -
' 274.850 (I) 148.750 '
- ' 290.000 (l) 148.750 -
(I) 89/90 Actual reduced by $20.000 and then increased by 5.5% annually.
(2) 90/91 Actual deflated by 5.5% annually.
Firefig terZParamedic Personnel Costs (3)
Salary
Incentives
Longevity
Holiday pay
Uniform Allowance
Medical Insurance
Fire Pension @ 14.48%
Medicare Costs @ I.45e
(3) 5th Year Costs
$42,795
2,700
400
1,855
»»»
4,900
6,560
690
260+200 x 3— IIA2,600
VILLAGE OF MOUNT PROSPECT
Fire 'Department Duty Days Off and Estimated Hire Back Hours and Cost
1992/93 Budget
Duty Days (24 Hours) Off Work
Estimated Hire Back Hours and Cost
Days per Year
Number of Personnel
Total Days
Less - Duty Days Off
Less - Days with 6+ F/F Off
Add - Days with 17+ F/F On
Total Days
Hours Conversion
Estimated Hire Back Hours
Pay Rate
Estimated Hire Back Cost
Minimum
1989
1990
1991
Vacation
476
498
475
Training
183
231
46
Time Off
757
824
807
Sick Time
165
208
218
Duty Injury
274
144
129
Military Duty
18
19
33
Comp Time
96
63
41
Other
3
8
10
Totals
1.972
1.995
1,759
Estimated Hire Back Hours and Cost
Days per Year
Number of Personnel
Total Days
Less - Duty Days Off
Less - Days with 6+ F/F Off
Add - Days with 17+ F/F On
Total Days
Hours Conversion
Estimated Hire Back Hours
Pay Rate
Estimated Hire Back Cost
Minimum
Duty Days Estimated
Strength
Available Hire Back Hrs
16 per Day
21 per Day and Cost
365
365
x 16
x 21
5,840
7,665
<1,759>
< 180>
80
5.920 5� 726 194
x 24
4,656
x 16,50
$76 ,800
VILLAGE OF MOUNT PROSPECT
In -House Legal Fees Survey
Village of Arlington Heights
Personnel
Title
Assistant Village Attorney
Staff Attorney
Paralegal
Secretary
Duties
SallyRange
$44,594
- $59,760
$38,522
- $51,623
$26,073
- $34,940
$20,429
- $27,377
Assistant Village Attorney - attends Board Meetings, represents Village in Fire and Police
arbitration and member of bargaining unit, interprets case law and statutes, prepares
amendments to and recodification of municipal code.
Staff Attorney - researches case law and statutes, reviews and assists in preparing bid
specifications, reviews contracts, preparation of leases, some litigation.
Personal Services $137,948
Contractual Services 151,744
Commodities 6,990
Total 1991/92 Budget
VILLAGE OF MOUNT PROSPECT
In -House Legal Fees Survey
Village of Schaumburg
Personnel
Mik
Assistant Village Attorney
Part/Time Attorney
Legal Secretary
Duties
Salary Range
$37,883 - $58,433
$31.50/hour
(Approx 30 hrs/wk)
$20,079 - $28,719
Performs all prosecution work of the Village, interprets laws, codes and ordinances, drafts
ordinances and resolutions and prepares deeds and other legal documents necessary for real
estate acquisition.
Personal Services
Contractual Services
Commodities
Total 1991/92 Budget
N
$156,532
139,649
14B�
W:L7
VILLAGE OF MOUNT PROSPECT
In -House Legal Fees Survey
Pf,,15onnel
m1k
City Attorney
Paralegal/Secretary
Duties
City of Des Plaines
Salary Range
$49,048 - $66,360
$26,271 - $35,543
Attends Council Meetings, handles personal injury cases, prepares ordinances, real estate
transactions, filings on some cases, union negotiations, coordinates and reviews outside legal
services.
Personal Services $114,180
Contractual Services 279,201
Commodities 11,62-5
Total 1992 Budget 4f 5
3
VILLAGE OF MOUNT PROSPECT
In -House Legal Fees Survey
Village of Hanover Park
Personnel
m1k
Village Attorney
Legal Secretary/Assistant
Duties
Salary Range
$46,884 - $66,089
$18,626 - $25,200
General liability claims, real estate closings, prepares resolutions and ordinances, Liquor
Control, Risk Management, prepares bid documents, prosecution, and closes bond issues.
Personal Services
Contractual Services
Commodities
Total 1991/92 Budget
4
I
Mount Prospect Public Works Department
INTEROFFICE MEMORANDUM
(P.
