Loading...
HomeMy WebLinkAbout3304_001Ordinance No. 4801 Resolution No. 22-96 Meeting Location: Mount Prospect Senior Center 50 South Emerson Street Mount Prospect, Illinois 60056 I. CALL TO ORDER If. ROLL CALL DEPUTY VILLAGE CLERK ORDER OF BUSINESS REGULAR MEETING Meeting Date and Time: Tuesday July 2, 1996 7:30 P.M. Mayor Gerald "Skip" Farley Trustee George Clowes Trustee Paul Hoefert Trustee Timothy Corcoran Trustee Michaele Skowron Trustee Richard Hendricks Trustee Irvana Wilks Ill. INVOCATION - Trustee Clowes IV. APPROVE MINUTES OF REGULAR MEETING OF JUNE 4, 1996 V. APPROVE BILLS AND FINANCIAL REPORT V1. MAYOR'S REPORT A. PRESENTATION: Governor's Hometown Award for the Access to Care Program ALL B. PRESENTATION: Certificates of Appreciation for participating in the Community Clean -Up Program C. 1st reading of AN ORDINANCE AMENDING CHAPTER 13 (ALCOHOLIC BEVERAGES) OF THE VILLAGE CODE This Ordinance creates a Class "R" liquor license (consumption at dining tables only) for Cuisine of India Restaurant, a new restaurant to be located at 2348 S.Elmhurst Road. (Exhibit A) D. 1st reading of AN ORDINANCE AMENDING CHAPTER 13 (ALCOHOLIC BEVERAGES) OF THE VILLAGE CODE This Ordinance amends Chapter 13 to require a liquor license to be displayed in a prominent place, requires a sign to be posted specifying conduct regulations, (sign will be issued by the Village) and, pursuant to State law, establishes a liquor license for a caterer to serve alcohol in conjunction with catering an event. (Exhibit 13) E 1st reading o[ANORDINANCE AMENDING CHAPTER 10 ENTITLED "LICENSES AND PERMITS" OFTHE VILLAGE CODE This Ordinance requires all licenses and permits issued by the Village bzbedisplayed inaprominent place. (Exhibit C) F. Appointments VII. COMMUNICATIONS AND PETITIONS ~CITIZENS TO BE HEARD Vi0 OLD BUSINESS A. Review staff report outlining the proposed text amendment bothe Zoning Ordinance relative bzcommercial vehicles parked in residential districts. B. Consider proposals for the improvement of Melas Park relative to ajoint development agreement with the Arlington Heights and Mt. Prospect Park Districts. This item was carried over from the May 21otBoard Meeting pending additional information. IX. NEW BUSINESS A. ZEA11-CU-96.208South Main Street The Petitioner imrequesting uConditional Use allowing en automotive detailing business. The Zoning Board nfAppeals recommended granting these requests byavote pfG-0. B. Z13Al2-CU-96.10 South Elm Street The Petitioner iorequesting nConditional Use allowing a three car detached garage. The Zoning Board ofAppeals recommended granting this request by a.vobe of 6-0. C. Acknowledge receipt of the Mount Prospect Public Library's Annual Report and Financial Report for the period May 1. 1995 through December 31, 1995. Ci Plat ofDedication -7O1 South Meier Road This plat dedicates that portion of Meier Road located at 701 South Meier Road for public right-of-way. E. Safety Commission recommendations: 1. The residents on the 400 block of South Albert Street had requested parking restrictions untheir block. Basad onthe various options available, the Safety Commiasion, with the concurrence of the residents, voted 7-0 to retain the existing parking restrictions. 2� Aresident onthe 2DUblock ofSouth Owen requested the 4hour parking restriction onMilburn toboreduced to2hours. The Safety Commission recommended denying the request by a vote of 7-0. 3. A resident requested STOP signs on North Pine Street at West Thayer Street. The Safety Commission recommended denying the request for STOP signs by recommending the installation of YIELD signs. 4. 1st reading of AN ORDINANCE AMENDING CHAPTER 18 (TRAFFIC CODE) OF THE VILLAGE CODE This Ordinance amends the Traffic Code to reflect the following regulations relative to railroad safety: a. "No Parking, Standing, Parking" on railroad tracks b. Prohibit left turns off Northwest Highway onto south- bound Main Street, southbound Emerson Street and westbound Central Road when gates are down and illuminated "No Left Turn" signs are activated. (Exhibit D) F. 1st reading of AN ORDINANCE PERTAINING TO THE DETERMINATION OF PREVAILING WAGES State Statutes require this Ordinance be adopted each year, setting forth the wages that contractors must pay their employees when providing services to the Village. (Exhibit E) G. A RESOLUTION AMENDING THE LEASE BETWEEN THE VILLAGE AND THE METROPOLITAN RECLAMATION DISTRICT This Agreement authorizes the Metropolitan Water Reclamation District and the Village to amend the Lease Agreement for Melas Park. The amendment will allow a parking lot adjacent to the Park District Building located at 1326 West Central Road. (Exhibit F) H. A RESOLUTION AUTHORIZING THE EXTENSION OF THE FRANCHISE AGREEMENT BETWEEN THE VILLAGE AND TELENOIS, INC. The extension being the subject of this Resolution is for a period of six months, during which time the staff will be able to assess the impact of the recently enacted Federal Telecommunications Act, (Exhibit G) X. VILLAGE MANAGER'S REPORT A. Bids: 1. 1996 Sidewalk ramp program B. Request to waive bidding procedure in order to purchase a warning siren, which is specialized equipment. C. Status Report X1, ANY OTHER BUSINESS XII. ADJOURNMENT ANY INDIVIDUAL WITH A DISABILITY WHO WOULD LIKE TO ATTEND THIS MEETING SHOULD CONTACT THE VILLAGE MANAGER'S OFFICE AT 100 SOUTH EMERSON STREET, 8471392-6000, TDD 8471392-6064. MINUTES OF THE REGULAR MEETING OF THE MAYOR AND BOARD OF TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT JUNE 4, 1996 CALL TO ORDER Mayor Farley called the meeting to order at 7:37 P.M. CALL TO ORDER ROLL CALL ROLL CALL Present upon roll call: Mayor Gerald Farley Trustee George Clowes Trustee Timothy Corcoran Trustee Richard Hendricks Trustee Paul Hoefert Trustee Michaele Skowron Trustee Irvana Wilks INVOCATION The invocation was given by Trustee Hendricks. INVOCATION APPROVAL OF MINUTES Trustee Wilks, seconded by Trustee Clowes, moved to APPROVE approve the minutes of the regular meeting of May 21, 1996. MINUTES Upon roll call: Ayes: Clowes, Corcoran, Hendricks, M Hoefert, Skowron, Wilks Nays: None Motion carried. APPROVAL OF BILLS Trustee Hoefert, seconded by Trustee Corcoran, moved to APPROVE approve the following list of bills: BILLS General Fund $ 742,107 Refuse Disposal Fund 2,606 Motor Fuel Tax Fund — Community Development Block Grant Fund 9,060 Debt Service 481,232 Capital Improvement Fund 46,988 Capital Improvement Construction Fund 35,100 Downtown Redevelopment Construction Fund -- Police & Fire Building Construction -- Flood Control Construction Fund 3,356 EPA Flood Loan Construction Fun Street Improvement Construction Fund 20,162 Water & Sewer Fund 299,718 Parking System Revenue Fund 1,839 Risk Management Fund 126,859 Vehicle Replacement Fund 44,266 Vehicle Maintenance Fund 26,729 Flexcomp Trust Fund 1,018 Escrow Deposit Fund 11,793 Police Pension Fund 58,465 Firemen's Pension Fund 65,896 Benefit Trust Fund 2.626 $1,979,819 Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. MAYOR'S REPORT - DAVID JEPSON Mayor Farley noted that once again the Village has received the Certificate of Achievement for Excellence in Financial Reporting, which is a result of the excellent method of reporting of Finance Director David C. Jepson. Mayor Farley also announced that David C. Jepson is the recipient of the Distinguished Budget Award, once again, as a result of his excellent work. It was noted that David Jepson will be retiring as of June 21st and this will be the last Village Board meeting that he will be attending. RES.NO. 15-96 A Resolution was presented that sets forth many of the accomplishments of David Jepson. Trustee Clowes, seconded by Trustee Corcoran, moved for passage of Resolution No. 15-96 A RESOLUTION ACKNOWLEDGING THE CONTRIBUTIONS OF DAVID C. JEPSON UPON HIS RETIREMENT Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks, Farley Nays: None Motion carried. It was noted that a dinner honoring Dave Jepson would be held June 8th, however, since this was the last Village Board meeting he would be attending, the Mayor, members of the Village Board and Village Manager took the opportunity to express appreciation for the 13 years of service to the Village and all his accomplishments during that time and to wish, he and his wife Millie happiness in their retirement years. CONSIDER ITEM Trustee Wilks, seconded by Trustee Clowes, moved to consider an NOT LISTED item not listed on the agenda, noting that the particular item, a contract with I DOT for the proposed Improvement of the intersection of Busse and Central Roads and the entrance to Melas Park, would be considered later In the meeting. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. APPOINTMENTS Mayor Farley presented the following names for appointment and reappointment to the various Boards and Commissions: .. Z . # . I - - - • Appoint: Ralph Stadler term to expire 5/2000 Page 2 - June 4, 1996 Economic Development Commission Appoint: John Arndt term to expire 5/98 Reappoint: Bruce Gillilan term to expire 5/2000 Norman Kurtz, Acting Chairman term to expire 5/2000 Finance Commission Reappoint: John Engel term to expire 5/2000 Vincent Grochocinski term to expire 5/2000 James Morrison term to expire 5/2000 Plan Commission Reappoint: Marshall Ponzi term to expire 5/2000 Edwin Janus term to expire 5/2000 William Reddy term to expire 5/2000 Police Pension Fund Appoint: Gerald L. Farley term to expire 5/98 §jfebLC.qmmission Appoint: Chuck Bencic term to expire 5/2000 §oe!gjMI Events Commission Reappoint: Rev. William Tucker term to expire 5/2000 Elmer Blasco term to expire 512000 Trustee Wilks, seconded by Trustee Clowes, moved to concur with the recommendation of the Mayor to make the above stated appointments and reappointments. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. COMMUNICATIONS AND PETITIONS Ernest Lasse, 805 S. Elm, asked for clarification as to what was added to the agenda. The Village Manager responded. OLD BUSINESS Ordinances were presented for first readings that would grant a ST. CECILIA'S Conditional Use in the nature of a Planned Unit Development 700 S. MEIER to allow more than one building on a lot and to waive the ZBA 6 -CU -96 requirement to install curb and gutters in the parking lot and & MODIFICATION around the church building. FROM DEVELOP. CODE Trustee Corcoran, seconded by Trustee Wilks, moved to waive the rule requiring two readings of an ordinance. Upon roll call: Ayes: Clowes, Corcoran, Hoefert, Skowron, Wilks Nays: Hendricks Motion carried. Page 3 - June 4, 1996 ORD.NO. 4799 Trustee Corcoran, seconded by Trustee Skowron, moved for passage of Ordinance No. 4799 AN ORDINANCE GRANTING A CONDITIONAL USE IN THE NATURE OF A PLANNED UNIT DEVELOPMENT FOR ST. CECILIA'S CHURCH, 700 SOUTH MEIER ROAD Upon roll call: Ayes: Clowes, Corcoran, Hoefert, Skowron,Wilks Nayp: Hendricks Motion carried. Trustee Corcoran, seconded by Trustee Clowes, moved to waive the rule requiring two readings of an Ordinance. Upon roll call: Ayes: Clowes, Corcoran, Hoefert, Skowron, Wilks Nays: Hendricks Motion carried. ORD.NO.4800 Trustee Corcoran, seconded by Trustee Skowron, moved for passage of Ordinance No. 4800 AN ORDINANCE GRANTING AN EXCEPTION FROM THE DEVELOPMENT CODE Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. ST. CECILIA'S PLAT Trustee Corcoran, seconded by Trustee Wilks, moved to authorize OF CONSOLIDATION the Mayor to sign and Clerk to attest his signature on the St. Cecilia's Plat of Consolidation. N Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. ZBA 17-A-95 ZBA 17-A-95, Text Amendment - Commercial Vehicles TEXT AMENDMENT The proposes text amendment being the subject of this Zoning Board COMMERCIAL of Appeals case was to expand on the definition of commercial VEHICLES vehicles. The Zoning Board of Appeals recommended denying the proposal by a vote of 5-b. Mayor Farley noted that the Village Board had considered this matter at previous meetings and an Ad Hoc Committee was created to study this issue and make a recommendation to the Village Board, which was done at the last Committee of the Whole meeting. Trustee Hoefert, seconded by Trustee Corcoran, moved to concur with the recommendation of the Zoning Board of Appeals to deny the text amendment as presented in ZBA 17-A-95. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. Page 4 - June 4, 1996 It was the consensus of opinion of the members of the Village Board that the recommendation of the Ad Hoc Committee, including any modifications made by the Village Board, should be reduced to writing in the form of a proposed amendment to the Zoning Ordinance. The Village Board will review the final draft and then it would be remanded back to t ' he Zoning Board of Appeals for a public hearing on the newest proposal to regulate parking commercial vehicles in residential districts. This matter will be presented at the July 2nd meeting of the Village Board. Mayor Farley noted that proposals for improving Males Park MELAS PARK were continued from the May 21st meeting of the Village Board IMPROVEMENT in order for the Arlington Heights and Mt. Prospect Park Districts to respond to questions raised relative to the overall plan for the park. The main subjects of discussion were the pathways originally planned for the park, the fact that those pathways were not included in the plans proposed for funding at this stage, and that no specific date was specified as to when or if those paths would be installed. Trustee Clowes requested a sidewalk be installed along the side of the access road in order to provide safety for those people who park their cars in the north lot and have to walk along the access road to the activities in the south portion of the park. Inasmuch as the re*ested information was not available, it was recommended that this item be carried over to the July 2nd meeting of the Village Board, NEW BUSINESS A Resolution was presented that would authorize a License FARMERS for Gall Meyers to conduct the annual Farmers Market within MARKET parking lots of the railroad. Trustee Corcoran, seconded by Trustee Clowes, moved for RES.NO. 16-96 passage of Resolution No. 16-96 A RESOLUTION AUTHORIZING EXECUTION OF A GRANT OF LICENSE WITH GAIL MEYERS IN ORDER TO CONDUCT A FARMERS MARKET Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carded. A Resolution was presented requesting permission to close a CLOSE portion of Central Road in order to conduct the annual July 4th ROADWAY: Parade. PARADE Trustee Corcoran, seconded by Trustee Clowes, moved for RES.NO. 17-96 passage of Resolution No. 17-96 A RESOLUTION REQUESTING A PORTION OF CENTRAL ROAD, A STATE RIGHT-OF-WAY, TO BE CLOSED IN ORDER TO CONDUCT A PARADE Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks, Nays: None Motion carried. Page 5 - June 4, 1996 LEASE: TRAIN A Resolution was presented that would amend the Lease for the STATION CONCESSION Concession Stand in the train station to allow the sale of STAND newspapers. RES.NO. 18-96 Trustee corcoran, seconded by Trustee Hoefert, moved for passage of Resolution No. 18-96 A RESOLUTION AMENDING THE LEASE FOR THE COFFEE SHOP (CONCESSION STAND) IN THE TRAIN STATION Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. CENTRAL/BUSSE/ A Resolution was presented that would authorize the Village to enter ARTHUR into an Agreement with the Illinois Department of Transportation to IMPROVEMENTS improve portions of Central Road, Arthur Avenue and Busse Road, as well as the entrance to Malas Park. These improvements are in conjunction with U. S. Robotics occupying the former AM Graphics building at the northeast comer of Central Road and Arthur Avenue. It was noted that U. S. Robotics will be paying for a portion of the costs involved with this improvement. RES.NO. 19-96 Trustee Corcoran, seconded by Trustee Clowes, moved for passage of Resolution No. 19-96 A RESOLUTION AUTHORIZING EXECUTION OF AN AGREEMENT BETWEEN THE ILLINOIS DEPARTMENT OF TRANSPORTATION AND THE VILLAGE FOR ROADWAY IMPROVEMENTS ON CENTRAL AND BUSSE ROADS AND ARTHUR STREET Upon roll call: Ayes: Clowes, CorcorarC,' Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. ACCEPT A request was presented from staff to approve the improvements IMPROVEMENTS installed for Cummins Allison, 891 Feehanville Drive. Trustee Wilks, seconded by Trustee Clowes, moved to approve the improvements installed in conjunction with the improvements to the Cummins Allison building location at 891 Feehanville Drive. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. BRIAN CAPUTO A Resolution was presented that would appoint Brian Caputo, the new TREASURER Finance Director as of June 22nd, as the Village Treasurer, Page 6 - June 4, 1996 Trustee Corcoran, seconded by Trustee Skowron, moved for RES.NO 20-96 passage of Resolution No. 20-96 A RESOLUTION ACKNOWLEDGING THE APPOINTMENT OF BRIAN C. CAPUTO AS TREASURER OF THE VILLAGE OF MOUNT PROSPECT Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. A Resolution was presented that would appoint Brian Caputo as IMRF REP. the Village's representative to the Illinois Municipal Retirement Fund (IMRF) effective June 22, 1996. Trustee Wilks, seconded by Trustee Skowron, moved for passage RESNO. 21-96 of Resolution No. 21-96 A RESOLUTION APPOINTING BRIAN W. CAPUTO AS THE VILLAGE'S REPRESENTATIVE TO THE ILLINOIS MUNICIPAL RETIREMENT FUND Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Ways: None Motion carried. VILLAGE MANAGER'S REPORT Village Manager, Michael E. Janonis, presented proposals for CENTRAL for the consulting services for the design and construction plan BUSINESS for the streetscape for the Central Business District as follows: DISTRICT: STREETSCAPE Firm Amount Stanley Construction $72,488 Dames & Moore $79,000 Camiros $80,000 Lakota Group $117,500 Hitchcock Design Group $128,020 It was noted that the proposed streetscape program would include the repair and replacement of existing sidewalks, brick pavers, curb and gutter and handicap accessible ramping; installation of parkway plantings, pedestrian street lights, electrical service, park benches, trash receptacles and passive park areas; and the implementation and design of a downtown banner.• The area included in this program is that of the Tax Increment Finance District, including properties and rights-of-way bound by the centerlines of Central Road, Northwest Highway and Emerson Street and those properties and rights-of-way bounded by the centerlines of Emerson Street, Northwest Highway, Maple Street and Busse Avenue. It was noted that the proposal submitted by Stanley Construction did not meet the specification established for this project, therefore it was the recommendation of the staff that the next lowest proposal be accepted. Page 7 - June 4, 1996 DAMES & MOORE Trustee Corcoran, seconded by Trustee Wilks, moved to concur with the recommendation and accept the proposal submitted by Dames & Moore in an amount not to exceed $79,000 for the design and construction plan of the Central Business District streetscape program. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. SOIUMATERIAL The following proposals were received for soil and material testing: Vendor Amount Material Testing Laboratories, Inc. $15,330.00 Midwest Engineering Services, Inc. $16,492.00 Soil & Material Consultants, Inc. $17,350.00 O'Brien & Associates, Inc. $18,788.00 MTL Trustee Corcoran, seconded by Trustee Skowron, moved to concur with the recommendation of the administration and accept the proposal submitted by Material Testing Laboratories, Inc. (MTL) to conduct the soil and material testing services in an amount not to exceed the budgeted amount of $16,070.00. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. CENTRAUBUSSE/ Trustee Wilks, seconded by Trustee Corcoran, moved to consider an MELAS PARK item not on the agenda, specifically a contract with SDI Consultants, ENTRANCE Ltd. to design and construct the roadway and intersection IMPROVEMENTS improvements to Central and Busse Roads, a joint venture between the Village and U. S. Ri5botics. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. SDI CONSULTANTS Trustee Wilks, seconded by Trustee Clowes, moved to concur with the recommendation of the administration and accept the proposal and enter into a contract with SDI Consultants, Inc. to design the roadway and intersection improvements to Central and Busse Roads in a amount of $53,400 and authorize an additional $6,000 for SDI to include the design of a new entrance to Melas Park, for a total contract amount of $59,400.00. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None Motion carried. COFFEE W/COUNCIL Mr. Janonis reminded the Board that Coffee with Council will be held on Saturday morning at 9 AM. Page 8 - June 4, 1996 The Village Manager noted that the Chicagoland Express, CHICAGOLAND is a flyer/newspaper delivered to each household by throwing it in the front yard of homes, creating an unsightly appearance throughout the community. Mr. Janonis stated that the Village had lodged strong protest with the publisher relative to the method of delivery. The publisher has contacted the Village stating that they have changed their method of delivery and will now distribute this publication through the U. S. mail. Mr. Janonis stated that inasmuch as there would not be a quorum CANCEL NEXT for the next meeting of the Village Board on June 18, if would be BOARD MEETING: appropriate to cancel that meeting. JUNE 18 Trustee Clowes, seconded by Trustee Corcoran, moved to cancel the June 18th meeting of the Village Board. Upon roll call: Ayes: Clowes, Corcoran, Hendricks, Hoefert, Skowron, Wilks Nays: None If 11Wr-T1T1-TF-=- 0 ANY OTHER BUSINESS Trustee Wilks noted that she and representative of the Villages' ECONOMIC Planning Department will be conducting a cooperative effort with DEVELOPMENT/ the Cook County Economic Development Department to attract COOK COUNTY business for both thd Village and County. Trustee Clowes asked that staff and/or Safety Commission review LIONS PARK existing traffic regulations around the Lions Park School, which SCHOOL has been rebuilt and make recommendations as to the best TRAFFIC traffic control methods, SAFETY Trustee Clowes also renewed his support for a 'floating' Coffee with Council meetings in order to give residents in all areas of the Village an opportunity to meet with their elected officials. There was discussion as to whether such meetings could take place on other days, such as the 5th Tuesday evening of each month or possibly after the normal Coffee with Council. Members of the Board will consider the various suggestions and a neighborhood meeting may be held within the near future. ADJOURNMENT ADJOURN Mayor Farley adjourned the meeting at 9:33 P.M. Carol A. Fields Village Clerk Page 9 - June 4, 1996 I -a-pili ma"Mel oil X.,qu plo 0 vili "Milio 1314va I January 1- May 31, 19% VILLAGE OF MOUNT PROSPECT BUDGET REVENUE SUMMARY 5 Months ( 41.7% ) ComPleted 1/01/96 - 5/31/96 7 Monthe ( 58.31 1 Remaining Cur No Y -T -O 1996 Unreceived Unreceived Received Received Budget Balance Percent REVENUE CLASSIFICATION PROPERTY TAXES 197,738 4,043,745 8,382,300 4,338,555 51.76 OTHER TAXES 946,290 4,003,395 13,563,400 9,560,005 70.48 LICENSES, PERMITS, & FEES 198,907 1,847,153 2,260,080 412,927 18.27 INTERGOVERNMENTAL REVENUE 578,300 1,900,760 5,316,600 3,415,840 64.25 CHARGES FOR SERVICE 1,165,538 4,898,642 10,7%7,250 5,868,608 54.50 FINES AND FORFEITS 71,415 231,554 448,000 216,446 48.31 INVESTMENT INCOME 174,676- 800,331 4,787,500 3,987,169 83.28 REIMBURSEMENTS 16,690 254,290 497,400 243,110 48.88 OTHER REVENUE 116,697 870,335 1,939,850 1,069,515 55.13 INTERFUND TRANSFERS 0 0 62,500 62,500 100.00 OTHER FINANCING SOURCES 24,137- 3,159,029 3,845,000 685,971 17.84 TOTALS - ALL FUNDS 3,092,762 22,009,234 51,869,880 29,860,646_ 57.57 FUND REVENUE TOTALS GENERAL FUND 1,941,483 9,490,279 22,141,250 12,650,971 57.14 REFUSE DISPOSAL FUND 149,582 1,349,420 2,851,400 1,501,980 52.68 MOTOR FUEL TAX FUND 92,885 318,176 1,172,900 854,724 72.87 COMMUNITY DEVELOPMENT BLOCS GRANT 63,813 171,053 405,900 234,847 57.86 CORPORATE PURPOSES B & 11974 798- 798- 798 .00 PUBLIC WORKS FACILITY B & I 19878 7,695 136,504 285,100 148,596 52.12 POLICE & FIRE BLDG B & I 1991A 8,143 147,989 308,100 160,111 51.97 REFUNDING 87B & 91A 8 & I 1993E 6,590 121,218 252,100 130,882 51.92 DOWNTOWN REDEVELOPMENT B & I 1987C 252 1,238 52,700 51,462 97.65 DOWNTOWN REDEVELOPMENT B & I 1987D 472 2,276 105,000 102,724 97.83 DOWNTOWN REDEVELOPMENT B & I 19918 166 831 22,200 21,369 96.26 DOWNTOWN REDEVELOPMENT B & I 1992E 192 971 22,500 21,529 95.68 DOWNTOWN REDEVELOPMENT B & I 1993A 391 1,929 184,500 182,571 98.95 DOWNTOWN REDEVELOPMENT B & I 1994E 219 1,062 72,500 71,438 98.54 DOWNTOWN REDEVLPMT B & I - 19968 39 9,439 52,200 42,761 81.92 FLOOD CONTROL B & I 199LA 603 2,580 208,000 205,420 98.76 FLOOD CONTROL B & I 1992A 1,332 146,733 509,500 362,767 71.20 REFUNDING FLOOD 91A B & I 19938 335 11818 204,500 202,682 99.11 FLOOD CONTROL B & I 1994A 423 1,937 176,000 174,063 98.90 FLOOD - 1996A B & I 92,415 97,340 172,500 75,160 43.57 EPA FLOOD LOAN B & I 5,047 114,092 130,000 15,908 12.24 STREET IMPROVEMENT B & I 1994A 95,748 263,074 905,000 641,926 70.93 CAPITAL IMPR 1996A - B & I 326 77,576 76,500 1,076- 1.41 - CAPITAL IMPROVEMENT FUND 15,734 63,791 120,000 56,209 46.84 POLICE & FIRE BLDG CONST FUND 628 3,051 6,000 2,949 49.15 CAPITAL IMPR CONST FUND 2,795 706,304 715,000 8,696 1.22 DOWNTOWN REDBVLPMT CONST FUND 2,793 756,618 1,431,600 674,982 47.15 STREET IMPROVEMENT CONST FUND 3,182 19,745 5,000 14,745- 294.90 - EPA FLOOD LOAN CONST FUND 24,494- 175,000 175,000 100.00 FLOOD CONTROL CONST FUND 8,935 1,726,182 1,750,000 23,818 1.36 WATER AND SEWER FUND 454,704 2,636,242 6,722,000 4,085,758 60.78 PARSING SYSTEM REVENUE FOND 17,995 88,504 211,380 122,876 58.13 VEHICLE MAINTENANCE FUND 2,905 939,165 932,500 61665- .71 - VEHICLE REPLACEMENT FUND 97,067 390,145 1,032,750 642,605 62.22 RISS MANAGEMENT FUND 273,223 1,233,466 3,068,900 1,835,434 59.81 POLICE PENSION FUND 66,717- 612,376 2,691,500 2,079,124 77.25 FIRE PENSION FUND 166,479- 344,569 2,631,500 2,286,931 86.91 BENEFIT TRUST #2 FUND 11186 6,102 14,000 7,898 56.41 SSA #1 PROSPECT MEADOWS B & I 567 61905 14,700 7,795 53.03 SSA #2 BLACKHAWE WATER B & I 17 115 115- .00 SSA #6 GEORGE/ALBERT B & I 1,368 19,217 37,700 18,483 49.03 TOTALS - ALL FUNDS 3,092,762 22,009,234 5118691880 29,860,646 57.57 3 GENERAL FUND PROPERTY TAXES OTHER TAXES LICENSES, PERMITS, & PEES INTERGOVERNMENTAL REVENUE CHARGES FOR SERVICE FINES AND FORFEITS INVESTMENT INCOME REIMBURSEMENTS OTHER REVENUE OTHER FINANCING SOURCES FUND TOTALS REFUSE DISPOSAL FUND PROPERTY TAXES CHARGES FOR SERVICE INVESTMENT INCOME FUND TOTALS MOTOR FUEL TAX FUND INTERGOVERNMENTAL REVENUE INVESTMENT INCOME REIMBURSEMENTS FUND TOTALS VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 Cur No Y -T -D 1996 Budget Percent Received Received Budget Balance Balance 128,404 2,593,728 5,378,700 2,784,972 723,154 2,583,557 9,171,000 6,587,443 198,667 1,845,953 2,257,200 411,247 457,199 1,481,363 3,815,700 2,334,337 324,078 382,147 485,000 102,853 71,415 231,554 448,000 216,446 29,906 125,280 238,500 113,220 13,694 232,126 297,300 65,174 5,391- 5,542 44,850 39,308 357 9,029 5,040 4,029- 1,941,483 9,490,279 22,141,250 12,650,971 51.78 71.63 18.22 61.18 21.21 48.31 47.47 21.92 87,.64 80.58- 57.14 } 52,082 1,054,500 2,187,300 1,132,800 51.79 93,844 282,508 663,100 380,592 57.40 3,695... yq.. 12,412 1,40011,412- 141.20- 149,582 1,349,420 2,851,400 11501,980 52.68 } 89,101 287,397 1,135,000 847,603 74.68 3,784 15,277 12,900 2,377- 18.43- 0 19 5O. 25,000 9,498 37.99 92,885 318,176 1,172,900 854,724 72.87 } COMMUNITY DEVELOPMENT BLOCK GRANT INTERGOVERNMENTAL REVENGE 32.,000 132,000 365,900 233,900 63.92 OTHER REVENUE 31,613 39,OS3 40,000d .