HomeMy WebLinkAbout1339_001Meeting Location: Meeting Date and Time:
Meeting Room, 1st Floor Tuesday
Mount Prospect Senior Center July 19, 1994
50 South Emerson Street 7:30 P. M.
Mount Prospect, Illinois 60056
CALL TO ORDER
11. ROLL CALL
Mayor Gerald '!Skip" Farley
Trustee George Clowes Trustee Paul Hoefert
Trustee Timothy Corcoran Trustee Michaele Skowron
Trustee Richard Hendricks Trustee Irvana Wilks
IV. APPROVE MINUTES OF REGULAR MEETING, July 5, 1994
V1. MAYOR'S REPORT
VII. COMMUNICATIONS AND PETITIONS - CITIZENS TO BE HEARD
VIII. OLD BUSINESS
A. RSA 25-V-941 703 West Milburn
1st reading of AN ORDINANCE GRANTING A VARIATION FOR
PROPERTY LOCATED AT 703 WEST MILBURN AVENUE
This Ordinance grants a variation to allow a shed to be
located two feet from the interior side property line, rather than
the required foot minimum. The Zoning Board of Appeals
recommended granting the request by a vote of 7-0. (Exhibit A)
B. ZBA 28-V-94, 1418 East Emmerson Lane
1st reading of AN ORDINANCE GRANTING A VARIATION FOR
PROPERTY LOCATED AT 1418 EAST EMMERSON LANE
This Ordinance grants a variation to allow a 12' x 14' shed on
a 14'x 16' concrete pad. The Zoning Board of Appeals
recommended granting this variation by a vote of 7-0. (Exhibit B)
IX. NEW BUSINESS
X. VILLAGE MANAGER'S REPORT
A. Bid Results:
1. Mid volume copy machine
2. High volume copy machine
3. Water meters and related equipment
B. Statu's Report
x1l. TRUSTEE COMMENTS
XII. ANY OTHER BUSINESS
MAYORMINUTES OF THE REGULAR MEETING OF
THE AND BOARD
OF THE VILLAGE OF MOUNT PROSPECT - , r
JULY 69 1994
CALL To ORDER
Mayor Farley called the meeting to order at 7.30 P.M.
ROLL CALL
Present upon roll calls Mayor Gerald L. Farley
Trustee George Clowes
Trustee Paul Hoefert
Trustee Richard Hendricks
Trustee Michaele Skowron
Trustee Irvana Wilks
Absent: Trustee Timothy Corcoran
INVOCATION
The invocation was given by Trustee Clowes.
APPROVAL OF MINUTES
Trustee Clowes, seconded by Trustee Skowron, moved to approve
the minutes of the regular meeting of the Mayor and Board of
Trustees held June 21, 1994.
Upon roll call; Ayes: Clowes, Hoefert, Skowron, Wilks
Nays: Done
Pass: Hendricks
Motion-.
APPROVAL OF BILLS
Trustee Hoefert, • r:d by • e• approvz
followingthe list of bills:
General Fund
6431019
Refuse Disposal
i
Motor Tax Fund
i
Community Development r r
41
Water 4 Sewer r
*ii
999244
Parking System Revenue Fund
1,224
•
Management Fund
1021659 '
Vehicleisk
r
Replacement
220
+
Capital # r
i
Downtown •-r-
'
Police,755
Flood Control Construction Fund
- • Flood Loan
Street Improvement Construction r
Debt r
Flexcomp Trust Fund
Escrow Deposit
Police Pension Fund
51,623
Firemen's Pension Fund
531707
-
Benefit Trust Fund
,,.,
$
Upon o_Clowes,.- -Hendricks,• •
Wilks
Nays: None
= W • r
r) My
-
MAYOR"S REPORT
JULY 4TH Mayor Farley and members of i complimented everyone
involved with providing an enjoyable July 4th parade and celebration.
Trustee Clowes, seconded by Trustee Skowron, moved to concur
with therecommendation of the Zoning Board of Appeals and deny
the variation requested w 18-V-94.
Upon roll call*
Ayes: Clowes, Hoefert, Hendricks, Skowron,
Wilks
None
Motion carried.
The Board instructed the administration not to enforce the Code for
a period of 3 months in order to allow the Petitioner to make
alternate arrangements to park this vehicle.
Page 2 - July 5, 1994
all -
0 z
Iwo
W Wx 0
40
I z
Trustee Clowes, seconded by Trustee Skowron, moved to concur
with therecommendation of the Zoning Board of Appeals and deny
the variation requested w 18-V-94.
Upon roll call*
Ayes: Clowes, Hoefert, Hendricks, Skowron,
Wilks
None
Motion carried.
The Board instructed the administration not to enforce the Code for
a period of 3 months in order to allow the Petitioner to make
alternate arrangements to park this vehicle.
Page 2 - July 5, 1994
Trustee • asked that the Board review that section of the
Village Code governing the size and/or weight of vehicles permitted
in residential districts, noting i limitation was 1-1/2 •
(3,000
• and the present limit is 8,000 •
ZBA •
20 North Marcella
The Petitioner has withdrawn his request for a variation to allow
a circular driveway, resulting in a front yard lot coverage of 45%
rather than the maximum • allowed. The Zoning Board •
Appeals had recommended granting this request by a vote of 5-2.
ZBA 25-V-94, 703 West Milburn
The Petitioner is requesting a variation to allow a shed to be
located • • from the interior side property line, rather than
the required 5 foot minimum. The Zoning Board -of Appeals
recommended granting this request by a vote of 7-0.
Trustee Clowes, seconded by Trustee Wilks, moved to concur
with the recommendation of the Zoning Bdard of Appeals and
• the variation requested in ZBA 25-V-94.
Upon roll call: Ayes: Clowes, Skowron, Wilks, Farley
Nays: Hoefert, •
Motion carried.
An Ordinance will be presented for first reading at the next
regular meeting on July 19th.
ZBA 28-V-94,1418 East Emmerson Lane
The Petitioner requested a variation to allow a shed 16' x 18',
rather than the permitted 101 x 12'. At the request of the
Zoning Board of Appeals, the Petitioner reduced the size of
the shed being requested for 12'x 14', with a 14' x 16' pad.
The Zoning Board of Appeals recommended granting this
request, as amended by a vote of 7-0.
The Petitioner noted that he wants a I foot pad around the
shed in order to prevent water damage.
Trustee Clowes, seconded by Trustee Wilks, moved to concur
with the recommendation of the Zoning Board of Appeals and
grant the amended request for a variation to allow a 12' x 14'
shed with a 14'x 16' concrete pad.
Upon roll call'. Ayes: Clower, Hoefert, Skowron Wilks,
Nays: Hendricks
Motion carried.
An Ordinance will be presented for first reading at the next regular
meeting on July 19th.
The annual financial report for the Mount Prospect Public Library
for 1993 was presented.
ZBA 24-V-94
20 N.MAIRCELLA,
161,115INYWYA M I 111 oil I V 0
ZBA 28-V-94
FINANCIAL
VEPORT
DONATE 1966
FIRE DEPT
7-FILIMPER ,
A��SM Nefiif,
Trustee Skowron, seconded by Trustee Hoefert,, moved to
acknowledge receipt of the 1993 Financial Report for the Mount
Prospect Public Library. I
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
Motion carried.,
An Ordinance was presented for first reading that would authorize the
Village to donate the 1966 Chevrolet Fire Department Pumper to the
Ewing, Illinois Fire Protection District. This piece of equipment is no
longer useful or necessary to the Village.
Trustee Hoefert, seconded by Trustee Skowron, moved to waive the
rule requiring two readings of an Ordinance.
#� 0
Upon roll call,; Ayes: Clowes, Hoefert, Skowron, Wilks
Nays: Hendricks
Motion carried.
Trustee Hoefert, seconded by Trustee Skowron, moved for passage
of Ordinance No. 4654
AN ORDINANCE AUTHORIZING THE DISPOSAL OF
CERTAIN PERSONAL PROPERTY OWNED BY THE
VILLAGE OF MOUNT PROSPECT
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
Motion carried.
An Ordinance was presented forfirst reading that would authorize the
Village to donate 3 T.V. cameras to School District 57.
Trustee Hoefert, seconded by Trustee Skowron, moved to waive the
rule requiring two readings of an Ordinance.
Upon roll call: Ayes: Clowes, Hoefert, Skowron, Wilks
Nays: Hendricks
Motion carried.
Trustee Hoefert, seconded by Trustee Sk6wron, moved for passage
of Ordinance No. 4655
AN ORDINANCE AUTHORIZING THE DISPOSAL OF
CERTAIN PERSONAL PROPERTY OWNED BY THE
VILLAGE OF MOUNT PROSPECT
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
Motion carried,,.
Page 4 - July 5, 1994
An Ordinance was presented for first reading that would amend AMEND CH. 24
Chapter 24 entitled "Fire Prevention Code" to include Article VII
of the BOCA Property Maintenance Code in the local Village
regulations.
Trustee Wilks, seconded by Trustee Clowes, moved to waive the
rule requiring two readings of an Ordinance. I
Upon roll call: Ayes: Clowes, Hoefert, Skowron, Wilks
Nays: Hendricks
Motion carried.
Trustee Wilks, seconded by Trustee Clowes, moved for passage ORD. NO. 4656
of Ordinance No. 4656
AN ORDINANCE AMENDING CHAPTER 24 ENTITLED
"FIRE PREVENTION CODE" OF THE VILLAGE CODE
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
A recommendation was presented to accept the improvements IMPROVEMENTS:
installed in conjunction with the development of the RecPlex, REC PLEX
420 West Dempster Street.
Trustee Wilks, seconded by Trustee Clowes, moved to accept the
improvements installed in conjunction with the development of
the Mount Prospect Park District RecPlex building, 420 West
Dempster Street.
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
Motion carried,,#
The 2nd reading of the Ordinance amending Chapter 13 in its AMEND CH.13
entirety (Alcoholic Liquor Dealers) was being revised and will
be presented to the Board at the next Committee of the Whole
meeting on July 12th. The final draft of the Ordinance will be
presented to the Village Board for adoption in the near future.
VILLAGE MANAGER'S REPORT
Village Manager Michael E. Janonis presented the wage FIRE DEPT.
agreement with the Firefighters' Association which was WAGE
negotiated and which agreement Mr. Janonis recommended the AGREEMENT
Village Board approve.
It was noted that the wge agreement was for a three year
period and resulted in an approximate 3% salary increase.
Trustee Clowes, seconded by Trustee Wilks, moved to approve
the wage agreement between the Village and the Firefighters'
Page 5 - July 5, 1994
RESIDENTIAL
PARKING:
I NJ9 NA WA TA,
Association, which agreement is for the period 1994 through 1997.
Upon roll call: Ayes: Clowes, Hendricks, Hoefert, Skowron,
Wilks
Nays: None
0 0 0 0 ii 0
0
A
0 Z 0 0 •
0 0 0 0
0
ANY OTHER BUSINESS
None.
EXECUTIVE SESSION EXECUTIVE
Trustee Hoefert, seconded by Trustee Skowron, moved to adjourn SESSION:
into Executive Session for i of discussing gation. LITIGATION
Upon roll call: Ayes: Clowes, Hendricks, Hoefert,
Skowron, Wilks
Nays: None
Motion carried.
The Village Board went into Executive Session at 9:50 P.M.
Mayor Farley reconvened the meeting at 10:24 P.M.
Present upon roll call: Mayor Farley "
Trustee Clower
Trustee Hendricks
Trustee Hoefert
Trustee Skowron
Trustee Wilks
ADJOURNMENT ADJOURN
Mayor Farley adjourned the meeting at 10:26 P.M.
Carol A. Fields
Village Clerk
Page 7 - July 5, 1994
0101W & S_ ial Kev
General Fund
Refuse Disposal Fund
Motor Fuel Tax
Community Development Block Grant
Est ase_ Fu s
Water & Sewer Fund
Parking System Revenue Fund
Lultmal SMIMEUWAI
Risk Management Fund
Vehicle Replacement Fund
Capital Improvement Fund
Downtown Redev Const Funds
Police & Fire Building Construction
Flood Control Construction Fund
EPA Flood Loan Construction Fund
Street Improvement Const Fund
Debt Service Funds
Test & A F
Flexcomp Trust Fund
Escrow Deposit Fund
Police Pension Fund
Firemen's Pension Fund
Benefit Trust Funds
VMLAGE OF MOUNT PROSPECT
,
CASH POSITION
July 14 1994
Cash & Invest
Receipts
Disbursements
Cash & invest
Balance
7101194 through
Per Attached
Journal Balance
7114.4 _
_ ___Ust of Bills
� 71144
$ 3,6989102
$ 6161,799
$1,4329823
$ 21,882,{}78
49,453
40,224
819921
7,756
190,545
108,529
2839028
161,046
{ 1,1$9}
271,091
280192
{2,290}
1,961,113
206,715
4769766
1,691,062
372,257
59784
259266
362,780
19,329,334
161,347
21,272
11324,409
7569,288
179
850
7559,617
267,222
374
69
2679,527
502v991
214
=18,012
485,193
203,645
326
-
203,971
1,9160867
576
3740391
1,5439,052
(70350)
2002486
1939136
4,969,201
50
499699251
2,478,263
87,105
484
29564,884
80207
5,645
131,332
520
1,026,343
13,733
421,971
9971,105
19,9731,088
143,099
19,9871,187
2279189,760
121,690
221931,450
VENDOR
CLEARING ACCOUNTS
DIANE M. AHLGRIM
AIR ONE EQUIPMENT, INC.
ALL HOME CRAFTSMEN INC.
AWH CORPORATION
BELCORE ELECTRIC
KELLY BUSH
MATT CANNING
CLERK OF THE CIRCUIT COURT
CRAGIN FEDERAL SAVINGS
DISBURSEMENT ACCOUNT
FLEXCOMP DISBURSEMENTS
H -B -K WATER METER SERVICE
COLEEN HELFENBEIN
INSITUFORM MIDWEST
ANDREA JUSZCZYK
JOSEF LOS
MOUNT PROSPECT PARK DISTRICT
NBD BANK MOUNT PROSPECT, N.A.
PETTY CASH - FINANCE DEPT.
POSTAGE BY PHONE SYSTEM
MYRTLE RAHN
DAWN S.EAPHUS
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPROV�L. REPORT
PAYMENT DATE 7/14 94
PURCHASE DESCRIPTION
RESIDENT R/E TR TAX REBATE
EQUIPMENT
CONTR LIC OVERPMT
CONTR LIC OVERPMT
CONTR LIC OVERPMT
PMT P/R 7/7/94
COMPUTER PURCH PROGRAM
PMT P'/R 7/7
EVERGREEN WOODS PAYMENT
PZR ENDING 7/7Z94
PZR ENDING 7Z7Z94
PZR ENDING 7Z7Z94
PZR ENDING 77%94
NC4794
=E DEPAR 4EIMB
JUNE MED BEN REIMB
WATER METERS
WATER METERS
WATER METERS
WATER METERS
PMT P/R 7 7
SANITARY 4EWER REHAB
PMT P/R 7/7/94
STICKER REFUND
NUIS ABATEMENT BOND REFUND
SAVINGS BONDS P/R 7 7 94
DUE TO FED DEP P/R
DUE TO FED DEP PZR 7Z7
DUE TO FED DEP PR 7Z7
DUE TO FED DEP P R 7Z7
DUE TO FED DEP P R 777
PAYMT OF INS CLA MS-CRAWFORD
MISC EXPENSES
POSTAGE METER ADVANCE DEPOSIT
REF AMB OVERPMT
OVERPMT VEHICLE LIC.