MM MY USA
TO: Village Manager c: Finance Director
FROM: Director Public Works
DATE: March 6, 1992
SUBJECT: Summary of Increased Budget Considerations
The following is a summary of changes that members of
the Vil-
lage Board wanted to review.
STREET DIVISION (General Fund)
Public Grounds Beautification
Program No. 10, page 145. Increase level of beautification
of
public grounds to 1990-91 level.
01-071-10-5340 reinstate 2 seasonal employees
$ 6,250
01-071-10-7328 add funds for plant material
4,000
01-071-10-7328 reinstate practice of furnishing
live plants at Village Hall for
Easter and Christmas
625
Estimated total program increase
$10,875
Forestry
Program No. 8, page 143. Costs to reduce resident share
of tree
replacement from $100 to $75 per tree.
01-071-08-6242 cost recovery
-0-
01-071-08-6241 Village share
$16,500*
Reimbursement to residents
2,775
Estimated total program increase
$19,275
original budget allocation of 250 trees increased
to 332
trees, which more accurately reflects yearly loss.
COMMUNITY & CIVIC SERVICES
Holiday Decorations page 193
Projected costs to maintain exposure level of white
holiday
lighting systems.
01-081-03-5251 overtime
$ 3,000
01-081-03-7390 holiday decorations
3,000
Estimated total program increase
$ 6,000
REFUSE DISPOSAL DIVISION
Solid Waste Disposal page 179
Projected costs to add cardboard to items on recyclable list.
21-075-02-6233 recycling collection
single-family units $43,788
multifamily units 500
Estimated total program increase $44,288
HLWJ td
1992-93I.NCR/FILF,S/BUDGET
Mount Prospect Public Works Department
INTEROFFICE MEMORANDUM
TO: village Manager c: Finance Director
FROM: Director Public Works
DATE: March 6, 1992
SUBJECT: Public Works Department
Budget Hearing Requested Information
Replacement of Sewer TV Truck
At the Public Works budget hearing, Trustee Busse questioned the
need for replacement of our sewer televising equipment and asked
for a cost comparison if done contractually. We had requested,
in the budget, $110,000 to replace a 1973 Chevrolet step van
with equipment for televising all types of sewers.
When we originally purchased this equipment, a fee was estab-
lished for televising all new sanitary and storm sewers that
were installed by developers. This inspection was important to
us to assure the Village was accepting a properly installed
sewer system. We would televise it a second time just before
the end of the one- or two-year maintenance period. This prac-
tice is still being followed and we charge $1.50 per foot for
public sanitary and storm sewers and $3.00 per foot for private
sanitary and storm sewer systems. Several thousand dollars per
year in revenue is received by the Village for this work.
Over ten years ago, the Metropolitan Water Reclamation District
made it a condition of our sanitary sewer rehabilitation program
that we adopt a continuous sanitary sewer system maintenance
program. included in this program is the requi-rement to physi-
cally and visually inspect 15 to 20% of our entire system on an
annual basis. It is estimated that our sanitary and combined
sewer systems total approximately 120 miles which, at the 15%
rate equates to just over 95,000 lineal feet of sewer annually.
Two private sewer televising companies, National Power Rodding
and visuSewer, were contacted, and they quoted us a price of 50�
to 700 per lineal foot for TV inspection. Using an average of
60V per lineal foot, our annual expenditure could be as high as
$57,024 per year. Based an this cost alone, over a two-year
period, we would more than pay for the proposed replacement of
the sewer televising truck.
Several other factors are important for our having this type of
unit available 24 hours per day.
Just recently, we had a case of a rear yard sewer collapse be-
tween 201 and 203 Sunset. By televising the sewer, we were able
to pinpoint the exact location of the problem area. Many times
throughout the year, a homeowner will have problems with a sewer
and has no way of knowing where the connection is to our main
conveyance system. By televising the sewer in front of that
home, we can give him an exact distance of where the connection
is. Further, in conjunction with all the storm water improve-
ment work that is now going on, we are televising all sewers in
the area to make sure that when the work is completed all sewer
systems will be in good structural shape.
Following are few of the features of the proposed new equipment
over our existing unit:
A 14' cube van as opposed to the 18' step van we currently
have which will make it much easier for maneuvering into
tight locations;
The radial view camera would allow us a complete 360 -degree
viewing lens, as opposed to our current straight -ahead cam-
era. With this feature, we would be able to look up into a
homeowner's service lateral for several feet and advise the
homeowner or the Village of blockages or broken connections
and their locations. The camera also includes a new light
head assembly that allows for better viewing with more
illumination to determine cracks and leaks.