�_.,,947 2.37 FUND TOTALS 63,813 171,OS3 405,900 234,847 57.86 } CORPORATE PURPOSES B & 11973 INTERGOVERNMENTAL REVENUE 0 0 0 0 .00 INVESTMEiT INCA 0 0 0 0 .00 FUND TOTALS 0 0 0 0 .00 } CAPITAL IMPROVEMENT B & 11992A INVESTMENT INCOME 0 0 0 0 .00 FOND TOTALS 0 0 0 0 .00 } VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 5/31/96 Cur No Y -T -D 1996 Budget Percent Received Received Budget Balance Balance CORPORATE PURPOSES B & 1 1974 PROPERTY TAXES 797- 797- 0 797 .00 INTERGOVERNMENTAL RRVEMIS 0 0 0 0 .00 INVESTMENT INCOME .00 ?UND TOTALS 799- 798- 0 798 .00 PUBLIC WORKS FACILITY B & I 1987E PROPERTY TAXES 6,677 132,993 272,600 139,607 51.21 INVESTMENT INCOME 1,018 3,511 12,500 8,989 71.91 FUND TOTALS 7,695 136,504 285,100 148,596 52.12 % POLICE & FIRE BLDG B & I 1991A PROPERTY TAXES 7,385 145,761 298,600 152,839 51.19 INVESTMENT INCOME 758 2,228 9,500 7,272 76.55 FUND TOTALS 8,143 147,999 308,100 160,111 51.97 % REFUNDING 87B & 91A B & I 1993B PROPERTY TAXES 6,007 119,580 24S,100 125,520 51.21 INVESTMENT INCOME 583 1,638 7,000 5,362 76.60 FUND TOTALS 6,590 121,218 252,100 130,882 51.92 % DOWNTOWN REDEVELOPMENT B & I 1987C OTHER TAXES 0 0 50,000 50,000 100.00 INVESTMENT INCOME 252 1,238 2,700 1.462 54.15 PIM TOTALS 252 1,238 52,700 51,462 97.65 % DOWNTOWN REDEVELOPMENT B & I 1987D OTHER TAXES 0 0 100,000 100,000 100.00 INVESTMENT INCOME 472 2,276 5. 2,724 54.48 r= TOTALS 472 2,276 105,000 102,724 97.83 % DOWNTOWN REDEVELOPMENT B & I 1991E OTHER TAXES 0 0 20,000 20,000 100.00 INVESTMENT INCOME 166 831_ 2,200 1,369 62.23 FUND TOTALS 166 931 22,200 21,369 96.26 % VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 Cur Mo Y -T -D 1996 Budget Percent Received Received Budget Balance Balance DOWNTOWN REDEVELOPMENT B & I MB OTHER TAXES 0 0 20,000 20,000 100.00 INVESTMENT INCOME 192 971 2,500 1,S29 61.16 FOND TOTALS 192 971 22,500 21,529 95.68 t DOWNTOWN REDEVELOPMENT B & I 1993A OTHER TARES 0 0 180,000 180,000 100.00 INVESTMENT INCOME ,........ 391 1,929 4,500 2,571 57.13 FOND TOTALS 391 1,929 184,500 182,571 98.95 % DOWNTOWN REDEVELOPMENT B & I 1994E OTHER TAXES 0 0 70,000 70,000 100.00 INVESTMENT INCOME 219 11062 1,500 1,438 57.52 FUND TOTALS 219 1,062 72,500 71,438 98.54 DOWNTOWN REDEVLPMT B & I - 1996B OTHER TAXES 0 7,157 50,000 42,843 85.69 INVESTMENT INCOME 39 _ 2,282 2,200 82• 3.73 - FUND TOTALS 39 9,439 52,200 42,761 81.92 1 FLOOD CONTROL B & I 1991A OTHER TAXES 0 0 200,000 200,000 100.00 INVESTMENT INCOME 603 2580..., 8...000. .:5,420 67.75 FUND TOTALS 603 2,580 208,000 20S,420 98.76 i FLOOD CONTROL B & I 1992A OTHER TAXES 0 141,458 500,000 358,542 71.71 ZNVESTMENR INCOME 1,332 5,275 91500 4,225 44.47 FOND TOTALS 1,332 146,733 509,500 362,767 71.20 i REFUNDING FLOOD 91A B & I 1993E OTHER TAXES 0 274 200,000 199,726 99.86 INVESTM8NT INCOME 335 1,544 4,500 2,956 65.69 FOND TOTALS 335 11818 204,500 202,682 99.11 t VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 Cur NO Y -T -D 1996 Budget Percent Received Received Budget Balance Balance FLOOD CONTROL B & I 1994A OTHER TAXES 0 0 170,000 170,000 100.00 INVESTMENT INCOME 423 1,937 6,000 4,063 67.72 INTERFDND TRANSFERS 0 0 0 0 .00 FUND TOTALS 423 1,937 176,000 174,063 98.90 t FLOOD - 1996A B & I OTHER TAXES 92,018 92,018 105,000 12,982 12.36 INVESTMENT INCOME 397 5,322 5,000 322- 6.44- INTERFUND TRANSFERS 0 0 62,500 62,500 100.00 FUND TOTALS 92,415 97,340 172,500 75,160 43.57 % EPA FLOOD LOAN B & I OTHER TAXES 2,162 100,000 100,000 0 .00 INVESTMENT INCOME 2,885 14,092 30,000 15,908 53.03 FOND TOTALS 5,047 114,092 130,000 15,908 12.24 4 STREET IMPROVEMENT B & I 1994A OTHER TAXES 94,180 258,476 900,000 641,524 71.28 INVESTMENT INCOME 1,568 4,598 51000 402 8.04 INTBRFUND TRANSFERS 0 0 0 .,..00 FUND TOTALS 95,748 263,074 905,000 641,926 70.93 k CAPITAL IMPR 1996A - B & I OTHER TAXES 0 75,000 75,000 0 .00 INVESTMENT INCOME 326 2,576 1,500 1,076- 71.73 - FOND TOTALS 326 77,576 76,500 1,076- 1.41-% CAPITAL IMPROVEMENT FOND INTERGOVERNMENTAL RsvaMUE 0 0 0 0 .00 INVESTMENT INCOME 11,384 57,991 85,000 27,009 31.78 REIMBURSEMENTS 0 0 0 0 .00 OTHER REVENUE 4,350 5,800 35,000 29,200 83.43 OTHER FINANCING SOURCES 0 0 0 0 .00 FUND TOTALS 15,734 63,791 120,000 56,209 46.84 % VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 Cur No Y -T -D 1996 Budget Percent Received Received Budget Balance Balance POLICE & FIRE BLDG CONST FUND INVESTMENT INCOME 628 3,051., 6,000 2,949 49.15 FUND TOTALS 628 3,051 6,000 2,949 49.15 % CAPITAL IMPR CONST FUND INVESTMENT INCOME 2,795 6,304 15,000 8,696 57.97 OTHER FINANCING SOURCES 0 700,000 700,000 0 .00 FUND TOTALS 2,795 706,304 715,000 8,696 1.22 i DOWNTOWN REDEVLPMT CONST FUND OTHER TAXES 0 0 75,000 75,000 100.00 INVESTMENT INCOME 2,793 6,618 10,000 3,382 33.82 REIMBURSEMENTS 0 0 146,600 146,600 100.00 OTHER FINANCING SOURCES 0 750,000 _ 1,200,000 450,000 37.50 FUM TOTALS 2,793 756,618 1,431,600 674,982 47.15 STREET IMPROVEMENT CONST FUND INVESTMENT INCOME 3,182 19,745 5,000 14,745- 294.90 - FUND TOTALS 3,182 19,745 51000 14,745- 294.90-% EPA FLOOD LOAN CONST FOND INVESTMENT INCOME 0 0 0 0 .00 OTHER FINANCING SOURCES 24,4947 0 175,000 175,000 100.00 FUND TOTALS 24,494- 0 175,000 175,000 100.00 i FLOOD CONTROL CONST FUND INVESTMENT INCOME 8,935 26,182 50,000 23,818 47.64 RSIMBURSENENTS 0 0 0 0 .00 OTHER FINANCING SOURCES 0 .1,700,000 1,700,000 0 .00 FUND TOTALS 8,935 1,726,182 1,750,000 23,818 1.36 3 WATER AND SEWER FOND OTHER TAXES 33,049 720,182 1,527,000 806,818 52.84 CHARGES FOR SERVICE 393,898 1,834,094 5,020,000 3,185,906 63.46 VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 VEHICLE MAINTENANCE FUND CHARGES FOR SERVICE INVESTMENT INCOME RE.IMBURSRNZNTS OTHRR REVENUE FUND TOTALS VEHICLE REPLACEMENT FUND CHARGES FOR SERVICE INVESTMENT INCOME OTHER FINANCING SOURCES FUND TOTALS RISK MANAGEMENT FUND CHARGES PCR SERVICE INVESTMENT INCOME REIMBURSEMENTS OTHER REVENUE FUND TOTALS POLICE PENSION FUND PROPERTY TAXES INTERGOVERNMENTAL REVENUE INVESTMENT INCOMB OTHER REVENUE FUND TOTALS 0 Cur No Y -T -D 1996 Budget Percent 10,665 Received Received Budget Balance Balance WATER AND SEWER FUND S00 100.00 0 0 500 INVESTMENT INCOME 27,756 77,182 152,000 74,818 49.22 REIMBURSEMENTS 0 2,644 3,000 356 11.87 OTHER REVENUE 1 2,140 20,000 17,860 89.30 OTHER FINANCING SOURCES 0 0 0 0 .00 FUND TOTALS 454,704 2,636,242 6,722,000 4,085,758 60.78 $ PARKING SYSTEM REVENUE FUND LICENSES, PERMITS, & FEES 240 1,200 2,880 1,680 58.33 CHARGES FOR SERVICE 15,153 74,905 181,000 106,095 58.62 INVESTMENT INCOME 2,602 12,399 27,500 15,101 54.91 FUND TOTALS 17,995 88,504 211,380 122,876 58.13 $ VEHICLE MAINTENANCE FUND CHARGES FOR SERVICE INVESTMENT INCOME RE.IMBURSRNZNTS OTHRR REVENUE FUND TOTALS VEHICLE REPLACEMENT FUND CHARGES FOR SERVICE INVESTMENT INCOME OTHER FINANCING SOURCES FUND TOTALS RISK MANAGEMENT FUND CHARGES PCR SERVICE INVESTMENT INCOME REIMBURSEMENTS OTHER REVENUE FUND TOTALS POLICE PENSION FUND PROPERTY TAXES INTERGOVERNMENTAL REVENUE INVESTMENT INCOMB OTHER REVENUE FUND TOTALS 0 928,500 928,500 0 .00 2,905 10,665 3,000 7,665- 255.50- 0 0 500 S00 100.00 0 0 500 500 100.00 2,905 939,165 932,500 6,665- .71-% 92,275 369,100 922,750 553,650 60.00 4,792 21,045 45,000 23,955 53.23 0 0 65,000 65,000 100.00 97,067 390,145 1,032,750 642,605 62.22 $ 246,290 1,027,388 2,566,900 1,539,512 59.98 8,427 46,1S7 86,000 39,843 46.33 2,996 4,018 2S,000 20,982 83.93 15,510 155,903 391,000 235,097 60.13 273,223 1,233,466 3,068,900 1,835,434 59.81 % 1,010- 11010- 0 1,010 .00 0 0 0 0 .00 106,364- 235,151 1,893,500 1,658,349 87.58 40,657 378,235 798,000 419,765 52.60 66,717- 612,376 2,691,500 2,079,124 77.25 % VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 SSA #2 BLACRBAWR WATER B & I OTHER TAXES 0 0 0 0 .00 INTERGOVERNMENTAL REVENDE 0 0 0 0 .00 INVESTMENT INCOME 17 115 0 115- .00 FUND TOTALS 17 115 0 115- .00 } SSA #6 GEORGE/ALBERT B & I OTHER TAXES 1,242 18,735 36,700 17,965 48.93 INVESTMENT INC0N0B 126 482 1,000 518 51.80 FUND TOTALS 1,368 19,217 37,700 18,483 49.03 } TOTALS ALL FUNDS 3,092,762 22,009,234 51,869,880 29,860,646 57.57 } Cur NO Y -T -D 1996 Budget Percent Received Budget Balance Balance FIRE PENSION FUNDReceived PROPERTY TAXES 11010- 11010- 0 11010 .00 INTERGOVERNMENTAL REVENUE 0 0 0 0 .00 INVESTMENT INCOME 195,226- 61,917 2,021,000 1,959,083 96.94 OTHER REVENUE 29.,757 283,662 610,500 326,838 53.54 FUND TOTALS 166,479- 344,569 2,631,500 2,286,931 86.91 } BENEFIT TRUST #2 FUND INVESTMENT INCOME 1,186 6,102 14,000 7,898 56.41 FUND TOTALS 1,186 6,102 14,000 7,898 56.41 } ESCROW DEPOSIT FUND INVESTMENT INCOME 0 0 0 0 .00 FUND TOTALS 0 0 0 0 .00 } SSA #1 PROSPECT MEADOWS B & I OTHER TAXES 4$5 6,538 13,700 7,162 52.28 INVESTMENT INCOME 82 367 11000 633 63.30 FOND TOTALS 567 61905 14,700 7,795 53.03 } SSA #2 BLACRBAWR WATER B & I OTHER TAXES 0 0 0 0 .00 INTERGOVERNMENTAL REVENDE 0 0 0 0 .00 INVESTMENT INCOME 17 115 0 115- .00 FUND TOTALS 17 115 0 115- .00 } SSA #6 GEORGE/ALBERT B & I OTHER TAXES 1,242 18,735 36,700 17,965 48.93 INVESTMENT INC0N0B 126 482 1,000 518 51.80 FUND TOTALS 1,368 19,217 37,700 18,483 49.03 } TOTALS ALL FUNDS 3,092,762 22,009,234 51,869,880 29,860,646 57.57 } VILLAGE OF MOUNT PROSPECT BUDGET REVENUE REPORT 1/01/96 - 5/31/96 Cur No Y -T -D 1996 Budget percent Received Received Budget Balance Balance GESS TRANSFERS 2,775- 15,004- 32,500- 17,496- 53.83 i TOTAL REVENUES 3,089,987 21,994,23051� 29x843,150 57.57 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE SUMMARY 5 Months t 41.7% ) Completed 1/01/96 - 5/31/96 7 Months ( 58.3%) Remaining FUND EXPENDITURE TOTALS GENERAL FUND Cur Mo Y -T -D 1996 Unexpended Unexpended REFUSE DISPOSAL FUND Expends d Expended Budget BalancePercent 67.91 EXPENDITURE CLASSIFICATION 12,309 91,557 1,222,620 1,131,063 92..51 PERSONAL SERVICES 1,180,657 5,867,691 15,053,120 9,185,429 61.02 EMPLOYEE BENEFITS 100,620 3,029,430 4,055,645 1,026,215 25.30 OTHER EMPLOYEE COSTS 23,176 99,585 234,430 134,845 57.52 PENSION BENEFITS 133,222 836,899 1,893,570 1,056,671 $5.80 CONTRACTUAL SERVICES 1,028,527 4,952,976 10,353,310 5,400,334 52.16 UTILITIES 44,929 126,340 354,375 228,035 64.35 INSURANCE 159,671 1,469,636 3,310,450 1,840,814 55.61 COMMODITIES & SUPPLIES 851958 399,988 11108,085 708,097 63.90 OTHER EXPENDITURES 64,917 210,506 457,805 247,299 54.02 LAND IMPROVEMENTS 0 0 300,000 300,000 100.00 BUILDINGS $03 6,973 53,925 46,952 87.07 BUILDING IMPROVEMENTS 2,407 32,898 1,095,000 1,062,102 97.00 OFFICE EQUIPMENT 2,905 64,006 109,600 45,594 41.60 MOBILE EQUIPMENT 71 20,461 839,800 819,339 97.56 OTHER EQUIPMENT 128,339 349,041 875,160 526,119 60.12 DISTRIBUTION SYSTEMS 6,408 61408 611,500 605,092 98.95 INFRASTRUCTURE 32,256 108,336 4,204,825 4,096,489 97.42 BOND PRINCIPAL 21,759 101,782 2,472,660 2,370,878 95.88 INTEREST EXPENSE 459,475 527,350 1,148,200 620,850 54.07 BANK & FISCAL FEES 1,000 2,500 13,750 11,250 81.82 INTERFUND TRANSFERS 0 0 62,500 62,500 100.00 TOTALS - ALL FUNDS 3,477,100 18,212,806 48,60071710 30,394,904 62.53 FUND EXPENDITURE TOTALS GENERAL FUND 1,469,853 10,536,503 21,741,985 11,205,482 51.54 REFUSE DISPOSAL FUND 230,989 879,695 2,741,250 11861,555 67.91 MOTOR FUEL TAX FUND 12,309 91,557 1,222,620 1,131,063 92..51 COMMUNITY DEVELOPMENT BLOCK GRANT 49,483 109,407 413,010 303,603 73.51 PUBLIC WORKS FACILITY B & I 19878 293,970 293,970 100.00 POLICE & FIRE BLDG B & I 1991A 16,133 16,133 287,765 271,632 94.39 REFUNDING 87B & 91A 8 & I 1993B 93,587 93,587 237,780 144,193 60.64 DOWNTOWN REDEVELOPMENT B & I 1987C 63,570 63,570 100,00 DOWNTOWN REDEVELOPMENT B & I 1987D 8,438 8,438 112,625 104,187 92.51 DOWNTOWN REDEVELOPMENT 8 & I 1991E 1,995 1,995 39,490 37,495 94.95 DOWNTOWN REDEVELOPMENT B & I 1992E 2,318 2,318 45,135 42,817 94.86 DOWNTOWN REDEVELOPMENT 8 & I 1993A 44,429 44,429 150,360 105,931 70.45 DOWNTOWN REDEVELOPMENT 8 & I 1994E 5,483 5,483 66,715 61,232 91.,78 DOWNTOWN REDEVLPMT B & I - 1996B 7,734 7,734 43,000 35,266 82.01 FLOOD CONTROL 8 & I 1991A 10,260 10,260 196,020 185,760 94.77 FLOOD CONTROL B & I 1992A 43,326 44,826 447,405 402,579 $9<98 REFUNDING FLOOD 91A 8 & I 19938 44,452 44,452 113,705 69,253 60.91 FLOOD CONTROL B & I 1994A 29,548 29,548 1891595 160,047 84,42 FLOOD - 1996A B & I 17,770 17,770 63,500 45,730 72..02 EPA FLOOD LOAN B & I 40,981 188,$79 367,550 178,671 48.61 STREET IMPROVEMENT B & 11994A 98,651 98,651 637,805 539,154 84.53 CAPITAL IMPR 1996A - 8 & I 7,1$4 7,184 21,500 14,316 66.,59 CAPITAL IMPROVEMENT FUND 78,230 267,612 11560,150 1,292,538 82.85 POLICE & FIRE BLDG CONST FUND 803 6,973 53,925 46,952 $7,07 CAPITAL IMPR CONST FUND 42,148 97,912 507,500 409,588 80.71 DOWNTOWN REDEVLPMT CONST FUND 7,552 117,172 440,100 322,928 73.38 STREET IMPROVEMENT CONST FUND 20,162 35,833 348,000 312,167 89.70 FLOOD CONTROL CONST FUND 3,801- 99,953 2,149,825 2,049,872 95.35 WATER AND SEWER FUND 709,570 2,822,044 7,082,585 4,260,541 60.16 PARKING SYSTEM REVENUE FUND 28,009 83,986 141,010 57,024 40.44 VEHICLE MAINTENANCE TOM 55,866 371,714 940,470 568,756 60.48 VEHICLE REPLACEMENT FUND 71 20,461 839,800 819,339 97.56 RISK MANAGEMENT FUND 161,987 1,211,390 3,116,450 1,905,060 61.13 POLICE PENSION FUND 61,547 327,677 838,300 510,623 60.91 FIRE PENSION FUND 67,462 488,154 1,002,300 514,146 51.30 BENEFIT TRUST M2 FUND 2,626 13,131 33,920 20,789 61.29 SSA M1 PROSPECT MEADOWS B & I 22,130 22,130 100.00 SSA iib GEORGE/ALBERT B & I 9,945 9,945 34,890 24,945 71.50 TOTALS - ALL FUNDS 3,477,100 18,212,806 48,607,710 30,394,904 62.53 t VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC REPRESENTATION • • - ;ill�N " 01 - GENERAL FUND 3,033 39,516 78,575 39,059 49.71 TOTALS 3,033 39,516 78,575 39,059 49.71 Cur No Y -T -D 1996 Bndget Percent PROGRAM TOTALS Expended Expanded Budget Balance Balance 02 - MAYOR AND BOARD OF TRUSTEES 2,857 38,470 74,190 35,720 48.15 03 - ADVISORY BOARDS 6 COMMISSIONS 176 1,046 4,385 3,339 76.15 TOTALS 3,033 39,516 78,575 39,059 49.71 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 1,494 7,485 20,000 12,515 62.58 51 - EMPLOYEE BENEFITS 175 876 2,275 1,399 61.49 52 - OTHER EMPLOYEE COSTS 0 0 210 210 100.00 54 - CONTRACTUAL SERVICES 612 28,866 48,050 19,164 39.88 55 - UTILITIES 21 96 240 144 60.00 57 - COMMODITIES i SUPPLIES 731 2,173 7,800 5,627 72.14 TOTALS 3,033 39,516 78,575 39,059 49.71 $ • • - ;ill�N " 01 - GENERAL FUND 3,033 39,516 78,575 39,059 49.71 TOTALS 3,033 39,516 78,575 39,059 49.71 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1101196 - 5/31/96 PROGRAM TOTALS 01 - VILLAGE MANAGER'S OFFICE 02 - LEGAL SERVICES 03 - PERSONNEL SERVICES TOTALS EXPENDITURE CLASSIFICATION VILLAGE MANAGER'S OFFICE Cur mo Y -T -D 1996 Budget Percent ExpandedExpendedBudget 51 234PLOYBE BENEFITS 2,719 Balance Balance 19,471 123,840 273,760 149,920 54.76 47,969 105,033 167,500 62,467 37.29 8,919 191_696 48,915 28,919 59.49 76,359 248,569 489,875 241,306 49.26 50 PERSONAL SERVICES 16,988 $$,gig 222,315 133,397 60.00 51 234PLOYBE BENEFITS 2,719 33,840 53,310 19,470 36.52 52 OTHER EMPLOYER COSTS 2,187 5,108 18,700 13,592 72.68 54 CONTRACTUAL SERVICES 54,189 116,652 190,600 73,948 38.80 55 UTILITIES 70 311 900 589 65.44 57 COWWDITIZS & SUPPLIES 206 3,740 4,050 310 7.65 TOTALS 76,359 248,569 499,975 241,306 49.26 SOURCE OF FUNDS 01 - GENERAL FUND 76f359_ ___--2481569 .... 48-_95875 241,306 49-26 TOTALS 76,359 248,569 489,975 241,306 49.26 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PROGRAM TOTALS 02 - CABLE TV OPERATIONS 03 - VILLAGE TELEPHONE SYSTEM TOTALS EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 51 - EMPLOYER BENEFITS 52 - OTHER EMPLOYEE COSTS 54 - CONTRACTUAL SERVICES 55 - UTILITIES 57 - COMMODITIES i SUPPLIES 67 - OTHER EQUIPMENT TOTALS • � ' ` • SIJ �!a ".' COMMUNICATIONS DIVISION Cur No Y -T -D 1996 BudgetPercent Expended ended Budget Balance Balance 13,146 96,353 231,430 135,077 58.37 _........,.:::.,....,.,�._ 0 0 0 0 .00 13,146 96,353 231,430 135,077 58.37 } 8,893 46,077 123,580 77,503 62.71 1,427 26,744 39,215 12,471 31.80 0 957 4,385 3,428 78.18 1,125 4,967 28,580 23,613 82.62 139 622 1,920 1,298 67.60 431 1,946 8,600 6,654 77.37 1,131 15,040 25.150 _ ............ .- ,10L110 40.20 13,146 96,353 231,430 135,077 58.37 } 01 - GENERAL FOND 13,146 96,353 231,430 135, 077 58.37 TOTALS 13,146 96,353 231,430 135,077 58.37 i VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 VILLAGE CLERK'S OFFICE Cur No Y -T -D 1996 BudgetPercent PROGRAM TOTALS Expended Expended Budget Balanco Balance 02 - VILLAGE CLERX'S OFFICE 9,042 58,421 136,775 78,354 57.29 03 - VILLAGE NEWSLETTER 11,756 26,784 72,800 46,016 63.21 TOTALS 20,798 85,205 209,575 124,370 59.34 +k EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 6,197 33,108 81,595 48,487 59.42 51 - EMPLOYEE BENEFITS 964 18,070 25,770 7,700 29.88 54 - CONTRACTUAL SERVICES 10,926 29,031 87,450 58,419 66.80 5S - UTILITIES 70 311 960 649 67.60 57 - COMMODITIES Q SUPPLIES 2,641 4,685 13,800 9,115 66.05 TOTALS 20,798 85,205 209,575 124,370 59.34 % SOURCE OF FUNDS 01 - GENERAL FUND 20,798 8So20S 209,575 124X370 59.34 TOTALS 20,798 85,205 209,575 124,370 59.34 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 FINANCE DEPARTMENT PROGRAM TOTALS Cur No Y -T -D 1996 BudgetPercant Expended Expeaded Budget Balance Balance 01 - FINANCE ADMINISTRATION 23,446 162,054 250,900 88,846 35.41 02 - ACCOUNTING 13,378 72,471 179,140 106,669 59.85 03 - DATA PROCESSING 13,741 52,088 169,570 117,482 69.28 04 - DUPLICATING SERVICES 24 8,490 24,000 15,510 64.63 05 - INSURANCE PROGRAM 2,945 177,013 204,355 27,342 13.38 06 - CUSTOMER SERVICES 17,116 98,551 218,570 120,019 54.91 07 - CASE MANAGEMENT 2,001 10,640, 27,265_ 16,.625 60.98 TOTALS 72,651 581,307 1,073,800 492,493 45.86 # EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 51,946 241,320 895,925 354,605 59.50 51 - EMPLOYEE BENEFITS 8,422 117,285 173,175 55,890 32.27 52 - OTHER EMPLOYEE COSTS 1,538 4,426 7,S00 3,074 40.99 54 - CONTRACTUAL SERVICES 9,495 48,720 102,900 54,180 52.65 55 - UTILITIES 406 1,466 3,600 2,134 59.28 56 - INSURANCE 0 160,000 160,000 0 .00 57 - COMMODITIES & SUPPLIES 844 6,790 26,200 19,410 74.08 65 - OFFICE EQUIPMENT .....'. 0. 1,300 4, 500 3,200 71.11 TOTALS 72,651 581,307 1,073,800 492,493 45.86 t SOURCE OF FUNDS 01 - GENERAL FOND 72,651 581,307 1,073y800 492,493 45.86 TOTALS 72,651 581,307 1,073,800 492,493 45.86 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 ���OMPZV p '.-- PROGRAM TOTALS 01 COMMUNITY DEVELOPMENT ADMIX 02 PLANNING F. ZOMINO 03 ECONOMIC DEVELOPMENT 05 BUILDING INSPECTIONS 06 HOUSING INSPECTIONS 07 HEALTH INSPECTIONS TOTALS EXPENDITURE CLASSIFICATION Cur No Y -T -D 1996 Budget Percent Expended Expended Budget Balance Balance 15,601 105,263 219,090 113,827 51.95 11,626 90,060 183,310 93,250 50.87 1,847 15,762 35,720 19,958 55.87 30,200 232,673 446,925 214,252 47.94 22,891 105,276 184,460 79,194 42.93 .... ... IL? 192- ?_5g 470 89,505 54,035 60.37 77,783 584.504 11159,010 574,506 49.57 50 - PERSONAL SERVICES 61,142 328,280 773,200 444,920 57.54 Sl - EMPLOYER BENEFITS 9,369 173,331 243,670 70,339 28.97 52 - OTHER EMPLOYER COSTS 886 8,233 15,700 7,467 47.56 54 - CONTRACTUAL SERVICES 5,573 67,941 105,070 37,129 35.34 SS - UTILITIES 550 2,727 7,320 4,593 62.75 57 - COMMODITIES & SUPPLIES 263 X992... 05.0 10,058- 71.59 TOTALS 77,783 584,504 1'159,010 574,506 49.57 SOURCE OF FUNDS 01 - GENERAL FUND 76,359 571,668 1,128,210 556,542 49.33 51 - CAPITAL IMPROVEMENT FUND 1,424 12,836 30,000 17,164 57.21 SS - DOWNTOWN RRD3VLPXT CONST FOND 0 0 800 Boo 100.00 TOTALS 77,783 584,504 1,159,010 574,506 49.57 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 COMMUNITY DEVELOPMENT - CDBG Cur No Y -T -D 1996 Budget Percent PROGRAM TOTALS Expended Expended Budget Balae ac Balance 04 - CDBG ADMINISTRATION 2,718 18,092 56,385 38,293 67.91 05 - CDBG COMMUNITY PROGRAMS 9,688 14,183 44,000 29,817 67.77 06 - ACCESSIBLTY a NEIGHBRBD IMPRVMNTS 0 0 116,000 116,000 100.00 07 - CDBG RESIDENTIAL REHABILITATION 37,077 77,132 196,625 119,493 60.77 TOTALS 49,483 109,407 413,010 303,603 73.51 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 2,972 16,498 49,475 32,977 66.65 51 - EMPLOYEE BENEFITS 491 2,769 15,035 12,266 81.58 52 - OTHER EMPLOYEE COSTS 4 656 500 156- 31.20- 54 - CONTRACTUAL SERVICES 91688 14,315 46,700 32,385 69.35 57 - COMMODITIES A SUPPLIES 16 16 1,300 1,284 98.77 59 - OTHER EXPENDITURES 36,312 75,153 184,000 108,847 59.16 64 - BUILDING IMPROVEMENTS 0 0 50,000 50,000 100.00 69 - INFRASTRUCTURE 0 .._--- ---------- 0„_, ..66,,090 66,000 100.00 TOTALS 49,483 109,407 413,010 303,603 73.51 t SOURCE OF FUNDS 07 - COKKUKXTY DEVELOPMENT BLOCK GRANT 109,407 413,010 ,..... 303,603 73.51 TOTALS 49,483 109,407 413,010 303,603 73.51 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 HUMAN SERVICES DEPARTMENT Cur No Y -T -D 1996 Budget Percent PROGRAM TOTALS Expanded Expanded Budget Balaace Balance 01 - HUMAN SERVICES ADMINISTRATION 2,471 44,045 98,360 54,315 55.22 02 - SOCIAL SERVICES 19,832 106,573 246,340 139,767 56.74 03 - NURSING/HEALTH SERVICES 4,333 28,676 71,475 42,799 59.88 04 - SENIOR PROGRAMS 5,985 26,889 57,930 31,041 53.58 05 - BLOOD DONOR PROGRAM 266 1,383 3,435 2,052 59.74 09 - NETWORK 50 PROGRAM __W_. 0 _ 0 0 0 .00 TOTALS 32,887 207,566 477,540 269,974 56.53 i EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 22,279 118,926 297,490 178,564 60.02 51 - EMPLOYEE BENEFITS 3,566 64,053 93,415 29,362 31.43 52 - OTHER EMPLOYEE COSTS 100 631 51000 4,369 87.38 54 - CONTRACTUAL SERVICES 6,458 21,155 60,300 39,145 64.92 55 - UTILITIES 268 1,191 3,960 2,769 69.92 57 - COMMODITIES & SUPPLIES 216 1,610 14,250 12,640 88.70 67 - OTHER EQUIPMENT 0 0 3,125 3,125 100.00 TOTALS 32,887 207,566 477,540 269,974 56.53 i SOURCE OF FUNDS 01 - GENERAL FUND 32,887 207,566 477,540 269,574 56.53 TOTALS 32,887 207,566 477,540 269,574 56.53 i VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 POLICE DEPARTMENT PROGRAM TOTALS Cur No Y -T -D 1996 Budget Percent Expended Expended Budget Balance Balance 01 - POLICE ADMINISTRATION 71,534 769,395 1,436,610 667,215 46.44 02 - PATROL & TRAFFIC ENFORCEMENT 381,294 2,136,941 4,526,625 2,389,684 52.79 03 - CRIME PREVNTN & PUBLIC SERVICES 37,199 128,625 300,850 172,225 57.25 04 - INVESTIGATIVE & JUVENILE PROGRAM 60,858 371,434 836,505 465,071 55.60 05 - CROSSING GUARDS 3,504 17,975 39,775 21,800 54.81 06 - EQUIPMENT MAINTENANCE 14,890 447,693 496,330... .. 48,637 9.80 TOTALS 569,279 3,872,063 7,636,695 3,764,632 49.30 E EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 439,993 2,084,431 5,195,920 3,111,489 59.88 51 - EMPLOYEE BENEFITS 21,437 1,033,132 1,328,785 295,653 22.25 52 - OTHER EMPLOYEE COSTS 4,123 25,271 57,600 32,329 56.13 54 - CONTRACTUAL SERVICES 97,270 694,532 948,760 254,228 26.80 55 - UTILITIES 2,147 9,392 29,680 20,288 68.36 57 - COMMODITIES & SUPPLIES 4,309 22,242 63,350 41,108 64.89 65 - OFFICE EQUIPMENT 0 1,602 1,500 102- 6.80- 67 - OTHER EQUIPMENT _. 0 1,461 11,100 9,639 86.84 TOTALS 569,279 3,872,063 7,636,695 3,764,632 49.30 t SOURCE OF FUNDS 01 - GENERAL FUND 569.279 3� T, 6366195_... 3,764,632 49.30 TOTALS 569,279 3,872,063 7,636,695 3,764,632 49.30 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 Cur No Y -T -D 1996 Budget Percent PROGRAM TOTALS amended Expended Budget Balance Balance 01 - FIRS ADMINISTRATION 48,334 543,514 1,014,790 471,276 46.44 02 - FIRE DEPARTMENT OPERATIONS 290,302 1,880,594 4,201,850 2,321,256 55.24 03 - FIRE TRAINING ACADEMY 1,407 5,081 15,000 9,919 66.13 04 - FIRE PREVENTION 26,474 166,418 358,160 191,742 53.54 05 - FIRE COMMUNICATIONS 2,240 15,862 39,100 23,238 59.43 06 - EQUIPMENT MAINTENANCE 15,990 253,664 350,640 96,976 27.66 07 - EMERGENCY PREPARDENESS PROGRAM 0 4,524 81905 4,381 49.20 08 - PAID -ON-CALL PROGRAM 2,023 6,713 24,650 17,937 72.77 TOTALS 386,770 2,876,370 6,013,095 3,136,725 52.16 4 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 331,116 1,701,526 4,407,005 2,705,479 61.39 51 - EMPLOYEE BENEFITS 13,940 821,131 1,018,790 197,659 19.40 52 - OTHER EMPLOYEE COSTS 13,881 47,729 101,965 54,236 53.19 54 - CONTRACTUAL SERVICES 14,088 249,003 336,130 87,127 25.92 55 - UTILITIES 2,165 91490 25,580 16,090 62.90 57 - COMMODITIES & SUPPLIES 9,208 35,666 75,990 40,324 53.06 65 - OFFICE EQUIPMENT 0 778 11600 822 51.38 67 - OTHER EQUIPMENT 2,372 11,047 46,035 34,988 76.00 TOTALS 366,770 2,876,370 6,013,095 3,136,725 52.16 3 SOURCE OF FUNDS 01 - GENERAL FUND 386,770 2,876,,370 6,013,095 3,136,725 52.16 TOTALS 386,770 2,876,370 6,013,095 3,136,725 52.16 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - ADMINISTRATION PROGRAM TOTALS Cur No Y -T -D 1996 Budget Percent Expended Expended Budget Balance Balance 01 - PUBLIC WORKS ADMINISTRATION 16,891 780,875 947,170 166 295 17.56 TOTALS 16,891 780,875 947,170 166,295 17.56 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 11,632 62,026 169,220 107,194 63.35 51 - EMPLOYEE BENEFITS 1,831 78,980 95,495 161515 17.29 52 - OTHER EMPLOYEE COSTS 68 233 4,600 4,367 94.93 54 - CONTRACTUAL SERVICES 1,442 631,422 649,255 17,833 2.75 55 - UTILITIES 1,125 4,798 14,400 9,602 66.68 57 - COMMODITIES i SUPPLIES 793 3,416 8,200 4,784 58.34 65 - OFFICE EQUIPMENT 0 0 3,500 3,500 100.00 67 - OTHER EQUIPMENT _... ,...0 0 2,500 2,500 100.00 TOTALS 16,891 780,875 947,170 166,295 17.56 % SOURCE OF FUNDS 01 - GENERAL FUND 16,891 780,875 9 ......,_.,.....I66,295 17.56 TOTALS 16,891 780,875 947,170 166,295 17.56 3 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - STREETS/BLDGS/PRKNG Cei. e) M -i,i-+ O1 - GENERAL FOND 82,761 522,266 1,482,565 960,299 64.77 05 - MOTOR FOEL TAX FUND 0 64,286 85,000 20,714 24.37 63 - PARKING SYSTEM REVENUE FUND 28,009 83,986 141,010 57,024 40.44 TOTALS 110,770 670,538 1,708,575 1,038,037 60.75 i Cur No Y -T -D 1996 BudgetPercent PROGRAM TOTALS Expended Expended Budget Balance Balance O1 - STREET DIVISION ADMINISTRATION 6,421 111,927 180,330 68,403 37.93 02 - MAINTENANCE OF PUBLIC BUILDINGS 40,447 200,669 475,200 274,531 57.77 04 - STREET MAINTENANCE 17,560 78,947 296,310 217,363 73.36 05 - SNOW REMOVAL 3,668 132,549 253,360 120,811 47.68 06 - LEAF REMOVAL 425 3,799 116,810 113,011 96.75 07 - STORM SEWER & BASIN MAINT 3,536 11,323 115,120 103,797 90.16 08 - MAINTENANCE OF STATE HIGHWAYS 1,810 11,143 53,125 41,982 79.02 09 - TRAFFIC SIGN MAINTENANCE 8,894 36,195 77,310 41,115 53.18 11 - PARKING LOT MAINTENANCE 28,009 83,986 141,010 57,024 40.44 13 - EQU=PMENT MAINTENANCE 0 0 0 0 .00 14 - POOL VEHICLE MAINTENANCE 0 0 0 0 .00 TOTALS 110,770 670,538 1,708,575 1,038,037 60.75 % EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 50,896 281,074 769,940 488,866 63.49 51 - EMPLOYEE BENEFITS 8,184 137,320 214,935 77,615 36.11 S2 - OTHER EMPLOYEE COSTS 0 0 0 0 .00 54 - CONTRACTUAL SERVICES 32,355 121,089 351,450 230,361 65.55 55 - UTILITIES 54S 3,394 13,800 10,406 75.41 56 - INSURANCE 0 7,500 7,500 0 .00 S7 - COMMODITIES & SUPPLIES 17,834 118,789 265,850 147,061 55.32 59 - OTHER EXPENDITURES 0 0 0 0 .00 67 - OTHER EQUIPMENT 0 0 10,100 10,100 100.00 69 - INFRASTRUCTURE 956 1,372 75,000 73,628 98.17 TOTALS 110,770 670,538 1,708,575 1,038,037 60.75 % Cei. e) M -i,i-+ O1 - GENERAL FOND 82,761 522,266 1,482,565 960,299 64.77 05 - MOTOR FOEL TAX FUND 0 64,286 85,000 20,714 24.37 63 - PARKING SYSTEM REVENUE FUND 28,009 83,986 141,010 57,024 40.44 TOTALS 110,770 670,538 1,708,575 1,038,037 60.75 i VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - FORESTRY/GROUNDS PROGRAM TOTALS Cur No Y -T -D 1996 Budget Percent Expended Expended Budget Balance Ba1.1c, 01 - FORESTRY DIVISION ADMINISTRATION 7,029 96,669 146,945 50,276 34.21 02 - MAINTENANCE OF GROUNDS 16,855 53,507 214,085 16D,578 75.01 03 - FORESTRY PROGRAM 43,014 152,790 426,365 273,575 64.16 04 - PUBLIC GROUNDS BEAUTIFICATION . 