PAGE 1
INVOICE AMOUNT TOTAL
$164A0
$164.00
$9,360-00
$9,360-00
$17-50
$17.50
$17.50
$17.50
$17-50
$17.50
$369.22
$369.22*
$1,700.00
$1,700.00
$153-50
$153-50*
$14,120.00
$14,120.00
$46,577-89
$558-62
1,849.47
11781.99
$493,772440
$5441540.37*
$1,264.00
$12,068-08
$13,332-08*
$356.85
285.48
9 142.74
$285*48
$1,070-55
$268.00
$268-00*
$89,890-00
$89,890-00
$150. 00
$150.00*
16,20-00
$30-00
$10,60,0-00
$'101000-00
$700400
$15,104.29
$118,96
$134*67
$3,522-33
$42-51
$4,625*81
$24l248.57*
$4.00
$4.00*
$3,000-00
$3,000-00
$100.00
$100-00
$5.00
$5.00
VENDOR
CLEARING ACCOUNTS
MICHAEL SEMKIU
SENTRY ELECTRIC CO. INC.
THE SIGN PALACE
ROBERT SMITH
MARIA SOWA
THIRD DISTRICT CIRCUIT COURT
RICHARD TRACY
VHF COMMUNICATIONS INC.
VILLAGE OF MOUNT PROSPECT
VILLAGE OF MOUNT PROSPECT
VILLAGE OF MOUNT PROSPECT
WAL-MART STORES, INC.
DONALD WISNIEWSKI
IMIICHAEL ZIELINSKI
CLEARING ACCOUNTS
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE SPPOV REPORT
PAYMENT DATE 7fi14�4
PURCHASE DESCRIPTION
COMPUTER PURCHASE PROGRAM
CONTR LIC OVERPMT
LETTERING
COMPUTER PURCH PROD
STICKER REFUND
BOND MONEY
BOND MONEY
BOND MONEY
COMPUTER PURCH PROGRAM
EQUIPMENT
TR TO ESCROW DEPOSIT FD
REFUND RIM & TAYLOR
REFUND
TR TO RISK MGMT
TR TO RISK MGMT
TR TO VEH REPL FUND
TR TO VEH REPL FUND
TR TO GEN FD
TR TO GEN FD
TR TO GEN FD
TR TO GEN FD
TR TO GEN FD
TR TO RISK MGMT
TR TO GEN FD
TR TO GEN FD
FILM
COMPUTER PURCH PROGRAM
FINE OVERPAYMENT
PAGE 2
INVOICE AMOUNT TOTAL
$2,364.00
$817.50
50.00
$21200.00
60.00
�.75.00
1825.00
1,750.00
$1,593.02
$2 304.00
284.78
75.00
45.00
$180,195.00
$575.00
$622,100.00
$12,000.00
$127 490.49
426.89
$69.11
$432,.91
$17 158.61
520.00
$3,_184.48
$19.98
$99.35
$934.00
$10.00
***TOTAL**
$2,364.00
$17.50
$850.00
$2,200.00
$60.00
*
$5,050.00*
$1,593.02
$2,304.00
$284.78
$120.00*
$964,172.47
$99.35
$934.00
$10.00
$1,692,615.91
GENERAL FUND $1,326,597.82 REFUSE DISPOSAL FUND $2,921.34
COMMUNITY DEVLPME BLOCK GRANT $19,075.27 CAPITAL IMPROVEMENT FUND $69.11
EPA FLOOD LOAN CONST FUND $127,490.49 WATER & SEWER FUND $141,060.77
VILLAGE OF MOUNT PROSPECT PAGE 3
ACCOUNTS PAYABLE APP OV REPORT
PAYMENT DATE 7 14,94
VENDOR PURCHASE DESCRIPTION INVOICE AMOUNT TOTAL
PARKING SYSTEM REVENUE FUND $13,603.02 VEHICLE REPLACEMENT FUND $850.00
RISK MANAGEMENT FUND 41625.81 FLEXCOMP ESCROW FUND $13,332.08
ESCROW DEPOSIT FUND .$121971.22 BENEFIT TRUST #2 $19-98
VILLAGE BOARD OF TRUSTEES
CERTIFIED REPORTING COMPANY
SERVICES RENDERED
$129.50
SERVICES RENDERED
$390 00
$519.50
CHICAGO SUBURBAN TIMES NEWSPAP
HOLIDAY AD
$89.00
$89.00
PETTY CASH - FINANCE DEPT.
MISC EXPENSES
$105.27
$105.27*
VILLAGE BOARD OF TRUSTEES
***TOTAL**
$713.77
GENERAL FUND
$713.77
VILLAGE MANAGER'S OFFICE
HOLE FAMILY MEDICAL CENTER
PHYSICAL-FREELS
58.00
PHYSICAL-ENGEL
158-00
PHYSICAL-P.FREDIANI
$83.00
$199.00
ICMA
ICMA MEMBERSHIP
$35.00
$35.00
PETTY CASH - FINANCE DEPT.
MISC EXPENSES
$48.00
$48.00*
PETTY CASH - POLIOE DEPT.
MISC EXPENSES
$11.93
$11.93
VILLAGE MANAGER'S OFFICE ***TOTAL** $293.93
GENERAL FUND $293.93
VILLAGE OF MOUNT PROSPECT
PAGE 4
ACCOUNTS PAYABLE APPROV REPORT
PAYMENT DATE 7/14 94
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
COMMUNICATIONS DIVISION
AMERITECH
SERVICE
SERVICE
$2,263.04
$5.0.00
$2,313.04
AT&T
SERVICE
$5
$536.71
EILEEN AVNER
COMM ASST ZBA
$25.00
COMM ASST VB
$25.00
PARADE CREW
135.00
$85.00
CELLULAR PHONE SERVICES
CHICAGO SUBURBAN TIMES NEWSPAP
CAR PHONE INSTALLATION
SUBSCRIPTION RENEWAL
$ 09.50
$33.15
$109.50*
$33.15
JOHN KEANE
PHYLLIS MOLIERE
PARADE CREW
PARADE CREW
$35.00
$35.00
$35.00
$35.00
SUSAN MUELLER
COMM ASST VB
SUPPLIES
$25.00
38.02
$25.00
$38.02
OFFICEMAX, INC.
ERIC PACHNER
PARADE CREW
835-00
$35,00
PETTY CASH - FINANCE DEPT.
MISC EXPENSES
MISC EXPENSES
$40.00
$*
MISC EXPENSES
$31.67
$99.06*
QUICK PRINT PLUS, INC.
PARADE SUPPLIES
COMM ASST COW
$140.00
25.00
$140.00
25.00
APRIL RAJCZYK
JERRY RAJCZYK
COMM ASST COW
25.00
135-00
925.00
FRANK SMITH
PARADE CREW
$35.00
COMMUNICATIONS DIVISION
***TOTAL**
$3,569.48
GENERAL FUND
$3,569.48
FINANCE DEPARTMENT
BT PUBLIX
OFC SUPPLIES
$148.19
OFC SUPPLIES
$2y0.18
CREDIT
$9.89-
OFC SUPPLIES
$84.49
OFC SUPPLIES
$37.33
VILLAGE OF MOUNT PROSPECT PAGE 5
ACCOUNTS PAYABLE APPROVAL REPORT
PAYMENT DATE 7/14/94
VENDOR PURCHASE DESCRIPTION INVOICE AMOUNT TOTAL
FINANCE DEPARTMENT
OFC SUPPLIES
$12.98
OFC SUPPLIES
$12.58
$305.86
COFFEE BREAK, INC.
COFFEE
$41.90
$41.90
THE DRAWING BOARD INC.
MAILING LABELS
$125.69
$125.69
FINANCIAL AND ECON. STRAT.CORP
CONSULTING SERVICES
$937.50
$937.50
G.B. OFFICE SUPPLIES, INC.
LAZER CARTRIDGE
$55-00
$55.00
I.B.M. CORPORATION - BC5
MTCE COMPUTERS&PRINTER
$198.00
MTCE FOR COMPUTERS
$105,00
$303.00
METRO EXPRESS, INC.
DELIVERIES
$19-60
DELIVERIES
$49.90
$69.50
PEDERSEN & HOUPT
JUNE 94 R4E TR IRAN
$410.00
$410.00
PETTY CASH - FINANCE DEPT.
MISC EXPE SES
J4.11
MISC EXPENSES
9.43
$33.54*
PITNEY BOWES INC.
PHONE POSTAGE METER RENTAL
$250.25
$250.25
QUICK PRINT PLUS, INC.
BUSINESS CARDS
$32.05
MEMO PADS
$59.30
$91-35
TRACS
CONNECT FEE -JULY
$50-00
$50-00
WHITTMAN-HART L.P.
DATA CONVERSION
$250-00
250.00
t260-00
XEROX CORPORATION
DRY INK
$260-00
FINANCE DEPARTMENT
***TOTAL**
$3o183.59
GENERAL FUND
$3,183.59
VILLAGE CLERK'S OFFICE
MONA LISA SPECIALTIES
M.P.BUTTONS
$597.00
$597.00
NORTHWEST STATIONERS INC.
OFFICE SUPPLIES
64.49
$64*49
PADDOCK PUBLICATIONS INC
LEGAL NOTICE
53:20
139.20
LEGALNOTICE
LEGAL NOTICE
$39.20
$131.60
QUICK PRINT PLUS, INC.
BUSINESS CARDS
$32.05
VILLAGE OF MOUNT PROSPECT
PAGE 6
ACCOUNTS PAYABLE APPOV REPORT
PAYMENTDATE 7 14794
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
VILLAGE CLERK'S OFFICE
MEMO PADS
$59.30
$91.35
WEEP PUBLISHING CO.
PUBLICATIONS
$70.80
$70.80
VILLAGE CLERK'S OFFICE
***TOTAL**
$955.24
GENERAL FUND
$955.24
RISK MANAGEMENT PROGRAM
JAMES ANICHINI
PRESCRIPTION REIMB
$36.49
$36.49*
BROOKFIELD
CODE REVIEW FEES
$74.84
MLD CLAIMS THRU 7%12
$14,732.17
$14r807.01*
DAN R. MILLER
REIMS FOR DAMAGES,
$554.65
$554.65
NORTHWEST COMMUNITY HOSPITAL
SVCS RENDERED-HUFFMAN
229.00
SERV-ANICHINI
8209.00
$438.00
NORTHWEST RADIOLOGY ASSOC.S.C.
SVCS RENDERED -{ERN
$72.50
$72.50
ALBA C. ORZESKE
REIMB MAILBOX
$73.95
$73.95
PETTY CASH - FINANCE DEPT.
MISC EXPENSES
$32.40
$32.40*
RISK RESOURCES
RISK MGMT SERVICES
$500.00
$500.00
PAUL SOBOEKA. M.D.
'SVCS RENDERED -KERN
$95.00
$95.00
JEAN SULLIVAN
REIMB
$36.12
$36.12
RISK MANAGEMENT PROGRAM
***TOTAL**
$16,646.12
RISK MANAGEMENT FUND
$16,646.12
INSPECTION SERVICES
ANDERSON PEST CONTROL
SEWER BAITING
$260.00
$260.00
VILLAGE OF MOUNT PROSPECT
PAGE 7
ACCOUNTS PAYABLE APPROVAL REPORT
PAYMENT DATE 7/14/94
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
INSPECTION SERVICES
RODNEY ERB
CLOTHING
$154.42
$154.42
GE SUPPLY
LIGHT METERS
$163-20
$163.20
I.B.M. CORPORATION - BC5
MTCE FOR COMPUTERS
$105.00
$105-00
NORTHWEST STATIONERS INC.
OFFICE SUPPLIES
$85.70
OFFICE SUPPLIES
$29-97
$115-67
OFFICEMAX-t INC.
V
OFC SUPPLIES
$88.73
$88.73
PETTY CASH - FINANCE DEPT.
MISC EXPENSES
$4.11
$4.11*
QUICK PRINT PLUS, INC.
BUSINESS CARDS
$57.44
BUSINESS CARDS
57.46
MEMO PADS
843.20
$158-10
VITAL RECORD BANCr INC.
MICROFILMING
$556.27
$556.27
WAL-MART INC*
SUPPLIES
25-80
159.61
SUPPLIES
PHOTO SUPPLIES
$238.44
SUPPLIES
$11.22
$335.07
XEROX CORPORATION
SERVICE CONTRACT
$147.00
DRY INK
$303-00
$450.00
INSPECTION SERVICES
***TOTAL**
$2,390.57
GENERAL FUND
$2,390.57
POLICE DEPARTMENT
AETNA TRUCK PARTS
AUTO & TRUCK PARTS
$23.22
AUTO.& TRUCK PARTS
$149.92
AUTO & TRUCK PARTS
$64.62
AUTO & TRUCK PARTS
$12.40
$250-16
AMERITECH
SERVICE
$23.80
SERVICE
$500-00
SERVICE
$100-00
SERVICE
$9.1,8
$632.98
VENDOR
POLICE DEPARTMENT
BOB'S RELOADING INC.
BOWMAN DISTRIBUTION CENTER
BUSSE CAR WASH, INC.
CHICAGO COMM. SERVICE, INC.
CMI, INC
COMPUSERVE INC
CURTIS 1006 INCORPORATED
HANSEN ASSOCIATES
I.C.P.A.
KALE UNIFORMS, INC.,
KREST UNIFORMS, INC.
LATTOF LEASING AND RENTAL, INC
LEE AUTO PARTS
LITTLE AMERICA
MYCARD PHOTO ID PRODUCTS
NORTHERN ILLINOIS POLICE ALARM
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPROVL,REPORT
PAYMENT DATE 7/1 94
PURCHASE DESCRIPTION
AMMUNITION
SUPPLIES
PARTS
CAR WASHES JUNE
PARTS
REPAIR
SUPPLIES
INFO SERVICE
ENVELOPES
ENVELOPES
ENVELOPES
ENVELOPES
MNTHLY SVC AGR
MNTHLY SVC AGR
MNTHLY SVC AGR
MNTHLY SVC AGR
MCGRUFF T-SHIRTS
UNIFORM
CLOTHING
CLOTHING
REPAIR
REPAIR
PARTS
SAFETY TESTS
PARTS
PARTS
PARTS
PARTS
PARTS
MISC AUTO PARTS 6/94
MISC AUTO PARTS 6294
MISC AUTO PARTS 694
PRISONER MEALS JU4E
FILM
PAGERS
PAGERS
lCyl
$2r226-00
$54.94
$116-45
$640.00
$12-64
70.00
92-74
$10-00
$41-53
$40.00
$40.00
$40.00
$134.76
$134.75
$255-11
$292.16
$161-00
$176.00
$57-24
$114.49
$26-00
$27.00
$16.88
$14.96
$183.79
3.85
$18-77
1 1581
30-94
$15-95
$70.50
$39.22 $125.67
$150.30 $150.30
472.90 $472.90
200.00
$70.00 $270.00
PAGE 8
TOTAL
$2,226.00
$171-39
$640.00
82.64
92.74
$10.00
$161-53
$816.78
$161.00
$176.00
$171.73
$258.00
VENDOR
POLICE DEPARTMENT
NOVA CELLULAR
PARTNERS IN PRIMARY CARE S.C.
PETTY CASH - POLICE DEFT.
PRO -TECH SECURITY SALES
PROSPECT BOARDING KENNEL
QUALITY DISCOUNT AUTO PARTS
QUALITY TRUCK PARTS & SUPP-INC.
QUICK PRINT PLUS, INC.
RAINBOW 1 HR PHOTO EXP.