Also included would be a self propelling camera transport-
er, which would give us the ability to televise rear -yard
sewers without having to first string a cable. In the case
of a complete blockage, the self propelled unit would be
able to pinpoint the location.
$110,000 was requested for this purchase, which would include
trade-in of our existing unit.
I du CeIA-1 Z�,,zu
Herbert L. Weeks
HLW/ td
92-93REQ.INE/FILES/BUDGET
Mount Prospect Public Works Department
INTEROFFICE MEMORANDUM TM CMU
TO: Village Manager c: Finance Director
FROM: Director Public Works
DATE: March 6, 1992
SUBJECT: 1992-93 Additional Budget Information
At a recent budget hearing for the Public Works Department, the
elected officials raised several questions relative to the proposed
budget, and requested further information. A breakdown and summary
of those issues are itemized for your review.
Public Grounds Beautification
1990-91 actual $64,435
1991-92 budget $36,300
1992-93 budget $42,320
Last year, as a budget reduction process, there was a reduction of
approximately $28,000 in this program, which included elimination of
two seasonal workers from flower and grounds maintenance, plus a
reduction of funding for purchase of flowers. Prior to this action,
we planted and maintained 22 flower beds and, due to budgetary con-
straints, that was reduced to nine flower beds. To revert back to
the 1990-91 program level, I estimate the following revisions need
to be made:
Labor - reinstate 2 seasonal workers, 500 hrs. ea., add $ 6,250
Increase flower beds from 9 to 22 (plant material), add $ 4,000*
Reinstate practice of live plants in Village Hall for
Easter and Christmas, add $ 625
Estimated increase in program $10,875
for 1992 planting of flowers, I
the added 13 flower beds. 1993
wholesale costs, so prices for
modest reduction.
Tree Planting Program
will be paying retail price on
flowers will be available at
the next fiscal year will have a
At the budget hearing, there was an inquiry relative to resident
participation in the share cost tree replacement program. Last
fiscal year, the residents' share of the cost was increased from
$50.00 to $100.00 per tree. Only 120 residents took advantage of
the offer, or a 60% decline in participation from the prior year.
On the average, we lose between 300 to 400 trees per year. In the
cost recovery account, we reduced the number of trees to 250 based
on a projected level of participation at $100.00 per tree cost
share. if citizen share of costs is reduced to $75.00, we feel
there would be an increase in participation. Accordingly, we would
increase the number of trees from 250 to 332, and the dollars would
remain the same at $25,000. Under Village share account at the low
250 tree total and a $100 share cost, our costs would be $25,000.
Using the increase to 332 trees times $125 per tree, our costs would
be at $41,500 for an overall increase of $16,500. If the Village
decided to reimburse each resident who participated in the $100.00
share cost program at $25.00 each, that would be an expenditure of
$2775.00. overall program increased level of expenditure would be
$19,275.00.
Holiday Tree Lighting_
This past holiday season, in recognition of the village's 75th Anni-
versary, we installed 92,450 white Italian lights on public build-
ings and trees. Summary of costs as follows:
Labor (straight time) $12,078
Labor (overtime) 8,862
Equipment (Village owned) 40,750
Equipment rental 1,260
Materials (lights, cords) 13,442
Banners, etc. 5,001
Contractual 8,900
overall cost $90,293
We plan on leaving the lights in the trees and on the buildings for
the remainder of 1992, through the holiday season. We are project-
ing our costs for the 1992-93 budget year to be as follows:
Materials (commodities) $ 3,000
Labor (overtime only) 3,000
Total projected costs 1992-93 $ 61000*
* No straight time labor or Village equipment costs included.
If we are able to use the existing lights for the remainder of 1992,
that would probably be the life of the lights. Future year costs
would then escalate for complete replacement and reinstallation.
Projected 1993-94 additional costs would be as follows:
Materials (commodities) $12,000
Contractual 10,500
overtime labor 2,000
Projected future costs $24,500*
No straight time labor costs (est. at 600 hrs.) or cost of
Village -owned equipment included.
� k Al -K -t 591 Lala 6
Se-rbert L. Weeks
HLWJtd
1992-931.NFO/FILES/BUDGET
V hh
Mount Prospect Public Works Department
7M MY USA
INTEROFFICE MEMORANDUM
TO: VILLAGE MANAGER
FROM: SOLID WASTE COORDINATOR
DATE: MARCH 4, 1992
RE: RESIDENTIAL RECYCLING; ADDITION OF CORRUGATED CARDBOARD
Per the request of the Village Board of Trustees we have met
with representatives from ARC Disposal to discuss expansion of
the Village's recycling program to include corrugated cardboard.