2,077 9j930 41,640 31,710 76.15 TOTALS 68,975 312,896 829,035 516,139 62.26 $ EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 35,924 172,300 434,765 262,465 60.37 51 - EMPLOYEE BENEFITS 5,740 87,027 125,945 38,918 30.90 52 - OTHER EMPLOYEE COSTS 0 987 1,050 63 6.00 54 - CONTRACTUAL SERVICES 26,268 45,196 236,850 191,654 80.92 57 - COMMODITIES 6 SUPPLIES 1,043 7,316 28,675 21,359 74.49 65 - OFFICE EQUIPMENT 0 0 0 0 .00 67 - OTHER EQUIPMENT 0 70 1,750. ........ 1,680 96.00 TOTALS 68,975 312,896 829,035 516,139 62.26 SOURCE OF FUNDS 01 - GENERAL FUND 68,975 312,878 821,535 508,657 61.92 69 - RISE MANAGEMENT FUND 0 18 7,500 7,482 99.76 TOTALS 68,975 312,896 829,035 516,139 62.26 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - ENGINEERING Cur Mo Y -T -D 1996 Budget Percent PROGRAM TOTALS Expended Expended Budget Balance Balance 01 - ENGINEERING SERVICES 27,687 209,558 432,635 223,077 51.56 OS - TRAFFIC CNTRL & STREET LGHTNG 16,869 _____7S2532 290,615 215,083 74.01 TOTALS 44,556 285,090 723,250 438,160 60.58 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 25,374 127,398 332,285 204,887 61.66 S1 - EMPLOYEE BENEFITS 4,061 71,888 104,920 33,032 31.48 52 - OTHER EMPLOYEE COSTS 0 3,073 4,220 1,147 27.18 54 - CONTRACTUAL SERVICES 933 30,546 104,925 74,379 70.89 55 - UTILITIES 11,693 46,952 144,500 97,548 67.51 57 - COMMODITIES & SUPPLIES 527 2,461 11,450 81989 78.51 65 - OFFICE EQUIPMENT 0 0 2,500 2,SOO 100.00 67 - OTHER EQUIPMENT 1,800 1,800 2,450 650 26.53 69 - INFRASTRUCTURE 168 972 16,000 15,028 93.93 TOTALS 44,556 285,090 723,250 438,160 60.58 % SOURCE OF FUNDS O1 - GENERAL FUND 41,847 271,419 621,750 350,331 56.35 05 - MOTOR FUEL TAX FUND 2,709 13,671, 101,500 87,829 86.53 TOTALS 44,556 285,090 723,250 438,160 60.58 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - WATER/SEWER PROGRAM TOTALS Cur No Y -T -D 1996 Budget Percent Expanded Expended Budget Balance Balance 01 - WATER & SEWER DIVISION ADMIN 345,051 740,819 1,346,515 605,696 44.98 02 - MAINTENANCE OF BUILDINGS 4,028 21,935 71,480 49,S45 69.31 03 - MAINTENANCE OF GROUNDS 1,402 9,256 51,150 41,894 81.90 04 - WATER SUPPLY MAINT & REPAIR 45,863 118,272 538,520 420,248 78.04 05 - WATER DISTRBT MAINT & REPAIR 32,325 134,382 650,380 515,998 79.34 06 - WATER VALVE/HYDRNT NAINT & REP 26,650 75,773 216,750 140,977 65.04 07 - WATER METER MAINT & REPL 27,614 123,056 251,345 128,289 51.04 08 - EQUIPMENT MAINTENANCE 0 530,500 529,500 1,000- .19- 09 - SANITARY SEWER MAINT & REPAIR 7,975 48,738 174,945 126,207 72.14 10 - WATER & SEWER SYSTEM IMPROV 0 0 398,000 398,000 100.00 12 - LAKE MICHIGAN WATER SUPPLY 218,662 I, 0199313 2,879,000 1,,,859,687 64.59 TOTALS 709,570 2,822,044 7,107,SS5 4,285,541 60.30 % EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 80,462 381,639 1,088,355 706,716 64.93 51 - EMPLOYEE BENEFITS 12,946 248,909 359,525 110,616 30.77 52 - OTHER EMPLOYEE COSTS 339 1,830 91500 7,670 80.74 54 - CONTRACTUAL SERVICES 516,529 1,888,302 4,190,650 2,302,348 54.94 55 - UTILITIES 25,598 44,699 103,500 58,801 56.81 56 - INSURANCE 0 92,500 92,500 0 .00 57 - COMMODITIES & SUPPLIES 25,015 59,732 192,650 132,918 68.99 59 - OTHER EXPENDITURES 25,831 25,831 75,005 49,174 65.56 65 - OFFICE EQUIPMENT 0 2,630 6,000 3,370 56.17 67 - OTHER EQUIPMENT 16,442 69,564 178,300 108,736 60.98 68 - DISTRIBUTION SYSTEMS 6,408 6,408 611,500 605,092 98.95 71 - BOND PRINCIPAL 0 0 200,100 200,100 100.00 TOTALS 709,570 2,822,044 7,107,585 4,285,541 60.30 t SOURCE OF FUNDS 03 - REFUSE DISPOSAL FUND 0 0 0 0 .00 61 - WATER AND SEWER FUND 709,570 2,822,044 7,082,585 4,260,541 60.16 66 - VEHICLE MAINTENANCE FUND 0 0 25,000 25,000 100.00 TOTALS 709,570 2,822,044 7,107,585 4,285,541 60.30 $ VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - REFUSE DISPOSAL PROGRAM TOTALS 01 - REFUSE DISPOSAL PROORAN TOTALS EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 51 - EMPLOYEE BENEFITS - 52 - OTHER EMPLOYEE COSTS 54 - CONTRACTUAL SERVICES 55 - UTILITIES 56 - INSURANCE 57 - COMMODITIES 6 SUPPLIES TOTALS SOURCE OF FUNDS 03 - REFUSE DISPOSAL FUND TOTALS Cur No Y -T -D 1996 Budget Percent Expended Expended Budget Balance Balance 230, 989 879 R_695......:741, 250 1,861,555 67.91 230,989 879,695 2,741,250 11861,555 67.91 4,092 22,304 58,650 36,346 61.97 628 18,311 24,305 51994 24.66 10 305 1,000 695 69.50 225,839 832,717 2,644,920 1,812,203 68.52 28 124 375 251 66.93 0 2,500 2,500 0 .00 392 3,434 9,500 6,066, 63.85 230,989 879,695 2,741,250 11861,555 67.91 % 230,989 879,.695 2,741,250 1:861,555 67.91 230,989 879,695 2,741,250 11861,555 67.91 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PUBLIC WORKS - VEHICLE MAINT PROGRAM TOTALS Cur No Y -T -D 1996 Budget Percent Expended Expanded Budget Balance Balance 01 - VEHICLE DIVISION ADMINISTRATION 7,319 106,228 159,945 53,717 33.58 02 - VEHICLE MAINTENANCE PROGRAM 48,547 26S,486_ 755,525 _ 490,039 64.86 TOTALS 55,866 371,714 915,470 543,756 59.40 +i EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 29,111 152,680 416,515 263,835 63.34 51 - EMPLOYEE BENEFITS 4,696 95,360 135,945 40,585 29.85 52 - OTHER EMPLOYEE COSTS 40 146 2,500 2,354 94.16 54 - CONTRACTUAL SERVICES 593 1,361 7,200 5,839 81.10 55 - UTILITIES 104 464 1,440 976 67.78 57 - COMMODITIES i SUPPLIES 21,322 121,703 347,370 225,667 64.96 59 - OTHER EXPENDITURES 0 0 0 0 .00 67 - OPER EQUIPMENT 0 0 ..4,500 4,500 100.00 TOTALS 55,866 371,714 915,470 543,756 59.40 t SOURCE OF FUNDS 66 - VEHICLE MAINTENANCE FUND 55,866 371,714 915,470 543,756 59.40 TOTALS 55,866 371,714 915,470 543,756 59.40 VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 COMMUNITY SERVICE PROGRAMS Cur No Y -T -D 1996 Budget Percent PROGRAM TOTALS Expended Expended Budget Balance Balance 02 - COMMUNITY GROUPS & MISC 0 35,982 47,600 11,618 2.4.41 03 - 4TH OF JULY & CIVIC EVENTS, ETC 2,042 20,126 76,200 56,074 73.59 04 - EOL -DAY DECORATIONS 170 2,105 57,320 55,215 96.33 TOTALS 2,212 58,213 181,120 122,907 67.86 EXPENDITURE CLASSIFICATION 50 - PERSONAL SERVICES 146 1,701 16,885 15,184 89.93 51 - EMPLOYEE BENEFITS 24 404 1,135 731 64.41 54 - CONTRACTUAL SERVICES 1,875 55,146 133,900 78,754 58.82 55 - UTILITIES 0 303 2,200 1;897 86.23 57 - COMMODITIES & SUPPLIES 167 277 15,000 14,723 98.15 59 - OTHER EXPENDITURES 0 382 12,000 .618._ 96.82 TOTALS 2,212 58,213 181,120 122,907 67.86 $ SOURCE OF FUNDS 01 - GENERAL FUND ,_....... ... 2y212 , y� 58x213 181,120 122,907 67.86 TOTALS 2,212 58,213 181,120 122,907 67.86 E VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 CAPITAL IMPROVEMENT PROJECTS PROGRAM TOTALS Cur Mo X -T -D 1996 Budget Percent 2,774 Expended Expended Budget Balance Balance 01 - VILLAGE IMPROVEMENTS 6 EQUIPMENT 1111906 340,653 1,725,150 1,384,497 80.25 02 - COMMUNITY IMPROVEMENT PROJECTS 7,048 12,035 362,500 350,465 96.68 03 - DOWNTOWN REDEVELOPMENT CONST 7,552 117,172 439,300 322,128 73.33 04 - FLOOD CONTROL PROJECTS 3,801- 99,953 2,149,825 2,049,872 95.35 05 - SPA FLOOD PROJECTS 0 0 0 0 .00 06 - STREET IMPROVEMENT PROJECTS 34,060 53,731 1,684,120 1,630,389 96.81 07 - POLICE/FIRE BUILDING CONST 803 6,973 53,925 46,952 87.07 09 - MOTOR EQUIPMENT REPLACEMENT 71 20,461 839,800 819,339 97.56 50,000 TOTALS 157,639 650,978 7,254,620 6,603,642 91.03 $ EXPENDITURE CLASSIFICATION 54 - CONTRACTUAL SERVICES 10,953 67,759 68,620 861 1.25 59 - OTHER EXPENDITURES 2,774 109,140 156,800 47,660 30.40 62 - LAND IMPROVEMENTS 0 0 300,000 300,000 100.00 63 - BUILDINGS 803 6,973 53,925 46,952 87.07 64 - BUILDING INPROVBMENTS 2,407 32,898 11045,000 1,012,102 96.85 65 - OFFICE EQUIPMENT 2,905 57,696 90,000 32,304 35.89 66 - MOBILE EQUIPMENT 71 20,461 839,800 819,339 97.56 67 - OTHER EQUIPMENT 106,594 250,059 590,150 340,091 57.63 69 - INFRASTRUCTURE 31,132 105,992 4,047,825 3,941,833 97.38 80 - INTERFUND TRANSFERS 0 0 62!500 621500"', 100.00 TOTALS 157,639 650,978 7,254,620 6,603,642 91.03 % SOURCE OF FUNDS 01 - GIMBAL FUND 4,298 4,298 300,000 295,702 98.57 05 - MOTOR FUEL TAX FUND 9,600 13,600 1,036,120 1,022,520 98.69 51 - CAPITAL IMPROVRMENT FUND 76,806 254,776 1,530,150 1,275,374 83.35 52 - POLICE i FIRE BLDG CONST FUND 803 6,973 53,925 46,952 87.07 53 - CAPITAL IMPR CONST FUND 42,148 97,912 507,500 409,588 80.71 55 - DOWNTOWN REDEVLPNT COMET FUND 7,552 117,172 439,300 322,128 73.33 56 - STREET IMPROVEMENT CONST FUND 20,162 35,833 348,000 312,167 89.70 57 - EPA FLOOD LOAN CONST FUND 0 0 0 0 .00 59 - FLOOD CONTROL CONST FUND 3,801- 99,953 2,149,825 2,049,872 95.35 66 - VEHICLE MAINTRNAMCE FUND 0 0 0 0 .00 67 - VEHICLE REPLACEMENT FUND 71 20,461 839,800 819,339 97.56 69 - RISK MANAGEMENT FUND 0 0 50,000 50,000 100.00 TOTALS 157,639 650,978 7,254,620 6,603,642 91.03 t VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 DEBT SERVICE EXPENDITURE CLASSIFICATION 71 - BOND PRINCIPAL 21,759 101,782 2,272,560 2,170,778 95.52 72 - INTEREST EXPENSE 459,475 527,350 1,148,200 620,850 54.07 73 - BANK & FISCAL FEES 11000 2,500 ..... 131750. 11,250 $1.82 TOTALS 482,234 631,632 3,434,510 2,802,878 81.61 SOURCE OF FUNDS 11 - CORPORATE PURPOSES B& 1 1973 0 0 Cur No Y -T -D 1996 BudgetPercent 0 PROGRAM TOTALS 0 Expended Expeaded Budget Balance Balance 01 - DEBT SERVICE - OTHER FONDS 0 0 0 0 .00 02 - DEBT SERVICE - PROPERTY TAXES 109,720 109,720 819,515 709,795 86.61 03 - DEBT SERVICE - TAX INCREMENT 70,397 70,397 520,895 450,498 86.49 04 - DEBT SERVICE - H/R SALES TAX 1 186,337 335,735 1,377,775 1,042,040 75.63 05 - DEBT SERVICE - H/R SALES TAX 2 105,835 105,835 659,305 353,470 83.95 06 - SPECIAL SERVICE AREA 8 & I _ .9,945 9,945 57,020 47,075 82.56 44,429 150,360 TOTALS 482,234 631,632 3,434,510 2,802,878 81.61 3 EXPENDITURE CLASSIFICATION 71 - BOND PRINCIPAL 21,759 101,782 2,272,560 2,170,778 95.52 72 - INTEREST EXPENSE 459,475 527,350 1,148,200 620,850 54.07 73 - BANK & FISCAL FEES 11000 2,500 ..... 131750. 11,250 $1.82 TOTALS 482,234 631,632 3,434,510 2,802,878 81.61 SOURCE OF FUNDS 11 - CORPORATE PURPOSES B& 1 1973 0 0 0 0 .00 12 - CAPITAL IMPROVEMENT B& I 1992A 0 0 0 0 .00 13 - CORPORATE PURPOSES 8& I 1974 0 0 0 0 .00 15 - PUBLIC WORKS FACILITY 8 & I 1997B 0 0 293,970 293,970 100.00 16 - POLICE & FIRE BLDG B & I 1991A 16,133 16,133 287,765 271,632 94.39 17 - REFUNDING 87B & 91A B & I 19938 93,S87 93,587 237,780 144,193 60.64 21 - DOWNTOWN REDEVELOPMENT B & 1 1987 0 0 63,570 63,570 100.00 22 - DOWNTOWN REDEVELOPMENT B & I 1987 8,438 8,438 112,625 104,187 92.51 23 - DOWNTOWN REDEVELOPMENT B & I 1991 11995 1,995 39,490 37,495 94.95 24 - DOWNTOWN REDEVELOPMENT B & I 1992 2,318 2,318 4S,13S 42,817 94.86 25 - DOWNTOWN REDEVELOPMENT 8 & I 1993 44,429 44,429 150,360 105,931 70.45 26 - DOWNTOWN REDEVELOPMENT B & I 1994 5,483 S,483 66,715 61,232 91.78 27 - DOWNTOWN REDEVLPMT B & I - 19968 7,734 7,734 43,000 35,266 82.01 30 - FLOOD CONTROL B & I 1991A 10,260 10,260 196,020 185,760 94.77 31 - FLOOD CONTROL 8 & I 1992A 43,326 44,826 447,405 402,579 89.98 32 - REFUNDING FLOOD 91A B & I 1993B 44,452 44,452 113,705 69,253 60.91 33 - FLOOD CONTROL 8 & I 1994A 29,548 29,548 189,595 160,047 84.42 34 - FLOOD - 1996A B & 1 17,770 17,770 63,500 45,730 72.02 38 - EPA FLOOD LOAN B & I 40,981 188,879 367,550 178,671 48.61 41 - STREET IMPROVEMENT B & I 1994A 98,651 98,651 637,805 539,154 84.53 42 - CAPITAL IMPR 1996A - B & 1 7,184 7,184 21,500 14,316 66.59 81 - SSA M1 PROSPECT MEADOWS B & 1 0 0 22,130 22,130 100.00 82 - SSA N2 BLACRRAWK WATER 8 & 2 0 0 0 0 .00 83 - SSA $6 GEORGE/ALBERT B & I 9,945 9,945 34,890. 24,945 71.50 TOTALS 482,234 631,632 3,434,510 2,802,878 81.61 t VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 PROGRAM TOTALS 01 - MISCELLANEOUS PENSIONS 02 - POLICE PENSIONS 03 - FIRE PENSIONS TOTALS EXPENDITURE CLASSIFICATION 53 - PENSION BENEFITS TOTALS SOURCE OF FUNDS 01 - GENERAL FUND 71 - POLICE PENSION FUND 72 - FIRE PENSION FUND 73 - BENEFIT TRUST *2 FUND TOTALS RETIREE PENSIONS Cur No X -T -D 1996 Budget Percent Expanded Expended Budget Balance Balance 4,213 21,068 52,970 31,902 60.23 61,547 327,677 838,300 510,623 60.91 67,462 488,154 1,002,300 _ 514146 51.30 133,222 836,899 1,893,570 1,056,671 55.80 4 133,222 836.,899. 1,893,570 _ 1,056,671 55.80 133,222 836,899 1,893,570 1,056,671 55.80 t 1,587 7,937 19,050 11,113 58.34 61,547 327,677 838,300 510,623 60.91 67,462 488,154 1,002,300 514,146 51.30 2,626 13,131331920,_ .......20,789 61.29 133,222 836,899 1,893,570 1,056,671 55.80 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 RISK MANAGEMENT Cur Mo Y -T -D 1996 Budget Percent PROGRAM TOTALS Expended Expended Budget Balance Balance 01 - CASUALTY a PROPERTY INSURANCE 1,753 238,094 610,050 371,956 60.97 02 - MEDICAL INSURANCE 160,.234____ 973,278 2,448,900 1,475,622 60.26 TOTALS 161,987 1,211,372 3,058,950 1,847,578 60.40 % EXPENDITURE CLASSIFICATION 54 CONTRACTUAL SERVICES 2,316 4,236 11,000 6,764 61.49 56 INSURANCE 159.671 1,207,136 3,047,950_ 1,840,814 90.40 TOTALS 161,987 1,211,372 3,058,950 1,847,578 60.40 % SOURCE OF FUNDS 69 - RISK MANAGEMENT FUND 16_1j_997 1,211,3723,058,9SO 1,647,570 60.40 TOTALS 161,987 1,211,372 3,058,950 1,847,578 60.40 % VILLAGE OF MOUNT PROSPECT BUDGET EXPENDITURE REPORT 1/01/96 - 5/31/96 NON -DEPARTMENTAL PROGRAM TOTALS Cur no Y -T -O 1996 Budget Percent Upended Expended Budget Balance Balance 01 - CONTINGENCIRS 0 0 „30,000 30,000 100.00 TOTALS 0 0 30,000 30,000 100.00 t EXPENDITURE CLASSIFICATION 59 - OTSM XXPZNDITQRES 0 0 30,000 30,090_ 100.00 TOTALS 0 0 30,000 30,000 100.00 % SOURCE OF FUNDS 01 - GEIiRRAL FUND 0 0 30,000 30,,„000 100.00 TOTALS 0 0 30,000 30,000 100.00 t Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: MAYOR GERALD LFARLEY AND BOARD OF TRUSTEES FROM: VILLAGE MANAGER DATE: JUNE 25, 1996 SUBJECT: REQUEST FOR ACLASS RLIQUOR LICENSE (CONSUMPTION ATDINING TABLES ONLY) CUISINE OFINDIA RESTAURANT, 2348SOUTH ELK8HURGTROAD (COLONY SQUARE SHOPPING CENTER) On Tueedoy, June 25. the Village Manager met with yNeeens. AmUkumar Karodhi and Nonaoh Pmte|, Vice President and Secretary of Cuisine of India, Inc., regarding their request for the issuance of Class R Liquor License to be utilized in conjunction with their proposed restaurant operation. The Class R designation provides for the serving ofalcoholic beverages at dining tables only. YNeomro Konadhi and Patel indicate that Cuisine ofIndia will be ofu|l-aenine' 100 -meat restaurant specializing infine Indian cuisine. Plans call for olunch and dinner menu with hours ofoperation from 11:OOa.m.until 1O:OOp.m..seven days oweek. Prior huthis pending epp|iooUon, the tenant space had been under development as the Sha|omaor Restaurant which never opened and was subsequently acquired by the current applicants. NYc Rahu| Soiga. President of Cuisine of India, Inc., has been the General Manager of the Viceroy of India Restaurant in Lombard for the last 12 years. This restaurant holds a current Liquor License. Messrs. Nanadhi and Patel indicate that Mr. Saigm| will be taking a leave of absence from Viceroy of India for several months in order to get the Mount Prospect restaurant up and running and to train Mr. Karadhi in terms of managing the operation. Once Mr. Saige| returns to his regular duties at the tipamoy of |ndia, he will be spending two days aweek mtthe Mount Prospect location. As o side note. Mr. Patel is the current owner of "Video Comer," a video rental store which is also located in the Colony Square Shopping Center. The Village Manager discussed at length with Messrs. Konadhi and Patel the Village's particular sensitivity regarding the sale of alcohol to minors aawell as oveFaerviceto patrons of legal drinking age. The applicants indicated that they had read the Village's Liquor Code and understood all mfits requirements. The Village Manager indicated that all employees of the establishment were held to the same level of accountability regarding LiquorCodmrequirements esthe applicants and, therefore, all employees should bogiven adequate training in this regard. The application as submitted is complete. All fees have been paid and appropriate persons have submitted tmfingerprinting and background checks. All documents except for Dram Shop Insurance and Surety Bond certificate are on file. if this request is favorably considered, adoption of an Ordinance creating a Class R Liquor License would bainorder. Prior tnthe issuance qfthe Liquor License, insurance documents will need to be on file and all inspections leading upbzthe issuance of Certificate ofOccupancy will berequired. The applicants have mtentative opening date of July 15, CAF/ 6/19/96 ORDINANCE NO. AN ORDINANCE AMENDING CHAPTER 13 ENTITLED "ALCQHOLIC LIQUORS' OE THE VILLAGE CODE OF MOUNT PROSPECT BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS: SECTION OUF,,; That Section 13.102 entitled "License Required" of Chapter 13 (Alcoholic Liquors) of the Village Code of Mount Prospect, as amended, is hereby further amended by adding thereto paragraph E; so that hereafter said Section 13.102.E shall be and read as follows: E. All licenses and permits issued pursuant to this Chapter 13 shall be displayed in a prominent place and visible to patrons. 11 SECTION DNQ-. That paragraph B of Section 13.123 of Chapter 13 (Alcoholic Liquors) of the Village Code of Mount Prospect, as amended, is hereby further amended by deleting "in letters not less than one inch (1") high in all premises holding a combination license"; so that hereafter said Section 13.123.13 shall be and read as follows: B. A summary of Section 13.123.A shall be prominently displayed in all premises holding a liquor license. The notice shall further state that any person in a licensed premises observing a fight shall immediately notify the Village Police Department. A sign stating the regulations being the subject of this Section shall be available from the Village Manager's Office. 11 SECTION THREE: That Section 13.107.A.1.e (definition of Class E liquor license) of Chapter 13 (Alcoholic Liquors) of the Village Code of Mount Prospect, as amended, is hereby further amended in its entirety to allow caterers holding a liquor license from another jurisdiction to include alcoholic liquors as part of their catering operation; so that hereafter said Section 13.107.A.I.e. shall be and read as follows: a. Class E, Catering License, for issuance to caterers, which shall authorize the licensee to sell and offer for sale at retail alcoholic liquor for consumption on the premises where sold. Consumption of alcoholic liquor at or over a bar shall be permitted, but all consumption shall be limited to those patrons who are invited guests and dining on the premises specified in such license. This shall incluge caterers who hold a liguor license for specific gremises either in the Village ori another iurisdiction who are delivering food and alcoholic liguors for a s2ecial event to a location other than the licensed premises, which activity shall Egguirg a license issued on a daily basis, SECTION FOUR: That Section 13.107.A.3 (fee schedule) of Chapter 13 (Alcoholic Liquors) of the Village Code of Mount Prospect, as amended, is hereby further amended by adding thereto a daily fee of One Hundred Dollars ($100.00) under the Classification of a Class E Chapter 13 Page 2 of 2 (Caterer); so that hereafter said Section 13.107.A.3 shall be and read as follows: "3. Each such licensee shall pay a fee for such license in the amount set forth below: License Classification Fee Class A A. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,500.00 annually Class ............................... 2,000.00 annually Class C............................... 2.000.00 annually Qaaa O . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 750.00 annually Class E........... . . ' ' ' . . . . . . . . . . . . . . . 2,000.00 annually 100.00 daily Class F ......... ................ ...... 2,000.00 annually Class G. ............ U Class H.......... ............ ......... 2,000.00 annually Class .............................. 2,500.00 annually Class P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,750.00 annually Class R . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,000.00 annually Class 8 and S1 . . . . . . . . . . . . . . . . . . . . . . . . . 2.500.00 annually Class T 2,500.00 annually Class V ................ .............. 1,500.00 annually Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,500.00 annually Class *X . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,500.00 annually Management entity 750.00 annually SECTION FIVE: That this Ordinance shall be in full force and effect from and after its passage, approval and publication inthe manner provided bylaw. AYES: NAYS: ABSENT ' PASSED and APPROVED this day nf 1998. Gerald LFarley Village President ATTEST: Carol &Fields Village Clerk Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: MICHAEL E. JANONIS, VILLAGE MANAGER FROM: CAROL A. FIELDS, VILLAGE CLERK RE: AMENDMENTS TO CHAPTER 13 AND CHAPTER 10 DATE: JUNE 26,1996 It recently came to our attention that when the recent amendments to Chapter 13 were drafted, the requirement for a licensee to display the liquor license was inadvertently omitted. There is also a requirement that a sign be posted in an establishment holding a liquor license relative to fighting on the premises, which sign requires the lettering to be one inch in height. Upon reflection, the one inch height would make the sign much too big, so that section is being amended to require a sign be posted, however, the sign will be generated and made available from the Village, which will provide uniformity. The proposed Ordinance amending Chapter 13 reflects the amendments noted above. Also presented is an Ordinance amending Chapter 10. The proposed amendment places the requirement to display all licenses and permits, which is intended to include everything including a liquor license, business license, building permit, garage sale permit, etc. These Ordinances were reviewed and approved by Buzz Hill. Carol A. Fields Village Clerk CAF/ CAF/ 6/19/96 ORDINANCE NO. AN ORDINANCE AMENDING CHAPTER 10 ENTITLED "LICENSES AND PERMITa- OF THE VILLAGE CODE OF MOUNT PROSPECT BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS: SECTION OHNE: That Article 11 entitled "Issuance" of Chapter 10 (Licenses and Permits) of the Village Code of Mount Prospect, as amended, is hereby further amended by adding thereto Section 10.205 entitled "Display License"; so that hereafter said Section 13.102.E shall be and read as follows: Sea 10.206. Display License. All licenses and permits issued pursuant to this Chapter 10 shall be displayed in a prominent place and visible to patrons and/or representatives of the Village. " LECTON,TWO That this Ordinance shall be in full force and effect from and after its passage, approval and publication in the manner provided by law, AYES: NAYS: ABSENT: PASSED and APPROVED this _ day of 1996, Gerald L. Farley Village President ATTEST: Carol A. Fields Village Clerk AAWNISMIM MR L F/S" COMMUNICATIOW DIVISION PROD. COORDINATOR OVERWEN ACCESS MANNEI 6 RMTARMN AWA AZWANT 14111ACE OFMOUN PROSPECT Wthwam 50 S. EMMO# STREET, MOUNT FWPW7, A 600% SECRETARY AV I Hf hW TO: MICHAEL E. JANONIS, VILLAGE MANAGER FROM: CHERYL L. PASALIC, COMMUNICATIONS ADMINISTRATOR DATE: JUNE 27,1996 RE: RESOLUTION FOR JULY 2,1996 WNF. 8471870-5685 W. 8471870-8502 Ma 8471392-,375 Attached is a Resolution that staff is recommending the Village Board approve at its July 2,1996 meeting. This Resolution extends the current franchise agreement with Telenois, Inc. for six months. This extension is necessary to give staff the opportunity to review the impact of the recent legislation 0996 Telecommunications Act), FCC rulings, and to ensure that the Village has all documentation and information necessary for a meaningful negotiation process during the six month period. Appropriate staff will be in attendance at the July 2 meeting. Cheryl!salic, Communications Administrator )01 " CLPfibb C-\WPMN60\DATA\VILLMGR\1996\EXTRES.MEM /caf 6/27/96 RESOLUTION NO. ARESOLUTION EXTENDING THE TELENO|G.|NC. CABLE COMMUNICATIONS FRANCHISE FOR SIX MONTHS EtIDING FEBRUARY 1, 199Z WHEREAS, Tn|anoim. Inc. is the holder of the cable television franchise for the Village pfMount Prospect, pursuant hmmfranchise agreement dated August 1. 1981, as amended by a certain "Agreement of Modifications and Amendment to Franchise Agreement" authorized by Resolution No. 35-93 and effective as of August 17. 