JOHN E. REID AND ASSOCIATES
ROBERT RIORDAN
WILLIAM ROSCOP
SAFETY SYSTEMS CORPORATION
JEFFREY SCHMITZ
SCOTT SULLIVANT
TRW CREDIT DATA DIVISION
UPTOWN AUTO SUPPLY
VAN DRIEL'S MEDICAL SURGICAL
JOHN R. WAGNER
WAREHOUSE DIRECT
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPOV'*Y- REPORT
PAYMENT DATE 7714/v9"4
PURCHASE DESCRIPTION
SERVICE
PRE -EMP EXAM
PRE-EMPL EXAM
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
MISC EXPENSES
GAS MASKS
STRAYS FOR MAY 94
MISC AUTO PARTS
PADS
PADS
MEMO PADS
FILM PROCESSING
FILM PROCESSING
FILM PROCESSING
FILM PROCESSING
POLYGRAPH
POLYGRAPH
POLYGRAPH
EXPENSES
EXPENSES
CLOTHING
EXPENSES
EXPENSES
CREDIT CHECKS
BRAKE ROTORS
SHOE COVERS
EXPENSES
SUPPLIES
SUPPLIES
PAGE 9
INVOICE -AMOUNT TOTAL
$591.51
$591-51
$276-00
$53-00
$329.00
$57.27
$123.70
14.81
1 50.00
$11.52
$10.45
$8.98,
$4.85
$6.45
$288.03
$337.90
$337490
$220-00
$220.00
$14.00
$14.00
$138-00
$138-00
$276-00
$160-00
$160-00
$18.46
$12.72
$73.88
$136-00
$241.06
$175.00
175.00
8 175.00
$525.00
.$37.40
$37.40
$67.00
$67.00
$118.28
$118.28
$24.00
$24.00
$76-90
876-90
25.00
$25-00
$150.16
$150.16
$42-00
$42.00
$270.35
$270.35
$24.86
-$226.85
$251.71
VENDOR
POLICE DEPARTMENT
JEFF WILSON
WOLF CAMERA, INC.
POLICE DEPARTMENT
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE AP714/940VAL REPORT
PAYMENT DATE
PURCHASE DESCRIPTION
EXPENSES
FILM & BATTERIES
GENERAL FUND $11r690,84
PAGE 10
INVOICE AMOUNT TOTAL
$28.24 $28.24
$747-48 $747.48
***TOTAL** $11r690.84
FIRE & EMERGENCY PROTECTION DEPT.
AMBASSADOR OFFICE EQUIP., INC. TONER INC STAND COV $507.00 $507.00
AMERITECH SERVICE $600-00
AMOCO OIL COMPANY
ARATEX AND MEANS SERVICES, INC
BUSSE CAR WASH, INC.
CALUMET PHOTOGRAPHIC, INC.
EDWARD CAVELLO
CHEMSEARCH
DOMINICK'S FINER FOODS
EIRICH'S
ENVIRONMENTAL SAFETY GROUPIINC
FIRE -RESCUE INTERNATIONAL
JAMES FLORY - F.D.
EDWARD HINES LUMBER CO.
JUSTEX SYSTEMS, INC.
KELLY SERVICES, INC.
KINNEY SHOE CORPORATION
SERVICE
SERVICE
SERVICE
GASOLINE PURCHASE
LINEN SVC
LINEN SVC
LINEN SVC
CAR WASHES JUNE
BATTERY PAK
EXPENSE REINB
SUPPLIES
LUNCHEON/STRATEGIC MFG
SUPPLIES
BIOHAZARD COLLECTION SYS
REGISTRATION-CAVELLO
EXPENSES
SUPPLIES
SUBSCRIPTION-DOMOVICH
SECRETARIAL SRVC-MCGINTY
SECRETARIAL SVCS
SHOES
$1 . 17
1.95
60-91
$692.03
17.19
$17.19
$109-65
$63.56
$32.56
$205.77
$8.00
$8.00
49.95
79-32
179.32
$149.95
44.25
$644.25
$66.72
$66.72
$51.44
$51.44
$189.06
$189.96
$180-00
$180.00
$120.00
$120.00*
$12.55
$12-55
$89-00
$89-00
$449.18
$802.43
$1,251.61
$4,986-95
$4t986-95
VENDOR
FIRE & EMERGENCY PROTECTION DEPT.
MORTON GROVE AUTOMOTIVE WEST
MOTOROLA, INC. ,
NAPA -HEIGHTS AUTOMOTIVE SUPPLY
NATIONAL SAFETY COUNCIL
NCCEM HEADQUARTERS
NORTHWEST STATIONERS INC.
QUALEXt INC.
RADIO SHACK
JOHN E. REID AND ASSOCIATES
ROLLING MEADOWS FIRE DEPT
SAFETY KLEEN CORPORATION
SCHWAAB,r INC.
SECRETARY OF STATE
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPROVAL REPORT
PAYMENT DATE 7/14/94
PURCHASE DESCRIPTION.
PARTS
BATTERIES
PARTS
PARTS
PARTS
PARTS
PARTS
PARTS
PARTS
PARTS
CREDIT
SUBSCRIPTION RENEWAL
MEMB9RSHIP-CAVELLO
MEMBERSHIP-THILL
OFFICE SUPPLIES
OFFICE SUPPLIES
OFFICE SUPPLIES
FILM DEV
FILM DEV
FILM DEV.
FILM t)EV
FILM DEV
FILM DEV
FILM DEV
FILM DEV
FILM DEV
FILM DEV
FILM DEV
R-OLEDEX
FAX SWITCH
POLYGRAPH
POLYGRAPH
94 ANNUAL ASSESSMENT
MACH SVC
STAMPS
TITLE TRANSFER
PAGE 11
INVOICE AMOUNT TOTAL
$73.04 $73.04
$245-03 $245.03
$184.90
$27.82
$8.50
14.99
25-42
169.82
$
21.70
$78-19
$5.00-
15.00
75-00
$75.00
$17.52
$46.52
$99-61
$13-14
$5.22
$10.80
$12.91
$35-82
$115.64
62.05
914-17
$3. 42
$88. 0 2
$128.82
$52-88
189-99
$
75-00
$175-00
$lr500-00
$83.50
$86.95
$25.00
$626-34
$15-00
$150-00
$163-65
$490.01
$142.87
$350-00
$1t500-00
$83,,50
$86-95
$25.00*
VENDOR
FIRE & EMERGENCY PROTECTION DEPT.
SNAP-ON TOOLS CORPORATION
SPRING ALIGN
STANARD & ASSOCIATES, INC.
TERRACE SUPPLY COMPANY
VHF COMMUNICATIONS INC.
3M PWF9773 (RL)
FIRE & EMERGENCY PROTECTION DEFT.
GENERAL FUND
HUMAN SERVICES DEPARTMENT
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APP70VAL REPORT
PAYMENT DATE 7 14 /_94
PURCHASE DESCRIPTION
HAMMER
PARTS
PARTS
MEW EMPLOYEE TESTING
SUPPLIES
EQUIPMENT
REPAIRS
$15j038.34
INVOICE AMOUNT
$165435
$286.91
$65-00
$600.00
$382.95
255.00
180-00
***TOTAL**
PAGE 12
TOTAL
$165-35
$351.91
$600.00
$382.95
$255-00
$180.00
$15,038-34
AMERICAN TAXI CO.rINC.
SENIOR TAXI RIDES
$450,20
SENIOR TAXI RIDES
$251,00
$701.20
AMERITECH
SERVICE
$450,00
$450-00
COLEEN ANDA
JUNE DRIVERS REIMB
$3.00
$3.00
ARA CORY REFRESHMENT SERVICES
COFFEE SUPPLIES
$100*00
$100.00
CHRIS BAIER
JUNE DRIVERS REIMB
9.00
86-00
$9.00
LEONARD W. BAZAN
JUNE DRIVERS REIMB
$6.00
COMMUNITY CAB CO.
SENIOR TAXI RIDES
$367.85
$367.85
DON GRAD
JUNE DRIVERS REIMB
$6.00
$6.00
DONALD HOEG
JUNE DRIVERS REIMB
$12.00
$12-00
LAUREY KARPINSKI-
JUNE DRIVERS REIMB
$6.00
$6.00
RAY LUNDIN
JUNE DRIVERS REIMB
$12-00
$12.00
NORTHWEST STATIONERS INC.
OFFICE SUPPLIES
$109.82
OFFICE SUPPLIES
$20.03
$129.85
PETTY CASH - FINANCE DEPT.
NISC EXPENSES
$11-50
$11.50*
OTTO C. SCHERR, JR.
JUNE DRIVERS REIMB
$6.00
$6.00
SCIENTIFIC SUPPLY CO.
MED SUPPLIES
$176.61
$176-61
JEANNE SHERMAN
JUNE DRIVERS REIMB
$6,00
$6.00
VILLAGE OF MOUNT PROSPECT
PAGE 13
ACCOUNTS PAYABLE APP OV REPORT
7
PA E DATE 147-94
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
HUMAN SERVICES DEPARTMENT
BERTHA STEIL
JUNE-DRIVERS REIMB
$12.00
$12.00
FRED WALTERS
JUNE DRIVERS REIMB
$3.00
$3.00
KATHI WESLEY
JUNE DRIVERS REIMB
$15.00
$15.00
ESTHER WITTE
JUNE DRIVERS REIMB
$15.00
$15.00
RUTH WITTENBURG
JUNE DRIVERS REIMB
$12.00
$12.00
LEE AND DICT{ YOUNG
JUNE DRIVERS REIMB
$6.00
$6.00
HUMAN SERVICES DEPARTMENT
***TOTAL**,
$2,066.01
GENERAL FUND
$2,066.01
PLANNING DEPARTMENT
STAN BURMEISTER
HOME WEATHERIZATION
$536.50
$536.50
LUKA CONSTRUCTION CORPORATION
CDBG 914 SUMAC
$8,317.43
$8,317.43
MICHAEL J. MORAN
SVCS RENDERED
$131.50
SVCS RENDERED
$131.50
$263.00
PLANNING DEPARTMENT
***TOTAL**
$9,116.93
COMMUNITY DEVLPMT BLOCK GRANT
$9,116,93
STREET DIVISION
AEENA TRUCK PARTS
AUTO & TRUCK PARTS
$40.84
AUTO & TRUCK PARTS
$5.82
AUTO & TRUCK PARTS
$5.75
AUTO & TRUCK PARTS
$101.20
VENDOR
STREET DIVISION
ALLIED ASPHALT PAVING COMPANY
AM -LIN PRODUCTS, INC.
AMERICAN ARBORIST SUPPLIES, IN
AMERICAN INDUSTRIAL
AMERITECH
ANDERSON ELEVATOR CO.
ARROW ROAD CONSTRUCTION
BOWMAN DISTRIBUTION CENTER
BRUCE MUNICIPAL EQUIPMENT INC
BUSINESS & LEGAL -REPORTS INC.
BUSSE HARDWARE
BUSSE CAR WASH, INC.
CADE INDUSTRIES
CINTAS CORP
CITRON CHEMICAL, INC.
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPROVAL REPORT
PAYMENT DATE 7/14/94
PURCHASE DESCRIPTION
AUTO & TRUCK PARTS
ST.REPAIR MATERIALS
ST.REPAIR MATERIALS
ST.REPAIR MATERIALS
CLEANING SUPPLIES
SUPPLIES
SERV CHRG&RESTOCKING FEE
SERVICE
JULY NTCE
SUPPLIES
CREDIT
SUPPLIES
SUPPLIES
PARTS
PARTS
PARTS
SUPPLIES
PARTS
PARTS
CABLE,
SUPERVISORS HANDBOOK
WINDOW REPAIR
CAR WASHES JUNE
SUPPLIES
SUPPLIES
SUPPLIES
,SUPPLIES -
SUPPLIES
SUPPLIES
SUPPLIES
CLNG SUPPLIES
UNIFORM SERV
UNIFORM SERV
UNIFORM SERV
SUPPLIES
SUPPLIES
INVOICE AMOUNT TOTAL
$94-37
$187.20
$226.20
$69-30
$360.81
$309.27
$38.49
$500.00
$147-00
$405,00
. 4.80-
$96.43
$122-30
$208.45
$56-51
$116.45
$499.15
$149.46
81.70
$168.54
$199-95
$35. 00
$28-00
$684.75
$2 29. 8 8
$229-88
$229-88
$229.87
$229.87
$229.87
$287-00
$156.22
$129.87
$129.87
$81.57
$192-34
$247-98
$482.70
$360-81
$309.27
$38.49
$500-00
$147.00
$405.00
$lr565-65
$168,54
$199.95
$35-00
$28.00
$2,351-00
$415.96
VENDOR
STREET DIVISION
ARTHUR CLESEN, INC.
COMMODORE MAINTENANCE SYSTEMS
COMMONWEALTH EDISON
DOVER ELEVATOR COMPANY
DREISILKER ELECTRIC MOTORS, IN
OTTO GOEBBERT & SONS
HENRICKSEN
LATTOF LEASING AND RENTAL, INC
LEE AUTO PARTS
LEWIS EQUIPMENT CO.
LOKL BUSINESS PRODUCTS & OFFIC
MANTEK
MEYER MATERIAL CO.
MINOLTA BUSINESS SYSTEMS, INC.
NORTHWEST FIRE EXTINGUISHER &
PETTY CASH - PUBLIC WORKS
PREMIER FASTENER CO
QUALITY DISCOUNT AUTO PARTS
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPOV REPORT
PAYMENT DATE 7�14�4
PURCHASE DESCRIPTION
SUPPLIES
SUPPLIES
DIAZINON
CLEANING SERVICE
B -JT -71224
JULY MICE
V BELTS
ANNUALS
DESK LOCK REPAIRIINSTALLATION
HANGING FRAMES
SAFETY TEST
SAFETY TESTS
SAFETY TEST
SAFETY TEST
SAFETY TEST
SAFETY TEST
MISC AUTO PARTS 6194
MISC AUTO PARTS 6194
MISC AUTO PARTS 6194
SUPPLIES.
MISC OFF SUPPLIES
SUPPLIES
GRAVEL
MAINT AGREEMENT EP4902
1994 INSPECTION
1994 INSPECTION
1994 INSPECTION
1994 INSPECTION
1994 INSPECTION
1994 INSPECTION
TRAVEL & SUPPLIES
TRAVEL & SUPPLIES
TRAVEL & SUPPLIES
TOOLS
MISC AUTO PARTS
MISC AUTO - PARTS
INVOICE AMOUNT
$92.04
$547.80
$33.$6
$5,687.00
$7,345.61
$100.00
$39.36
$192..00
$33.00
$25.20
$14.20
28.40
26.80
$14.20
$28.40
$52.80
$89.13
972.32
57.51
$41.99
$178.93
$164.89
$331.50
$1 154.00
222.42
$222.42
$222.42
$222.42
$222.41
$222.41
$9.16
�(
$4.78/}
$1.87
$361.80
$16.68
$19.38
PAGE 15
$913.75
$33.86
$5,687.00
$7,345.61
$100.00
$39.36
$192.00
$164.80
$218.96
$41.99
$178.93
$164.89
$331.50
$1,154.00
$1,334.50
*
$15.81*
$361.80
VILLAGE OF MOUNT PROSPECT PAGE 16
ACCOUNTS PAYABLEAPPROVAL REPORT
PAYMENT DATE 7/14/94
VENDOR PURCHASE DESCRIPTION INVOICEAMOUNT TOTAL
STREET DIVISION
MISC AUTO PARTS
$4,45
MISC AUTO PARTS
$61-50
$102-01
ROSEMONT BUILDING & SUPPLY CO.
SUPPLIES
$189-06
SUPPLIES
$28.14
$217.20
RTP - SUBURBAN
QRTRLY SERVICE
$881.25
$881.25
SALEM REPUBLIC RUBBER CO.
HOSE
$672.00
FREIGHT
$65.09
$737.09
STANDARD PIPE & SUPPLY INC.
SUPPLIES
$20.70
SUPPLIES
$25-66
$46-36
SUBURBAN CONCRETE, INC.