ARC has agreed to provide collection of corrugated cardboard to
both single family and multifamily dwellings according to the
following conditions.
COST (SINGLE FAMILY) - According to contract years; per unit/per
month rate. (See attached)
Year One Year Two Year Three
.22� .28(; .30(r
MULTIFAMILY - According to contract years; per cubic yard/per
month. Cost may vary slightly for sites receiving twice a week
collection.
Year One Year Two Year Three
$1.16 $1.25 $1.35
COLLECTION
A packer truck would be used for the collection of corrugated
cardboard and mixed paper. The packer truck is in addition to
the regular refuse, recycling and yard material trucks now used
for solid waste collection services.
Collection would be integrated; same day.residential pick up
schedule.
ACCEPTABLE CORRUGATED AND PREPARATION
Corrugated cardboard with any of the following contaminants will
not be accepted:
Grease or Oil
Food remnants
Wax coated
Tape -,electrical, duct, or packing
Plastic or foam packaging
Corrugated boxes used for garbage
Corrugated must be broken down and flattened. Flattened corru-
gated is not to be bundled, ie no string, etc.
IMPLEMENTATION
auc indicated they could begin collection by May I. Education
and promotion is the responsibility of the Village; a direct
mailing may be warranted.
PROJECTED COSTS
Curbside - 13,770 units
FY 1992-1993 = $43,788.60
$9,880.20 + $34,700.40
(.23* May -July) ('28* Aug.- April)
FY 1993-1994 = $48,745.80
$11,566.80 + $37,179.00
(.280 May -July) (.300 Aug.- April)
Multifamily - figures are estimated based on 60% of all proper-
ties participating. Does not reflect increase for properties
receiving twice a week collection.
Fr I992-1993 = $540.00
$118.32 + $382.50
($I,16 May - July) ($1.25 Aug. - April)
Fr 1993-1994 = $519.18
$127,50 + $391.68
($1.25 May - July) ($1.28 Aug. - April)
As you are aware, the addition of mixed paper to the Village's
recycling program has had a significant impact on the volume of
material being landfilled. Although corrugated cardboard,
alone, will not match the volume of mixed paper we currently
recover through recycling, national as well as our own data
suggest its removal from the waste stream will make a notable
difference in the volume of material landfilled. Therefore,
strong consideration should be given to the addition of corrugat-
ed cardboard to the residential recycling grogram.
However, it the Village pursues implementation of a one contain-
er, basic service program, it may be appropriate to add corrugat-
ed cardboard at that time. Simultaneous implementation would
provide the village a positive approach to the one container
program, ie, the village would again be offering residents the
means to further reduce their waste stream at no direct cost.
The one container program would then, in turn serve as an incen-
tive for residents to remove corrugated cardboard from their
waste stream.
03/05,92 17:09 V706 981 9190 ARC DISPOSAL CO 1?002i002
1101 S. BnSSa tfoad • Mount PrOSO41&170 3 60056 • 708/981.0091 fax ?08'981.9180
o P rS * C
!'rnuiV+np solid muafe nmr�y�l and rcc�ciirry srnwrrs ro irtdurtnd, eommcreiol urr! ra+idar;ta�t/ rwlomcrs
March 5, 1992
Village of Mount Prospect
DireC'or of Public Works
1700 W. Central Road
Mount Prosper.t !I 60056
Attentinn: Mr, Herbert L Weeks
Re: Recycling Program
Dear Mr. Weeks,
Enclosed is the information you reauosted regarding the
addition of corrugated material to the current recycling program
in the Village of Mount Prospect.
ARC Disposal co. will include/add corrugated material
to the curbside recycling collection program for single and
multi -family unite and those multi family units participating in
the recycling program at the additional cost as follows:
May 1, 1992 - July 31, 1992
Curbeidc unite 0 $0.22 per unit
Multi -family units W $1.1$ per yard pickup (equivalent)
August 1, 1992 - July 31, 1993
Curbside units $o.28 per unit
Multi -family units @ $1.25 per yard pickup (equivalent)
August 1, 1993 - July 31, 1994
Curbside units @ $c.30 prr unit
Multi -family units @ $1,35 per yard pickup (equivalent)
Please include this information in your consideration of
this matter at this time.
Sincerely,
u
im Vellenga, Gen. Qr.
AAC D13p4Sal CO., Inc,
VILLAGE OF MOUNT PROSPECT„.,x...