1993 (the Franchise Agnaoment);and VVHEREA8, the term of said cable television franchise will expire on August i. 1996; and WHEREAS Section 29 (c) of the Franchise Agreement provides, in pertinent part, that the Village may extend the term ofthe franchise insix (8)month increments during the franchise renewal process provided in this section, subject to applicable law; and WHEREAS, the Village of Mount Prospect has not yet competed its proceedings under Section 29 of the Franchise Agreement to consider renewal of the franchise; and WHEREAS, it is in the best interest of the residents and cable subscribers of the Village of Mount Prospect that the current cable franchise be extended and remain in force until the conclusion of the Village's proceedings to consider renewal of the Te|wnqiscable communications franchise. NOW, THEREFORE, BE|TRESOLVED BYTHE MAYOR AND BOARD OF TRUSTEES OFTHE VILLAGE OFMOUNT PROSPECT, COOK COUNTY, ILLINOIS: SECTION ONE: That the above and foregoing recitals beand the same are hereby incorporated and made opart nfthis Resolution eoiffully set forth herein. SECTION TWO: That the term oythe cable television franchise and Franchise Agreement granted by the Village of Mount Prospect and currently held by Telenois, Inc. be and the same is hereby extended for an additional six (6) months expiring February 1, 1097. SEQTION THREE That this Resolution shall be in full force and effect from and after its passage and approval in the manner provided by law. WA NAYS: PASSED and APPROVED this day pf 1 1996. Gerald L. Farley, Mayor ATTEST Carol A. Fields, Village Clerk 10 South Emerson Street Mount Prospect, Illinois 60056 Telephone: (847) 253-5675 1 Mrs. Carol A. Fields Village Clerk Village of Mount Prospect 100 South Emerson Street Mount Prospect, IL 60056 Dear Mrs. Fields, May 17, 1996 PUN 6 1996 Enclosed herewith is the Mount Prospect Public Library's Annual Report and Financial Report for the eight months fiscal year May 1, 1995 - December 31, 1995. Yours truly, f�i�n G. Gher � Executive Director MGG/mdt Encl. STATE OF ILLINOIS) ss COUNTY OF COOK) I, CHARLES BENNETT, Secretary of the Board of Trustees of the Mount Prospect Public Library do hereby certify that the attached documents, to wit: A) Annual Report of the Mount Prospect Public Library, and B) Financial Report of the Library Fund are true and accurate reports and fully reflect the receipts and expendi- tures of funds by the said Board of Trustees of the Mount Prospect Public Library, and A. that, the unexpended cash and other working funds as of December 31, 1995 were $888,582.55. B. that, the Gift Fund has a balance as of December 31, 1995 in the amount of $11,995.93. C. that, the Building Fund has a balance as of December 31, 1995 in the amount of $324.58. Subscribed and Sworn to before me this 16th day of May, 1996 I1A GARET D. TURRISI "OFFICIAL SEAL" MARGARET D. TURRISI NOTARY PUBLIC, STATE OF ILLINOIS SF COMMISS16N EXPIRES 7/26/98 MOUNT PROSPECT PUBLIC LIBRARY CASH RECONCILIATION WITH BANK STATEMENT DECEMBER 31, 1995 CASH BALANCE PER BANK STATEMENT - NOVEMBER 30, 1995 OUTSTANDING CHECKS - NOVEMBER 30, 1995 ADJUSTED BALANCE _,_TO. December December 1995 Cash Receipts $ 171,357.83 Prior Months Checks Outstanding 53,770.20 Transfer from IPTIP 200,000.00 Reimbursed Expenditures 3,126.59 --------- -- DEDUCT: Cash Disbursements during December 1995 $ 267,783.25 Transfer to IPTIP 118,515.58 --------- -- CASH BALANCE PER BANK STATEMENT - DECEMBER 31, 1995 OUTSTANDING CHECKS AT DECEMBER 31, 1995 ADJUSTED BANK BALANCE OTHER WORKING FUNDS: Illinois Public Treasurers' Investment Pool [IPTIP] 857,915.82 NBD Bank, Mt. Prospect Certificate of Deposit 100,000.00 --------- -- AVAILABLE FUNDS - DECEMBER 31, 1995 DEDUCT OUTSTANDING DEBTS: Accounts Payable at December 31, 1995 Accrued Payroll and Benefits - December 31, 1995 AVAILABLE FUNDS AFTER PAYMENTS OF DEBTS - DECEMBER 31, 1995 $ 67,839.09 - 29,654.86 --------- -- $ 38,184.23 428,254.62 --------- -- $ 466,438.85 -386,298.83 --------- -- $ 80,140.02 - 53,770.20 --------- -- $ 26,369.82 957,915.82 ------------ $ 984,285.64 $ 60,515.09 35,188.00 - 95,703.09 -------------- ------------ $ 888,582.55 MOUNT PROSPECT PUBLIC LIBRARY GIFT FUND DECEMBER 31, 1995 BALANCE - DECEMBER 1, 1995 $ 12,035.73 ADDITIONS: Interest [NBD Bank Mt. Prospect] $ 18.44 Harold E. Weary [Donation] 25.00 Garden Club of Mt. Prospect [Donation] 56.95 Northwest Suburban Council of Genealogists [Donation] 50.00 Friedrichs Funeral Home [Donation] 480.00 Katie C. Kelly [In memory of Marion Burns] 20.00 Jayant L. Patel [Donation] 50.00 $ 700.39 DEDUCTIONS: Check No. 1017 -- Mt. Prospect Public Library General Account [Kiwanis Club Gift] $ 63.49 Check No. 1018 -- Mt. Prospect Public Library General Account 297.15 Check No. 1019 -- Baker and Taylor [Friedrichs Gift Fund] 379.55 $ 740.19 BALANCE - DECEMBER 31, 1995 11,995.93 CONSISTING OF CASH IN NOW CHECKING ACCOUNT NBD BANK MT. PROSOPECT, N.A. ACCOUNT NO. 465010136161 $11,995.93 BALANCE - DECEMBER 31, 1995 $ 11,995.93 Page 2 MOUNT PROSPECT PUBLIC LIBRARY GIFT FUND DECEMBER 31, 1995 FRIEDRICHS FUNERAL HOME, INC. BALANCE AS OF DECEMBER 1, 1995 $ 4,772.80 Deposits during December 1995 480.00 Purchases during December 1995 -379.55 BALANCE AS OF DECEMBER 31, 1995 $ 5,632.35 HELEN MARIE VIGER BALANCE AS OF DECEMBER 1, 1995 $ 540.00 BALANCE AS OF DECKER 31, 1995 $ 540.00 MARION BURNS BALANCE AS OF DECEMBER 1, 1995 $ 105.00 Deposits during December 1995 20.00 BALANCE AS OF DECEMBER 31, 1995 $ 125.00 MOUNT PROSPECT PUBLIC LIBRARY BUILDING FUND RESERVE DECEMBER 31, 1995 BALANCE - DECEMBER 1, 1995 ADDITIONS: December 21, 1995 December 21, 1995 December 21, 1995 DEDUCTIONS: Check No. 1112 -- J. B. Metal Works, Inc. Check No. 1113 -- Vacu-Sweep Services, Inc. Check No. 1114 -- National Salt Supply, Inc. Check No. 1115 -- Mount Prospect Public Library General Account BALANCE - DECEMBER 31, 1995 CASH IN CHECKING ACCOUNT NBD MOUNT PROSPECT, N.A. NO. 460000194816 $ 117.00 582.56 37,268.31 --------- -- CONSISTING OF 145.00 207.00 180.00 $ 324.58 $ .37,967.87 37,435.87 $ -37,967.87 324.58 324.58 BALANCE - DECEMBER 31, 1995 324.58 EIGHT MONTHS FISCAL YEAR ENDING DECEMIJEN , , , , , P ILLINOIS STATE LIBRARY, SPRINGFIELD, IL 62701-1796 ILLINOIS PUBLIC LIBRARY ANNUAL REPORT (IPLAR) 1995 -19c -e Part I Every public library in Illinois is required by law (75 Illinois Compiled Statutes (ILCS) 514-10, and elsewhere) to file this annual report with the State Library, The purpose of this report is to obtain and publish data on the resources and services of all Illinois public libraries for use by all concerned. Each library is asked to file this report with its regional library system headquarters As SOON AS POSSIBLE UPON (AND BY NO LATER THAN 30 DAYS AFTER) completion of its fiscal year ending between July 1, 1995, and June 30, 1996. Please complete and return this form promptly. According to legislation enacted in 1993, public library districts have until September 1 to rile this reporL Please do not leave any item blank. Enter V if the appropriate entry for an item is zero or "none." Enter "N.A." if an item does not apply to your library. If an exact figure is not available for a particular item, but it is known that the amount is greater than zero, enter an estimate of the amount. Type your responses or print in black ink. To help prevent mistakes in assembling photocopies of several different libraries' reports, please write the name of your library in the line provided in the right hand margin of pages 1 -10. IDENTIFICATION 1. Location MOUNT PROSPECT, ILLINOIS (Name of the municipality (town, city, etc.) in which the central library is located.) 2. Librarian Marilyn G. Genther Title Executive Director —2 (Give the name of the librarian in the following order first name, last name) 3. Legal name of library MOUNT . 'CT PURI Tr. I TBRARY 3 4. Library telephone number( 847F U e) 253-5675 4 Aria 5. Library fax telephone number. 953_0149 5 6. INTERNET address: a. Library Director's e-mail address: frigentherfts1silus-org 6a b. Automated System address: 6b 7a. Address: 7b. Mailing address, different: 10 S. Emerson Street Number and Street Mount Prospect, 1L city State Number and Street or PO Box City State 60056 3251 Zip Code Plus Four Zip Code Plus Four (If four-di;jt extension is unknown, contact your local post office) 7 8. Library system NORTH SUBURBAN LIBRARY SYSTEM 8 9. Type of library (please circle one): city County District Park Town Township QVillage Other 9 10. Population residing in tax base (use latest official federal census figure) 53,170 10 1. Is your library involved in a contractual arrangement with another library to receive all your library services?., .... ............. ...... ... ___ ... ......... .... __ . ....... ........................ Yes— Nox IF YES, list the name(s) of the library(s) with Whom you contract to receive all your library, services: r al� C V c-, C r SERVICE OUTLETS AND HOURS 12a. Report the time the central library opens and the number of hours open to the public per day in atypical week last October (i.e.. a week the library is open its regularly scheduled hours, with no holidays): Cpening Time Hrs Open/Cay opening Time His Open/Day Monday 9-LQq-dn - -13— Friday 9440 -a -m. 13 Tuesday 9:00 a.m. 13 Saturday 9.Lpp_,a. . 8 Wednesday 9,00 a, 13 Sunday 12Z.0�,,, M Thursday 9*00 a, 13 12a 12b. Total number of days per week the central library was open past 6:00 PM ........................ 5 12b 12c. Total number of hours per week the central library was open past 6:00 PM .................................. 20 12c 13. Total scheduled public service hours per week for all service outlets: (i.e., central library, branches, and bookmobiles) ...... .............................. ........................................... 78 13 14. List branch libraries (please attach additional sheets as necessary) (A branch library is an auxiliary unit with at least all of the following: separate quarters: organized ccifection of library materials: paid staff,• and regularly scheduled hours open to the public.) Name Complete Address Telephone 14 15. Totai number of bookmobiles ................................................. ....... .............. . . ............... ...... (A bookmobile is at least all of the following.* a truck or van that carries an organized collection of library materials, paid staff,• and regularly scheduled hours open to the public.) 16. Total annual attendance in library ................................................................................................... 492,214 16 (Report the total number of persons entering the library, including persons attending activities or requiring no staff services. Use an actual annual count, if available: or use an annual estimate calculated from a count taken during a typical week.) REGISTERED BORROWERS 17. Total number of resident borrower's cards in force as of the last day of the fiscal year 43,665 17 18. . Non-resident local (for use in this library) borrower's cards: (If tax bill method is used to calculate non-resident fee, please indicate T. S.M. in 'fee blank Number of family fees paid Family fee (for use of this library) $141.00 Number of student fees paid Student fee (for use of this library) $ 18 19. Total number of non-resident borrower's cards purchased during the past fiscal year 12) 19 20. Total amount of fees collected for non-resident borrower's cards in the past fiscal year S- 1.560.20 1 -~f~ 1- 21. Children's Program Attendance ..................................................... I ............... . . . ............. 15,636 21 (Report the annual attendance of both adults and childrer) at programs which have a portion or ad of their target market intended for children age 14 and younger) 22. Children's Holdings ... . ................................ ......... . ................. . ...................................... 103,417 22 (Report the number of cataloged ITEMS (NOT number of titles) intended for patrons age 14 and younger. Also include children's paperbacks and children's cassettes, even if uncataloged. Do NOT include children's periodicals whether cataloged or uncataloged.) 23. Children's Materials Expenditures ................................... ......... . ............. ................ ...... 60,100 73 (Report expenditures for material in all formats which were purchased for use by patrons age 14 and younger.) REFERENCE QUESTIONS 24. Number of reference cuestions: (Answer line 24a it you have data for the year, if not, use lines 24b and 24c.) a. For the year asked byadults;93,,389 asked by children 39 786 total 133,17 b. For anyone week in Cclober, asked by adults asked by children_ total_ c. For any one week in April: asked by adults asked by children_ total_ 24 (A reference question requires the use of information sources such as pnnt or non -print materials• index tools, the library catalog, on-line databases, or people outside the fibrary. The request may come in person, by phone, tax, mail, or e-mail.) RESOURCES OWNED Held at End of Withdrawn , Added Held at End Last FY During FY During FY of This FY G -gig 6 25. Soaks 293,0144,608 301 803 (Books are non -parodical printed publications bound in hard or soft covers, Grin 100$a-19af format. Report the 25 number 0( different physical volumes owned (nctleased) by your library. Include government documents arranged by Su Docs c-'assificatiOr Exclude :anodicals. books an tape. and rricroforms). 26. Serials 538 20 40 558 (Serials are Publications issued in successive parts, usually at regular intervals, and as �arula. intendadt_o be continued 26 indefinitely, Include all formats (j. a, on paper, microform, CD -POM) c(PetiodicalS (magazines), newspapers. annuals (reports, yearbooks, eta), memoirs, proceedings, and transactions of societies. Except for the current volume, count nt unbound serials as a volume when the library has at least half of the issues in a publisher's volume.) 27. Videos/Films 27,9,89 2 (ROPart the number of physical copies of materials wnicn =ntain video, with or 717h-12und7Include all formats. i 0 videotapes, CD-ROMs, videocassettes, laser discs, motion picture films, filmstr(ps, and slides.) 28. Audio recordings 12,534 1.164 11648 13,018 28 (Report the number of physical copies of materials on whic-17 only sound is stored and can be reproduced mecnanicady or electronically, Include all formats, i.e. CD-ROMs, talking books, phonorecords, tapes, cassettes, etc.) 29. Num6er of subscriptions (magazines and newspapers only) currently received... ....... ...... 29 (Count titles, including duplicates, not individual issues. Include pendoicals received by gift subscriptions, or as government documents and in all formats ri. a. on CD-ROM, on microform, etc. ) Computer -Readable Materials Of the above reported resources owred (questions 25 to 29), report the number of computer -readable materials in questions 30 and 31. 30. CD-ROM . .... ... .. 3.723- 488 967 4,202 30 (Report the number of physical copies O(CL)_ which produce sound only (a �gmllsic 7ED:R—OM, books on CC -ROM) or video, with or without sound (e.g. encyc!opedla, databases, reference tools, serials on CD-ROM), Exclude bibliographic records used to manage the c0scilon, library system software, and microcomputer software used only by the library staff.) 31. Other computer -readable Materials 0 n_ 0 0 31 (Report the number of physical copies of magnetic tapas and magnetic discs (diskettes), that are designed to be processed by a computer. Examples are US Census data tapes', locally -mounted databases, reference tools, or serials on magnetic tape or magnetic discs (diskettes). Exclude CD-ROMs and bibilogrephic records used td manage the collection, ffbrarl system software, and microcomputer software used only by the library staff.) USE OF RESOURCES (Report for your entire fiscal year) 32. Number of adult materials loaned .............................................. a ........ (Report aff adult and young adult materials borrowed by patrons from your library (and any branches, bcomob des or other agencies), including jhtahibraiy loans received from other libraries, bulk loan materials, reciprocal borrowing transactions, and aff print and non -print media such as films, records and art prints.) 33. Number of children's materials loaned ..... ...................... ............... . ..... . __ ................... 199,364 (Report all children's materials (intended for patrons age 14 and younger) borrowed by patrons from your fibrary, (and any branches, bookmobiles or other agencies). Include interlibrary loans received from other fibrades, bulk loan materials, reciprocal borrowing transactions, and aff print and non -print media such as fflms, records and art prints.) 34. Total number of materials loaned (sum of lines 32 and 33) ... 481,002 35. Does your library participate in reciprocal borrowing? .................... . ­­ .,Yes X No 35 (Reciprocal borrowing is the loaning of materials directly to card holders from other lbranes.) IF YES, report the number of materials loaned during the fiscal year .................. _ ...... 63,407 Interlibrary Loans 36. Number of interlibrary loans lent to other libraries .................................... 1,434 36 (These are library materials, or copies of the materials, lent by your library toa- n0t`h* *8* r­u**p"o*quest during the fiscal year The libraries involved in infettibrary loans are not under the same library administration.) 37. Number of interlibrary loans borrowed from other libraries . .......................... ........................ 1,264 37 (These are library materials, or copies of the materials, borrowed by your libraryfrom another upon request during Ihafiscaj year, The libraries involved in interlibrary loans are not under the same library administrationj 951,96 EIGHT MONTH FISCAL YEAR MAY 1, 1995 - DECEMBER 31, 1995 FINANCIAL INFORMATION (DO NOT ENTER CENTS; ROUND TO NEAREST WHOLE DOLLAR. Report ail funds received or spent, but do NOT 6nclude funds spent by others for the benefit of the library.) Library Receipts by Source (Exclude balance from previous year or income from tax anticipation warrants.) 38. Local government Exclude income from tax anticipation warrants. 1,386,305 38a a. Local government (except capital income from sale of bonds) ........... .. . ....... -- S—�, C b, Capital income from sale of bonds ...................................................We4 ...$ 38b 7 39. State government Exclude federal funds distributed by the state 39a a, Per capita grants ...................................................... b. Equalization aid .................................................................................................. c. Corporate replacement tax .................................. — ... ........... .S_ 18,095 . �39c d. Other (SPECIF*Y) — $ 39d 40. Federal government. Include federal money received through the state (e.g., LSCA grants, paid directly, to your library) a. LSCA funds received ...............................................................................:..........5 _40a b. Other federal funds received ..................................................... 41. All other receipts .............................. — ....... ....... — ............... ....................... S 40b .......... JgA 41 Include all monetary receipts not reported above, e.g., endowment income, gifts and donations, fines, payments for contract services, interest income, and receipts from a library system or from a loan or mortgage. 42. TOTAL receipts (sum of lines 38-41) ..... --- ............. ---- ....... $ 19482,584 42 Library Expenditures by Category (regardless 43. Salaries and wages for all library staff INCLUDING building maintenance staff .... 1,053,43,80 43 Include salaries and wages before deductions- Exclude fringe benefits for ad ribrary staff. 44. Fringe benefits paid by the library for all library staff 227,799 staff . .................................................... 44 INCLUDING building maintenance ....... -- Include thnge benefits paid by the library, such as insurance, IMRF, social security, etc:- ,? 289,204 45 45. Printed materials .......................................................... - ......... .......... - .................... Include expenditures for print materials purchased or leased for use by the public, such as books, periodicals, micrOfOrms, pamphlets, govemment documents, etc. A57,088 46. Nonprint materials ................................ .........,,......,......,,.,..,,..,»,.,.............................$ : Include expenditures for nonprint materials purchased orleased for use by the pubic, which are computer -readable by video projection and/or sound reproduction (e.g., films, 46 (. a. CD-ROM, magnetic tapes, magnetic diskettes) or used records, tape cassettes, filmstrips, sides, etc.), and for framed pictures, sculpture, etc. 47. All other operating expenditures not entered above ................................. ......... $ 232,128 Include expenditures for lbrarl and general office supplies, processing costs, commercial binding and rebinding, 47 equipment, rent, utilities, repairs, etc. Report purchase of fixed assets on line 49. 48. Capital outlay for building construction ............ ..... . ... ....................................... building, or for an addition to or remodeling of an existing Include expenditures th-�s year for construction of a new budding which cost at least 31, 000. 45,950 49. Capital outlay for all other fixed assets ............... . .............---...............,....,».........5 Include expenditures for land and improvements to land, for the purchase of an existing building, for long-term 49 debt retirement (e.g., mortgage payments), for equipment costing over $1,000, etc. Fixed assets are those be expected to last at least live years, and cost at least $1,000. things which are not consumed in use, can 50. TOTAL expenditures (sum Of lines 43-49)------ ...... ......... S 1,905,60,7 50 tines 42 and 50 need not agree. 95/96 PERSONNEL (Report status as of the last day of the fiscal year.) 51. Staff Data (Only for employees paid by the library) Group A: Professional libr2rians, media and audiovisual specialists. etc. For each Group A employee,* list his/her position title (given by your library) and enter a code for that person's level Of education, sex, total number of hours worked per week, and up to three assignments that are most characteristic of this employee's duties with the number of hours spent -working in each of those assignments in a typical week. For example, some Group A emo l2v2es will have Only I assionment and sc:m%e will have 2 or 3 assignments. List each Group A employee on a separate line, The head must be listed on the irst fine, as marked, and is considered to have only one work area, head librarian, Do not include persons employed as short-term substitutes. Business manager or Other person(s) not a librarian should be counted under Group 8 below, Attach additional pages, it necessary. I. Position Title—The position title created and assigned to this Group A employee by your library. Il. Educ.—Use the highest appropriate code to indicate the extent of formal education. HS —Less than a bachelor's degree BAC—Bachelor's degree MAS—Master's degree from other than ALA accredited library school program MLS—Master's degree from ALA accrecited library school program 111. Sex—Use M for male and F for female. IV. Total HrsfWk—Tctal number of hoursworkatl per week. If the exact number is not known, suctily your best estimate. V. Hourly Rate --If the hourly rate is unknown, enter the annual salary. Work Area Codes --Use the following codes when completing columns V1, VII. and VIII. CHI —Children's/Youth Services AUTO —Automation/Systems ' [Assistant Librarian refers to a CAT —Cataloging ADIR —Assistant Library Director librarian who has a broad range of REF —Reference/Adult Services BKMS —Bookmobile assignments, due to the small staff COL —Collection Development ASST —*Assistant Librarian size of the library, Usually found CIR —Circulation OTH --Other Type of Librarian in smaller libraries,' V1. Assignment 1 --The assignment in which this Group A employee works the largest number of hours per week Code --Use one of the Work Area Codes listed above. HrsMk—The number of hours spent In a typical week performing work related to Assignment 1, VII. Assignment 2—If this person has more than one assignment the work area in which this Group A employee works the second largest number of hours per week. Code—Use one of the Work Area Codes listed above. Hrs/Wk—The number of hours spent in a typical week performing work related to Assignment 2. Vill, Assignment 3—If this person has more than two assignments, the work area In which this Group A employee works the third largest number of hours per week. Code --Use one of the Work Area Codes listed above, Hrs/Wk—The number of hours spent in a typical week performing work related to Assionmpnt 1 G/10UP B: Full-time or part-time technical and clerical employees 1 1) I( (111) (IV) M (VI) (Vii) IVEduC. Total Hourly Assignment I Assignment 2 Assign ment 3fositionT_tI.C.de Sex Hr Rate Code HrsWk dodo N Hrs/Wk Code Hrs/Wk Head Librarian See attache ............. ......... Minimum hourly rate actually paid (convert annual salary to hourly rate) ........... S Maximum hourly rate actually paid (convert annual salary to hourly rate),., 6 ..... .......... _ ... _.. _ _ . Group C.' Full-time or s part-time pages or shelvers Total number of hours all Group C employees worked in a typical week ..... ........ _ "......""'».... 82.0 . Minimum hourly rate actually paid (convert annual salary to hourly rate) ........................ _ ........... Maximum hourly rate actually paid (convert annual salary to hourly rate)„,,,„,.....,., S 5.18 .... _ ..... _ ...... Group 0: Full-time or part-time building maintenance, security or plant operation employees G/10UP B: Full-time or part-time technical and clerical employees Total number of hours all Group B employees worked in a typical week 1493.0 ............. ......... Minimum hourly rate actually paid (convert annual salary to hourly rate) ........... S Maximum hourly rate actually paid (convert annual salary to hourly rate),., 6 ..... .......... _ ... _.. _ _ . Group C.' Full-time or s part-time pages or shelvers Total number of hours all Group C employees worked in a typical week ..... ........ _ "......""'».... 82.0 . Minimum hourly rate actually paid (convert annual salary to hourly rate) ........................ _ ........... Maximum hourly rate actually paid (convert annual salary to hourly rate)„,,,„,.....,., S 5.18 .... _ ..... _ ...... Group 0: Full-time or part-time building maintenance, security or plant operation employees 5.60 Total number of hours all Group 0 employees worked in a typical week 246.5 ................ Minimum hourly rate actually paid (convert annual salary to hourly rate) ............ ............................... S 7.35 Maximum hourly rate actually paid (convert annual salary to hourly rate), ... ___ ........ 25.60 ..».S 52. How many hours per week is considered full-time equivalence in your library? .......... ...... 37.5 52 FM_ AUTOMATION 53. Are your catalog records part of an electronic Catalog? ..,,.»W..,,,.»,» ............... ­ .... ----Yes x No IF YES, are you . . .'- * Yes No Is it ... ? (Check all that apply.) a, part of a regional library system Ca12109? . ...... 