94 SIDEWALK PROGRAM
$13,104.00
94 SIDEWALK PROGRAM
$20,160.00
$33,264.00
VIKING OFFICE PRODUCTS
OFC SUPPLIES
$191.19
$191.19
VULCAN SIGN
ROAD SIGNS
$1,950-00
$1t950.00
STREET DIVISION
***TOTAL**
$62,981.41
GENERAL FUND
$62,981.41
WATER AND SEWER DIVISION
AETNA TRUCK PARTS
AUTO & TRUCK PARTS
$40.84
AUTO & TRUCK PARTS
$5.82
AUTO & TRUCK PARTS
$27.95
AUTO & TRUCK PARTS
$90-91
AUTO & TRUCK PARTS
$101-20
AUTO & TRUCK PARTS
$84-57
AUTO & TRUCK PARTS
$5.75
AUTO & TRUCK PARTS
$15.54
$372-58
ALPHAGRAPHICS #335,
DOOR TAGS
$558.34
BUS.FORMS
$224.41
$782.75
AMERICAN INDUSTRIAL
SERV CHRG&RESTOCKING FEE
$38.49
$38-49
AMERICAN NATIONAL BANK
-ADMIN FEES
$82.08
$82.08
VENDOR
WATER AND SEWER DIVISION
AMERITECH
GLEN ANDLER
AMANDA BOTH
BOWMAN DISTRIBUTION CENTER
BUREAU OF BUSINESS PRACTICE
BUSINESS & LEGAL -REPORTS INC.
BUSSE CAR WASHr INC.
CADE INDUSTRIES
CENTURY LABS/PRO CLEAN, INC.
CINTAS CORP
CLARK & BARLOW
ARTHUR CLESEN, INC.
CONTINENTAL ILLINOIS NAE'L BK
FLUID CONSERVATION SYSTEMS COR
JOSEPH D. FOREMAN & CO.
VILLAGE OF MOUNT PROSPECT i
ACCOUNTS PAYABLE APPROVREPORT
PAYMENT DATE 7/14 94
PURCHASE DESCRIPTION
SERVICE
SERVICE
SERVICE
EXPENSES REIMB
73 HYDRANTS PAINTED
FIRE HYDRANTS PAINTED
SUPPLIES
SUPPLIES
PARTS
SUPPLIES
SUPPLIES
SUPPLIES
SUPPLIES
PARTS
PARTS
SUPPLIES
SUBSCRIPTION
SUPERVISORS HANDB06K
CAR WASHES JUNE
CLNG SUPPLIES
SUPPLIES
UNIFORM SERV
UNIFORM SERV
UNIFORM SERV
DRAIN SPADES
SUPPLIES
OPER. - INT.COSTS-JAWA
VILLAGE SHARE FIXED COSTS-JAWA
LAKE WATER PURCHASE-JAWA
POKIER COSTS-JAWA
TOOLS
CR MAIL PURCHASE
PARTS
SUPPLIES
PIPE
SUPPLIES & MANUAL
I
PAGE 17
INVOICE AMOUNT
TOTAL
$19.02
$300.00
$117.43
$4-36.45
$614.10
$614.10
$127.75
113.75
$241.50
122.29
$49.80
$208.45
$55.79
$398.02
$171.35
$101.67
$56.50
$116.45
$499.00
$1,779.32
$100.32
$100.32
17.00
17.00
20.00
120.00
$840.00
$840.00
$35.58
$35.58
$156.21
$129.87
129.8.7
$415.95
101.26
$101.26
$253.56
$253.56
$18,190.00
$99,564.00
$176,622.00
110,925.00
$305,301.00
12j318.28
$12j318.28
$2r200-00-
$439.20
$1,014.00
$695.79
$1,187.00
VENDOR
WATER AND SEWER DIVISION
FREDRIKSEN & SONS
GLOBAL EQUIPMENT
GOODYEAR SERVICE STORES
W. W. GRAINGER INC.
I.B.M. CORPORATION - BC5
INMAC
INSITUFORM MIDWEST
LATTOF LEASING AND RENTAL, INC
LEE AUTO PARTS
MATCO TOOLS
MCMASTER-CARR
MEYER MATERIAL CO.
MINOLTA BUSINESS SYSTEMS, INC.
MOHAWK STAMP CO
MORAN EQUIPMENT CORP.
NORTHWEST STATIONERS INC.
PETTY CASH - PUBLIC WORKS
POLLARD MOTOR COMPANY
POSTMASTER
QUALITY DISCOUNT AUTO PARTS
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APPROVREPORT
PAYMENT DATE 7114�9L 4
PURCHASE DESCRIPTION
PARTS
PIPE
SVCS EXTG
CABINET
TIRES
TIRES
VENT CONTROL
MICE COMPUTERS&PRINTER
SUPPLIES
SANITARY SEWER REHAB
PARTS
SAFETY TEST
SAFETY TESTS
SAFETY TEST
SAFETY TEST
SAFETY TEST
MISC AUTO PARTS 694
MISC AUTO PARTS 694
SUPPLIES
BENCH VISE
STONE
MICE AGRMT
STAMP
SUPPLIES
OFFICE SUPPLIES
TRAVEL & SUPPLIES
TRAVEL & SUPPLIES
TRAVEL b SUPPLIES
TRAVEL & SUPPLIES
TRAVEL 6 SUPPLIES
TRAVEL & SUPPLIES
TRUCK PARTS
TRUCK PARTS
POSTAGE FOR WATER BILLS
MISC AUTO PARTS
MISC AUTO PARTS
PAGE 18
INVOICE AMOUNT TOTAL
$2,488.80
$352.19
$3,976.98
$8.00
$8.00
$255.95
$255.95
$246.56
$447.48
$694.04
$33.25
$33.25
$198.00
$198.00
$279.42
$279.42
$1,500.00-
$1,500.00
$25.00
28.40
42.60
$14.20
$42.60
$28,40
$181.20
$76.64
$134.15
J57.51
56.97
$456.97
$184.79
$184.79
$204.20
$204.20
$2,690.00
$2,690.00
$47.50
$47.50
$18.07
$18.07
8.80
$8.80
$5-4.01
$23.50
$31.23
$29.00
14.50
2,14
$124.38*
160.81
251.86
$412.67
820,69
$820.69*
$1 *92
$46.44
VILLAGE OF MOUNT PROSPECT
PAGE 19
ACCOUNTS PAYABLE APP OV L REPORT
PAYMENT ENE DATE 7 14794
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
WATER AND SEWER DIVISION
MISC AUTO PARTS
$5.95
$54.31
SUPPLY CO.
ROSEMONT BUILDING & SU
SUPPLIES
$ 189.06
SUPPLIES
$28.14
$217.20
SEARS, ROEBUCK AND COMPANY
SUPPLIES
$168.87
168.87
8165.23
SIDENER SUPPLY COMPANY
SUPPLIES
$165.23
SNAP-ON TOOLS CORPORATION
SUPPLIES
$128.34
$128.34
STANDARD PIPE & SUPPLY INC.
SUPPLIES
$5.54
SUPPLIES
$72.=57
$78.11
TRI STATE ELECTRONIC CORPORATI
MULTIMETER,HOLSTER&CASE
$83.90
$83.90
VHF COMMUNICATIONS INC.
REPAIRS
$127.00
REPAIRS
$39.00
REPAIRS
$49.00
$215.00
WATER PRO SUPPLIES INC.
SUPPLIES
$1,007.58
$1,{}07.58
ZIEBELL WATER SERVICE PRODUCTS
SUPPLIES
$35.00
SUPPLIES
79.80
SUPPLIES
141.05
SUPPLIES
$441.55
$597.40
WATER AND SEWER DIVISION
***TOTAL**
$335,705.22
WATER & SEWER FUND
$335,705.22
PARKING SYSTEM DIVISION
CHICAGO & NORTHWESTERN TRANS C
LAND LEASE -JUNE
$1,396.01
$1,396.01
CITRON CHEMICAL, INC.
SUPPLIES
$200.58
$200.58
THE GLIDDEN COMPANY
PAINT
$42.32
$42.32
PETTY CASH - PUBLIC WORKS
TRAVEL & SUPPLIES
$23.92
$23.92*
PARKING SYSTEM DIVISION
***TOTAL**
$1,662.83
V I_ G OF MOUNT PROSPECT PAGE 2 0
ACCOUNTS PAYABLE P- REPORT
PAYMENT DAT 7 14 94
VENDOR PURCHASE DESCRIPTION INVOICE AMOUNT TOTAL
PARKING SYSTEM REVENUE FUND $1,662.83
REFUSE DISPOSAL DIVISION
SOLID WASTE AGENCY OF NORTHERN TIPPING FEES AUGUST $79,000.00 $79,000.00
REFUSE DISPOSAL DIVISION ***TOTAL** $79,000.00
REFUSE DISPOSAL FUND $79,000.00
CAPITAL IMPROVEMENTS
ARROW ROAD CONSTRUCTION
STREET RESURFACING'
HATLEN HTS SEWERS
$282,587.88
$65,645.25
$282,5$7.88
$65,645.25
GANNA CONSTRUCTION CO
JOHN NERI CONSTRUCTION COIHC.
STEVENSON THAYER SEWERS
$374,391.00
$1.77
$374,391.00
1.67
NORTHERN ILLINOIS GAS CO.
RUST ENVIRONMENT_INF S .
1 S EMERSON
SERVICES RENDERED
$18,010.76
$440.00
18 010.76
$ l
$440.00
SOIL & MATERIAL_ CONSULTANTSt 1
SVCE RENDERED
CAPITAL IMPROVEMENTS
***TOTAL**
$741,076.56
MOTOR FUEL TAX FUND
$283,027.88 DOWNTOWN REDEVLPNT
FLOOD CONTROL CONST
CONST FUND
FUND
$18,012.43
$374,391.00
EPA FLOOD LOAN CONST FUND
$65,645.25
COMMUNITY AND CIVIC SERVICES
E.I.T., INC. _ PARADE SUPPLIES $194.40 $194.40
VILLAGE OF MOUNT PROSPECT
PAGE 21
ACCOUNTS PAYABLE APPROVAL. REPORT
PAYMENT DATE 7/14/94
VENDOR
PURCHASE DESCRIPTION
INVOICE AMOUNT
TOTAL
COMMUNITY AND CIVIC SERVICES
GIUSEPPE'S LA CANTINA
PIZZA-ESDA
$94-30
$94-30
STEVEN R. JENKINS CO., INC.
FUSES
$605.04
$605.04
MOUNT PROSPECT POLICE EXPLORER
CARNIVAL DETAIL
$740-25
$740-25
PETTY CASH - PUBLIC WORKS
TRAVEL & SUPPLIES
$84.67
TRAVEL & SUPPLIES
$137.72
$222.39*
COMMUNITY AND CIVIC SERVICES
***TOTAL**
$1,856.38
GENERAL FUND
$1t856.38
DEBT SERVICE
AMERICAN NATIONAL BANK
ADMIN FEES
$218.87
ADMIN FEES
4
$250-00
$468.87
NBD BANK MOUNT PROSPECT, N.A.
BANK FEES
$15.00
$15-00*
DEBT SERVICE
***TOTAL**
$483.87
CORPORATE PURPOSES B & 1 1974
PUBLIC WORKS FACILTY B&I 1987E
$218.87
DOWNTOWN REDEVLPMT B & I 1987C
$J15-00
50.00
PENSIONS
NBD BANK MOUNT PROSPECT, N.A.
WITHHOLDING TAXES
$200.00
$200-00
CHARLES W. NICK
JULY 94 PENSION
$1 254.25
$10,254.25
VILLAGE OF MOUNT PROSPECT
AUGUST MEDICAL INSURANCE
6346.00
$346.00
RICHARD M. VINCENZO
JULY 94 PENSION
$231.78
$231.78
PAUL H. WATKINS
JULY DISABILITY DENEFIT
$1r620-83
$1l620.83
VENDOR
PENSIONS
GENERAL FUND
ALL DEPARTMENTS TOTAL
VILLAGE OF MOUNT PROSPECT
ACCOUNTS PAYABLE APP�OVAL REPORT
PAYMENT DATE 7 14/94
PURCHASE DESCRIPTION
$1r486.03 BENEFIT TRUST #2
PAGE 22
INVOICE AMOUNT TOTAL
***TOTAL** $3t652.86
$2,166.83
$2,984,700.86
DATE RUN 7114194 VILLAGE OF MOUNT PROSPECT PAGE 23
TIME RUN 13.10.35 ACCOUNTS PAYABLE APPROVALISTING ID--APPBAR
SUMMARY BY FUND 7114 9 4
NO. FUND NAME AMOUNT
1 GENERAL FUND $1,432,823.41
11 REFUSE DISPOSAL FUND $81,921.34
12 MOTOR FUEL TAX FUND $283,027.88
13 .COMMUNITY DEVLPMT BLOCK GRANT $28,192.20
24 CORPORATE PURPOSES B & 11974 $15.00
25 PUBLIC WORKS FACILTY B&I 1987B $218.87
30 DOWNTOWN REDEVLPMT B & I 19870 $250.00
51 CAPITAL IMPROVEMENT FUND 69.11
55 DOWNTOWN REDEVLPMT CONST FUND $18,812-43
57 EPA FLOOD LOAN CONST FUND $193,135.74
59 FLOOD CONTROL CONST FUND $374,.391.00
61 WATER & SEWER FUND $476,765.99
63 PARKING SYSTEM REVENUE FUND $15 265.$5
67 VEHICLE REPLACEMENT FUND $850.00
69 RISK MANAGEMENT FUND $21,271.93
73 FLEXCOMP ESCROW FUND $13,332.08
74 ESCROW DEPOSIT FUND $42,971.22
77 BENEFIT TRUST #2 $2,186.81
TOTAL ALL FUNDS r $2,984,700.86
General Fund
Refuse Disposal Fund
Motor Fuel Tax Fund
Community Development Block Grant Fund
Ent rise Funds
Water & Sewer Fund
Parking System Revenue Fund
ervi
o
Risk Management Fund
Vehicle Repla_ ent Fund
21 of
Capital Improvement Fund
Downtown Redev. Const. Funds
Police & Fire Building Construction
Flood Control Const. Fund
EPA Flood Loan Construction
Street Imprv. Const. Fund
Debt Service Funds
g-- - enc _Funds
Flexcomp Trust
Escrow Deposit Fund
Police Pension Fund
Firemen's Pension Fund
Benefit Trust Funds
VELLAGE OF NO UNT PROSPECT
.