FINANCE DEPARTMENT -
INTEROFFICE MEMORANDUM
TO: Mayor Gerald L. Farley and Village Trustees
FROM: Richard Bachhuber, Finance Commission Chairman
DATE: March 20, 1992
SUBJECT: Finance Commission 1992-1993 Budget Recommendations
The Finance Commission held its final meeting in the review of the 1992-1993 proposed
Village budget on 19 March, 1992. It was a very active meeting, considering in detail the
many revenue and expenditure items which had not been covered in our previous budget
meeting.
Attached is a copy of the statement of 1992-1993 Budget Issues with the recommendations
of the Finance Commission noted by each issue identified. Because it was not possible to
provide the entire minutes of the meeting prior to the distribution of the agenda packet,
we are providing our recommendations in this way. The minutes of the meeting will be
provided to the Board of Trustees as soon as available.
It should be reported also that the Commission appreciates the total co-operation and
support of the Finance Department, the Manager's Office and all of the other involved
Village officials in our efforts to conduct a review of the proposed 1992-1993 budget. It was
obvious that as a group they are dedicated to the goal of providing the best in Village
government at the lowest possible cost.
Fol 1-1,1-E ('0 M rY:5 .S ),O ,, J
c. 4,at o M �q sv
RB/sm
Enc
VILLAGE OF MOUNT PROSPECT
Finance Commission
1992-1993 Budget Issues
Sales Tax Revenues
The total revenue for the 1991-1992 fiscal year was estimated at $5,900,000 and a total
of $6,100,000 for 1992-1993. Revised estimates indicate the 1991-1992 amount will be
$5,820,000 and 1992-1993, $6,000,000.
The Finance Commission concurred with the revised projections.
Expenditures
Communications Division
Questions were raised regarding the priority of maintaining a Cable TV Studio.
Finance Commission Action:
The Finance Commission has again questioned the benefits of the resources that
are being expended for Cable TV operations. A motion was made that the Village
Board review the Cable TV operation to determine the cost benefit. Motion
passed 8-0.
Fire Department
The cost -benefit of a 21 person workforce per shift as opposed to a 20 person workforce.
(See attached)
Finance Commission Action:
A motion to consider reducing the Fire Department staff to the pre -Elk Grove
Fire Protection level was defeated. The vote was 3 'yes,' 5 'no.' A suggestion was
made to re -visit the issue next year.
Public Works Department
1) The value of using mid -grade or premium gas as opposed to using regular. Current
prices for regular are $3561 and mid -grade premium are $3872 with 119,500 gallons
used during the year. The difference in the cost is $3,716 per year.
Finance Commission Action:
Motion to recommend regular gas purchases exclusively. Passed by a vote of 7-
1. '
2) The high cost of maintenance for certain vehicles and equipment.
Finance Commission Action:
A motion to recommend that the Public Works Department review maintenance
to see if costs can be reduced. Motion passed 8-0.
Inspection Services Department
The number of inspections that should be included with the Business License. Currently
food establishments pay approximately twice as much for their business license and
receive 6 possible inspections per year. Any inspections over the 6 allowable are billed
on a pro -rated basis.
Finance Commission Action:
Recommendation that the number of inspections be reduced to 4 and that a
reinspection fee of the greater of 25% of the business license amount or $50 be
imposed for all inspections over 4. Motion passed 8-0.
Insurance
1) The level of employee contributions for medical insurance. Each 1% increase in
employee contributions equals $13,500.
Finance Commission Action:
Motion to encourage the Village Board to establish a program with an 80/20 co -
pay and a $250 deductible. Passed 8-0.
2) Village retirees have requested a discount in the amount of the premiums charged.
Each 10% reduction represents $18,300.
Finance Commision Action:
Motion not to make any contribution. Passed 8-0.
2
VILLAGE OF MOUNT PROSPECT
Village Board
1992-1993 Budget Issues
L=.m
Village Manager's Office
Consideration to reduce Legal Services and hire an in-house attorney. In addition to
salary, the following costs would be incurred based on a $50,000 salary: IMRF Pension
$5,500; FICA $3,850; and medical insurance $4,900. Total $14,250.
Finance Commission Action:
The Finance Commission made no recommendation other than to suggest the
Village Board research this subject before making a decision.
Planning Department
1) Consideration to produce an economic development promotional booklet. The
estimated cost is $10,000.
Finance Commission Action:
The Finance Commission did not feel they had enough information to make a
recommendation.
2) Increase the amount allocated for Economic Development Services per the Broadacre
Agreement from $15,000 to $50,000.
Finance Commission Action:
The Finance Commission did not feel they had enough information to make a
recommendation.