0 2 online _ CD-ROM X b. part of another shared system? .... . ..... ---a 0 online _ CD-ROM c. a stand alone.,in-house system? ..... ­ .... ­­ 2 On line x CD-ROM 53 54. Check all of the following activities for which your library uses computers. (Check all that apply.) a. Internet X g. Library Statistics x b. Cataloging X h. On-line Catalog y c. Acquisitions X I. Interlibrary Loans x d. Reference x j. Word Processing X e. Serials Control x k. Graphics f. Serials Union List x Something else? (Please Specify)— 55. How many of the following does your library have? Total Number Number Available in Library for Public Use' a. IBM Compatible Micro Computers: 386 or less ...............................................................20 5 33 486 or higher 14 ............................................................ b. Macintosh Micro Computers ........ I .................................. T— 1 c. Printers. ........... ­ .... ­­ ............... .................................. 26 12 d. Computer Modems ........................................................ 12 4 Highest Saud Rate (circle one): 1200 2400 4800 9600 14.4K 28,8K 36.6K other unknown 54 55 56. On what type of diskette would you like to receive the FY97 Electronic IPLAR? (Circle one code) 5-1/4 double density (360K) ........................ 5dd 5-1/4 high density (1.2MB) .......................... 5hd -JL2 double dens` ........... '3-1/2 high density (1.44MB) ........... 56 57. Does your library currently use a computerized circulation system? ..................:.............Yes x No IF NO, are you planning to switch to such a system within a year? .................................Yes — No 57 58. Does your library have access to the following? (Access is the availability of the ssrWce to efther staff or patrons.) R Yes No a. DIALOG .......................................................................... .............................................. (T 2 b. OCLC ........................................................................................................................... M 2 c. SILO .................... . ............................... .. . ........ .............. ...... ...... .................... -...0 2 d. 10 (ILLINET Onfine),........... ............... ................................................. ­­ ............ ­ ..... 110 2 e. Commercial Databases (Example: WILSONDISC) ..................................................... . a 2 58 59. Does your library provide patron access to electronic services? ............................................Yes _x_ No_ 59 (Patron access May be either direct Or staff access on behalf of patrons. Rectronic services include remote databases and commercial services (e.g., biacgraphic and ful4ext database$, mulli-media products). Wectronic services does NO`r Include Internet access). 60. Does your library have access to the Internet?-.............................» ' .............,..........Yeses No 60 (Internet access is dadned as having one or more of the following services accessible from the library: What, gopher, file transfer protocol, or the WbrYd Wide Web. Access to electronic mail 'ontvis not Internet access.) IF YES, who uses the Intemet (Circle one): Librarystaff only ..... ....... ........................ ­ ............ .......... ..... Patrons through a staff intermediary only ..................................2 Patrons directly ­. .............. . ­ ­­ -, ­ ..,.......,,,»,,..,,»...,.,,..,.,.,U MOUNT PROSPECT PUBLIC LIBRARY: STAFF DATA - GROUP A (PROFESSIONAL LIBRARIANS) FISCAL YEAR 1995 (8 MONTHS) (1) Position Title (II) Educ. (ill) Sex (IV) Total Hrs./Wk. (V) Hourly Rate (VI) Assignment 1 (VII) Assignment 2 (VIII) Assignment 3 Code Hrs./Wk. Code Hrs./Wk. Code Hrs./Wk. Executive Director MLS F 37.5 $29.36 Head Librarian ----- ----- ----- ----- Assistant to the Director MLS M 37.5 $20.00 ADIR 27.5 REF 10.0 s ----- - Head of Adult Services Dept. MLS M 37.5 $23.69 REF 37.5 ----- ----- ----- ----- Reference Librarian & Reader's Advisory Supervisor MLS F 37.5 $15.09 REF 37.5 ----- ----- Reference Librarian MLS M 37.5 $14.56 REF 37.5 ------ Reference/Documents Librarian MLS F 37.5 $15.09 REF 37.5 Collection Development & Reference Librarian MLS F 37.5- $20.80 COL 30.0 REF 7.5 ----- Reference Librarian MLS F 30.0 $14.63 REF 30.0 Reference Librarian MLS M 37.5 $14.56 REF 37.5 ----- Reference Librarian MLS M 37.5 $14.56 REF 37.5 MOUNT PROSPECT PUBLIC LIBRARY: STAFF DATA - GROUP A (PROFESSIONAL LIBRARIANS) FISCAL YEAR 1995 (8 MONTHS) (1) Position Title (11) Educ. (111) Sex I Total Hrs./Wk. Hourly Rate (VI) Assignment 1 (VII) Assignment 2 (VIII) Assignment 3 Code Hrs./Wk. Code Hrs./Wk. Code Hrs./Wk. Reference Librarian & Patron Assistant Supervisor MLS F 37.5 $16.44 REF 37.5 --- - _____ _____ ----- Deputy Director/Head of Youth Services MLS F 37.5 $22.86 CHI 30.0 ADIR 7.5 ----- Assistant Head of Youth Services MLS F 37.5 $15.77 CHI 26.0 COL 11.5 ----- ----- Children's Librarian MLS F k 37.5 $14.56 CHI 37.5 ---- ----- ----- ----- Head of Technical Services MLS F 37.5 $19.94 CAT 37.5 _-- _____ ----- Cataloger MLS F 37.5 $14.00 CAT 37.5 ----- _____ _____ ----- Cataloger MLS F 1 29.0 $17.67 CAT 20.0 REF 9.0 ----- _____ 95i96 xE+cnExoA n/. Was your library in � mdma���ndvmourmgme/m�moo|vea,?_-----.— r�w« No ^ '~~ ==',orwa�mnao� |r��s.p/�a��am���a�onyprm�unre�vrw--'— ---a1 stwemwmtn/the proposition aspresented u,the voters. xmore than one refeoccurred, . reponeach separately. 62. For eau` type or referendum presented to the vmeo, indicate the date of the vvte, and whether it Passed o, Date of mz � Referendum Passed ��iiog Effective Annexation _________________. Date . Bond |osuaRehy,cndum— ----- ---' ---- Conversion Referendum -------------�-L1���i ___. _x_� -----' Di�nmE�amioomoxtReferendum ----'-------''-----� --- ---� -----_ Maintenance Tax Referendum ....... -----------'----- ---� ---� ------ puui/nubrary Establishment ----- ---- ---' -----' Rmfermnuum—�---.--.�—.—'--'—'''��'�'—�---'-�-----' Tax Increase Referendum ....................... —�—'—'����''''''------- --- ---�� ------ Working Cash Referendum ..................... .......... ''.''''''------ --- ---' -----' Other (Please Specify) � ---� ---- ------ 63. Vin the last year, or|nthe period before fiVngthis report, you took action toconvert topublic library district status oyapproval o/ your corporateum rit(under p^u.86-346and p'4.g6-7/q.v,your ciStfictlibrary annexed additional territory mmuunincorporated area by backdoor referendum (under 75Illinois Compiled Ssatuxws(/LoS} 16/2-8), indicate the effective date of either action. eo | Effective Date � | Conversion Annexation ' --------- [ e4. Amount ofsurely bond 'woT� " ...-------' --that the bond — -not less than 50m of the total funds received uythe ^~�'' the last fiscal 50o�4-9). and '. puuov�wm() �for z e5. Person tocontact (if necessary) concerning the information reported onthis ' : ' Name: Telephone: 847 253-5675 a . / CERTIFI 66. This annual report is filed by ' the undersigned public library pursuant to Illinois Compiled Sta tes (ILCS) for the fiscal year commencing —_ Mav 1 19 9� and ending - 19 �1 r (Report the beginning and ending dates -(M - Onth, day, and year) Of Your most recently COMPletod fiscal year.) rz 6 0 67.� /�e the librarian State Library 7 ctordance with I ove stalut artifies its essential accuracy and transmits it to the Illinois 68. May 16, 1996 (Re uirs Date signed by the secretary of the board, q s the signature of the secretary and president of the current library board.) s9.rmv m, ��yo ature)e CURRENT LIBRARY BOARD AND OFFICIALS ' m�mr the annual NOTE:' This io�nnaho � u�au xnmr "'"== _ ' / library districts. REPORT -THE MOST RECENT It4FORMATION AVAILABLE. ru President(a) (c) May IL99 Name (Area Code) Telephone Mo. & Yr. When Present Term Ends 211 Nest Coventry Place, Mount Prospect, IL 60056 Complete Home Ad ess May 2001 7 71. .-' Pr----'. ll rn 847-255-8255 ` (d) 1206 W. Lincoln, Mount Prospect, IL 60056 Laura L Luteri 7z n�auvper(b)847-392-5227 '0—May 1999 --=----'72 302 S. I -Oka Mount Prospect, IL 60056 73. Secretary Charles Bennett 847-382-5744 May 1999 `�---�----'~ (d) 403 N. Pine Street, Mount Prospect, IL 60056 Scott E 3tassen 847-296-1728 IBB 74� Other Members °^--�---'- (d) 1409 Boro Lane, Mount Prospect, IL 60056 75. (a) Kevin E. Grouwinkel (b) 847-818-9504 (c) May 200"75 (d) 202 N. Owen, Mount Prospect, IL 60056 7e. Sandra A Truesdale 847-635-9626 199 (d) 1633 Oneida, Mount Prospect, IL 60056 Tl � 79. ' Wo ThanA you for completing this report. Please send one copy to your local government and send one original signed copy to your library system headquarters. The system headquarters will return a photocopy to you, make another for itself, a third for the University ot Illinois Library Research Center, and send the original to the State Library. You are invited to attach to this report comments or suggestions as to how we can improve this form, what questions were difficult for you to answer, on what other topic$ you would like to see information gathered and made available, (For System Use Only) Full name ofsystem staff member who reviewed this m •Rererenda Eng. Span J/J0/95 '1:5J M Page LJ OFFICIAL BALLOT BALOTA OFICIAL VILLAGE OF MOUNT PROSPECT PUEBLO BE MOUNT PROSPECT COOK COUNTY, ILLINOIS CONDADO DE COOK, ILLINOIS NOVEMBER 7,1995 7 DE NOVIEMBRE DE 1995 QUESTION PREGUNTA TO THE ELECTORS OF THE VILLAGE OF MOUNT PROSPECT: Village of Mount Prospect?" A LOS ELECTORES DEL PUEBLO DE MOUNT PROSPECT. NO QUESTION PREGUNTA TO THE ELECTORS OF THE VILLAGE OF MOUNT PROSPECT: A LOS ELECTORES DEL PUEBLO DE MOUNT PROSPECT. "Shall the annual library tax of the Mount Prospe,ot Public Library be Increased from .28% of full fair cash.value to .47% of full cash value of all taxable property, as equalized or assessed by the Illinois Department of Revenue, to pay YES principal of and Interest on general obligation bonds in an F 305 SI amount not to exceed $9,500,000 to be Issued by the Village of Mount Prospect for renovation and expansion of the Mount Prospect Public Library and to pay for operation and maintenance of the expanded faciiHy?" F 307 NO "Debora at impuesto anual de bibiloteca de Is Biblioteca Publlca de Mount Prospect ser aumentado do 28% del junto completo NO valor an afectivo a .47% del completo valor an aiacM de toda propledad Imponible, come igualado o valorado pot al Departamento de Ingresos de Illinois, para pager of principal de y interes en los bonos de obligation general de una canUdad no excediendo $8,800,000 quo reran emi0dos pot el Pueblo do Mount Prospect para Is renovation y expansion de la Sibiloteca Publics do Mount Prospect y para pager para la operation y mantenimiento de to expansion de facifidades?" YES "Shall the Village Board of Mount Prospect establish proca� F lures permitting the Recall of officials elected to the office Village President 'Village 293 SI of (Mayor) and Trustee of the Village of Mount Prospect?" ' 295 NO "Debora la Junta del Pueblo de Mount Prospect establecer pro- cedimientos qua permiten volver a Hamar a los oficiales elegi- NO dos a el poder de Presidents del Pueblo (Atcalde) y Rdalcomis- ado del Pueblo de Mount Prospect?' QUESTION PREGUNTA TO THE ELECTORS OF THE VILLAGE OF MOUNT PROSPECT: A LOS ELECTORES DEL PUEBLO DE MOUNT PROSPECT. "Shall the annual library tax of the Mount Prospe,ot Public Library be Increased from .28% of full fair cash.value to .47% of full cash value of all taxable property, as equalized or assessed by the Illinois Department of Revenue, to pay YES principal of and Interest on general obligation bonds in an F 305 SI amount not to exceed $9,500,000 to be Issued by the Village of Mount Prospect for renovation and expansion of the Mount Prospect Public Library and to pay for operation and maintenance of the expanded faciiHy?" F 307 NO "Debora at impuesto anual de bibiloteca de Is Biblioteca Publlca de Mount Prospect ser aumentado do 28% del junto completo NO valor an afectivo a .47% del completo valor an aiacM de toda propledad Imponible, come igualado o valorado pot al Departamento de Ingresos de Illinois, para pager of principal de y interes en los bonos de obligation general de una canUdad no excediendo $8,800,000 quo reran emi0dos pot el Pueblo do Mount Prospect para Is renovation y expansion de la Sibiloteca Publics do Mount Prospect y para pager para la operation y mantenimiento de to expansion de facifidades?" 95/96 Illinois Public Library Annual Report (IPLAR) FY1995-96 Part 11 1. Operating ExPenditutei"for (Repan operating ,,p..,,jl,r,,llbrM materials in electronic format dared to be part ofthe collectio", whether Purchased -or tor materials can S designed to 60 processed by a corjput&r. rnat operating system and networ)Vng software Includo Ci) -ROMs, magnetic Was, and Magnetic discs, Exclude library and computer scryware, used only by the Staff) 2. Operating Expenditures for electronic access ..... ............. $ 7,525 (Report Operating expenditures associated with access to electronic sottwsra, whether purchased orleased,*mainte(tan materials and safWcOs. Include cc 2 mPut0thardwarg and $81"Vicss Proldded by national. r&gianaj, and local bib#09raphlc utj� networks, consortia and commercial services, and fast and usage costs associated with itle" Or electronic document dsjiveryj S�::h services as OCL( F�rstSaarcn 3, Telecommunications Expenditures ............. ......... (ROPOrt all expendduros associated with telecommunications, EXcLUDi .... : .................... 2,240 3 available, estimate Oxparrdituras,) voice communications. # an 4. Estimated number of titles in MARC format: 303,511 actual figure is not Volumes: 364,081 5. Number Of Microforms; Held ....... ................... 4 (Report the nurriber of ungs Ofmicrolorms that have been Phc(091`801caliy reducedotect 120 in size 22, d 5 inexpensive publication purposes, and which must be read with the h81P otonlargirra, intor 3 ru a 3. Examples ofinicrotorins ars: roil microfilm, microcard, microtiche, and utrafiche. lncfuds government do um ntst) m m Pes (NO TE: The . above questions will be placed in Part I Of future IPLARs) 6. Does Your library have a library friends group? .......................................................... 7. Does Your library charge fees for the following? (Please circle 1 for " yes' and 2 for" no'.) Yes a. Library Card Replacement ........... ZD b. Lostidamaged Material Replacement ... ...... __ 0. Overdue Juvenile Matei:i;i;:::..:::A d, Overdue Adult Materials ,_,_. CV Placing a Reserve.........................1 f. Photocopies.......... ....................... b 1. Multiple Copies Only................'d) 9. Interlibrary Loan Fill Charges........ 1 h- Addrl Postage to Mail Interlibrary Loan to Home L Computer Printout... .. ;_::::::::::::: " Computer Access_ .................. I 1, F'tstSearch Block Searches ...... 1 2. Internet... 1 Other Use,.,.-,, Fax Use_ ..... I. In -LibraryEquipment Use. In. Meeting Room Use ............ n. In -depth Reference Search .......... 1 a. Rental Book Collection (e.g., recent best sellers loan charge) .... I P. Video Rental __ ..... I q- CD -RCM Rental...... r. A-V Equipment Rental .......... s. Other (Specify) No It YES, what type of fee? (Circle ONE) Flat Cara 4 2 2 4 2 (D 4 4— 3 4; 2 2 4 4 3 4 t 3 4 3 4 3 4 3 4 3 4 3 4 3 4 2 3 4 (T 4 3 4 3 4 C) 3 4 4 2 4 Continued on Reverse Side r c 0 0 ro 0 NX Illinois Public Library Annual Report (IPLAR) FY1995-96 Part 11 continued 8. Using the Work Area"Codes an'd Education Codes listed below and supplying the other information needed, please complete the following personnel questions. ;(Attach additional pages, if necessary) Work Area Codes -Use when completing column (ill) Education Codes . Use when completing ---Children*s/Youth Services AUTO —Automation/Systems column (IV) CHI CAT --Cataloging ADIR —Assistant Library Clirector HS --Less than a bachelor's degree 0 REF —Reference/Adult Services SKMS —Bookmobile SAC —Bachelors degree COL —Collection Development ASST —Assistant Librarian MAS --Master's degree.(not ALA Accredited) CIR —Circulation OTH --Other Type of Librarian MLS —Master's degree (ALA Accredited) A. Librarian Vacanciesiv (Include only those budgeted fibradan positions vacant on the last day of this fiscal year for which there was an active search while the position remained vacant.) (h) (111) (IV) I N.-(Vb- of (VI) Education I �Veek. Vacant Annual Salary Range It I I --- I x1iimum - Wdmm B. Newly Created Librarian Positions created in either FY1994-95 or FY1 995-96.) (include any newly created librarian positions which were ore (VI) (VID (IV) Current Status Date Filled work EducationFi2yiiaf Houry(P'NiledKU"InMed ill soAlcable) L_ I 941-95 of 95-941 or 6 1 - 94 96 of 95.34 9 "s or 9" 94 96 or 95-96 94.96 or $5.494 C. Eliminated Librarian PositionsI! (An eliminated librarian posit/on is one that was budgeted for in Fy 199-5,96but isnot in the budget for FY 1996-97.) (IV) M (VII) Date P03b Reason Eliminated Education Ellminat I 1—T Last( 1, Ann�� Hour/ wait E ri.e, lack of runds orn!tt IN Village of Mount Prospect Mount Prospect, Illinois INTEROFFICE MEMORANDUM TO: MAYOR GERALD L. FARLEY AND BOARD OF TRUSTEES FROM: VILLAGE MANAGER DATE: MAY 31, 1996 SUBJECT: MELAS PARK IMPROVEMENTS At the May 21 Village Board meeting, the Mayor and Board of Trustees deferred consideration of Mount Prospect's contribution to the development of Melas Park. This deferral was based on a request for additional information from both the Arlington Heights and Mt. Prospect Park Districts regarding a time table for installation of bicycle/walkingrjogging path around the parameter of the site. Public Works Director Glen Andler requested, in writing, a formal response from both Districts to the Village Board's inquiries. Attached please find a letter from Walter Cook, Executive Director of the Mt. Prospect Park District, addressing the question of the path. We have been informed that the Arlington Heights Park District will not be able to respond formally until after their June 11 Board meeting. Given the fact that all information is not yet in hand, I would recommend that this item again be deferred to the next Village Board meeting. Upon inquiry with representatives from the Arlington Heights Park District, such a deferral would not jeopardize the bid results. MEJ/rcc c: Public Works Director Glen Andle Mt. Prospect Pork District PWWM=WWMWAMW� -1 411 South Mople Street • Mt. Prospect, IL 60056-3899 * (708) 255-5380 • Fox (708) 255-1438 May 28, 1996 Glen Andler, Director Mount Prospect Public Works 1700 W. Central Mount Prospect, Illinois 60056 Dear Glen, I regret the Village Board's displeasure with the development of a timetable for Melas Park. The time &arae and phases of construction are driven by the 1.2 million dollar fund of Arlington Heights Park District and, at this juncture, the Mt. Prospect Park District and the Village of Mount Prospect are just keeping up with their (Arlington Heigats Park District) construction phase payment schedule. I will state again for the record that for 1996 and 1997 the Park District's belt is drawn as tight as it has been since 1977. The reason is our accelerated payoff of RecPlex which will be complete in 1998. Although this saves hundreds of thousands of dollars in interest payments, it is leaving the District Capital Fund quite lean until 1998. Additionally, the Park District Board has equal frustration, as do many other organizations, in that there are many other issues and projects that need attention. The Park Board also feels that the removal of the Capital debt within a seven year period is fiscally responsible. In regard to the pathway, needless to say that from the Mt. Prospect Park District standpoint, a final design is premature. The Park District still has to design the eastern 35 acres in which a pathway will be included, but unfortunately the concept / design process will not be formulated until 1998 or when the Board dictates it should. All that has been stated thus far should not be anything new. I call your attention to the November 1993 "Development of Melas Park" put forth by former director, Herbert Weeks. Question 5 (see attached) still holds true with the exception that a time frame is a bit more finite and could start in 1998 at the earliest. Sincerely, -X !X/ Walter L. Cook Executive Director MT. PROSPECT PARK DISTRICT WC/lk encl.. cc: Board of Commissioners ;Village Manager Michael E. Janonis Superintendent of Recreation Roger Key, AH Serving Portions of Mr. Prospect • Des Plaines - Arlington Heights • Elk Grove Village , ci-f Herbert U�Vfteks 4w, Gtp."Ui_r Gen R. Andler Ad.Wet"O" Aid - 4 Sean Oursev Olid W-. c"Odidmr M. Wss Anse Mount Prospect Public Works Department 1700 W. Central Road. Mount Prospect. Illinois 60096-2229 Phone 708/e70 -5S40 Deaf Resident: REF- Development Melas Park FAX 708/253-9377 November 10, 1993 At 7:30 p.m. on November 23, 1993, the Mount Prospect and Arlington Heights Park Districts will be making a presentation to the Mount Prospect Village Board an their proposed future development of Melas Park. The meeting will be held at the Senior Center, 50 S. Emerson and interested citizens are invited to attend. The Melas Park site which is approximately 70 acres was pur- chased by the Metropolitan water Reclamation District in the 7 01 s. The intent was to use the acreage as part of a flood control program. Originally the MWRn excavated for the reten- tion basin to store excess water from Arl-ington. Heights. While this basin periodically has water in it during and after a major rainfall the water does not recede by gravity and must be pumped out- The ut- The original agreement was between the Villages of Mount Pros- pect, Arlington Heights and the XWRD. As part of the agreement the MWRT) developed, the site for flood control, the Village of Arlington Heights was and still is responsible for maintenance of the pumping station and Mount Prospect Wa.S reSPOtSible for maintenance of the underground drainage system in the basin, plus maintenance of approximately 35 acres of land and trees on the east side of the access road. in 1981 the village of Mount Prospect entered into a 10 year lease with the MvW to have the east half of the site used for recreational purposes and the Mount. Prospect Park District was to monitor the programs. At about the same time the Lions Club requested permission to move their 4th of Julycarnival from Lions Park to Melas Park. in 1991 the Village of Mount Prospec:t entered into a 20 year lease for the entire 70 acre site, with the MWRD. We then entered into a separate agreement with the two park districts to develop the site for recreational purpos- es. The Village of Mount Prospect purchased 7 acres of land in 1984 for construction of the publia Works facility. Everything Aecy6ed Paper now is in place for development Of the area. some other topics which may be of concern to the adjacent neighbors are outlined below. Q.l What park District will develop the area? A Both Mount Prospect and Arlington Heights Park Districts will be involved. Park District boundary line runs approxi- mately through the center of the park and they are using the access road as the unofficial boundary. East of the road is mount Prospect Park District and west is Arlington Heights Park District. Q.2 what control does the Village of Mount Prospect have on the park? A. The Village has a 20 year lease from the Metropolitan Water Reclamation District on this 63 acre parcel of•land. The Village•in turn has an agreement with the two Park Dis- tricts to develop the property for recreational use. In- stallation of any structures, utilities, or parking areas will require approval from the Village and MWRD. Q. What is planned for parking by park patrons? A. There will be two parking lots In approximately the same location as the present ones. They will have a capacity of 250+ cars. Q.3 Are there plans, including lighting, for use of the park after dark? A. Yes. Arlington Heights Park District is proposing having lighted softball/soccer field/diamonds west of•the access road behind the Public Works facility. Mount Prospect Park District has no proposals for lighting on the east side of the access road. Q.4 What are the general uses the -Arlington Heights Park Dis- trict are proposing for the site? A. Four combination softball and soccer fields, four sand volleyball courts, play area for smaller children, maintain- ing existing wooded area as a picnic grove, jogging/walking paths, and concession, on building plus. maim ce and storage facilities. Q.5 When will the development begin and be completed? The Arlington, Heights Park District's recreation area. may be open for use by the Spring of 1995. Preliminary work during 1994 will include installing utilities, regrading and shaping the area, and adding any structures. The east half of the park will be managed by the mount Prospect Park District and for the foreseeable future there is no further uses planned other than those currently in place. Q.6 When, will the existing Construction site be completed? A. This is a sewer project by the Village of Arlington Heights.* The projected completion period for the Melas, Park area is by the Spring of 1994. Q.7 will the Lions Club 4th of July festivities still take place at Melas. Park? A. For the foreseeable future there are no plans to change the location. Q.8 several months ago the Mount Prospect Park District via a considering the use of the storm water basin is a golf driving range. is this plan still pending? X. No. Park District staff have told us this is no longer being considered. Q.9 will Central Rd. be the only entrance/exit to the park? A The Arlington Heights. Park District is proposing an addi- tional access/egress point at the north end of the park behind the pumping station which will connect to Davis Street in AxIington. Heights- This propos;" will require them to receive permission from the Village of Arlington. Heights to go across their property. This issue has not been resolved at this time. Q.10 Who is to respond to police calls for service? A. The entire park area is within the corporate limits of Mount Prospect, hence they would be the responding agency. If the access road would be extended beyond the north bound- ary then that portion would be within the Village of Arlington Heights and their police would be responding. Q.ii would alcoholic beverages be dispensed at the proposed concession. stand? A. The te= of the lease between. the Village of Mount Pros- pect and the Metropolitan are that alcoholic beverages may be sold 5 times per year. one of those times would be for the annual 4th of July carnival. Permits. for issuance of these beverages would only be allowed with permission of the Mount Prospect liquor commissioner who is Mayor Farley. 614 fl...�.. • :..s':\ •auaa rt Mgai IFk ctiwrl Frei lmlmq compts Melas Park Arlington Nei$6ts nark Distict Allington Helghls, 11 11012 rrr.