FINANCIAL REPORT
June 1, 1994 - June 30, 1994
Fund Revenues
Expenditures
Fund
Balance for
for
Balance
4 _ =Jum 12H
June 194
- 1224
$ 3,498,574 $ 569,276
$21,024,550
$ 21443,300
74,568 69,499
245,043
{ 101,376}
514,617 109,767
2449186
384,198
11,249 159402
61664
19,987
2,853,172 447,106
642,501
296579777
364,473 16,944
211587
359,830
194441,883 2489983
1669779
19,527,487
7459173 7959923
1,5419096
(1,0804) 371,793
7,382
28,607
845,437 11743
240,910
6069270
144,772 661
800
144,633
29183,642 51562
211891,204
{683,080} -
(6,753)
{676,327}
41,9749853 189013
-
49992,866
295649777 89352
79,397
29493,732
209012,700 158$991
51,623
20,120,068
239443,159 162,9572
53,707
23,152,024
F
V I L L A G E O F
M O U N T P R 0 S P E C T
B U D G E T R E V E N U E S U
M M A R Y
5/01/94
- 6/30/94
BUDGET
CUR NO
Y -T -D
BUDGET
PERCENT
GENERAL FUND
AMOUNT
RECEIVED
RECEIVED
BALANCE
BALANCE
TAX REVENUE
13,139,600.00
144,467.66
268,438.35
12,871,161.65
97,95
LICENSES, PERMITS FEES
2,204,000.00
91,857.18
1,233,811.19
970,188.81
44.01
INTERGOVERNMENTAL REVENUE
3,013,600.00
272,597.20
274,856.56
2,738,743.44
90.87
SERVICE CHARGE REVENUE
416,000,00
6,160.00
10,120.00
445,880.00
97.56
FINES AND FORFEITS
319,000,00
17,303.18
37,322,78
281,677.22
88,30
OTHER REVENUE
-14159,300.00,
.47
- ?-7,6799115-
'1A96-1jQg..lj
91.56
FUND TOTALS
20,_ 500.00
569 275.6'
1.922 4 348.73
11A 3, 9
90.50 X
REF SE RISPOSAL,FUND
TAX REVENUE
2,071,500.00
.00
91988.80
2,061,511.20
99,51
SERVICE CHARGE REVENUE
629,600.00
68,648.16
141,562.26`
488,037.74
77.51
OTHER REVENUE
5 .00
451.24
.......... 96 z x.5__
4 039.85
80,79
FUND TOTALS
2.706.100,:.. Q..........
b i3O i9
152 51.1.21
2,1553A588-72,,,,
94.36 %
MOT R FUJ6 TAX FUND
INTERGOVERNMENTAL REVENUE
1,170,000.W
108,485.74
"108,485.74
1,0161,514.26
901.72
OTHER REVENUE
"I'll''276000.00
1.281.6.5
'.50
34j Ni i
92.24
FUND TOTALS
'�� 20?,000.00
1 7 llj
11 355 24
1095 644.76
90.77 X
COM TY D NT. O RANT
INTERGOVERNMENTAL REVENUE
313,605.00
71000,00
22,000.00
291,605.00
92.98
OTHER REVENUE
,0-
$.401•
8,.401.
41A5
$3.19
FUND TOTALSi5
401.
30 401.$0
333 203.20
91.63 X
MMfATI._F' RM 1111 119
INTERGOVERNMENTAL REVENUE
1,500.00
.00
.00
1,500.00
100.00
OTHER REVENUE
5000.00_^-
;4r1$�
$41,46 ..
.. 4.1,58-54
$3.17
FUND TOTALS
69500.00
41.8.15
�J.46
5 6.58,54,
87.05 X
19930 REFUNM B&I - 87B I 91A
TAX REVENUE 246,250-00 W 1,134.56 245,115.44 99.53
V I L L A G E 0 F
M, 0 U N T P R 0 S P E C T
8 U 0 G E T R E
V E N U E S U
M M A R Y
5/01/94 - 6/30/94
BUDGET
CUR "o
Y -T -D
BUDGET
PERCENT
CA TA RO `0
0 IAM'LNT . . . . .............
...... ajCElVjR,
Vmwimo,
PAMS1
OTHER REVENUE
g.,96-
.00
FUND TaTALS
.00
2.96-
Z-00
00
.00 %
$T,R,,ELT- IjTltOVEMjNj, 0 &Il-lll;!p4A
INTERFUND TRANSFERS
160,000.00
.00
.00
160,000.00
100.00
OTHER REVENUE
330 22
94.34
FUND TOTALS
99.98 %
MTJ P-, M91.2,A J...19,74
............. ............ . . . ...................................
. . . . . . .
TAX*REVENUE
171,700.00
00
672-17
171,027.63
99.60
INTERGOVERNMENTAL REVENUE
51 t 200. 00
.00
.00
51200.00
1013.00
OTHER REVENUE
790.61
5,lm.11
86.82
FUND TOTALS182,2W
- gQ
'SR 3"I2"
1.462.82
99.20%
U8' IC WOE$ fACILTY' B&I I987
.. ....... ......
TAX REVENUE
295,150.00
.00
1,437.59
293,712.41
99.51
OTHER REVENUE
893..46
1
84.22
FUND TOTALS
3,1.nl z g2
mcall.95
96.91 z
POLICE 9 FIRE BLDG 8'i I 1991A
TAX REVENUE
271,750.00
.00
11208.75
270,541-25
99.55
OTHER REVENUE
,]fi4 4',
.27
6,666.03
88.88
FUND TOTALS
MINA
........... M. 4�,,
28
99.26 %
19930 REFUNM B&I - 87B I 91A
TAX REVENUE 246,250-00 W 1,134.56 245,115.44 99.53
V I L L A G E O F M O U N T P R O S P E C T
8 U D G E T R E V E N U E S U M M A R Y
5/01/94 - 6/30/94
BUDGET CUR NO Y -T -D BUDGET PERCENT
REF 78 91A ANT RESUME C
OTHER REVENUE 1 2'S 00Mal 56,�7 41.53
FUND TOTALS 1 1. 9§5,x34 245,034--6 99.24 %
NT N R MT 1
TAX REVENUE 80,000,00 .00 .Op 801000.00 100.00
OTHER REVENUE 1974 393. 90.16
FUND TOTALS . 72. 99.53 %
DOWNTOWN REDEVLPMT 8 & 119870
TAX REVENUE 70,000.00 .00 422.75 69,577.25 99.39
OTHER REVENUE ego. S .17 1.014 47 X985.5 83.09
FUND TOTALS Z.69.000100 , 500.17_ 19437.22, 74,6"2§9„78 96.10%
DOWNTOWN REDEVLPNT 8 S 119910
TAX REVENUE 201000.00 .00 .00 20,000.00 100.00
OTHER REVENUE 0 23,87 „ 50 .27 1,997.73 79.90
FUND TOTALS 00.00 238.87 5292M 21.997.73 „ 97.76 x
DOWNTOWN REDEVLPMT 9 & 119928
r �. r. ■ r�+r�rlrr r
TAX REVENUE 501000.00 .00 .00 50,000.00 100.00
OTHER REVENUE 9420:99 216.36 41 .8 2 4 087.17 83.48
FUND TOTALS 52 ® 500. 910.M 52,08.7,1 7 99.21 %
Qo TOW IMA
TAX REVENUE 200,000.00 ,00 .00 200,000.00 100.00
OTHER REVENUE 5.000.00 432.75 773.8,2 4.226.18 84.52
FUND TOTALS 205,000.00 432.75 773.82 2.04 22+6.18 99.62 %
V I L L A G E O F M 0 U N T P R O S P E C T
B U D G E T R E V E N U E S U M M A R Y
5/01/94 - 6/30/94
BUDGET
CUR NO
Y -T -D
BUDGET
PERCENT
I VLP,I 1 4 --
AM NT
RECEI E .
RECEIVEAW
C� �,
TAX REVENUE
100,000.00
.00
.00
100,000.00
100.00
OTHER REVENUE
500.00
.64
1.26
498.74
99.74
FUND TOTALS
1O 1�..
.64
1.M'6
100.498.?4
99.99 %
1
TAX REVENUE.
25,000.00
109.86
109.86
24, M,14
99.56
OTHER REVENUE
�t _
1085.64
2 12'!7
9. ',
82.28
FUND TOTALS
17,000.00i
X195.50
2,236.0?
4 7 3.97
93.95 %
FLM CONTW6,,,0 1
TAX REVENUE
300,000.00
.00
.00
300,000.00
100.00
OTHER REVENUE
1 OQi . 00
�
'f
9,826.Z2.*
8't :88
FUND TOTALS
31
99172.,93
MM79
99.30%
122M 89fullm 91 A
TAX REVENUE
200,000.00
..00
.00
200,000.00
100.00
OTHER REVENUE
x.00
00
ML__,
5.99-00
100.00
FUND TOTALS
��,
00
.00
2W0500.00
100.00 %
ELQMT 1994A
TAX REV1E"
200,o,000,00
.00
.00
200,000.00
100.00
INTERFUND TRANSFERS
48,510.00
.00
.00
48,500.00
100.00
OTHER REVENUE
3.18
6.28_
�99�. & 7&
99.37
FUND TOTALS
.
3.18
6..
J24493 72
99.99 %
V I L L A G E D F
M O U N T P R O S P E C T
BUDGET REVENUE SUMMARY
5/01/94
- 6/30/94
BUDGET
CUR MO
Y -T -D
BUDGET
PERCENT
EPA FLOOD LOAN B 8 I FUND
AMOUNT
RECE VER
RECEIVED
BALANCE
SA`6ME
TAX REVENUE
400,000.00
.00
.00
400,000.00
100.00
OTHER REVENUE
25 , t10
1.813.4Z,
3.599.09
21 4'! 1.91
85.64
FUND TOTALS '
gm oo
I a $13,47-
3j � . " '
4 1, 411 M.
99.15 %
A #1 PN§Pf&T MEADOi4 BA I
TAX REVENUE
11,100.00
.00
151.30
10,948.70
98.43
OTHER REVENUE
1000.00
113�.56
773.44
77.34
FUND TOTALS
12 ,100.00
113.12
.. 714
96.87 X
SSA, #2 SLA21AILK B X, I
TAX REVENUE
2,600.00
.00
3.71
2,596.29
99. 5
INTERGOVERNMENTAL REVENUE
4,800.00
.00
.00
4,800.00
100.00
OTHER REVENUE
595.00.
78.84
151.16
443.84
74,59
FUND TOTALS
.
74184
'! 54.87
�A,. .V'
98.06 X
SSA §,gORGEZAL9§Rj B 4 I
TAX REVENUE
36,400.00
.00
214.71
36,185.29
99.41
OTHER REVENUE
500.00
55.4
137.89__
_ mg-, 11
72.42
FUND TOTALS
M.9 M 99,
ULM
221A_.
3b 547.40
99.04 X
CAPITAL INP VEMENT fyN
INTERGOVERNMENTAL REVENUE
72,500.00
36,939.89
36,939.89
35,560.11
49.04
OTHER REVENUE
.
852.
3 74.
3
96.72
FUND TOTALS
313 100..gQ
37 79?,.75
40.014.49
273,.085.51,
$7.21 %
V I L L A G E O F
M O U N T P R O S P E C T
8 U D G E T R E V E N U E S U
M N A R Y
5/01/94
- 6/30/94
BUDGET
CUR MO
Y-T-D
BUDGET
PERCENT
POjjCj_ S FIR 8ST FU'
A NT
:� E
��
OTHER REVENUE
11000.00
6x1.34
1 �30�
305.86-
30.59-
FUND TOTALS
1 t M.00
661.34
130.Sb
305.86-
30.58-%
DOWNTOWN REDEVLPMMT CONST FUND
OTHER REVENUE
35 000.00
14742.57
5.007.44
29,992.56
85.69
FUND TOTALS
35lQM4QQ
1,742x.57.
560074.4
85.69 X
.TRE T IMPROVEMENT_ CONST FUND
OTHER REVENUE
117 / 500.. C 0
18 013.1 L„
�..m 9 092 .72
§Q0177J2
68.83
FUND TOTALS
117 5►
1 013..1
36. 22®75
80.877.2
68.33 %
PA F OOD AN CONST F
OTHER REVENUE
119,4 615.Oi „
��'�
1.410.fi15.OD
100.00
FUND TOTALS
1.410.615.00
�g
1-,L lg,615.W
100.00 %
F TROL T FUND
OTHER REVENUES
54561.74
11.771,;,4_
1$ 7
60.75
FUND TOTALS
�3�,�
5g5.61:74
11, 772.14 _
1 ,,& 7ft.
60.75 %
WATER ESE;IRF
TAX REVENUE
1,432,500.00
,00
308.30
1,432,191.70
99.97
LICENSES, PERMITS t FEES
17,500.00
1,005.00
11005.00
16,495.00
94.25
SERVICE CHARGE REVOWE
4,738,500.00
436,517.97
803,906.48
3,934,591.52
83.03
OTHER REVENUE
175,900.00
9.583.31
16,832.1?
158,167.88. 158.167.80
90.38
FUND TOTALS
6 9 363 X500 , Q, Q
447 ,106
�M2 05�,
58541144,6, 1,01
87.08 %
V I L L A G E O F
M O U N T P R O S P E C T
8 U D G E T R E
V E N U E S U
M M A R Y
5/01/94
- 6/30/94
BUDGET
CUR MO
Y -T -D
BUDGET
PERCENT
PARKING SYSTEM REVENUE FUND
AMOUNT
RECEIVED
RECEIVED
,LANCE
966ME
LICENSES, PERMITS E FEES
21$80,00
480.00
720.00
2,1601.00,
75.00
FINES AND FORFEITS
179,000.00
15,413.09
30,704.75
148,295.25
$2.84.
OTHER REVENUE
..
1
7
76.96
FUND TOTALS
19„gj000,
16 943.77
33 553.77
158,44►.2.3
_ .
62.52 %
VLN,jG6g R PLACEMENT FUND
SERVICE CHARGE REVENUE
794,100.00
794,100.00
794,100,00
.00
.00
OTHER -REVENUE
133,000.
' .§23.24
4,.395 52
12$ 4$
96.69
FUND TOTALS
2?Z 00
795 ,,, 92.3.2
Z21,491., 2
I AAA
13.87 %
RAK hNNIME,T FUND
SERVICE CHARGE REVENUE
2,196,500.00
217,054.56
223,512.01
1,972,967.99
89,82
OTHER REVENUE
4' 9 5 ,i. '! ,-
3.1,,9LS. 4
+62 e 1
3 ,7 716.5 w
65.54
FUND TOTALS
2 626 350.00
246 963,01
265 645.4T
3 .53
$9.12 %
MIR P. S U
TAX REVENUE
205,000.00
.00
36.21
204,961.79
99.96
INTERGOVERNMENTAL REVENUE
17,500.00
.00
.00
17,500.00
100.00
OTHER REVENUE
14,0591299-901._22
264...659.53
i,l N`' 4 %Q J7
63.96
FUND TOTALS1.675,000.00
4991 2?
2 4 697.74
1,610,302.26
$5.66 %
F
TAX REVENUE
256,000.00
.00
49.12
255,950.$$
99.98
INTERGOVERNMENTAL REVENUE
22,500.00
.00
.00
22,500.00
100.00
OTHER REVENUE
1 572.27
310 5?T . 7
1ryp1
83-81
FUND TOTALS
2j.197a350.00�.
57? 2T
310 b2b.14
1 886 723.81
$5.86 %
V I L L A G E O F
M O U N T P R O S P E C T
B U D G E T R E
V E N U E S U
M M A R Y
5/09/94 - 6/30/94
BUDGET
CUR MO
Y -T -D
BUDGET
PERCENT
BENEFIT TRUST *2
AMOUNT
RECEIVED
RECEIVED
BA�
9l�LANCE
OTHER REVENUE
15 500.00
1,394.11 w
2,836.37
112,663.63°
81.10
FUND TOTALS
15 500,00
X29.11-----
2.836.37
l2j663.63
81.70 %
L R1 FOR
m OTHER REVENUE
3 NL 000.00
00
X00_
100.00
FUND TOTALS
3. c�6, 000.00 ,
. `
:99
3,4MANIM,
100.00 %
,,
TOTALS ALL FUNDS
46,843,365.00
2,667,586.87
4,851,221.41
41,992,143.59
89.64 X'
LESS TRANSFERS
NOW 500
.00
.00
100.00 %
TOTAL REVENUES
46,634.865.00
2,667A,536.17.-,
4,851,221.41
41, 64 59
8959,X
V I L L A G E O F
M 0 U N T P R 0 S P E C T
B U D G E T E X P E
N D I T U R E
S U M M A R Y
5/01/94 - 6/30/94
BUDGET
CUR M4
Y -T -D
BUDGET
PERCENT
f EN
I
PERSONAL SERVICES
14,099,380.00
1,019,974.27
1,940,631.53
12,158,748.47
86.23
CONTRACTUAL SERVICES
4,491,650.00
962,277.46
1,185,587.48
3,306,062.52
73.60
COMMODITIES
780,160.00
38,161.59
67,536.82
712,623.18
91.34
CAPITAL EXPENDITURES
528,290.00
2,650.20
3,785.25
524,504.75
99.28
DEBT SERVICE EXPENSE
50,000.00
.00
.00
50,000.00
100.00
PENSION EXPENSE
49 ,,,000.,00.,
486,03
2,t972.00x,027.94
93.93
FUND ' TOTALS
19 ,998.480.00
2 4,994.,342,55",".16ja
5i�,14
1.6, T 7 '966.§§
83.99 %
EFUSQI§MAL.--FUNQ
PERSONAL SERVICES
63,095.00
4,366.75
8,580,67
54,514.33
86:40
CONTRACTUAL SERVICES
2,419,100.00
240,676.23
241,857.66
2,177,242,34
90.00
COMMODITIES.