Fire Department
Consideration of an increase in the vehicle lease payment due to a reduction in the
expected life of pumpers from 20 years to 14 years. (The Fire Department has
confirmed that the estimated useful life of a pumper should remain at 10 years front -
time and 10 years as a reserve.)
Finance Commission Action:
No action taken.
Library Fund
Add Library budget request of $2,870,425.
Finance Commission Action:
The Finance Commission noted this information.
Public Works Department
1) Consideration to reduce the Tree Replacement Cost -Share amount from $100 to $75.
The estimated cost is $16,500.
Finance Commission Action:
The Finance Commission approved this recommendation 5-3.
2) Increase Beautification Program to 1990-1991 level. The estimated cost is $10,250.
Finance Commission Action:
The Finance Commission unanimously recommended the Beautification Program
remain at the current budgeted level and not be increased an additional $10,250.
3) Add cardboard to the recycling program at an estimated cost of $44;300.
Finance Commission Action:
The Finance Commission unanimously recommended not to add cardboard to the
recycling program at an estimated cost of $44,300. The consensus was that the
program was too restrictive and residents would find it difficult to comply with
all the regulations.
4) Continuation of the Holiday White Light Program at an estimated cost of $6,000.
Finance Commission Action:
Motion to support this recommendation. Passed 8-0.
5) Additional information regarding the replacement of Sewer TV Truck;
Finance Commission Action:
Supported the purchase of the Sewer TV Truck by a vote of 6-0.
4
6) An additional $60,000 cost for oversized water mains in the Kensington Business Center;
and
Finance Commission Action:
Concurred 8-0.
7) Reduction of $60,000 for the Acquisition of Citizens Utilities.
Finance Commission Action:
Concurred 8-0.
Capital Improvements
1) An increase in the cost of the Auditorium Project by $70,000.
Finance Commission Action:
Concurred 8-0.
2) An increase of $37,000 in the Vehicle Replacement Fund for the addition of two Police
Station Wagons which were unintentionally omitted from the budget.
Finance Commission Action:
Concurred 8-0.
3) Decrease the total cost of Flood Projects from $3,900,000 to $3,650,000.
Finance Commission Action:
Concurred 8-0.
Other Issues
Finance Commission Action:
A motion that the Village should not use tax money to support the Historical
Society resulted in a 4-4 tie vote.
Summary Listed Budget Expenditure Changes
6
Increases Decr a5es
General Fund
$ 82,650 $ -
Refuse Disposal Fund
44,300 -
IMRF Fund
9,350 -
Capital Improvement Fund
70,000 -
Vehicle Replacement Fund
37,000 -
Water Fund (No Change)
- -
Flood Control Const. Funds
250.000
Village Funds
2413 5f)1)C
Library Fund
2 70 425 ,
6
MAYOR
GERALD L FARLEY
TRUSTEES
MARK W BUSSE
(.",'FORGE A CLOWES
TIMOTHY J. CORCORAN
LEO FLORGS
PAUL WM. HOFFERT
IRVANA K WILKS
Village of Mount Prospect
VILLAGE MANAGER
JOHN FULTON DIXON
VILLAGE CLERK
CAROL A FIELDS
100 S. Emerson Mount Prospect, Illinois 600E56
Phone: 706 / 392-6000
Fax: 703 / 392-6022
AGEND
BUSINESS DISTRICT DEVELOPMENT AND
REDEVELOPMENT COMMISSION
Regular Meeting
Wednesday, March 25, 1992
Trustee's Room, Village Hall
7:30 P.M.
I. CALL TO ORDER
11. ROLL CALL
III. APPROVAL OF MINUTES
IV. OLD BUSINESS
A. Update - Broadacre Development
V. NEW BUSINESS
A. Recap of Lake Forest Tour - Fidel Lopez and staff
B. Draft - Urban Design Plan Outline
C. Review Status of Market Analysis
VL ADJOURNMENT
MINUTES OF THE MEETING OF THE
MOUNT PROSPECT SIGN REVIEW BOARD
March 2, 1992
The meeting of the Sign Review Board (SRB) was called to order by Chairperson Adelaide
Thulin at 7:33 p.m. Monday, March 2, 1992 at the Village Hall, 100 South Emerson Street,
Mount Prospect, Illinois.
ROLL CALL: -
Members of the SRB present: Thomas Borrelli, Richard Rogers, and Chairperson Adelaide
Thulin. Absent: Warren Kostak and Hal Predovich. Village staff present was Kenneth
Fritz, Economic Development Director, and Hugh Lafferty of Rouse/Randhurst.