�er � R N r a1 Any other concerns or assurances that need discussinq should. be brought up at the public meeting an November 23, 1972. Final approval of the proposed plan will have to be made by the Metro- politan WaterRer-lamation District. Sincerely, Ili ker & ZI.. Director of Public Works HLW/eh DEVMELAS.PK/FILES/ORGMZTN Mount Prospect Public Works Department INTEROFFICE MEMORANDUM rtccrt tom+ TO: VILLAGE MANAGER MICHAEL E. JANONIS p FROM: DIRECTOR OF PUBLIC WORKS DATE: MAY 16,1996 SUBJECT: MELAS PARK - BID RESULTS ROADWAY AND NORTH & SOUTH PARKING LOTS On April 16, 1991, an agreement was signed by the Village of Mount Prospect, the Mount Prospect Park District, and the Arlington Heights Park District for the development of Melas Park for recreational events and activities. Initial development would involve only the west half of the park, with Arlington Heights Park District being the lead agency because this area is within their park district boundaries. Improvements would include construction of four softball fields, lighting, refreshment stand, volleyball courts, playground equipment, jogging paths, paved parking lots, paved roadway, and landscaping. This project was divided into three phases. Phase I was completed in 1994 and involved rough grading of the site and installing a portion of the storm sewer. Three agencies participated in the cost of this phase. Phase II involved the construction of the ball fields, lighting, volleyball courts, playground area, and a refreshment stand. All but the refreshment stand was completed in 1995. Arlington Heights Park District was the only agency charged for these costs. Phase III, as proposed, will include the construction of a north and south parking lot, roadway, curbing, storm sewers, pathways, lighting, and landscaping. Per the terms of the agreement, the Village of Mount Prospect is responsible for the roadway and north parking lot, and the two park districts are responsible for the south parking lot and pathways. Also, all lighting and landscaping associated with these areas is split proportionately. As of this date, costs paid by the three agencies for Phases I and II are as follows: MPPD VOMP AHPD Phase 1 $22,128 $34,008 $ 463,496 Phase H 0 0 $$ 686,968 Totals $22,128 $34,008 $1,150,464 The Arlington Heights Park District applied for and received an Open Spare Land Acquisition Development Grant from the State of Illinois for $400,000 for Phase U. They also applied for a grant for Phase III, but were denied any funding for the parking lots and roadway. Sealed bids were received and opened by the Arlington Heights Park District on April 5,1996 for Phase Elf. Six bids were received and ranged from.a low of $638,309.63 to a high of $781,918.40. The low bid was submitted by Arrow Road Construction. (See Attachment #1,' Bid Tabulations.) Based on the April 16, 1991 agreement and how development costs were to be divided, below is a breakdown of costs by agency for Phase III. A detailed unit cost distribution is also included (Attachment #2). WPD VOMEP AHPD Phase M $120,481.75 $395,175.89 $122,651.99 In the 1996 budget, page 243, account no. 537702-620007, there is $300,000 allocated for this proposed development. A meeting was held with the architect and the two park districts to evaluate why the prices had come in so much higher than estimated. After comparing unit costs to other, recently bid street reconstruction projects, and after discussing with Arrow Road the possibility of rebidding for next spring construction when they could start the project at the beginning of the construction season versus starting August I (after this year's Village 4th of July festivities), it was determined the bids received were reasonable. In an attempt to reduce the Village's share, a complete evaluation of the agency cost distribution, as prepared by the architect, was performed. As a result of that review, and after a second meeting with the two park districts, a revised cost distribution was agreed upon and is outlined on Attachment #3. In summary, it was determined that the Village was paying for a portion of the south parking lot, the 27 parking spaces north of the north parking lot, and the access road to the Arlington Heights Public Works storage yard. These three items realized the Village a deduct of $45,744.23, bringing our total obligation down to $349,431.66. As an additional cost saving possibility, it was proposed and agreed to by the park districts to eliminate the parking lot lights on the south lot. The conduit would be installed, but the light bases and standards would be installed later if needed. Since the park districts are paying for the lights in the north lot (the Village's responsibility by agreement), the cost of these lights, estimated at $25,000, would be solely the Village's responsibility. This change would net the Village an additional savings of $17,125.00 and bring our cost down to $332,306.66. A revised Phase III cost distribution by agency utilizing these proposed changes is as follows: NWPD VOMT ABP Revised Phase 111 $121,629.79 $332,306.66 $123,800.03 Not included in either of the park districts' costs above are the costs associated with the 27 paved parking stalls north of the north parking lot. Attached is a letter (Attachment #4) from Roger Key, Director of Recreation/Facilities, for the Arlington Heights Park District, requesting a change to the master plan to eliminate these spaces. Due to additional storm water detention requirements by the Village and extension of the south parking lot to accommodate the MVvrRD's deep tunnel structures, there was a loss of 132 overflow parking spaces. By changing some of the landscaping plans they are proposing the use of the grass area north of the pump house for overflow parking where 170 cars could be parked. The overall net result is actually an increase from 697 total parking spaces to 709. In addition to the construction costs, there are two other outstanding issues: Phase III engineering fees, and the redesign of Central Road at the entrance to Melas Park.. Attachment #5 explains the Village's remaining obligation for Phase III engineering; our outstanding balance is $9,328.26. The redesign/reconstruction of the entrance into Melas Park is an IDOT requirement and is estimated at $150,000. We are proposing to do this project in conjunction with the redesign of Central Road for U.S. Robotics. It is proposed that the three agencies share this cost equally. In summary (and assuming the Village Board agrees to the suggested deducts), the Village's total projected cost for Phase III is $341,634.92 and a potential cost of $50,000 for the entrance improvements. It is requested that the Village Board approve the bid from Arrow Road at their meeting on Tuesday, May 21, 1996, and authorize an amount to be paid to the Arlington Heights Park District as reimbursement for the Village's share of the Phase III Melas Park development costs. Roger Key and I, and possibly Wally Cook from the Mount Prospect Park District, will be present at Tuesday night's meeting. GLEN R. AND .,ER GRA/td c: Finance Director Dave Jepson Deputy Director of Public Works Sean Dorsey Roger Key, Arlington Heights Park District Wally Cook, Mount Prospect Park District x:\files\frontofAbids\melasdev.bid VILLAGE OF MOUNT PROSPECT COMMUNITY DEVELOPMENT DEPARTMENT . , I 1"T TO: MICHAEL E. JANONIS VILLAGE MANAGER FROM: WILLIAM J. COONEY, DIRECTOR OF COMMUNITY DEVELOPMENIff DATE: JUNE 14,1996 SUBJECT: ZBA-12-CU-96, MICHAEL SCHWARZBECK 10 SOUTH ELM STREET The Zoning Board of Appeals transmits their recommendation to approve a conditional yuser to allow the construction of a three -car garage in an R -A Zoning District at 10 South Elm Street. This request was reviewed by the Zoning Board of Appeals during their regular meeting of June 13, 1996. The petitioner stated that he sought the eight foot addition in order to accommodate an antique car that is now stored in the two -car garage. This proposal would not enlarge the garage door width or height nor would the driveway be enlarged in order to accommodate the extra floor space. No one was present objecting to the conditional use proposal. Kenneth Fritz, Planner, summarized the staff report. The existing garage is less than three feet from the side lot line and is therefore considered non -conforming. However, Section 14.402 permits the enlargement of "lawfully established non -conforming buildings" providing the enlargement does not create an additional non -conformity or increase the extent of the existing non -conformity. Therefore, no variation is required but the property owner was advised that, in the event of damage or destruction greater than 50% of the replacement value of the structure, any replacement structure shall conform to all regulations of the Zoning District. Upon inspection of the property, staff noted that the crushed stone driveway will need to be replaced with an approved hard surface area of asphalt, concrete or brick pavers. Since the enlargement of the garage does not exceed the maximum hard surfaced area of the lot and the petitioner is aware of the requirement to replace the crushed stone driveway with a approved hard surface, staff recommends approval of the conditional use request for the eight foot expansion of the garage to accommodate a third vehicle. The Zoning Board of Appeals discussed the conditional use request and asked the petitioner if he intended to enlarge the garage door opening to more easily accommodate the third vehicle. The petitioner stated that he uses the antique car only on occasion and therefore does not wish to enlarge the garage door or widen the driveway to accommodate this expansion. The Zoning Board of Appeals discussed this item and voted 6-0 in favor of recommending that the petitioner's request for a conditional use to enlarge the existing two -car garage be approved. This motion was made contingent upon the owner replacing the crushed stone driveway with an approved hard -surface area. K-HF:hg ANTON J.- ADAMS PLAT 0� SUQVEY ',I"" Rf 11t "W',ESI—k f, 11 FILIS:Ag AND HILLV3 RSSUIMIVIMON IN MOUNT FNSUSPECT In the Ws— ij2 t Rnr thr Third Plincinal Meridien, in Cook County, Illinois. Snury F of f c-F,vr Rf ,2¢..� _ r MINUTES OF THE REGULAR MEETING OF THE MOUNT PROSPECT ZONING BOARD OF APPEALS ZBA CASE NO ZBA-I2-CU-96 Hearing Date: June 13, 1996 PETITIONER: Michael Schwarzbeck SUBJECT PROPERTY: 10 South Ehn Street PUBLICATION DATE: May 29, 1996 (Journal) REQUEST: The petitioner is requesting 'a Conditional Use permit for `an addition to an existing detached frame garage to accommodate three vehicles MEMBERS PRESENT; Gilbert Basnik,Chairman Leo Floros Ronald Cassidy" Elizabeth Luxem - Jack Verhasselt Robert Brettrager ABSENT: Peter Lannon OBJECTORS/INTERESTED PARTIES: Michael and Joan Schwarzbeck Chairman Basnik?introduced case ZBA-12-CU-96, being a request for a conditional use permit to enlarge an existing two -car frame garage to accommodate an antique car at 10 South Elm Street. The petitioners, Michael and Joan Schwarzbeck, were sworn in. Mr. & Mrs. Schwarzbeck indicated that they proposed to enlarge the existing two -car frame garage to accommodate an antique car that Mr. Schwarzbeck has owned since the early 1970's. They awn two other vehicles and, at the present time, are unable to garage all three. Mr: Schwarzbeck indicated that he drives the antique vehicle (1971 Camaro Sports Sedan) approximately twice a month on good weather days. The balance of the time the vehicle is stored in the garage where he can perform minor maintenance. Mr. Kenneth Fritz, Planner, said the petitioner, in seeking the conditional use to enlarge the existing frame garage, does not seek to widen the driveway or to enlarge the garage door to accommodate three cars abreast. The petitioner's intention is to maintain the driveway at its present size especially since the hard surfaced area for the lot is just under 50%. Any subsequent enlargement of the hard surfaced area including driveway width or additional accessory structures, would increase the hard surfaced area above the maximum 50% allowed in the R-A'District. Staff also noted that the garage VILLAGE OF MOUNT PROSPECT COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: MOUNT PROSPECT ZONING BOARD OF APPEALS GIL BASNIK, CHAIRMAN FROM: KENNETH H. FRITZ, PLANNER HEARING DATE: JUNE 13, 1996 SUBJECT: ZBA-12-CU-96 Bach round Lghrmation Petitioner: Michael and Joan Schwarzbeck 10 South Elm Street Status of Petitioner: Owner and Occupant of the property Parcel Number: 08-12-105-016 Existing Zoning: R -A Single Family Residence Existing Land Use: Two story frame residence and detached frame garage I Requested Actions:. Conditional Use for a 730 square foot detached garage (See. 14.1003.A.8) ANALYSIS The petitioners, Michael and Joan Schwarzbeck, are requesting a conditional use in order to enlarge an existing detached, two -car frame garage with an 8 foot addition in order to accommodate an antique car at 10 South Elm Street. The proposed garage addition increases the hard surfaced area on the lot to just under 50%, the maximum allowed in the R -A District. The residence is located on an interior lot, surrounded on all sides by other single family detached dwellings. They own a separate 50 foot lot of record to the south of their home. This lot is not part of the application nor has this lot been consolidated into a single lot of record. The garage is set back 5 feet from the rear property line and approximately 2 feet from the sideyard. Gil Basnik, Chairman Page 2 Mount Prospect Zoning Board of Appeals The existing garage is less than three feet from the side lot line and is therefore considered non- conforming. Section 14. 402 permits the enlargement of "lawfully established non -conforming buildings" provided the enlargement does not create an additional non -conformity or increase the extent of the existing non -conformity. Therefore, no variation is required, but the property owner is advised that in the event of damage or destruction greater than 50% of the replacement value of the structure, any replacement structure shall conform to all regulations of the zoning district in which it is located, 63M, M. In addition to the Conditional Use it is noted that the crushed stone driveway (approximately 9 feet wide) would need to be replaced with an approved hard surface area of asphalt, concrete or brick pavers. Any increase in driveway area will increase the hard surfaced area above the maximum of 50% of the lot area. Recommendation Stiff recommends approval of the Conditional Use request for the 8 foot expansion of the existing frame garage to accommodate a third vehicle. Staff recommends that the approval of the three car garage be further conditioned upon the following: I That the owner recognize that the garage being less than 3 feet to the side property line is considered a legal non-conforraing use and, as such, if replaced some time in the future would need to be relocated in order to meet the sideyard setback requirements of the Ordinance. 2. Prior to the issuance of a Certificate of Occupancy, the petitioner shall replace the crushed stone driveway with an approved hard surfaced area consistent with the requirements of Village Codes. 3. A building permit must be applied for the proposed garage and driveway replacement. 4. That the enlargement of the garage not impact negatively on the adjoining properties with regard to drainage and that a positive drainage pattern be maintained as a result of this construction. KHF:hg I concur: 4 William . Cooney, _irector ofCommunity-Development VILLAGE OF MOUNT PROSPECT COMMUNITY DEVELOPMENT DEPARTMENT ?) MEMORANDUM TO: MICHAEL E. JANONIS, VILLAGE MANAGER FROM: WILLIAM J. COONEY, DIRECTOR OF COMMUNITY DEVELOPMENT DATE: JUNE 14,1996 SUBJECT: ZBA-11-CU-96, ROBERT CROUSE 208 SOUTH MAIN STREET The Zoning Board of Appeals transmits their recommendation to approve a Conditional Use request submitted by Robert Crouse. Mr. Crouse is requesting approval to operate an appointment only automotive detailing business at 208 South Main Street. Section 14.1904 of the Zoning Ordinance states that an automotive detailing business may be permitted in the B-5 Zoning District only as a conditional use. The request was heard by the Zoning Board of Appeals at their regular meeting of June 13, 1996. The petitioner stated he will have only one employee at the site and one service bay for vehicles. He ftirther stated that the detailing business is a quiet operation and that no odors or toxic materials will impact the surrounding properties. The hours of operation will be Tuesday through Friday from 8:00 a.m. to 5:00 p.m. and Saturday from 9:00 a.m. to 3:00 p.m. Mr. Sims, Planner, summarized staffs report and addressed changes presented by the petitioner that evening. He noted the automotive detailing business provides an extensive revitalization of the vehicle's exterior and interior including cleaning of an engine bay. The petitioner's customers will bring their cars by appointment only. No work will be performed outside the building, although service may also be performed off-site at the customer's business or home. He added the Village's zoning district requires parking to be provided at a rate of 1/2 space per employee plus 2 V2 spaces per service bay. Mr. Sims repeated the petitioner's statement that the business at 208 South Main will have one employee and one service bay, and indicated that three parking spaces would be required. Mr. Sims noted the petitioner is now presenting an acceptable three parking space layout and that no parking variation would be required. The Zoning Board of Appeals discussed the conditional use request and parking variation. Chairman Basnik read the conditions for conditional use approval. It was noted that an appurtenant easement exists between 210 South Main and 208 South Main Street. The easement is for driveway purposes of ingress and egress and a new easement agreement must be prepared and signed in order for the easement agreement to remain intact after the sale of the property at 208 South Main Street. The petitioner must provide a signed and recorded copy of the easement agreement to the Village prior to final Village Board approval of the conditional use. Mr. Michael E. Janonis June 14, 1996 Page 2 However, staff still has serious concerns regarding the potential for expansion of the proposed conditional use. Expansion by either an increase of service bays, employees or business vehicles would render the use in violation of Village parking requirements. Given the current parking conditions and constraints for the subject property, staff explained that the business cannot be expanded at this location. In addition, if more than one employee were located on site, this would violate Village codes and be cause for the revocation of the conditional use. The Zoning Board of Appeals discussed the conditional use request and voted 6-0 in favor of recommending approval of the petitioner's request for a conditional use approval for an appointment only detailing business contingent upon the petitioner's signing an easement agreement with the property owner at 210 South Main Street and with the understanding that any expansion of the business requiring additional parking would be cause for Village revocation of the conditional use. MES:hg ANTON J. ADAMS r ,��.aU�,00r•so �i`ynsrtr"rid Lvn�i..7urJl�+r rn,n,,•CICAkecoot s � , ,.•, r„i .ioir ,.r...„i.>„",rr 1 PLAT OF,/// iS RVI !� S t >l s r ✓r°rs`a. �C�"r,"w".r2”, a' , vene.� u' iip r Lot 5 In BUSSE'S RESUBDIVISION of Lots 1 to 6 inclusive of the Resubdivision of Lot 1 to f inclusive, in Block 4, alao of Lots 2 and 3, In Block 5 all of Block 6, Lots 13 to 24 inclusive, in Block 7, Lots lY to 20 in Block 8, all in Melar'a Addition to Mount Prospect, a Suhdivision in the Northwest 1/4 of Section 12,'Township 41 North, Range 11, East o1 the Third Principal Meridien. 1,e ai Descri tlon of Easement t fapar�E o of +nOCK�4 in Meier's Addition to Mount Prospect in the Northwest 1/4 Section 12, Township 41 North, Range 11, East of the Third Principal Meridian, �F.' in Cook County, Illinois which lies. North of a line"descriCed 4 e mrr 1qy,N As cemr..encingt a point on the Eaat line of said Lot 24 which Yt f ✓ r.. is 6.08 feet South of the Northeast corner of said c Lot 24, running thence westerly along a line to a ... ._ .... -- ; point on the North line of said Lot 24 which 1s 2T" ?0.0 feet Easterly of the Northwest corner of said - Lot 24 as measured along the North line of said Lot 244< ti.✓� °F t�� as shown on survey. " a y � ,�•„” vx� J .Voerri ARKiWrJG- Chi_- J _Al— 13t,4 I o� I/' cERvrCE/3AY E1,Pu0Y;9 KATC ` h BAY CMPLO YEE /i SP. cR SPat 2 a: 1' ., 4 a pTAI_ Rf a's U�rz6 (� � SPAC1rS TOTAL I�OVr0Er'� �j SPACE s G 1 �' �, �„ � S t >l s r ✓r°rs`a. �C�"r,"w".r2”, a' , vene.� u' iip r �` ,. J""'/ r'.icee .+ tur\ r--_."_.. �-/--•-... r� „�«,sa'wrsY e,til.r -416 \ 4 ^ t i 45 oe ... ._ .... -- ; 2T" ,r'' z¢ - ti.✓� °F t�� P�7� .Voerri ARKiWrJG- Chi_- J _Al— 13t,4 I o� I/' cERvrCE/3AY E1,Pu0Y;9 KATC SEKVPGE r3AY 2/Z SP, Pat Z (/Z. SPAC6i BAY CMPLO YEE /i SP. cR SPat 2 a: 1' . pTAI_ Rf a's U�rz6 (� � SPAC1rS TOTAL I�OVr0Er'� �j SPACE SCJ FT, WrD6 P)�,sLACL-"wn-( F' FRor^ (jEF.R bi= ,LCG. r'a.G.. Cr+TRPh+4E FRD✓`^ 1�1►rn+ `T- P.5”' 'O LaE'S'r ” ,., .•....., ��,......,�r.. .�e.t�r�o� m rn 4rrs pja� LJA) your je, EAGH C��ACC MEPSu?E'�, b FT'. X 20 FT. MW TES OF THE REGULAR MEETING OF THE MOUNT PROSPECT ZONING BOARD OF APPEALS ZBA CASE NO. ZBA-II-CU-96 Hearing bate: June 13, 1996 PETITIONER: Robert Crouse SUBJECT PROPERTY: 208 South Main Street PUBLICATION DATE: May 29, 1996 (Journal.) REQUEST: The petitioner is requesting Conditional Use approval for an "appointmentonly„ automotive detailing business (Section 14.1904). The parking variation request was withdrawn at the hearing. MEMBERS PRESENT: Gilbert Basnik, Chairman Leo Floros Ronald Cassidy; Robert Brettrager Elizabeth Luxem Jack Verhasselt" ABSENT: Peter Lannon OBJECTORSANTERESTED PARTIES: Phil Rominski, 210 South Main Street Robert Tomasello, 539 East Lincoln Denise Rominski, 210 South Main Street Priscilla Staniack, 8827 W Grand Ave.,River Grove Chairman Basnik introduced case ZBA-II-CU-96, being,a request for a conditional' use to permit an appointment only automotive detailing business and parking variations to reduce parking spaces from six to two. (Section 14.1904 and 14.2224) The petitioner, Mr. Robert Crouse, introduced himself to the Zoning Board of Appeals' and stated that he is proposing to operate an automotive detailing shop. The petitioner presented a revised site plan, illustrating that he has reduced the number of service bays from two to one, reduced the number of employees from two to one and increased the number of parking spaces from two to three. As proposed in the revised plan, the petitioner stated that he no longer needed to request a parking variation. Mr. Michael Sims, Planner, summarized staff's report and opinion on the revised parking plan. He stated that the automotive detailing business use provides extensive revitalization of vehicle's ZBA-11-CU-96 Page 3 use by emergency vehicles. Mr. Ungerleider further added that the existing non-conforming parking conditions cannot be "grandfathered" and shall be required to be corrected as a condition of the requested conditional use. Chairman Basnik summarized the requirements for approval of a conditional use as stated in the Zoning Ordinance and read into the record a letter recommending denial of the conditional use by John V. Hickey, representing the owner at 200 South Main Street. (A copy of Mr. Hickey's letter is attached.) Mrs. Luxem moved that the Zoning Board of Appeals approve the petitioner's requested conditional use upon the condition that the petitioner sign an easement agreement with the owner at 210 South Main Street. The motion was seconded by Mr. Verhasselt. Upon Roll Call: AYES: Brettrager, Luxem, Floros, Unnon, Verhasselt and Basnik NAYS: None The motion was approved by a vote of 6-0. Respectfully submitted, Michael E. Sims Planner VILLAGE OF MOUNT PROSPECT COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: MOUNT PROSPECT ZONING BOARD OF APPEALS GIL BASNIK, CHAIRMAN FROM: MICHAEL E. SIMS, PLANNER ;�'J CE HEARING DATE: JUNE 13,1996 SUBJECT: ZBA-11-CU-96 TITLE: 208 SQUTH MAIN $T - R JMET - QUERT-CROUSE CONDITIE FOR AUIOMIM DETAILINQ DT ONAL U5 INCLUDING A PARKING VARIAjIQrj RackUpund 1nhnnaAtQ—n Petitioner: Robert Crouse 102 South Roselle Road Roselle, Illinois 60172 Owner: Robert and Maria Tomasello 539 East Lincoln Street, Mount Prospect, IL Status of Petitioner: Purchaser of Property Parcel Number: 08-12-119-016 Size of Property: 4,110 square feet Existing Zoning: B-5 Central Commercial District Existing Land Use: 830 square foot hair styling business Requested Actions: Conditional Use to operate an appointment only automotive detailing business (Section 14.1904) Parking variation to reduce parking spaces from six to two. (Sec. 14.2224) Gil Basnik, Chairman Page 2 Mount Prospect Zoning Board of Appeals The petitioner is seeking approval of a conditional use to operate an automotive detailing business. This type of business provides an extensive revitalization of a vehicle's exterior and interior, and includes extensive cleaning of an engine bay. Up to two vehicles will be in the building at any one time. The p ' etitioner states customers will bring their cars by appointment only. No work will be performed outside the building. If the Conditional Use is approved, the petitioner proposes to make a number of improvements to the property. These will include upgrading the building facade, replacing all deteriorated wood, repainting for a cleaner appearance, replacing one section of deteriorated public walk, installing a fire detection system as required by the Fire Department, and installing an overhead garage door at the rear to provide access to the building. The owner indicated lie will acquire an MWRD Permit and comply with all Code requirements. Access to the site is from Main Street and a 20 foot public alley at the rear of the property that provides access to Evergreen Avenue. The parking area to the rear of the building is asphalt and has some deterioration. The petitioner proposes to patch the asphalt to meet Code. The petitioner states that the detailing business is a quiet operation and that no odors or toxic materials will impact the surrounding properties. The hours of operation will be Tuesday through Friday from 8:00 am. to 5:00 p.m. and Saturday from 9:00 a.m. to 3:00 p.m. The company will have two employees. Parking- CalcuLaim The property is located within the B-5 Central Commercial District. The Village's Zoning District requires parking to be provided in this zoning district at a rate of 1/2 space per employee plus 2-1/2 spaces per service bay. The parking calculations for the subject property are as follows: Rate Required Parking 2 Service Bays 2 1/2 Spaces per service bay 5 Spaces 2 Employees 1/2 Space per employee I Space "dotal Parking -Required 6 Spaces Total Parking Provided 2 Spaces Vagi aILq�e Required 4 Spaces (66%) Gil Basnik, Chairman Page 3 Mount Prospect Zoning Board of Appeals The petitioner is limited with the number of parking spaces he can provide by the configuration of the lot and building. Accompanying this memorandum is the petitioner's parking plan. The parking requirements for an automotive detailing shop are greater than the two spaces required for the current beauty salon. The petitioner's proposed use is an intensification from the prior use. A larger site would better accommodate the needed parking for this type of use. RECOMMENDAIION The owner of the site is attempting to intensify the use of the facility but cannot meet the Village's off-street parking requirements. The conditions upon which the parking variation are based are unique to the use being sought and not caused by the unique characteristics of the property; and the hardship is being created by the petitioner's proposed use. Thus, there is no legitimate hardship since the property could be used for other business activities, such as personal services, without a variation. Staff recommends denial of the petitioner's parking variation request for the property at 208 South Main Street, ZBA- 11 -CU-96. Since there is inadequate parking for this proposed use, staffwould recommend that the conditional use be denied for the property at 208 South Main Street, ZBA-I 1 -CU -96. MES:hg I concur: William J! Cooney, XICP, - Director of Community Development VILLAGE OF MOUNT PROSPECT COMMUNITY DEVELOPMENT DEPARTMENT MEMORANDUM TO: MICHAEL E. JANONIS, VILLAGE MANAGER FROM: WILLIAM J. COONEY, DIRECTOR OF COMMUNITY DEVELOPMEN71 DATE: JUNE 19,1996 SUBJECT: 701 SOUTH MEIER ROAD PLAT OF DEDICATION FOR PUBLIC STREET The owner of 701 South Meier Road is presenting to the Village Board a plat of dedication for public street in order to dedicate 40 feet of road right-of-way to the Village of Mount Prospect. This dedication was initiated when the owner requested a permit to construct an extensive addition to their home. The additional 40 feet of right-of-way will connect previously dedicated sections of Meier Road right-of-way and will facilitate future road maintenance by the Village. The owner is providing this right-of-way to ensure that the road in front of the subject property meets the Village's right-of-way standards. Staff has reviewed the plat of dedication and has found it to be in compliance with the Village's codes and regulations. Please forward this memorandum and the attached plat to the Village Board for their consideration at their meeting of July 2nd. WJC:hg rnrxwraiN Mount Prospect Public Works Department 9 INTEROFFICE MEMORANDUM TM CHY USA To: Plan Commission From: Village Engineer Date: June 18, 1996 Subject: 701 S. Meier Road Plat of Dedication The Engineering Division has reviewed the subject plat and finds that it meets all requirements and is acceptable. 