15 ,999.M.- ,
, 00
41„81
� 4 M-12
99.70
FUND TOTALS
? 12l. 1
_ '5"W,
2.246.712.79
89.% X
T
CONTRACTUAL SERVICES
121,500.010
1,383.64
5,384.16
116,115.84
95.56
COMMODITIES
85,000.00
.00
.00
85,000.00
100.00
CAPITAL EXPENDITURES
1,000,000.00
242 802.58
242 802.58
757 197.42
75.71
FUND TOTALS
..�..
..
2,1.86 74 ,.
,
T I
T
PERSONAL SERVICES
48,480.00
3,420.06
6,337.81
42,142.19
86.92
CONTRACTUAL SERVICES
55,275.00
1,715.44
1,870.44
53,4014.56
%.61
COMMODITIES
11150.00
.00
.00
1,150.00
100.00
CAPITAL EXPENDITURES
700.00
ga,.®_
14528.00
9 35 59
49 41
96.27
FUND TOTALS
363 .40
+5;,663.50
17.843
3j,2361,16
95.09 X
V I L L A G E O F M O U N T P R O S P E C T
B U D G E T E X P E N D I T U R E S U M M A R Y
5/01/94 - 6/30/94
BUDGET CUR NO Y -T -D BUDGET PERCENT
T XP N
4 .
DEBT SERVICE EXPENSE5i „, 5 , #„,� 4 t5 � 311 .59. 97.77
FUND TOTALS , 156 ,M 34488.50 . ,:w 15,343il.5 97.77 %
HEST SERVICE
EXPENSE 154,?ilXI.00 122.09 122.09 154 177.91 99.92
FUND TOTALS. ilA,,177.91 99.92 %
974
DEBT SERVICE EXPENSE15th 0� 10g000-00 190m:00 gill 95.45
FUND„ TOTALS �,,220, ]IQ, gg loagm.ga A„92, 210.150.00► 95.45 X
P A JAM (oil 0
DEBT SERVICE EXPENSE - .3 5 Z§Q:99 32,505-99 �3 .5�- 5,0 99 90.31
FUND TOTALS 335.71.0.00 19,41292. . 99 90.31
MUM I
DEBT SERVICE EXPENSE 2844520.00 125.00 29,510.W 95 2 1 QI,Q I'M „w 89.62
. moo.. ao 2 .1± .— $9.62 %
w FUND TOTALS 284.520.00 125. 00
199 9^1
DEBT SERVICE EXPENSE , ° . . 75 590 2L, 2§2 4 72 14g„ _1 9. �„ 59.79
FUND TOTALS 2_ 3 '2 • 5 92 a 1921 1 X25„- 59.79 %
DEBT SERVICE EXPENSE -?1 .7�5 � 7 622.50..��.in.5Q . 89.37
FUND TOTALS T1-4u,t1 7622.50 762 .5�► �1_ . 50 89.37 X
NT
DEBT SERVICE EXPENSE 10,200.00 244.17 244.1„? 9.9551$'3 97.60
FUND TOTALS �3 4,m„gg ?4j;1Z 24A17 97.60 %
FLOW CONTROL 0199
DEBT SERVICE EXPOME 125 n.00 . 3.' M.0 - 89.98
FUND TOTALS 194 , ?60.00 121.gQ 19 5+05.0- 175,6955-99 $9.981%
FLM MjTlgL8 199
DEBT SERVICE EXPENSE 486 255.00 250.00 60 251,25 426 003,75 87.60
FUND TOTALS 20.OQ O.75 87.60 X0 O........0
V I L L A G E O F
M O U N T P R O S P E C T
B U D G E T E X P E N D I T U R E
S U M M A R Y
5/01/94
- 6/30/94
BUDGET
CUR NO
Y -T -D
BUDGET
PERCENT
DOWNTOWN REDEVLPMT B A I 1987D
AMOUNT
EXPENDED
EXPENDED
BALANCE
BALANCE
DEBT SERVICE EXPENSE
64. 83000
250,E
12�29Q.
�' 54
81.04
FUND TOTALS
64.8 .,00
12.290,.0 -
2,S�Q.t
81.04 %
DOWNTOWN R D VLPMT j 8 11 1
.
DEBT SERVICE EXPENSE
3.195.00 .
i
47.�1,
��
89.27
FUND TOTALS
3$ 195 .g0
25
�7.5�
�4,,�
89.27 X
,DOWNTOWN REDEVLPMT E 19928
DEBT SERVICE EXPENSE
Q7 .
44 .'07 , ,5Q
91.06
FUND TOTALS
r
! �4
4j M
9s.06%
DOWNTOWN RgMVNT Q i I 1993A
DEBT SERVICE EXPENSE
1,24&140,99
527..251
47 09+6..00
77,044.00
62.06
FUND TOTALS
124.140 0
5 ,7.
47 096.00
62.06 %
NT
DEBT SERVICE EXPENSE 10,200.00 244.17 244.1„? 9.9551$'3 97.60
FUND TOTALS �3 4,m„gg ?4j;1Z 24A17 97.60 %
FLOW CONTROL 0199
DEBT SERVICE EXPOME 125 n.00 . 3.' M.0 - 89.98
FUND TOTALS 194 , ?60.00 121.gQ 19 5+05.0- 175,6955-99 $9.981%
FLM MjTlgL8 199
DEBT SERVICE EXPENSE 486 255.00 250.00 60 251,25 426 003,75 87.60
FUND TOTALS 20.OQ O.75 87.60 X0 O........0
V I L L A G E 0 F M 0 U N T P R 0 S P E C T
8 U D G E T E X P E N D I T U R E S U N N A R Y
5/01/94 - 6/30/94
BUDGET CUR 140 Y -T -D BUDGET PERCENT
F 2j A 6mi 9"XPKMIQ EXPENDE.D.,,..... 1612M. Miami,
DEBT SERVICE EXPENSE 114.230.00 391.75 469055.50. 09174 5Q,,,-, 59.68
FUND TOTALS 1430.0D49—46,QS5.50 68.174.3
59.618 %
FLOOD _C99AM, .9, 1 1 . 199JA
DEBT SERVICE EXPENSE 47„,. -99- 199,- 9§. 12g.g§ 46.-§7?,n . .... . 99.74
FUND TOTALS iz4ggg-.M- Al LIM- 99.74 %
gEA F AN8 ........... FUND
DEBT SERVICE EXPENSE 4jjjWQ,00 95.39
FUND TOTALS491,9MAL . ...... 19 , 4Ci2. 59 194M"Z,22 39 %
Ila Al IRMI[GT MFx8M§ . . . . . . . . . . . . . . . . . . . ..........................
DEBT SERVICE EXPENSE 22, imL-M. 3 g 220.,W. 19g&v.gg 85.65
FUND TOTALS "MAW. N 3,220.00-, 3.220. 19 85.65 2
HAM" 9
DEBT SERVICE EXPENSE 17 .99, 14087. 50 96.62
FUND TOTALS 175. gQ, S99 1,087.50 96.62 %
SSA
DEBT SERVICE EMYSE, 36,972.W 70.28
FUND TOTALS MIMAL 10,987.50 70.28 %
CAPITAL jMPRagffgWTFUNQ
CONTRACTUAL SERVICES 41,000-00 226.06 241.08 40,758.92 99,41
V I L L A G E O F M O U N T P R O S P E C T
B U D G E T E X P E N D I T U R E S U M M A R Y
5/01/94 - 6/30/94
BUDGET CUR NO Y -T -D BUDGET PERCENT
EAP1166 'INP , l T MP ND L 0 a16
CAPITAL EXPENDITURES .8. ,,�... �. 7-jQ �.. 2-."1��..�,� q�q .13
FUND TOTALS 8"70 .00 7... M.20 7.. �► 3.�+9 .. � X162 596.31 99.14 %
.,
POLICE & FIRE BLDG CONST _FUND
CAPITAL EXPENDITURES .00 260.00 260.00 260.00- .00
DEBT SERVICE EXPENSE 120.000.00 . 5 1.1944.00 99.55
M -
FUND TOTALS 129,90:90 .Q0 ,,.9Q 119.200.00 99.33 X
QOWNTOYN REDEVLPNT CONST FUND
CAPITAL EXPENDITURES
�' ' -
240.910 20
4T.912.2�9
� ��
73.43
. FUND TOTALS
933.300.00
. ..... .21NAMA47.9i2.29
73.43 X
T TMP VM_IINT TF
CAPITAL EXPENDITURES
3,045,000.00
.00
.00
3,045,000.00
100.00
INTERFUND TRANSFERS
]6011000.00
.00
.0D
Iffim4m.
100.00
FUND TOTALS
.00
-1.1,205 , QW, 99
100.00 X
EPA FLQQD LQAN CORSI F
CAPITAL EXPENDITURES1.410.615.
b..M.2&.4-52Q.92
140999+.0
99.95
FUND TOTALS
1.410.+615
6 752.84-
W.2,?
Z .994. Qj
99.95 %
F6M SONIMI MW FM
CONTRACTUAL SERVICES
35,000.00
.00
1,480.00
33,520.00
95.77
CAPITAL EXPENDITURES
11550,000.00
.00
.00
115501000.00
100.00
INTERFUND TRANSFERS
000 W 489500.00
.00
.00
48 500.
100.00
FUND TOTALS
1, MQ. gQ
020.
99.90 %
R S T EU'
CONTRACTUAL. SERVICES 2,616,500.99 lo§ s 779.0"' ,,,,,,� 423 222 191 19 a.� $3.79
FUND TOTALS 2,J16,5M.00 1&7;' 42;."7.91 2,321AL92., 83.79 %
MICE P
P ENS ION EXPENSE 681.050 . gg 1 t3� '' ► - ?7 84.96
51 ,622.97
FUND TOTALS _,,, 681 05 51J,4 Mg.97 102.366.73 .27 $4.96 %
V I L L A G E O F
M 0 U N T P R 0 S P E C T
B U D G E T E X P E
N D I T U R E
S U M M A R Y
5/01/94
- 6/30/94
BUDGET
CUR NO
Y -T -D
BUDGET
PERCENT
PERSONAL SERVICES
1,3930005.00
104,524.64
181,136.78
1,211,84$.22
$6.99
CONTRACTUAL. SERVICES
4,032,500.00
477,696.63
586,700.42
3,445,799.58
85.45
COMMODITIES
379,000.00
48,079.87
67,319.28
311,680.72
$2.23
CAPITAL EXPENDITURES
383,550.00
.06
190.00-
383,740.00
100.44
DEBT SERVICE EXPENSE
. ,
4
. ....
84.57
FUND TOTALS
§,j4§4 , 415.01
642.501.14 �
87745,7„x"
5 586 819.27
86.42 X
PARK119 Syllfl RjygWj EUND
PERSONAL SERVICES
25�,675., 00
1,906.60
3,723.78
21,951.22
85.49
CONTRACTUAL SERVICES
691,750.00
19,497.02
20,529.03
49,220.97
70.56
COMMODITIES
5, .01
182.89
322.34.
5,477.66
94.44
CAPITAL EXPENDITURES
71'
.00
,,
7
100.00
FUND TOTALS
5.�
21.586.51
„,.
4,575.15
..�,�.
147�I ...
85.73 X
CAPITAL EXPENDITURES
98ti,825.OQ
.90,
,00
m825.90-
100.00
FUND TOTALS
m.§g 5 .
da .
980,M, oof
100.00 %
R S T EU'
CONTRACTUAL. SERVICES 2,616,500.99 lo§ s 779.0"' ,,,,,,� 423 222 191 19 a.� $3.79
FUND TOTALS 2,J16,5M.00 1&7;' 42;."7.91 2,321AL92., 83.79 %
MICE P
P ENS ION EXPENSE 681.050 . gg 1 t3� '' ► - ?7 84.96
51 ,622.97
FUND TOTALS _,,, 681 05 51J,4 Mg.97 102.366.73 .27 $4.96 %
TONAL EXPENDITURES 5,C). 14 . . 3 7..g&5.. 5. 7 . .31 . 88.19 X
V I L L A G E O F
M O U N T P R O S P E C T
B U D G E T E X P E N D I T U R E
S U M M A R Y
5/01/94 - 6/30/94
BUDGET
CUR MO
Y -T -D
BUDGET
PERCENT
FIREMEN'S PENSION FUND
AMOUNT
EXPENDED
EXPENDED
BALANCE
BAJANC_
PENSION EXPENSE
53.706.63
59,8473.19Q.1b
84.59
FUND TOTALS
6774550.00
53 7 .!g-
1+04 359,84
573 2 016
.84.59 %
ENEFIT TR ST #
PENSION EXPENSE
....... ... ? Q.
.1+ ►. $3
4 3 .b
?1,.
83.33
FUND TOTALS
. 83
4&333.§§
_____?1 .'4
83.33 %
61,1MRY-,FUND
LIBRARY OPERATIONS
3. im. 000 , 00
AM
,' o1W.00.
FUND TOTALS
3 91 M§ 4,0 -Mo So
, 00
.00
3.206 A 000 T Q
1 oo. bo X
TONAL EXPENDITURES 5,C). 14 . . 3 7..g&5.. 5. 7 . .31 . 88.19 X
VILLAGE OF MOUNT PROSPECT
PLANNING DEPARTMENT
Mount Prospect, Illinois
TO: MICHAEL E. JANONIS9 VILLAGE MANAGER
FROM: WILLIAM J. COONEY,, JRv DIRECTOR OF P11 A NNING
DATE: JUNE 27,11994
SUBJECT: ZBA-25-V-94, SIGMOND SWARSIU
LOCATION: 703 WEST MILBURN
The Zoning Board of Appeals transmits for your consideration their recommendation on a request
for a variation at 703 West Wburn. Specifically, the applicants are seeking to construct a shed on
an existing slab with a 2 foot setback instead of the nuirlimurn 5 feet.
The request was reviewed at the regular Zoning Board of Appeals meeting of June 23, 1994. At the
meeting Mr. Swarski presented the request. He indicated that he had a shed for more than 40 years
in this location. He indicated that run-off from the neighbor's garage caused his shed to deteriorate.
He stated that the cost of removing the concrete would be prohibitive and he feels that the concrete
is in good shape.
Ray Forsythe, Planner, summarized the staff report. He indicated that the ordinance requires a 5 foot
setback and the homeowner has a sufficient yard to provide the required setback.
The Zoning Board of Appeals discussed the request. Several Board members stated that they
believed the shed would not detract from the neighborhood and that it would be a hardship to require
the concrete pad to be removed. By a vote of 7-0, the Zoning Board of Appeals recommends
approval of the request.
WJC:hg
MINUTES OF THE REGULAR MEETING OF THE
MOUNT PROSPECT ZONING BOARD OF APPEALS
ZBA CASE NO. ZBA-25-V-94 Hearing Date: June 23, 1994
PETITIONER: Sigmond Swarski
SUBJECT PROPERTY: 703 West Milbumi
PUBLICATION DATE: June 8, 1994
REQUEST: The petitioner is seeking a variation to
Section 14.306.B.1 to allow a shed to be
located two (2) feet from the interior side
property line instead of the minimum 5 feet.