Rouse-Randhurst requests an amendment to P.U.D. Ordinance No. 3666 in order to place
six (6) neon panel window signs for exterior arcade service businesses adjacent to Carson,
Pirie Scott & Co. at Randhurst Shopping Center.
Mr. Hugh Lafferty represented Rouse/Randhurst at the meeting and indicated that the arcade
service businesses adjacent to Carson Pirie Scott are seeking identification near the entrance
that was improved within the last 1 1/2 years. This space was formerly occupied by First
National Bank of Mount Prospect which retains a cash station location among the other arcade
service businesses. Mr. Lafferty indicated that the signs would be tastefully done and would
occupy a 19 inch square window area displaying the name of NBD Bank, Paradise Travel,
Gingiss Formal Wear, Shoe Repair, Tailor Shop and offices. The signage would be illuminated
with two horizontal stripes of neon above and below the lettering. The neon tubing would
be encased and protected from patrons by placing the neon between the plexiglass and the
glass panel at the exterior of the entrance way. Mr. Lafferty explained that the designers
had proposed two different layouts under options A and B.
After discussion, the members present indicated that they had no objections to the signage
operating as a directory sign indicating that the placement of the panels should be left at
the discretion of the designer since they had no strong preference of one option over the
other. They discussed the staff's recommendation that no additional window signage be
utilized on the exterior arcade wall that could be viewed from the parking lot. It was the
feeling of the Commission that there should be some restriction considered.
Sip Review Board Minutes
Page 2
Motion
A motion was made by Richard Rogers, seconded by Tom Borrelli to approve the six directory
sip panels for the exterior arcade shops at Randhurst Shopping Center adjacent to the Carson
Pirie Scott mall entrance. A stipulation was added providing that no additional window signage
be utilized on the exterior arcade wall by any of the service businesses. The vote on the
motion was 3 ayes, 0 nays, 2 members absent.
ADJOURNMENT
The meeting adjourned at 8:25 p.m.
Economic Development
AYGEMRALD,- YARLEY
F,
TRUSTEES '7
MAi K W BLJSSE:
I RGF A CLOWFS
TIMOTHYJ CORCORAN
LEO F�_�)ROS
PA [ JL WM HGEFCAT
�RVANA K W,t K5 Village of Mount Prospect
VILLAS MANAGER
,OHN H!LTON C;,XGN
VILLAGE CLERK 100 S, Emerson Mount Prospect, Illinois 60056
"'ARCL' FlFL"'G
Phone: 708 / 392-6000
Pax: 708 / 392-6022
ZONING BOARD OF APPEALS
Regular Meeting
-March 26, 1992
7:30 P. M.
Senior Citizen Center
50 South Emerson Street
ZHA-14-V-92, Edward R, & Gale A, Egle, 2320 West White Oak Street
Variation to reduce 40 ft. required front yard of R -X Single Family District, Section 14.1002,
to 28.3 ft. to allow construction of a room addition.
Village Board action is required for this case.
ZBA-15-V-92. Darlene J. Hall, 201 N, Deneen Lan
Petitioner requests the following variations in order to construct an above -ground pool in
an R-1 Single Family District:
1. To reduce the 10 ft, required setback of Section 21.902 to allow a 1 ft. setback on the
north property line.
2. A variation of the fence location requirements of Section 21.601 to permit a 5 ft,
fence to extend 3 ft. in front of the front line of the building.
Village Board action is required for this request.
ZBA-16-V-92, Kenneth I. Niebuhr. 906 Se-e.Gwun A no
The petitioner is requesting a variation of Section 14.3016 to increase the maximum
driveway width from 15 ft. to 20 ft. for a one -car garage in an R-1 Single Family District.
Village Board action is required for this case.
Zoning Board of Appeals Agenda
Page 2
ZB&M-A-92, Villagg of Moun! Prospggj
This case was continued from the March 12, 1992 Zoning Board of Appeals hearing. To
amend in its entirety Section 14.107 Non -conforming Uses of Mount Prospect Zoning
Ordinance to provide a revised Section 14.107 on Non -conforming Buildings, Structures, and
Uses.
Village Board action is required for this case.
ZQningy Ordingnce Bgvisions - Wbrkshop #3 - (Adjourn to Smaller Meeting Room)
A. Administration and Enforcement
1. Continuation of variation discussion, through balance of Section
NOTE: In all cases where the Zoning Board of Appeals is final, a fifteen (15) day
period is provided for anyone wishing to appeal their decision. No permit will
be issued until this period has elapsed.