518 8 625 520 6007 635 602 4 C) 60, 603 6,06 605 L"T VIDN ell 645 07 SC.Ox DIV. 608 701 712 VWO 1 j 713 '.�71 4 HO�Cg R HIGH PROJECT LOCATION SCHCOL DIST. NO. !9 716 )717 9 747 W LONNOJIST BLY J4Ibecker 9 701 S. MEIER ROAD PLAT OF DEDICATION FOR PUBLIC STREET OF THE WEST 40 FEET OF THE WEST Y2 (EXCEPT THE NORTH, 148.10 FEET THEREOF) OF THE SOUTH 5.0 ACRES OF LOT 1 IN MEIER BROTHERS' SUBDIVISION, BEING A SUBDIVISION OF PARTS OF SECTIONS 10 AND 15, TOWNSHIP 41 NORTH, RANGE 11, EAST OF THE THIRD PRINCIPAL MERIDIAN, IN COOK COUNTY, ILLINOIS. %.), SOUTH LINE OF THE NORTH 146JO FEET OF THE T ry SOUTH .5.0 ACRES OF LOT 1 330.76 7 290.76 z • 57 7 "L z w w �t , 0 w w u W 06 m w -i uj Ix 0 PART OF 3: LOT C, w Was O ud S2 w 10- w 30 V. PRENDERGAST q: g -j LANE a. w -J ui m t- = cc w '40.0 , .190,79 33W9 n SOUTH LINE OF LOT I W_ la NORTH LINE OF CHRIS LANE -e, ILLINOIS DEPARTMENT OF LABOR Jim Edgar Governor June 1, 1996 Ms. Carol Fields Village of Mt. Prospect 100 South Emerson Mt. Prospect, IL 60056 Dear Ms. Fields: Shinae Chun Director 'JIJN 3 19916 Pursuant to your request for our June prevailing wage rates the County(ies) of Cook effective June 1, 1996, are enclosed for your information and use. STATE OF ILLINOIS DEPARTMENT OF LABOR CONCILIATION AND MEDIATION DIVISION CERTIFICATE 1, Shinae Chun, Director, Division of Conciliation and Mediation, Illinois Department of Labor, do hereby certify that I am the keeper of the records and files of said office and that the attached is a true and complete copy of the prevailing rate of wages determined by this Department for the aforesaid county or counties. Shinae cKun Director STATE OF ILLINOIS BUILDING ONE WEST OLD STATE CAPITOL PLAZA, ROOM 300 2309 WEST MAIN STREET 160 NORTH LA SALLE - SUITE C-1300 SPRINGFIELD, ILLINOIS 62701 MARION, ILLINOIS 62959 CHICAGO, ILLINOIS 60601-3150 (217) 782-6206 (618) 993-7090 (312) 793-2800 Fax:(217)782-0596 Fax:(618)993-7258 Fax:(312)793-5257 Am�- .wX COUNT."r TRUCE DRIVERS (WEST) - That part of the county West of Barrington Road. The following list is considered as those days for which holiday rates of wages for work performed apply: Now Years Day, Memorial/Decoration Day, Fourth of July, Labor Day, Veterans Day, Thanksgiving Day, Christmas Day. Generally, any of these holidays which fall on a Sunday is celebrated on the following Monday. This then makes work performed on that Monday payable at the appropriate overtime rate for holiday pay. Common practice in a given local may alter c6rtain days of celebration such as the day after Thanksgiving for Veterans Day. If in doubt, please check with IDOL. EXPLANATION OF CLASSES ASBESTOS - GENERAL - removal of asbestos material from any place in a building, including mechanical systems where those mechanical systema are to be removed. This includes the removal of asbestos materials from ductwork or pipes in a building when the building is to be demolished at the time or at Some close future date. ASBESTOS - MECHANICAL - removal of asbestos material from mechanical systems, such as pipes, ducts, and boilers, where the mechanical systems are to remain. TRUCE DRIVER - BUILDING, HEAVY AND HIGHWAY CONSTRUCTION - EAST 6 WEST Class 1. A -frame truck when used for transportation purposes; Air Compressors and Welding Machines, including those pulled by care, pick-up trucks and tractors; Ambulances; Batch Gate Lockers; Batch Hopperman; Car and Truck Washers; Carry Alls, Fork Lifts and Haisters; Helpers; Mechanics Helpers and Greasers; Oil Distributors, 2 -man operation; Pavement Breakers; Pole Trailer, upto 40 feet; Power Mower Tractors; Self -Propelled Chip Spreader, Shipping and receiving Clerks and Checkers; Skipman; Slurry Trucks, 2 -man operation; Slurry Trucks, Conveyor Operated - 2 or 3 -man operation; Teamsters, Unskilled Dumpmen; Warehousemen and Dockmen; Truck Drivers hauling warning lights, barricades, and portable toilets on the job site. Class 2. Dispatcher; Dump Crate and Adgetors under 7 yards; Dumpsters, Track Trucks, Euclids, Hug Bottom Dump Turnapulle or Turnatrailers when pulling other than self -loading equipment or similar equipment under 16 cubic yards; Mixer Trucks under 7 yards; Ready -Mix Plant Hopper Operator; Winch Trucks, 2 Axles. Class 3. Cump Crete and Adgetors 7 yards and over; Dumpsters, Track Trucks, Euclid., Hug Bottom Dump Turnatrailers or Turnapulls when pulling other than self -loading equipment or similar equipment over 16 cubic yards. Explosives and/or Fission Material Trucks; Mixer Trucks 7 yards or over; Mobile Cranes while in transit; oil Distributors, 1 -man operation; Pale Trailer, over 40 feet; Pole and Expandable Trailers hauling material over 50 feet long; additional 504 per hour; Slurry Trucks, 1 -man operation, Winch Trucks, 3 axles or more, Mechanic - Truck Welder and Truck Painter. Claes 4. Asphalt Plant Operators in areas where it has been past practice Dual-purpose vehicles, such as mounted crane trucks with hoist and accessories; Foreman; Master Mechanic; Self -loading equipment like P.H. and trucks with .coops on the front. OPERATING ENGINEERS - BUILDING Claes 1. Assistant Craft Foreman; Craft Foreman; Mechanic; Asphalt Plant; Asphalt Spreader; Autograde; Batch Plant; Benoto (requires Two Engineers); Boiler and Throttle Valve; Caisson Rigs; Central Redi-Mix Plant; Combination Back Hoe Front End -loader Machine; Compressor and Throttle valve; Concrete Breaker (Truck Mounted); Concrete Conveyor; Concrete Paver; Concrete Placer; Concrete Pump (Truck Mounted), Concrete Tower, Cranes, All, Cranes, Hammerhead, Creter Crane; Crusher, Stone, etc.; Derricks, All; Derricks, Traveling; Formless Curb and Gutter Machine; Grader, Elevating; Grouting Machines; Highlift Shovels or Front Endloader 2-1/4 yd. and over; Hoists, Elevators, outside type rack and pinion and similar machines; Hoists, one, two and three Drum; Hoists, Two tugger One Floor; Hydraulic Backhoes; Hydraulic Boom Trucks; Locomotives, All; Motor Patrol; Pile Drivers and Skid Rig; Post Hole Digger; Pre -Stress Machine; Pump Crates; Squeeze Cretes-screw Type Pumps; Gypsum Balker and Pump; Raised and Blind Hole Drill; Rock Drill; Roto Mill Grinder; Scoops - Tractor Drawn, Slip -form Paver; Straddle Buggies; Tournapull; Tractor with Book and Side Boom; Trenching Machines. Claes 2. Bobcat (over 3/4 cu. yd.); Boilers; Brick Forklift; Broom, All Power Propelled; Bulldozers; Concrete Mixer (Two Bag and Over); Conveyor, Portable; Fortlift Trucks; Greaser Engineer; Highlift Shovels or Front Endloaders under 2-1/4 yd.; Hoists, Automatic; Hoists, inside Freight Elevators; Hoists, Sewer Dragging Machine; Hoists, Tugger Single Drum; Rollers, All; Steam Generators; Tractors, All; Tractor Drawn Vibratory Roller (Receives an additional $.50 per hour); Winch Trucks with "A" Frame. Claes 3. Air Compressor - Combination - Small Equipment Operator; Generators; Heaters, Mechanical; Hoists, Inside Elevators - (Rheostat Manual Controlled); Hoists, Inside Elevators - Push Button with Automatic Doors; Hydraulic Power Units (Pile Driving and Extracting); Pumps, over 3" (1 to 3 not to exceed a total of 300 ft.); Pumps, Well Points; Welding Machines (2 through 5); Winches, 4 small Electric Drill Winches; Bobcat (up to and including 3/4 cu. yd.). Class 4. Hoists, Inside Elevators, Push Button with Automatic Doors; Oilers; Brick Forklift. OPERATING ENGINEERS - FLOATING Claes 1. Craft foreman (Master Mechanic), diver/wet tender, engineer (hydraulic dredge). Class 2. Crane/backhoe operator, mechanic/welder, assistant engineer (hydraulic dredge), leverman (hydraulic dredge), and diver tender. Claes 3. Deck equipment operator (machineryman), maintenance of crane (over 50 ton capacity) or backhoe (96,000 pounds or more), tug/launch operator, loader, dozer and like equipment on barge, breakwater wall, slip/dock or scow, deck machinery, etc. Class 4. Deck equipment operator (machineryman/fireman), (4 equipment units or more) and crane maintenance 50 ton capacity and under or _............wM;W' backhoe weighing 96,000 pounds or leas, assistant tug operator. Page 1 of 2 COOK COUNTY OPERATING ENGINEERS - HEAVY AND HIGHWAY CONSTRUCTION Class 1. craft Foreman; Asphalt Plant, Asphalt Hester and Planer Combination; Asphalt Spreader; autograder, Belt Loader; Caisson Rigs; Car Dumper; Central Redi-Mix Plant;i, Combination Backhoe Front Endloader Machine, (1 cu. yd. Backhoe Bucket or over or with attachments); Concrete Breaker (Truck Mounted)- Concrete Conveyor; Concrete Paver over 27B cu. ft.; Concrete Placer; Concrete Tube Float; Cranes, all attachments; Cranes, Hammerhead, Linden, Pace & Machines of a like nature; Crete Crane; Crusher, Stone, etc.; Derricks, All, Derrick Boats; Derricks, Traveling, Dredges; Field Mechanic -Welder; Formless Curb and Gutter Machine; Gradall and Machines of a like nature; Grader, Elevating; Grader, Motor Grader, Motor Patrol, Auto Patrol, Form Grader, Pull Grader, Subgradar; Guard Rail Post Driver Mounted; Hoists, One, Two and Three Drum; Hydraulic Backhoes; Locomotive, All; Mucking Machine; Pile Drivers and Skid Rig; Pre -Stress Machine; Pump Crates Dual Sam (Requires frequent lubrication and water); Rock Drill - Crawler or Skid Rig; Rock Drill - Truck Mounted; Roto Mill Grinder; Slip -Form Paver; Soil Test Drill Rig (Truck Mounted); Straddle Buggies; Hydraulic Telescoping form (Tunnel); Tractor Drawn Belt Loader, Tractor with Boom; Tractor-aire with Attachments, Trenching machine; Truck Mounted Concrete Pump with Boom, Raised or Blind Hole, Drills (Tunnel Shaft); Underground Boring and/or Mining Machines; Wheel Excavator; Widener (APSCO). Class 2. Batch Plant, Bituminous Mixer; Bobcats (over 3/4 cu. yd.); Boiler and Throttle Valve; Bulldozers; Car Loader Trailing conveyors, Combination Backhoe Front Endloader Machine (less than 1 cu. yd. Backhoe Bucket or over or with ith attachments), Compressor and Throttle Valve; Compressor, Common Receiver (3); Concrete Breaker or Hydra Hemmer; Concrete Grinding Machine; Concrete Mixer or Paver 7S Series to and including 27 cu. ft.; Concrete Spreader; Concrete Curing Machine, Burlap Machine, Belting Machine and Sealing Machine; Conveyor Muck Cars (Haglund or Similar Type); Finishing Machine - Concrete; Greaser Engineer; Highlift Shovels or Front Endloader; Hoist - Sower Dragging Machine; Hydraulic Boom Trucks (All Attachments); Locomotives, Dinky, Pump Crates, Squeeze Cretes-ScraW Type Pumps, Gypsum Bulker and Pump; Roller, Asphalt; Rotary Snow Flows; Rototiller, Seaman, etc., self-propelled; Scoops - Tractor Drawn; Self -Propelled Compactor; Spreader - Chip - Stone, etc.; Scraper; Scraper - Prim Mover in Tandem (Regardless of Size) (Add $1.00 to Class Il hourly rate for each hour and for each machine attached thereto, Add $I.CO to Class II hourly rate for each hour); Tank Car Heater, Tractors, Push, Pulling Sheeps Fact, Disc, Compactor, etc. Tug Boats. Class 3. Boilers; Brooms, All Power Propelled; Cement Supply Tender; Compressor, Common Receiver (2); Concrete Mixer (Two Bag and Over), Conveyor, Portable; Farm -Type Tractors Used for Mowing, Reading, etc.; Fireman on Boilers; Forklift Trucks; Grouting Machine; Hoists, Automatic; Hoists, All Elevators; Hoists, Tugger Single Drum; Jeep Diggers, Pipe Jacking Machines; Post -Hole Digger, Power Saw, Concrete Power Driven; Pug Mills; Rollers, other than asphalt; Send and Strew Blower; Steam Generators; Stump Machine; Winch Trucks with "All Frame; Work Boats; Tamper - Form -Motor Driven. Class 4. Air Compressor - Small and Large; Asphalt Spreader, Backend Man; Combination - Small Equipment Operator; Generators - Small 50kw and -Under; Generators - Large over 50kw, Beaters, Mechanical; Hydraulic Power Unit (Pile Driving, Extracting, or Drilling); Light Plants, All (I through 5); Pumps, over 311 (1 to 3 not to exceed a total of 300 ft.); Pumps, Well Points; Tract-aire; Welding Machines (2 through 5); Winches, 4 Small Electric Drill Winches; Bobcats (up to and including 3/4 cu. yd.). Class 5. Oilers. OPERATING ENGINEERS - FLOATING Class 1. Craft foreman Diver/Tender, Engineer (hydraulic). Class 2. Crane/Backhoe Operator, Assistant Engineer 9hydraulic dredging), Mechanic, Welder and Laverman (hydraulic). Class 3. Deck Equipment Operator (including pumps), Crane/Backhoe Maintenance (50 Ton or 96K). Class 4. Deck Equipment Operator (including pumps) and Crane/Backhoe Maintenance (4 units or more and/or 500 T/96 K and under). Other Classifications of Work: For definitions of classifications not otherwise set out, the Department generally has on file such definitions which are available. If there is no such definition on file, the Bureau of Labor Statistics SIC list will be used. If a task to be performed is not subject to one of the classifications of pay Bet out, the Department will upon being contacted state which neighboring county has such a classification and provide such rate, such rate being deemed to exist by reference in this document. Further, if no such neighboring county rate applies to the task, the Department shall undertake a special determination, such special determination being then deemed to have existed under this determination. If a project requires these, or any classification not listed, please contact IDOL at 618/993-7271 for wage rates or clarifications. LANDSCAPING. Landscaping work falls under the existing classifications for laborer, operating engineer and truck driver. The work performed by landscape plantaman and landscape laborer is covered by the existing classification of laborer. The work performed by landscape operators (regardless of equipment used or its size) is covered by the classifications of operating engineer. The work performed by landscape truck drivers (regardless of size of truck driven) is covered by the classifications of truck driver. Page 2 of 2 IL. DEPT. OF LABOR PREVAILING WAGES FOR COOK COUNTY EFFECTIVE 06/01/96 DIVISION of CONCILIATION & MEDIATION PH(618-993-7271) NAME OF TRADE RGN TYP C HOURLY -RATES OVERTIME -RATES HRLY-FRINGE-RATES L S BASIC FORMN M -F>8 SAT SU&HO --_--_--- WLFR PENSN VACTN - -_---- ASBESTOSABT-GEN ---__--_---- ALL 22.600 23.100 ---_-- 1.5 1.5 2.0 3.170 1.650 0.000 ASBESTOS ABT -MEC BLD 23.300 24.800 1.5 1.5 2.0 3.640 5.520 0.000 BOILERMAKER BLD 26.520 28.360 2.0 2.0 2.0 3.150 3.710 0.000 BRICK MASON BLD 24.150 25.150 1.5 1.5 2.0 3.980 2.350 0.000 CARPENTER ALL 23.900 24.900 1.5 1.5 2.0 4.460 1.800 0.000 CEMENT MASON ALL 24.500 25.250 2.0 1.5 2.0 4.200 2.330 0.000 ELECTRIC PWR EQMT OP ALL 25.100 27.610 1.5 1.5 2.0 3.090 3.140 2.030 ELECTRIC PWR GRNDMAN ALL 19.580 27.610 1.5 1.5 2.0 2.410 2.450 1.590 ELECTRIC PWR LINEMAN ALL 25.100 27.610 1.5 1.5 2.0 3.090 3.140 2.030 ELECTRICIAN ALL 25.650 27.650 1.5 1.5 2.0 4.320 4.220 0.000 ELEVATOR CONSTRUCTOR BLD 27.290 30.700 2.0 2.0 2.0 3.845 2.190 1.640 FENCE ERECTOR ALL 17.590 18.590 1.5 1.5 2.0 4.050 4.440 0.000 GLAZIER BLD 23.600 24.600 1.5 2.0 2.0 3.080 4.260 0.000 HT/FROST INSULATOR BLD 23.850 25.350 1.5 1.5 2.0 3.890 5.870 0.000 IRON WORKER ALL 23.000 24.500 2.0 2.0 2.0 4.760 8.310 0.000 LABORER ALL 21.600 22.100 1.5 1.5 2.0 3.170 1.650 0.000 LATHER BLD 23.900 24.900 1.5 1.5 2.0 4.460 1.800 0.000 MACHINIST BLD 24.650 25.650 2.0 2.0 2.0 2.850 1.200 1.700 MARBLE MASON BLD 21.080 21.480 1.5 1.5 2.0 1.700 1.000 0.000 MILLWRIGHT ALL 23.900 24.900 1.5 1.5 2.0 4.460 1.800 0.000 OPERATING ENGINEER BLD 1 27.500 28.250 2.0 2.0 2.0 3.750 2.950 1.300 OPERATING ENGINEER BLD 2 26.200 28.250 2.0 2.0 2.0 3.750 2.950 1.300 OPERATING ENGINEER BLD 3 24.150 28.250 2.0 2.0 2.0 3.750 2.950 1.300 OPERATING ENGINEER BLD 4 22.400 28.250 2.0 2.0 2.0 3.750 2.950 1.300 OPERATING ENGINEER FLT 1 30.200 1.5 1.5 2.0 3.500 2.750 1.250 OPERATING ENGINEER FLT 2 28.700 1.5 1.5 2.0 3.500 2.750 1.250 OPERATING ENGINEER FLT 3 25.550 1.5 1.5 2.0 3.500 2.750 1.250 OPERATING ENGINEER FLT 4 21.550 1.5 1.5 2.0 3.500 2.750 1.250 OPERATING ENGINEER HWY 1 25.700 26.200 1.5 1.5 2.0 3.750 2.950 1.300 OPERATING ENGINEER HWY 2 25.150 26.200 1.5 1.5 2.0 3.750 2.950 1.300 OPERATING ENGINEER HWY 3 23.600 26.200 1.5 1.5 1.5 1.5 2.0 2.0 3.750 3.750 2.950 2.950 1.300 1.300 OPERATING ENGINEER OPERATING ENGINEER HWY HWY 4 5 22.200 21.000 26.200 26.200 1.5 1.5 2.0 3.750 2.950 1.300 ORNAMNTL IRON WORKER ALL 23.080 24.080 2.0 2.0 2.0 4.050 5.920 0.000 PAINTER ALL 23.000 25.880 1.5 1.5 1.5 3.700 2.250 0.000 PAINTER SIGNS BLD 20.460 20.710 1.5 1.5 1.5 2.720 1.350 0.000 PILEDRIVER ALL 23.900 24.900 1.5 1.5 2.0 4.460 1.800 0.000 PIPEFITTER BLD 27.600 29.600 1.5 1.5 2.0 3.650 2.250 0.000 PLASTERER SLD 24.550 25.550 1.5 1.5 2.0 3.500 1.800 0.000 PLUMBER BLD 26.000 27.500 1.5 1.5 2.0 4.250 2.620 0.000 PLUMBER TECHNICAL BLD 23.150 24.150 1.5 1.5 1.5 2.0 2.0 3.600 2.960 1.550 1.480 0.000 0.000 ROOFER SHEETMETAL WORKER BLD BLD 24.580 25.110 26.580 27.120 1.5 1.5 1.5 2.0 3.960 4.090 0.000 SIGN HANGER BLD 18.130 18.630 1.5 1.5 2.0 2.860 1.550 0.000 SPRINKLER FITTER BLD 25.270 26.770 2.0 2.0 2.0 2.0 2.0 2.0 4.350 3.250 3.200 6.110 0.000 0.000 STEEL ERECTOR STONE MASON ALL BLD 20.270 17.760 21.770 18.760 1.5 1.5 2.0 1.750 1.100 0.000 TERRAZZO MASON BLD 22.550 24.050 2.0 1.5 2.0 2.0 4.480 2.800 2.300 3.100 0.000 0.000 TILE MASON BLD HWY 23.490 15.700 24.990 2.0 1.0 1.5 1.0 1.5 2.110 0.420 0.000 TRAFFIC SAFETY WRKR TRUCK DRIVER E ALL 1 20.250 20.900 1.5 1.5 2.0 4.000 2.000 0.000 TRUCK DRIVER E ALL 2 20.500 20.900 1.5 1.5 2.0 4.000 2.000 0.000 TRUCK DRIVER E ALL 3 20.700 20.900 1.5 1.5 2.0 2.0 4.000 4.000 2.000 2.000 0.000 0.000 TRUCK DRIVER E W ALL ALL 4 1 20.900 21.350 20.900 21.900 1.5 1.5 1.5 1.5 2.0 3.525 1.875 0.000 TRUCK DRIVER TRUCK DRIVER W ALL 2 21.500 21.900 1.5 1.5 2.0 3.525 1.875 0.000 TRUCK DRIVER W ALL 3 21.700 21.900 1.5 1.5 2.0 3.525 1.875 1.875 0.000 0.000 TRUCK DRIVER W ALL 4 21.900 21.900 1.5 1.5 2.0 3.525 3.560 2.850 0.000 TUCKPOINTER BLD 24.000 25.000 1.5 1.5 2.0 *** PLEASE SEE ATTACHED FOR OVERTIME SPECIFICATIONS NOT LISTED. caf/ 6/25/96 ORDINANCE NO, ANORDINANCE PERTAINING TOADETERMINATION OF THE PREVAILING WAGE RATES WHEREAS, the Gbde of Illinois has enacted "An Act regulating wages of laborers, mechanics and other works employed |many public works bythe State, County, Village or any other public body or any political subdivision or by an one under contract for public works," approved June 26, 1941, as amended (820 /LCS 1301); and WHEREAS, the aforesaid Act requires that the Village of Mount Prospect of Cook County investigate and ascertain the prevailing rate ufwages asdofinodinsaid Act for laborers mechanics and other workers inthe locality ofsaid Village ofMount Prospect employ—` |npe�onningoonsbnc�nnofpublic vv#rks pn�e�mfor saW\�UageofKxountProspect, BE|TORDAINED BYTHE VILLAGE PRESIDENT AND BOARD OFTRUSTEES OF THE VILLAGE OFMOUNT PROSPECT, COOK COUNTY, ILLINOIS: 95STION ONE: To the extent as required by "An Act regulating wages of laborers, mechanics and other workmen employed inany public works bythe State, County, City or any public body or any political subdivision or anyone under contract for public works," approved June 26,1941.eaamended, the general prevailing rate cfwages inthis locality for laborers, mechanics and other workmen engaged in the construction of public works coming under the jurisdiction of the Village is hereby ascertained to be the same as the prevailing rate of wages for construction work in the Cook County areas as determined by the Department of Labor of the State of Illinois as of June 1, 1996, a copy of which wage rates are unfile inthe Office ofthe Village Clerk #fthe Village. The definition of any terms appearing in this Ordinance which are also used in the aforesaid Act shall be the same oninsaid Act. SECTION Nothing herein contained shall be construed to apply said general prevailing rate of wages as herein ascertain to any work or employment except public works construction of this Village to the extent required by aforesaid act. SECTION THREE: The Village ClerkohaUpubliclypostm-keepovaUeble for inspection by any interested party in the main office of this Village this determination of such prevailing rate ufwages. SECTION FOUR: The Village Clerk shall mail a copy of this determination to any ompmyar, and to any association of employees and to any person or association of employees who have filed, orfi|etheir names and addresses, requesting copies ofany determination stating the particular rates and the particular class of workmen whose wages will baaffect bysuch rates. SECTIQN FIVE: The Village Clerk shall promptly file acertified copy ofthis determination with both the Secretary ofState and the Department ofLabor pfthe State ofIllinois and Prevailing Wage Page 2 of 2 shall further cause to be published in a newspaper ufgeneral circulation within the VlUago, a copy of this determination which sho|coneUtutn notice that the determinationisef�,��emndU/atthiainthedatenninmdionofthePnsaidantandBpardcf Trustees of the Village pfMount Prospect. That this Ordinance shall beinfull force and effect from and after its passage, approval and publication in pamphlet form in the manner provided by law. AYES: NAYS: ABSENT: PASSED and APPROVED this day of . 