MEMBER PRESENT: Gilbert Basnik, Chairman
Robert Brettrager
Ronald Cassidy
Leo Floras
Peter Lannon
Elizabeth Luxern
Jack Verhasselt
ABSENT: None
OBJECTORS/INTERESTED PARTIES: None
Chairman Basnik introduced the case TBA-25-V-94, being a request for a variation to Section
14.306.8.1 to allow a shed to be located two (2) feet from the interior side property line instead of
the minimum 5 feet.
Mr. Swarski, 703 West Milburn, introduced himself to the Zoning Board of Appeals. Mr. Swarski
stated that he would like to replace a shed that he put up 41 years ago. The neighbors to the
west have their driveway and roof pitched toward his property and he feels from this extra
drainage he received over the past 41 years it has helped to deteriorate his shed. Mr. Swarski
stated that he removed his shed during spring dean-up and now would like to replace it in the
same location. The concrete slab which was under the shed is in perfect condition. He proposes
to put up a 14'-6" x 6' shed (approximately 85 square feet).
Planner, Ray Forsythe then summarized the staff report for the Zoning Board of Appeals. Mr.
Forsythe further stated that the Zoning Ordinance requires a minimum setback of 5 feet for
sheds on lots 65 feet in width.
Mr. Swarski feels that it is a financial hardship to move the shed to another location seeing that
the concrete slab is in good condition. Mr. Forsthe noted that the lot size is significant to allow a
shed to meet the 5 foot setback.
Planning Director, Bill Cooney, addressed the Board and read the code standards with regards to
hardship. They are as follows: 1. Because of the particular physical surroundings, shape, or
topographical conditions of the specific property involved, a specific hardship to the owner would
result, as distinguished from a mere inconvenience if the strict letter of the regulations was to be
applied; 2. The conditions upon which an application for a variation are based are unique to the
property for which the variation is sought and are not generally applicable to other property within
ZBA-25-V-94
Page 2,
the same zoning classification; 3. The purpose of the variation is not based primarily upon a
desire to increase financial gain; 4. The alleged difficulty or hardship is caused by this Chapter
and has not been created by any person presently having an interest in the property; S. The
granting of the variation will not be detrimental to the public welfare or Injurious to other property
or improvements in the neighborhood in which the property is located; 6. The granting of the
variation will not after the essential character of the neighborhood; and 7. The proposed
variation will not impair an adequate supply of light and air to adjacent property or substantially
increase the congestion of the public streets, or increase the danger of fire, or impair natural
drainage or create drainage problems on adjacent properties, or endanger the public safety, or
substantially diminish or impair property values within the neighborhood. Mr. Cooney stated that
a hardship is for the property itself and must meet this criteria.
The Board generally discussed theproposed variation. Mr. Floros, asked Mr.Swarski if the new
shed would be the same size and Mr. Swarski said that it would be appro)dmately the size of the
old one.
Mr. Cassidy then moved that the Zoning Board of Appeals approve a variation to Section
14.306.B.1 to allow a shed to be located two (2) -feet from the Interior side property line instead of
the minimum 5 feet as shown on petitioners exhibit 1. The motion was seconded by Mr.
Brettrager.
Upon Roll Call: AYES: Basnik,, Brettrager, Cassidy, Toros, Lannon, Luxem, Ver hasselt
NAYS: None
The motion was approved by a vote of 7-0.
IR M
submitted,
Julie Ann Souris
Secretary
VILLAGE OF MOUNT PROSPECT
PLANNING DEPARTMENT
Mount Prospect, Illinois
TO: MOUNT PROSPECT ZONING BOARD OF APPEALS
GIEL BASNK CHAIRMAN
FROM: RAY P. FORSYTHE, PLANNER
DATE: JUNE 13,9 1994
CASE NO.: ZBA-25-V-94
APPLICANT: SIGMOND SWARSKI
ADDRESS: 703 WEST MI]LBURN
LOCATION MAP:
205
127 202 2101
201 10
DRESSER 04
204 203
201
a
203 206 2106 209
8 0
sic 0
0 01 co cc N N L!" N 213
rl%�
215
W WILSURN AV 21
217
W (M kin
301 010 0 0 0 a 40 0 a
co�` '`' 219
303 i
305 cti 221
307 w mfuu4m A
309 1 303 j
311
307
3019
315 311
SC"wL W. No. 57
317 313
315
co 0 me 317
om 0 do co
W UNCOLN ST 319 1
PROPERTY DESCRIPTION:
TONING:
R-1 Single Family Residential
0
LOT SIZE, 8,450 sq. ft.
%COVERAGE: 25%
Gil Basnik, Chairman
Mount Prospect Zoning Board of Appeals
Page 2
The petitioner is seeking a variation to Section 14.306.B.1 to allow a shed to be located two (2) feet
from the interior side property fine instead of the minimum 5 feet.
U
Summary of Application; The application indicates that there is an existing slab which is located
2 feet from the side property fine which previously held a shed. It is indicated that the slab is in good
shape and would be costly to remove.
Impact on Surrounding Properties: The Zoning Ordinance requires a minimum nimum, setback of 5 feet
from accessory structures on lots 65 feet in width. The petitioner has sufficient room on his property
to construct the shed with the minimum 5 foot setback. Staff would recommend a 5 foot setback to
make the situation conforming to the standards established in the Zoning Ordinance. -
DEPAR-T—M-Em''L C,!Q—ml
MM
Engineering has indicated that there does not appear to be an existing drainage problem.
SUM'MARYIR
NDAII.
Q
The petitioner is requesting to construct a shed on an existing slab with a 2 foot setback. The
petitioner has not indicated a hardship and therefore, staff would recommend denial.
RFP :hg
Ct/ /l7/LQv.�N qVE.
I'M
NEW.
WJWA
FMA
m
eje sl!wjed ssalun P!OA pue llnu eq lleqs U19J9q P9jUeJb UO1je1JeA 9141 '9POO 96ell!A 9qI
jo tri, joideqo jo t7o9*jvl, U01109S 10 SuOISIAoid 9t4j qj!m 9ouep000e ul .8nO-A N01103
*ApedOJd 10,9[qnS qqqj
of se pegs pue 9=1 linj ui uiewei lleqs suoijelnBei pue seoueuipio logdsOJd junoN jo
96ell!A alcleoildcle j9qjo lie 'upjaq p9jUeJ6 U01je1jeA etij jol jd90x3 '338141, NOU33S
.11VO, I!q!qx3 se loajaq:ped e spew Aq9jat4 pue ojejaq
PLPelle weld qj!S qqj uo umoqs se `pays 96ejols e I!wjad japio ui �peqjas pjeA aps (,Z)
1001 Z e molle 01 1 OE3'9oe"tr i, UOIPGS WOJJ UOIJeUeA e Aliedojcj joafqnS 9t4j of juej6 Aq9jeq
joedsOJd junoVy jo GBell!A Oqlp sealsni 1 10 PJeO8 pue lu9P!SOJd 84-L :OM1 NOIJL03S
*pedsojeq junoVV jo 86ell!A GqI 10 s99jsnjjL 4o pjeog pue IUOP!s9Jd eqj Aq joel jo
s6uipug se uiejeq pajejoclimui eje 9Aoqeuiajeq q:po; jas slel!oaj,914JL :3NO NOUO3S
:SION171711 'AiNnoo >i000 'I 03dSONd lNnm :10 30VIIIA 31-11 40 S331snN1
.10 C!�JVOE! CINV 1N301SE!dcl 31-11 AG 03Nivallo 11 39 '3NOJ3N3H I 'MON
^UO1je1jeA P!eS 6uijuej6 Aq panus aq pinom pedsOJd junoVy jo 96ell!A 914l 10
s1seJejul Iseq 9141 JeLij POUIWJ919P 9Aeq pue V6 -A -9Z VGZ jo joeftins at4l 6uieq UO[IelJeA
941 01 U01jeJSP!SUOO JGqpnj U9A16 GAeq 96ell!A eqj jo seelsnjjL jo pjeOEj pue lu9P!s;DJd
eqj pue joadsoid junoVy jo 96ell!A 9L41 jo seelsnil jo pjeoe We lu9P!s8Jd at4I 01
u011epuawwoogi pue S6U.1.DU11 SP pappcins seq sleaddVIo pjeoe 6uiuoZ 9qj'SV3N3HM
pue 9 -V661, 'aunt jo m eqj uo'leuinor 1090SOM juno"i 9141 ui pat4silqnd
joei9qj oviou jacloid pue gnp of juensind V66 1, 'aunt jo Cep pjSZ eqj uo pedsOJd
Juno" jo 96ell!A qt4j jo sleeddV jo pieO13 BuiuoZ eqj gipjaci 'V6 -A -9Z 'ON Oseo VGZ
jo pgfqnsgql Buiaq I pelsgnbei UO1je1jeA 941 UO play sem 6upeaq oilcind e 'SV3N3HM
pue .Joel
GAU 10 wnwiuiw eqj jo pealsui lauil Apecloid apps jouejui eqj woij (,Z) Joel Ofiq PajeoOl
e M011e 01 l,-Ej-q0C-tri, U01139S WOJJ U01jeUeA B SN99s JoU01149d 'SV3N3HM
eq ol p914S . 0 0
&M
'9969614 *ON juawnoo(] So C961, '�i9qw9o9C] uo siouilll 'Alunoo
Noon jo sel!_L jo jejIsI696 eqj jo qoWO eqj ui pajolsiBei jo9j9qj jeld of
Buipiome 'ueippavy ledlOuPd PJWJ. 94110 ISe3 'l, 1. 86UeN UPON i, -V diqsumol
I i, i, uoijoeS jo jolieno ISMAJON 914110 1181-1 IS83 814I 10 4991 ' 066 q1nos eqj
jo lied pue japent) IS884PON 94110 ASH ISOM GqI /01991066 qlnoS aqj jo
ped jo UOISIAlpqns e Buiaq loadsOJd junoyy of uoil!ppV lsjij s,!u!IIV ul lat? 101
:se pgq!josep Alle6el '(A:pedOJd loefqnS
so of p9ijejej je:geuiejaq) anUSAVujnql!V4 IsoM SOL so umou)l Aluowwoo Apecloid jol
'siouilll 'podsoid IunoV4 jo apoo 9681HA 8q) 10 ty 1, joldeqo W0JJ UOIJBIJeA e jol uoijeolidde
U8 P914 set4 (MOI.1119cl se 01 POJJ919J J8U8u1.GJ9q) !NsJBmS PuOwBIS 'SV3N3HM
3m3AV N8nmivv, S3M COL SV NMONN A1NOV4,1N,,00
, W:13clONcl N04 NOUVINVA V E)NIiNVN!D 3ONVNICINO NV
q 1� 1 111111111411i
176/C 1,1L
/JVO
ZBA 25-V-94
Page 2 of 2
issued and construction begins within one (1) year from the date of passage of this
Ordinance.
SECTION -FIVE: This Ordinance shall be in full force and effect from and after its
passage, approval and publication in pamphlet form in the manner provided by law.
AYES.*
NAYS: 41
ABSENT:
PASSED and APPROVED this day of 11994.
Gerald L. Farley
Village President
Carol A. Fields
Village Clerk
3�b IV qq7 9 7ic161 112
VIELLAGE OF MOUNT PROSPECT
PLANNING DEPARTMENT
MOUNT PROSPECT, ILLINOIS
INTEROFFICE MEMORANDUM
TO: MICHAEL JANONIS, VILLAGE MANAGER
]FROM: RAY FORSYTHE, PLANNER
DATE: July 14, 1994
SUBJECT: ZBA - 28-V-94,, KATHLEEN PANTOL
At the VUjage Board meeting on July 5., 1994, staff was directed to look into the construction of the
proposed shed at 1418 E. Ernmerson'Lane. The petitioner is seeking a variation to construct a 12'
x 14' shed on a concrete slate which is 14'x 16'.
Iropection services has indicated that the bottom plate should be constructed with treated lumber and
the edges of the concrete slab should be pitched away from the shed to ensure proper run off.
VILLAGE OF MOUNT PROSPECT
PLANNING DEPARTMENT
Mount Prospect, Illinois �0, �"'�Ty
lt�
D,
0
TO # MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: WILLIAM J. COONEY9 JR., DIRECTOR OF PLANNING
DATE: JUNE 279 1994
SUBJECT: ZBA-28-V-94, KATHLEEN PANTOL
LOCATION: 1418 EAST EMMERSON LANE
The Zoning Board of Appeals transmits for your consideration their recommendation on a request
for a variation at 1418 East Emmerson Lane. Specifically, the applicants are seeking to construct a
14'x 16' shed on a concrete base of 16'x 18'(288 sq. ft').
The request was reviewed at the regular Zoning Board of Appeals meeting of June 23, 1994. At the
meeting, Kathleen Pantol presented the request. Ms. Pantol indicated the shed is needed to store
lawn, pool and patio equipment. She also *indicated the lot size is sufficient to accommodate a shed
of this size.
Ray Forsythe, Planner, summarized the staff report. A variation is required to permit a shed
exceeding 120 square feet.
The Board asked Ms. Pantol if she would agree to reduce the shed to 12' x 14' (168 square feet) and
the concrete base to 14'x 16'(224 square feet). Ms. Pantol stated that although she would prefer the
shed that she had proposed, she would be willing to accept the compromise.
The Zoning Board of Appeals members discussed the request. The general consensus was that the
compromise proposal was acceptable. By a vote of 7-0, the Zoning Board of Appeals recommends
approval of the amended request to allow a 12' x 14' shed and a 14' x 16' concrete base.
WJC:hg
[� 41 N
IK
w
•, ,
� ., a �� J � �w „, A �. �C�x'�'�'•""` . �' � �, y "' � ��. ��
pt W� tl � ilii xW MN µ,x °i ��'NR • � x14... y i. y y. xb v ., �v, N a
dN ""
�Y J m, iw • � � � x
gyI'ry v
.x „ 1s JIB °A
/J) ,.
LU
N.
x
'1 W
u.
x
u
c' 0
�(M gp,,, !iF
„ 'w�'' """ mom,: ..Q
J J
r'
4 i
� � 1
t 14
'�+� WN p, F na • m
Mm � � q,_ �., m '� "u �, 4a.., � xM N y',. 1 � � � y r b �� �.y�, • ..
q
x
� k
wt, '.,yW ,. W- �, w � �r � �' � 'WIN � Mf�''�" xy, w � w x � `�� • 1
Mrw n.
y �
�,
N
., �
x r wi a+ � •x x
Fa
w .._ d
;' _ ill, _
21
p rte► oz. 14
W
N ��I
er lIq
a> b
P't' ';" "
NLve +oyl I ?Sri
0
-166
I
MINUTES OF THE REGULAR MEETING OF THE
MOUNT PROSPECT ZONING BOARD OF APPEALS
ZBA CASE NO. ZBA-28-V-94
PETITIONER:
SUBJECT PROPERTY:
PUBLICATION DATE:
107*0-yu*14
MEMBERS PRESENT:
Hearing Date: June 23, 1994
Kathleen Pantol
1418 East Emmerson Lane
June 8, 1994
The petitioner is seeking a variation to
Section 14.306.8.1 to allow a 288 sq. ft.
shed instead of the maximum allowed 120
square feet.
Gilbert Basnik, Chairman
Robert Brettrager
Ronald Cassidy
Leo Floros
Peter Lannon
Elizabeth Luxem
Jack Verhasseft
ABSENT: None
OBJECTORWINTERESTED PARTIES: None
Chairman Basnik introduced the case ZBA-28-V-94, being a request for a variation to Section
14.306.B.1 to allow a 288 square foot shed instead of the maximum allowed 120 square feet.