MINUTES
ZONING BOARD OF APPEALS
ZONING ORDINANCE REVISIONS - WORKSHOP #2
Thursday, March 12, 1992
MEMBERS PRESENT: Ron Cassidy
Peter Lannon
Robert Brettrager
Michaele Skowron
Richard Pratt
MEMBERS ABSENT: Gil Basnik
Dennis Saviano
Dave Clements, Planning Director, began the workshop by explaining that the Zoning Board
members would be discussing the proposed Articles I and 11 of the Zoning Ordinance that
has been prepared by staff.
Adicle 1. Title. RmaQgg and Intent
Mr. Clements indicated that the proposed Article 1 was called "Title, Purpose and Intent."
This is a standard beginning to a Zoning Ordinance. The purpose and intent section is
meant to give a positive beginning to the ordinance and list the purpose and intent of the
Zoning Ordinance. This section will replace Items A -G in the current Article 1 "Scope of
Regulations."
The members generally discussed the objectives and made a few punctuation and
grammatical corrections and slightly reworded a few sentences.
i
Mr. Clements gave an overview of Article H and the Zoning Board members generally
discussed the section and made some grammatical and punctuation corrections and
reworded a few sentences.
Mr. Lannon questioned the need for Item d under Zoning Board of Appeals (Page 4). The
members felt that this statement was covered in the items above and decided to remove it.
(d. To hear and decide all matters referred to it or upon which it is required to pass under
this ordinance.)
The members decided to limit the time a person has to file an appeal from 15 calendar days
to 5 working days.
Zoning Board of Appeals Workshop
March 12, 1992
Page 2
The members felt that their decisions on all variation requests should be final unless the
request does not obtain four concurring votes by the Zoning Board of Appeals or if there
is an appeal filed on their decision. They felt that if a member of the Village Board wanted
to review a specific variation request which did obtain the four concurring voters needed to
make it a final decision, an appeal could be requested by that Village Board member.
The members decided to stop at Item g. Standards for Variations (Page 6). The workshop
was adjourned at 10:15 p.m.
Respectfully submitted,
Ray P. Forsythe, Planner
Mount Prospect Public Works Department
♦INTEROFFICE MEMORANDUM
TO: Village Manager c: All Departments
FROM: Director Public Works
DATE: March 16, 1992
SUBJECT: Coffee with Council, 3-14-92
On Saturday, March 14, 1992, there were three meetings scheduled
for the morning at the Senior Center, 50 S. Emerson. Mayor
Farley, Trustees Clowes, Wilks, Busse, Corcoran, and Hoefert
were in attendance, as well as Village Manager Dixon, Finance
Director Jepson, Inspect -ion services Director Bencic, and Public
Works Director Weeks.
At 8:30 AM, there was a public hearing regarding the facility
plan for a stormwater management project the Village is contem-
plating. Applications had been submitted to the Illinois Envi-
ronmental Protection Agency for a low-interest loan on eligible
projects. Mr. Dean Long, an engineer from our consulting firm,
RJN Environmental, made the presentation on behalf of the Vil-
lage. After a 20 -minute presentation, there was a question and
answer period.with concerned citizens. Due to time constraints,
with a second public meeting scheduled for 10:00 AM, Mayor
Farley scheduled a second informational meeting for 11:00 AM on
March 28, 1992. After the 10:00 AM deadline, our. consulting
engineers and staff members continued an informal meeting in the
craft room and continued to address citizens' concerns until
11:45 AM.
At 10:00 AM, the second public meeting was held to inform the
citizens on the alternatives towards purchasing the Chicago
Suburban Utility Co. (commonly referred to as Citizens- utility
Co.). Village Manager Dixon and Finance Director Jepson made
the presentation on behalf of the Village. The presentation was
followed by a question and answer period from the audience. The
issue of whether or not the Village of Mount Prospect and the
City of Prospect Heights should start proceedings to purchase
this private utility is on the ballot for March. 17, 1992 as an
advisory referendum. Mayor Rochford and City Manager Wentzel
from the City of Prospect Heights were available at this meeting.
Deputy Director of Public Works Andler chaired the regular month-
ly Coffee with Council in the Village Hall at 100 S. Emerson
from 10:00 AM until noon. The mayor and trustees were at the
Senior Center participating in the two citizen meetings. Mr.
Peter S. Panoplos, the general manager of the Charlie Club at
501 Midway Drive (364-6415) was the only resident who attended
the Coffee with Council meeting. His request.waa to gain a
variance on a sign currently located- on, an -easement along Midway
Drive. He would like this matter placed on a Board agenda for
discussion.
HLW/td
COFFEE3.14/FILES/ADMIN