1996. Gerald L. Farley ATTEST:Village President Carol A. Fiel s Village Clerk Arlington Heights Park District Administration Center 410 N. Arlington Heights Road Arlington Heights, Illinois 60004 (708) 577-3000 FAX (708) 577-3050 June 26, 1996 Mr. Michael Jannis, Village Manager Village of Mt. Prospect 100 S. Emerson Mt. Prospect, IL 60056 Dear Mike: Subject: Md,lar JiYjDj-eqJ The Arlington Heights Park District Board of Commissioners, at its regular meeting on June 11, 1996, approved the low bid of Arrow Construction Company for the parking lot and road construction pending verification from the Village of Mt. Prospect and the Mt. Prospect Park District that they had approved their portion of the project. The Park District Board of Commissioners, at its regular meeting on June 25, 1996, instructed the staff to inform the Village of Mt. Prospect that the Arlington Heights Park District plans to construct a bike path at Melas Park in conjunction with the Mt. Prospect Park District in Fiscal Year 1998/99 subject to receiving an Illinois State Bike Grant. I Sincerely, GERALD M. OAKES Executive Director GMO:kw ear A Place For All Seasons 4W Q-4 MAINTAIN Mount Prospect Public Works Department INTEROFFICE MEMORANDUM IM MY USA TO: Village Manager Michael Janonis FROM: Village Engineer q1z i DATE: June 19, 1996 W SUBJECT: 1996 Sidewalk Ramp Program On June 11, 1996, at 10 am., sealed bids were received for the Sidewalk Ramp Program. At this time, the sealed bids were publicly opened and read aloud. PROJECT BASIS The Sidewalk Ramp Program will address the need for handicap access on the public sidewalk throughout a target area in the Village. In addition, ramps will be installed at. specific locations as requested by residents. The general target area for the Sidewalk Ramp Program is west of Route 83, north of Thayer, south of Kensington, and bounded on the west by the Village limits. ANALYSIS OF BIDS All bidders submitted Bid Bonds in the amount of 50 of their total bids as required by the Contract Documents. All bidders correctly signed their bids and bid bonds. BIDDERS TOTAL BID M & R Construction $50,550.00 G & M Cement Construction $54,281.25 G & M Inc. $62,302.50 Schroeder & Schroeder, Inc. $69,366.50 Globe Construction $73,120.00 Engineer's Estimate $49,975.50 The low bid is 1 % higher than the estimate. QUALIFICATION OF LOW BIDDER The low bidder, M & R Construction, of Addison, IL. has done other municipal contracts in the Villages of Addison and Franklin Park as well as the City of Naperville. While they have not worked previously in the Village of Mount Prospect, a check of their references revealed that their work has generally been of good quality and has been completed in a timely manner. Pg 2 Sidewalk Ramp Program Recommendation Village Manager RECOMMENDATION The Village budget amount for this project is $50,000.00. The low bid is $550.00 over the budget allotment. M & R Construction has agreed to a slight reduction in quantities and will complete this contract for a not to exceed amount of $50,000.00. With this understanding, the Engineering Division recommends awarding the Sidewalk Ramp Program contract to M & R Construction in the amount of $50,000.00. Funding for this project is under Account Code No. 072306-640009 in the amount of $50,000.00, as shown on page 117 of the 1996 Village Budget Book. F0 J06 Wulbecker I co c r ith t e above recommendation. (31 -en Andler . Director of Public Works Village of Mount Prospect 1996 Sidewalk Ramp Program Bid Opcning:3une 11, 1996 10:00 A.M. Globe Construction M & R Construction G & M Cement Constr G & M Inc. Schroeder & Schroeder Estimated Addison, IL Estimated Addison, IL Unit Price Addison, IL No. Items Quantity Unit Unit Price Total Bensenville, IL Skokie, IL Unit Price S 4.25 S 48,875.00: Total Unit Price I Total JU.itPric. I Total No. Items € uantity Unit Unit Price Total 1 P.C.C. Sidewalk Removal and Replacement 5 " 11,500 Sq. Ft $ 2.80 S 32,200.00 S 3.00 $ 34,500.00 S 3.31 S 38,065.00 $ 3.77 S 43,355.00 2 Comb. Concrete Curb Removal & Replacement 1,250 Lin. Ft S 12.00 $ 15,000.00 S 13.40 $ 16,750.00 S 12.95 S 16,187.50 S 17.93 S 22,412.50 3 Protective Coat 1,400 Sq. Ft $ 0.25 S 350.00 S 1.10 S 1,540.00 S 1.00 S 1,400.00 $ 0.47 S 658.00 4 Furnishing and Placing Topsoil 200 Sq. Yd $ 8.00 $ 1,600.00 S 1.45 $ 290.00 $ 7.50 S 11500.00 $ 3.33 S 666.00 5 Sodding (Special) 300 Sq. Yd S 3.00 $ 900.00 S 4.00 $ 1,200.00 S 11.50 $ 3,450.00 S 6.00 S 1,800.00 6 Maintenance Bond (24 month) 1 L. Sum S 500.00 $ 500.00 $ 1.25 S 1.25 S 1,700.00 $ 1,700.00 S 475.00 $ 475.00 S 50,550.00 $ 54,281.25 $ 62,302.50 L S 69,366.50 Globe Construction Engineer's Estimated Addison, IL Estimate Unit Price Total No. Items Quantity Unit Unit Price Total 1 P.C.C. Sidewalk Removal and Replacement 5 " 11,500Sq. Ft S 4.25 S 48,875.00: S 2.75 $ 31,625.00 2 Comb. Concrete Curb Removal & Replacement 1,2501 Lin. Ft $ 15.50 S 19,375.00 $ 12.00 S 15,000.00 3 Protective Coat 1,400'''' Sq. Ft S 0.55 S 770.00 $ 1.00 S 1,400.00 4 Furnishing and Placing Topsoil 200Sq. Yd '', S 5.00 S 1,000.00 $ 1.25 $ 250.00 5 Sodding (Special) 300 Sq. Yd S 7.00 $ 2,100.00 S 5.00 $ 1,500.00 6 Maintenance Bond (24 month) 1 L. Sum I S 1,000.00 $ 1,000.00 $ 200.00 $ 200.00 S 73,120.00 1 $ 49,975.00 VILLAGE OF MOUNT PROSPECT SIDEWALK PROGRAMS NP RAMP JUNE 25, 1996 VILLAGE OF MOUNT PROSPECT „ FIRE DEPARTMENT INTEROFFICE MEMORANDUM 2/1/96 TO: MICHAEL JANONIS, VILLAGE MANAGER FROM: EDWARD M. CAVELLO, FIRE CHIEF DATE: JUNE 17,1996 SUBJECT: WARNING SIREN BID In my FY % budget presentation, I identified the need to replace a severe weather warning siren. This siren purchase will be the fifth of six sirens in a complete replacement plan. The current plan is to replace eight sirens with six and improve our coverage of 95% to 98% of the entire village. In the current FY 1996 budget, funds have been allocated for the purchase a new severe weather warning siren - Capital Equipment Account #517701-670051. Due to the issues presented in this memo, a bid waiver is requested for the purchase of the siren from BuCom Inc. On May 14, 1996, bids for the warning siren were to be opened at 10:00 A.M. There were no bids available at that time. At 10:03 (of that same day) BuCom arrived with their bid. This was the only bid presented. This bid was not accepted due to missed deadline. Other siren vendors were contacted but, did not furnish a bid because their units do not have the ability to meet the required sound output, or decibels rating. I have attached a letter from Fulton Contracting, Inc. indicating their inability to meet the required specifications. They have a siren available, but with a reduced decibel rating. A reduction in decibel rating will lessen the coverage area. The bid that was provided by BuCom Inc. is $26,528.00. This is under the budgeted amount. There were five exceptions taken to the verbiage in the specifications. these exceptions are attached. These exceptions are not significant. The siren that BuCom Inc. bid is manufactured by Whelen. We currently have two Whelen sirens of this type in service and are pleased with their performance. It is therefore my recommendation to accept the late bid we received from BuCom Inc., 1001 North Main Street, Wauconda, Illinois 60084 for $26,528.00 because they are a sole source provider. emc/ mf U 0 1001 North Main Street (Old Rand Road) - Wauconds, IL 60084' (708) 526-4500 - (800) 854-8865 ' FAx# (708) 526-130.8 EXCEPTIONS FOR OUTDOOR WARNING SIREN SYSTEM DATED APRIL 10, 1996 SYSTEM SPECIFICATIONS: DATED APRIL 10, 1996 PAGE 18 1.1.172 WHELEN DOES NOT SUPPLY COPIES OF SCHEMATICS OR PRINTED CIRCUIT BOARDS LAYOUTS This has not beena problem in the.past. Maintenance and service has not been effected. 1.1,F4 NEW 60' WOOD POLE IS SPECIFIED ON PAGE 30 5.0 Redundant Information - Specified in two places. PAGE 19 2.1.A1 ', AS LISTED ON THE PRODUCT BROCHURE FOR THE WPS-2800-10, 100' PERFORMANCE LEVELS REPRESENT REPEATABI,_E RESULTS WITHIN PLUS/MINUS 2Db TO STATED LEVELS. ESTIMATED 70Db PARAMETER IS BASED UPON THE FEMA MINUS 10Db PER DISTANCE DOUBLED PATH MODEL. Different Verbiage, same results. PAGE 20 3.1.13 BECAUSE THIS SIREN HAS AN OMNI DIRECTIONAL SPEAKER ASSEMBLY, THE USE OF A ROTOR AND ITS ABILITY TO BE INDEXED IS NOT REQUIRED. Because of the new generation sirens, this specification is no longer needed. New specifications will eliminate this requirement. NOTE: WORK TO INSTALL SIREN WILL COMMENCE WITHIN 100 CALENDER DAYS. APO 100 Days is acceptable. W 11 Mount Prospect Public Works Department INTEROFFICE MEMORANDUM 7MMYUSA To: Village Manager Michael EJonnn)s OT� From: Traffic Engineer /8^� Date: June 19,1996 Subject June Safety Commission The Safety Commission transmits their recommendation toapprove Yield Signs on Pine Street edThayer Street. Please include this onthe next Village Board Meeting Agenda. Mr. and Mrs. Speer of117North Pine Street requested stop signs onPine Street at Thayer Street. The request was reviewed bythe Safety Commission attheir regular meeting onJune 1O.1SSG. During the meeting, Mr. and Mrs. Speer said that they made the request because 1)they witnessed several accidents, 2)VW||e/Theyerhas stop signs even though Wille/Thayer has afewer number ufaccidents than Pine/Thayer,and 3)Pine Street isused onoshort cut toavoid Elmhurst Road. In the staff report, the Village Traffic Engineer summarized that the intersection does not meet the stop sign warrants based on the number of accidents, the traffic volume, nor the speed study. However, observations ofthe intersection and recognition ofthe accidents that have occurred resulted in the determination that Yield Signs on Pine Street would bethe best form oftraffic control. The Safety Commission agreed with the staff recommendation. Byavote of7-0,the Safety Commission recommended the installation ofYield Signs onPine Street atThayer Street. Enclosed are the Safety Commission Minutes from that meeting for reference. ^x Sean Won c: Village Clerk Carol Fields ,F321 320 321. 320 321 1 3207 _L21� 20J _L 3i8 319 318 319 1 318 1 __�2 9_j 318 '�=l 7 T-T -6 317 316 —31 � �,-. 317 L314 1 !�j 14 1 5 �13 1 4� P315 314 312 F 313 312 313 1 313 314 3.0 'E! 3=1 3 311 310 -K� 31 309 308 09 Sca 3 G 9 3CS 3 9 3 8 F 3-0 7 T —3C) �-j 307 306 307 1 306 307 306 — — - ------------------- 3�5 iO4 �35 3074 3C15 304 305 304 0 0 --� 7, 3=0 3 3=0 2 303 1 302 � L]—o 702—,, 303 2 301 30 -0 E3 =ol L—Lo —0 1 L LGL,.I,-3-00 301 300 SASELLA -, — [=221 =!220 i �i= F�2 22' 211 1 �22 0 L2 9 2 -1, 9 2 2, 9 2' 5 1 2.8 21 8--,� T� 217 i 216 217 2�6 F-2 2'6�, 215 214 215 i 214 2, 3 2 - 2 F 2,3 1-2-2 �,2 - 2 213 212 211 2 1 211..-J 2-,0 =2 09 C9 2C9 208 _ 2C8_j 209 � 208 2 207 206 —2W-206 207 206 207 206 F -SG -5 -7 2 —04 1 -20-5- � 2,0,e- v —2C52C47 L�� L��2 0 4� F309 308 07 306 05 -7 3=304 203 2p 203 202 i 203 ; 202 201 L 201 1 20 L.3201 0 1 200 IHAYER 7 2- 21 20 121 120 Lq 119 118 7 =�' 2 2 F—� 117 i 15 '20 1 14 117 !16 '.',b 1 112 115 1 14 115 774 7- '12 6 .13 11-2 109 114 1 108 110 1 og 7708 9 P �R _7102 TO F 112 06 1 �09 08 I c 5 0 \\10 t�7,04 C) �6 10' � 105 i 104 u \j IUZ 00 103 1 102 101 1 —0" HENRY CEVETERY '50 1 22 50 28 �9 20 9 1 #7 5 16 1 15 40 14 1.3 i�� 4 t 12 12 "o 0 1 9 POST 0, —7 1-8 4 2 " Director Water/Sewer Superintendent ^:: • Glen R. Andler MAWTAIN Roderick D`Donoven Deputy Director Streets/Buildings Superintendent Seen P. Dorsey .Paul Bures Village Engineer: Forestry/Grounds Superintendents Jeffrey A. Wulbecker Sandra M. Clark Administrative Aide w Vehicle/Equipment Superintendent Dawn L. Mold James E. Guenther Solid Waste Coordinator M. Use Angell':'... . Mount Prospeect,Public Works Department 17007 W. Central road.Mount Prospect, Illinois :80058-2229 Phone 247/870-5840 Fax 847/252-9377 TOO 847/222-1235 MINUTES OF THE MOUNT PROSPECT SAFETY COMMISSION I. CALL TO ORDER The Regular Meeting of the Mount Prospect Safety Commission was called to order at 7.30 P.M. on Monday, June 10, 1996. II. ROLL' CALL Upon' roll call, each Safety Commission Member introduced themselves to the audience. Present upon roll call: Lee Beening Chairman Andy Mitchell Commissioner Joan Bjork Commissioner Arlene Juracek Commissioner Chuck Bencic Commissioner Paul Bures Public Works Ted Adamczyk Police Department Sean Won Public Works, Engineering Division Absent': Art Coy Commissioner Steve Dumovich Fire Department Others in Attendance. See Attached List. The Safety Commission ° officially welcomed Mr. Chuck Bencic to the Commission. IIL APPROVAL OF MINUTES Commissioner Arlene Juracek, seconded by Commissioner Andy, Mitchell, moved to approve the Minutes of the Regular Meeting of the Safety Commission held on May 13, 1996. The Minutes were approved by a vote of 7-0. 1 Recycled Paper'- Printed with Soy Ink Michael Sims of the Community Development Department summarized the result of the zoning inspection: 1. The Auto Repair Shop had several unlicensed vehicles in their designated off- street parking areas. These unlicensed vehicles displaced their employee cars. These cars were removed and their off-street parking tots are now used for their employees. 2. Several adjacent businesses also used Albert Street for their employee parking instead of their off-street parking lots. The PlanningCommission has contacted the businesses owners and directed them to address the problems. These adjacent businesses have directedtheir employees to park within the designated off street areas. Chairman Lee Beening said that the Safety Commission would like to leave the parking on Albert Street as is because businesses are cooperating and, currently, there are no more parking problems on Albert Street, Chairman Beening recommended that Ms. Koy contact Sean Won in the future if there is a parking, problem on Albert Street. Commissioner Arlene, Juraeek, seconded by Commissioner Andy Mitchell, moved to; leave the parking as is (no restriction). The motion was approved by a vote of 7-0. B) PARKING G RESTRICTION 9ELANgE FROM 4 HOUR TO 2 HOUR ON MILBURN AVE FROM OWEN ST TO WILLIAM ST Sean Won said that Mr, and Mrs. Stavropoulos of 221 South Owen Street informed him that they could not attend the meeting and wanted their request approved. Chairman Lee Beening asked Michael Sims about the results of the zoning inspection. ,Michael Sims said that the zoning inspection did not find any items that have any impact on traffic on Milburn Ave. Commissioner Arlene Juracek, seconded by Commissioner Andy Mitchell, moved to recommend a selective Police parking enforcement on Milburn Ave from Owen Street to William'' Street. The motion was approved, by a vote of 7-0. C) STOP SIGN REQUEST ON PINE STREET AT THAYER STREET Mr. and Mrs. Speer of 117 North Pine Street summarized their stop sign request as follows 1. They have lived in Mount Prospect for about one year and witnessed several accidents. 2. A handicapped child lives at the corner of Pine and Thayer. 3. They obtained accident information at Wille/Thayer and Pine/Thayer from Sean Won to compare these two intersections because there are stop signs on Wille at Thayer. 4. Pine/Thayer has more accidents than Willeffheyer. 5. Pine Street Is used as a short cut to avoid Elmhurst Road.: 6. They are more concerned about the volume of traffic than the speed of traffic. 3 ............. . ... VILLAGE OF MOUNT PROSPECT SAFETY COMMISSION MEETING ATTENDANCE SHEET ,JUNE 10, 1996 NAME ADDRESS PHONE NO. T, -Am OCEC> ja UtA I WVJ:� t 6.iV PLEASE SIGN-UP AND PICKUP THE AGENDAI CAF/ 6119/96 ORDINANCE NO. AN ORDINANCE AMENDING CHAPTER 13 ENTITLED "ALCOHOLIC LIQUOR5'!QF THE VILLAQE CODE OF MOUNT PRQS PECT BE IT ORDAINED�Y THE PRESIDENT AND BOARD OFT STEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS: SECTION ONE: That Section 13.102 entitled "License Required" of Chapter 13 (Alcoholic Liquors) of the Village Code, of Mount Prospect, as amended, is hereby further amended by adding thereto paragraph E;,so that hereafter said Sect)6n 13.102.E shall be and read as follows: E. All licenses and permits issued pursuant to this Chapter 13 shall be displayed in a prominent place and visible to patrons. to SECTION TWO: That paragraph B of Sectionli.123 of Chapter 13 (Alcoholic Liquors) of the Village Code of Mount Prospect, as amended, is hereby further amended by deleting "in letters not less than one inch (1") high in a[ ' 1;'Oremises holding a combination license"; so that hereafter said Section 113.123.13 shall tie and read as follows: of B. A summary of Section 13.1,21A shall be prominently displayed in all premises holding a liquor license., The notice shall further state that any person in a licensed premises observing a fight shall immediately notify the Village Police Department. A sign stating the regulations being the subject of this Section shall be available from the Village Manager's Office. .BECTON THREE: That this Ordinance shall be in full force and effect from and after its passage, approval and publication in the manner provided by law. AYES: NAYS: ABSENT: PASSED and APPROVED this day of 1996. Gerald L. Farley Village President ATTEST: Carol A. Fields Village Clerk MINUTES OF THE REGULAR MEETING OF THE MOUNT PROSPECT PLAN COMMISSION JUNE 5, 1996 CALL TO ORDER The regular meeting of the Mount Prospect Plan Commission was called to order by Chairman Protein Velasco at 7:30 P.M. at the Village Hall, 100 South Emerson, Street, 'Mount Prospect, Illinois; ROLL CALL Present upon Rall Call: June Richards Louis Velasco Michael Hoffman Carol Tortorello Frank Boege William Reddy Angela Volpe Absent: Edwin Janus Marshall Ponzi Village Staff Present: Kenneth Fritz, Planner Guests Present: Residents from the Gregory, Maple, Elm and School Streets Area APPROVAL OF MINUTES A motion was made by Frank Boege, seconded by Angela Volpe, to approve the minutes of May 15, 1996 as amended. The minutes were approved by a vote of 5 ayes, 0 nays.; Commissioners Reddy and Volpe voted to pass. SUBDIVISIONS None COMMITTEE REPORTS: None OLD BUSINESS - Continued >Discussion - Rand Road Corridor Study Kenneth Fritz,Planner, reviewed the steps to be taken in the modification, of the draft report submitted for the Plan` Commission's review and comment prior to the official public hearing. Mr. Fritz indicated that comments from the Plan. Commission on the draft report and the revised action step checklist should be turned in at the end of the meeting or soon thereafter so that staff could make final adjustments to the public hearing draft report. Residents present were given'a brief review of the process that the Plan Commission and staff have followed in the course of the Rand Road Corridor studies. Mr. Fritz indicated that the Plan Commission and staff 'had considered the Rand Road Corridor at several workshops since the beginning of the year. Including tonight's workshops, seven meetings had been held with the Plan Commission discussing various; aspects' of the Rand Road corridor on the various elements of land use, traffic, roadway designs, and proposed modifications for future redevelopment. � MAYOR GERALD L FARLEY 4W TRUSTEES TIMOTHY J. CORCORAN RICHARD N. HENDRICKS MICHAELE W. SKOWRON Village of Mount Prospect VILLACIEMANACER 100 South Emerson Street Mount Prospect, Illinois 60056 MICHAEL E,JANONIS VILLAGE CLERK CAROL A, FIELDS Phone., 708 / 392-6000 Fax: 70B / 392-6022 NOTICE � J"mE 25, 19�6 THE JULY 1, 1996 MEETING OF THE SIGN REVIEW BOARD HAS BEEN CANCELLED. THE NEXT MEETING IS SCHEDULED FOR JULY 15, 1996.1 AN AGENDA WILL BE SENT PRIOR TO TI -11S MEETING. MAYOR ` � MICNAELE W. SKOWRON Village of Mount Prospect VILLAGE MANACER 100 South Emerson Street Mount Prospect. Illinois 60056 MICHAEL E. JANONIS "ILLAGE CLERK - TIMOTHY J. CORCORAN ^-~*AL,EL~ , ~ .^" ' ' " ' 7��/�392-6000 Fa)c. 708 / 392-6022 TDD: 708/392-60e4 NOTICE \�Jun�������- "" ��' --=- ECONOMIC--�--~DEVELOPMENT----7 COMMISSION---=--_ -rr---`-� SCHEDULED -~--n- --- — � JULY 4, AT 8:00 A.M. HAS BEEN CANCELLED. AN AGENDA WILL BE SI�JI - - PRIOR TO THE NEXT SCHEDULED MEETING. ^ / / . . MAYOR GERALD L. FARLEY TRUSUSS GEORGE A, CLOWES it 'RN OTHY4COAC(NIAN N, NENLIFYbr.#Ru PAULWNIJIMFERT mickAFLE, w, skownON Village of Mount Prospect IfIVANA K, WJLXS WAACIEMNASM 100 South Emerson Street Mount Prospect, Illinois 60056 WCHAFLFJANOMS VILLAGE CLEAN CAROL A. FIELDS Phone! 708 / 392-6000 Fax: 708 / 392-6022 TDD: 708 / 392-6064 NOTICE JUNE 25, 1996 THE JULY 3, 1996 MEETING OF THE PLAN COMMISSION HAS BEEN CANCELLED. THE NEXT MEETING OF THE PLAN COMMISSION WILL BE WEDNESDAY, JULY 17, 1996, AT 8:00 P.M. AN AGENDA WILL BE SENT PRIOR TO THIS MEETING. CAF/ 6.125/96 RESOLUTION NO. A RESOLUTION AMENDING THE LEASE AGREEMENT BETWEEN THE VILLAGE OF MOUNT PROSPECT AND THE METROPOLITAN $6NITARY DISTRICT OF GREATER CHICAGO WHEREAS, the Village of Mount Prospect and the Metropolitan Water Reclamation District of Greater Chicago, formerly known as the Metropolitan Sanitary District of Greater Chicago, entered into a Lease Agreement, authorized through the passage of Resolution No. 29-82, for property commonly known as Melas Park, generally located on the north side of Central Road at Busse Road in the Village of Mount Prospect; and WHEREAS, the Village of Mount Prospect and the Metropolitan Water Reclamation District of Greater Chicago amended the Lease Agreement, as authorized by the passage of Resolution No. 30-89; and WHEREAS, the Metropolitan Water Reclamation District of Greater Chicago has agreed to a second amendment to the Lease Agreement for Melas Park, which amendment allows the Mount Prospect Park District (Lessee) to construct and maintain a 17 -car parking area immediately to the west of the Park District building located at 1326 West Central Road, a copy of said second amendment to the Lease Agreement is attached hereto and hereby made a part hereof as Exhibit "A". NOW, THEREFORE, BE IT RESOLVED BY THE MAYOR AND BOARD OF TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS: SECTION ONE: That the Mayor and Village Clerk are hereby authorized and directed to sign the Second Amendment to Lease with the Metropolitan Water Reclamation District of Greater Chicago for property commonly known as Melas Park, a copy of which is attached hereto and hereby made a part hereof as Exhibit "A". SEg,TJON TWO: That this Resolution shall be in full force and effect from and after its passage and approval in the manner provided by law. AYES: NAYS: ABSENT: PASSED and APPROVED this day of 1996. Gerald L. Farley Mayor ATTEST: Carol A. Fields Village Clerk Metropolitan Water Reclamation District of Greater Chicago 100 EAST ERIE STREET CHICAGO, ILLINOIS 60611-2803 312 / 761-5600 Michael Rosenberg Attorney 312/751-6565 June 19, 1996 Mr. Michael E. Janonis Village Manager Village of Mount Prospect Mount Prospect, Illinois 60056 BOARD OF COMMISSIONERS Thomas S. Fuller President Kathleen Therese Meany Vice President Gkma Alifto Majewski Chairman of Finance Frank E. Gardner Joseph E. Gardner Terrence J. O'Brien Nancy Drew Sheehan Patricia Young Harry "Bus" Yourell Re: Request for amendment to Melas Park Lease to allow the construction of a 17 -car parking lot adjacent to 1326 West Central Avenue. Our File No. 96H017/L-123. Dear Mr. Janonis: Enclosed please find three copies of the Second Amendment to Lease Agreement between the Village of Mount Prospect ("Village") and the Metropolitan Water Reclamation District of Greater Chicago ("District"). Please have all three copies of the Amendment executed by the appropriate Village officials, the signatures notarized and return all three copies to this office. A fully executed copy will be forwarded for your files. Should you have any questions in these regards, please call Ms. Janice Hill at (312) 751-6567. .2kQ . MKW:JH:Imw Enclosures CC: Mr. Michael G. Rosenberg Mr. Walter L. Cook Very truly yours, Maureen K. Whelan-Kapanowski Principal Assistant Attorney MKW:JMH:Imw SECOND AMENDMENT TO LEASE THIS INDENDURE, made this 6"' day of June, 1996, by and between the METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO, a municipal corporation organized and existing under the laws of the State of Illinois (hereinafter designated the "Lessor"), authorized by an order of the Board of Commissioners dated the 6th day of June, 1996; and the VILLAGE OF MOUNT PROSPECT, a municipal corporation organized and existing under the laws of the State of Illinois, (hereinafter designated "Lessee") amends a certain Lease dated May 7, 1981, as amended, hereinafter for convenience called "Lease" for certain park premises commonly known as Melas Park. NOW, THEREFORE, in consideration of ONE AND no/100 DOLLARS ($1.00), in hand paid !?y Lessee to Lessor and the covenants, agreements, premises; undertakings and representations made by the parties hereto, Lessor and Lessee agree 2s follows: A. The Lease is incorporated by reference herein and made a part hereof. B. Paragraph 3.03 is amended to allow the Lessee to construct and maintain a 17 -car parking area immediately to the west of Lessee's building commonly described as 1326 West Central Avenue. (For a pictorial representation of the premises, see Exhibit A attached hereto and made a part hereof.) C. Lessor further agrees to establish shrubbery and land- scape planting beds on the west and north sides of the parking and roadway area, to screen it from the park and surrounding open space. IN WITNESS WHEREOF, on the day and year first above written, the parties hereto have Caused these presents Including any Riders and Exhibits, if any, to be executed In triplicate by their duly authorized officers, duly attested and their corporate seals to be hereunto affixed. AT7EST: Clerk ATTEST: Its: METROPOLITAN WATER RECLAMATION DISTRICT OF GREATER CHICAGO By: Chairman, Committee on Finance VILLAGE OF MOUNT PROSPECT By: Its: WZ STATE OF ILLINOIS ) SS. COUNTY OF COOK I I,., Notary Public In and for said County, In the State aforesaid, DO HEREBY CERTIFY that Gloria AlItto Majewski, personally known to me to be the Chairman of the Committee on Finance of the Board of Commissioners of the Metropolitan Water Reclamation District of Greater Chicago, a municipal corporation, and Mary C. West, personally known to me to be the Clerk of said municipal corporation, and personally known to me to be the same persons whose names are subscribed to the foregoing Instrument, appeared before me this day In person and severally acknowledged that as such Chairmanofthe Committee on Finance and such Clerk, they signed and delivered the said Instrument as Chairman of the Committee on Finance of the Board of Commissioners and Clerk of said municipal corporation, and caused the corporate seal of said municipal corporation to be affixed thereto, pursuant to authority given by the Board of Commissioners of said municippi corporation, as their free and voluntary act and as the free and voluntary act and deed of said municipal corporation, for the uses and purposes thereir. sEt forth. GIVEN under my hand and Notarial Seal this day of ) A.D. 19 --------------- Notary Public My Commission expires: STATE OF ILLINOIS ) SS. COUNTY OF COOK ) The undersigned, a Notary Public in and for said County, In the State aforesaid DOES HEREBY ACKNOWLEDGE that ( Name) personally known to me to be the of (Title) ---- _._._______________._.._—__.—____---------------- a municipal (Vlllege[Town/City) corporation, and personally known to me ( Name ) to be the Clerk of said municipal corporation and personally known to me to be the same persons whose names are subscribed to the foregoing instrument, appeared before me this day in person and severally acknowledged that as such and such Clerk of said municipal corporation, (Title) duly .executed said Instrument in behalf of said municipal corporation and cause] its corporate seal to be affixed thereto pursuant to authority given by the corporate authority of said municipal corporation, as their free and voluntary act 4nd as the free and voluntary act and deed of said municipal corporation, for the uses and purposes therein set forth. GIVEN under my hand and Notarial Seal this day of , A.D. 19_ ------------------ Notary Public My Commission expires: STATE OF ILLINOIS COUNTY OF COOK The undersigned, being Commissioners and General Superintendent of the Metropolitan Water Reclamation District of Greater Chicago, being first duly sworn upon oath, individually deposes and says that he/she is not and has not been a party to Any collusive agreOment'vith the Lessee or Lessees of the premises described herein. President Vice President Ge—neral Superintendent SUBSCRIBED AND SWORN to before me this day of 19 NoI-a--rj­f ubl i c STATE OF ILLINOIS ) ) SS. COUNTY OF COOK LESSEE'S NON -COLLUSION AFFIDAVIT , the President and the Secretary of the Lessee in the above and foregoing Lease, being first duly sworn on oath deposes and says that they are the President and Secretary respectively of the Lessee hereunder, and that neither they nor any agent of the Lessee have been a party to any collusive agreement with the Lessor hereunder or with Lessor's Commissioners, General Superintendent or officers with respect to the leasing of the premises which are the subject of the above and foregoing Lease. SUBSCRIBED AND SVOM to before me this day of 19—. Notary �Public —.—,....o ---- and replace with grass I APPROVED AS TO FORM AND LEGALITY: APPROVED: Head Assistant Attorney 2= General Superintendent RECEIVED: Insurance Bond Fee