Ms. Kathleen Pantol, 1418 East Emmerson Lane, introduced herself to the Zoning Board of
Appeals. Ms. Pantol explained that she would like to replace her 10' x 10' shed with a 14'x 16'
shed on a concrete slab 16'x 18'. This would give her a 28% lot coverage. She stated that she
has a pool and would like additional storage for pool supplies and lawn furniture. Ms. Pantol,
stated that her next door neighbor has a shed approximately the same size.
Planner, Ray Forsythe then summarized the staff report for the Zoning Board of Appeals. Mr.
Forsythe stated that the Zoning Ordinance sets a maximum size of a shed at 120 square feet.,
The petitioner is requesting a shed and base of 288 square feet. The lot coverage will be 28%
which is below the maximum allowed 45%. Mr. Forsythe further stated that there have been
similar requests granted in Mount Prospect on lots which exceed the minimum R-1 Single Family
standard of 8,125 square feet.
Mr. Brettrager asked staff if she could put up two 120 square feet sheds. Mr. Forsythe stated
that Ms. Pantol does have a pool on the property and she is limited to two accessory structures.
Ms. Pantol stated that she has an aluminum prefab shed with a plywood bottom. The new
proposed shed will have a concrete bottom. The Board generally discussed the size of the shed
along with Ms. Pantol and they agreed to a 12'x 14' shed on a 14'x 16' pad.
Mr. Cassidy then moved that the Zoning Board of Appeals approve a variation to Section
14.306.13.1 to allow a 168 sq. ft. shed instead of the maximum allowed 120 square feet to sit
ZBA•2 -V-94
Page 2
u n a concrete base 14' x 1 A' (224 m ft ) as shown in petitioners exhibit 1. Mr. Verhasselt
Po •
seconded the motion..
Upon Roil Call. YES. Basnik, Br+ettrager, Cassidy, Floras, Cannan, Luxem, Verhasselt
t
MAY.. None
The motion was approved, by a vote of 7-0.
Respectfully s b,rnM,, "ed,,
Me Ann Bouris
Secretary
4
ff-13
FROM:
DATE,
CASE NO.:
APPLICANT:
ADDRESS:
LOCATION MAP:
VILLAGE OF MOUNT PROSPECT
PLANNING DEPARTMENT
Mount Prospect, Illinois
MOUNT PROSPECT ZONING BOARD OF APPEALS
GEL BASN11K, CTA' AN
RAY P. FORSYTHEt PLANNER
JUNE 289 1994
ZBA-28-V-94
KATHLEEN PANTOL
1418 EAST EMMERSON LANE
PROPERTY DESCRIPTION:
ZONING: R-1 Single Family Residential
LOT SIZE: 14,065 sq. ft.
%COVERAGE: Current: 26.7%; Proposed: 28%
Gil Basnik, Chairman
Mount Prospect Zoning Board of Appeals
Page 2
The petitioner is seeking a variation to Section 14.306.8.1 to allow a 288 sq. ft. shed instead of the
maximum allowed 120 square feet.
-IN N
Wff I M11*
Summary of Application* The application indicates that the petitioner is seeking to place a 14'-x16'
(224 sq. ft.) shed on a concrete base of 16'x18' (288 sq. ft.) to store lawn, pool and patio equipment.
The applicant indicated that the lot size is adequate to support the shed size.
Impact on Surrounding Properties: The Zoning Ordinance sets a maximum size of a shed at 120
square feet. The petitioner is requesting a shed and base of 288 square feet. The lot coverage will
be approximately 281% which is below the maximum allowed 45%. There have been similar requests
granted in Mount Prospect on lots which exceed the minimum R- I Single Family standard of 8,125
square feet. Because the request is a variation, a hardship must be established. Staff does not believe
the petitioner has an adequate hardship.
Inspection Services and Engineering indicate that existing drainage patterns shall be maintained and
any future sidewalk to the shed would require a permit.
The Zoning Ordinance indicates that variations be granted based on a hardship. Staff does not believe
a hardship has been established and would recommend denial.
M
CAF/
7/13/94
ORDINANCE NO.
AN ORDINANCE GRANTING A VARIATION FOR PROPERTY
COMMONLY KNOWN AS'1418,EAE EMWERSON LANE
WHEREAS, Kathleen Pantol (hereinafter referred to as Petitioner) has filed an application
for a variation from Chapter 14 of the Village Code of Mount Prospect, Illinois, for
property commonly known as 1418 East Emmerson Lane (hereinafter referred to as
Subject Property), legally described as:
Lot 44 of Bluett's Fairview Gardens, a subdivision of part of the West One
Half of the East One Half of the Southeast One Quarter and part of the, East
One Half of the West One Half of the Southeast One Quarter of Section 35,
Township 42 North, Range 11, East of the Third Principal Meridian, recorded
November 27, 1957 as Document No. 17075583, and
0
WHEREAS, Petitioner seeks a variation from Section 14.306.13.1 to allow a 168 square
foot storage shed (12'x 14'), rather than the maximum 120 square feet permitted, to be
constructed on a 224 square foot (14'x 16') concrete pad; and
WHEREAS, a public hearing was held on the variation requested, being the subject of
ZBA Case No. 28-V-94, before the Zoning Board of Appeals of the Village of Mount
Prospect on the 23rd day of June, 1994 pursuant to due and proper notice thereof
published in the Mount Prospect Journal on the 8th of June, 1994; and
WHEREAS, the Zoning Board of Appeals has submitted its findings and recommendation
to the President and Board of Trustees of the Village of Mount Prospect and the
President and Board of Trustees of the Village have given further consideration to the
variations being the subject of ZBA 28-V-94 and have determined that the best interests
of the Village of Mount Prospect would be served by granting said variation.
NOW, THEREFORE, BE IT ORDAINED BY THE PRESIDENT AND BOARD OF
TRUSTEES OF THE VILLAGE OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: The recitals set forth hereinabove are incorporated herein as findings
of fact by the President and Board of Trustees of the Village of Mount Prospect.
SECTION TWO: The President and Board of Trustees of the Village of Mount Prospect
hereby grant to the Subject Property a variation from Section 14.30.13.1 to permit a
storage shed 168 square feet (12'x 14') In size to be constructed on a concrete pad 14'
x 16' in size, as shown on the Site Plan attached hereto and hereby made a part hereof
as Exhibit "A".
SECTION THR,EE":Except for the variation granted herein, all other applicable Village
of Mount Prospect Ordinances and regulations shall remain in full force and effect as to
the Subject Property.
§jEgII10NFO In accordance with the provisions of Section 14.604 of Chapter 14 of
the Village Code, the variations granted herein shall be null and void unless permits are
ZBA 28-V-94
Page 2 of 2
issued and construction begins within one (1) year from the date of passage of this
Ordinance.
SECTIQN FIVE: This Ordinance shall be in full force and effect from and after its
passage, approval and publication in pamphlet form in the manner provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this day of ,1994.
Gerald L. Farley
Village President
ATTEST:
Carol A. Fields
Village Clerk
iy v
47
" -tom Rol
rN6
M
m �
w
w
wo
" � w
e
u �
� � e
o F,
N uw
Y
ry
Al
LI
a
..,. ,�
�iyu � ,� ., w p�, 4 I� �, �" °M •�efei.� pM �� � t. .� a 'y�, MryI,Y�� �al� ,w r. � .wwaa 4" w .. u, a r," � w n
r tl P6
W,
�i�"l`�`f � � �� GL �.�.. �.►
00,
FIOL 14
,• 4- �/ ..- `l a f�..,e,.. ,G 07. )14f .,
" r
Mount Prospect Pubtic 'Works Department
INTEROFFICE MEMORANDUM
!4.41
-4oj
................. ...
TO: Village Manager ,� )rq�g�
FROM: Director of Public Works
DATE: July 14, 1994
SUBJ: Sealed Bid Results -Water Meters.
Sealed bids were opened at 9:00 AM on July 14, 1994 for the proposed purchase of water
meters in various sizes and quantities. Four invitational bids were sent out and a notice
was listed in local newspapers as required.
A comparison of the bid quotes with last year's prices indicates an overall increase for
most of the products specified. Example:
Product 1993 Price 1994B*'d
I , Q uoLe
5/8" X 3/4" Cold Water Meter $21.00 $23.95
1-1 /2" Cold Water Meter $172.00 $205.70
T' Cold Water Meter $230.80 $291.20
A tabulation of this year's bid results is attached. On page 193 of the current budget
under Account Code 61-072-07-7385 there is $73,000 allocated for the purchase of new
water meters.
I recommend that the lowest bid as submitted by Badger Meter, Inc., be accepted and that
a two (2) year contract be entered into with bid prices remaining firm until the expiration
date of July 31, 1996. As most of these meters and related equipment are replacement
units they are purchased on an "as needed" basis, I request that for this fiscal year we be
authorized to spend up to $73,000 for these purchases from Badger Meter, Inc.
Herbe L. Weeks
SPD/spd
Attachment
BED TABULATION SHEET
Water Meters & Related Equipinent - Bid of July 14, 1994
Trade-in AIIO'Wance*,
0, Trade-in is based on the purchase of one new meter for each sand cast bronze meter made of an alloy
containing not less than 75% copper traded in. Freight will be paid on all shipments in excess of 50 units
or 500 pounds.
A T, M
M777777`
t
t b
13
U , ty
westmete'
5/8" X 3/4 M2 5
200
$23.95
$55.70
$27.50
Badger Meter
50
$68.89
S148.64
$82.50
I1"M70
L3aAer Meter
I -1/2"M120 HEX
25
5193.06
5399.27
5241.37
Badger Meter
1-1/2" M120 ELLIP
25
$205.70
5399.27
$241.37
Badger Meter
2" M170 ELLIP
25
$291.20
5574.23
5346.35
1 13aker Meter
2
Badger Full Feature
300
S127.00
$144.00
S144.00
Int Module
5/8" X 1/2"
523.95
555.70
$27.50
,'Badjer Meter
2" 4 -bolt Flanged
$12100.00
5473.98
S1,110.47
Meter
Ba Meter
Badger Full Feature
$119.50
$125.40
S125.40
Remote Module
'Badger Basic
$78.50
581.70
581.70
Iate al Module
..........
IBadger Basic
$76.00
$84.60
584.60
Remote Module
Badger TRACE
S110.25
$110.90
$125-00
Radio -Read, Module
1 Totals:
ISE=,
563,583-50
$96,091.25
$731,552-25 000010
Trade-in AIIO'Wance*,
0, Trade-in is based on the purchase of one new meter for each sand cast bronze meter made of an alloy
containing not less than 75% copper traded in. Freight will be paid on all shipments in excess of 50 units
or 500 pounds.
VILLAGE OFMOUNT PROSPECT
FINANCE DEPARTMIENT
INTEROFFICE MEMORANDUM
DATE: July 12, 1994
TO: David C. Jepson, Finance Director
0
FROM: Carol L. WidmeP, Assistant Finance Director
SUBJECT: Results of Bids Received for Mid -Volume Copier
On June 28, 1994, bids for a mid -volume copier were received and opened. This copier will replace
a copier on the second floor of Village Hall which is used primarily by the Village Manager's office
and the Planning Department. The current copier was purchased approximately 5 years ago and has
become increasingly unreliable and we have been experiencing significant downtime. The Request for
Bid listed certain features which we felt were essential to the t of copying performed, by Village
staff. These features included minimum copy speed of 35 copies per minute, a 'Manufacturer's monthly
volume of at least 30,000 copies per month, reduction, automatic duplex, and a stapler/finisher. Also
listed were 10 other features which, while desirable, were not required but would add to the
functionality of the machine. We also requested that each bid contain a quotation on a complete service
and supply contract which would be guaranteed for a five-year period. Service and supply costs are
significant and we felt a five-year guaranteed contract would be in the best interests of the Village. As
the attached chart indicates, prices quoted for a five-year contract ranged from a low of $5,200.00 to
a high of $19,950.00
The attached Summary of Bid Results details the results of the bids received. Eleven companies
responded resulting in 13 machines to be considered. Eleven of the machines met or exceeded the
essential requirements and all of them had some of the extra features. The Xerox machine currently
in use was purchased in 1988 and costs the Village approximately $3,670 per year for maintenance
alone. The lowest bid price for the purchase of a new machine along with a five-year maintenance
contract was submitted by Distinctive Business Products for a total cost of $14,055 or $2,811 per year.
(The purchase price is $7,736 and the five-year maintenance agreement is $6,319).
It is my recommendation that we accept the bid submitted by Distinctive Business Products for a
Toshiba 4550 Machine. This machine meets or exceeds all of the required specifications and has all
of the 10 optional characteristics listed in the bid packet. The bid submitted by Distinctive was the
lowest bid received for a copy machine with five-year guaranteed maintenance and supply contract. The
model 4550 is the 1994 version of the Toshiba 4010 which we purchased in 1993. The 4010 has
performed very well for us this past year and the new model should prove to be as reliable as our
current model. Distinctive has provided excellent service and maintenance on the machine.
Funding for the copy machine can be found on page 225, line item 51-077-51-8048 in the amount of
$8,000.00. 1 recommend that we purchase the Toshiba 4550 copy machine from Distinctive Business
Products for $71736.00.
CLW/sm
Enc
VILLAGE OF MOUNT PROSPECT
SUMMARY OF BID RESULTS
MID -VOLUME COPIER
July 1994
Copies per
Copies per
Meets
No. of Extra
Five -Year
Total 5 Year
Minute
Month
Other
Features
Maint. &
Costs
Five -Year.
Minimum
Minimum of
Required
Included in
Installed
Lr
Supply
110,000
I
Cost per
Copier/Company
of 35 cpm
30,000
Features
Base Price
Price
Contract
Cople sNear
copy
I -_ -
Toshiba 4550
45
50,000
Yes
- - - - - -------- -
10
7,738.00
$6,319.00
$14,055.00
.0256
Distinctive Business Products
Sharp SF -2035
35
50,000
Yes
9
$8j660.80
$5,830-00
$14,490.80
.0263
Des Plaines Office Equipment
Mita DC -3785
37
40r000
Yes
7
8,476.00
$6,579.00
$15,055.00
.0274
.......... Specialty Office Services
Olympia 4200 (12 Mo Warranty)
Image Business Systems
42
60,000
Yes
7
$9,980.00
$5,200-00
for 4 years
$15,180.00
.0276
Panasonic FP4080
40
50,000
Yes
8
$8,156.00
$7,,425.00
$15,581.00
.0283
United Business Machines
Panasonic PF4080
40
50,1000
Yes
9
$8,940.00
$6,670.00
$15,610.00
.0284
U. S. Office Equipment
Oce 2275
45
150,000
No
6
$10,370.00
$5,700.00
$16,070.00
.0292
Oce Office Systems
Savin 90401
40
50,000
Yes
6
$8,094.00
$8,030.00
$16,124.00
.0293
Savin Corporation
35
Konica 3135 R
35
50,000
Yes
10
$8o850.00
$8,671.00
$17,521.00
.0319
Kee Business Systems
Canon NP4050
40
60,000
Yes
8
$9,135.00
$8,626.00
$117.361.00
.0323
Ambassador Office Equipment
Xerox 5335ROCT
35
45,000
Yes
9
$7o590.00
$13,507.73
$21,097.73
.0384
Xerox Corporation
—
Xerox 5340ASORT
40
50,000
Yes
9
9
$11,791.00
513,507.73
$25,498.73
.0464
Xerox Corporation
Oce 2250
45
150,000
No
6
$12,875.00
$19s950-00
I
$32,825-00
.0597
I
Oce Office Systems
VILLAGE OFMOUNT PROSPECT
FINANCE DEPARTMENT
INTEROFFICE MEMORANDUM
DATE: July 12, 1994
TO: David C.Jepson, Fin, Director �-��..
FROM: Carol L. WidlmeI Assiistant, Finance Director
SUBJECT: Results of Bids Received for a Hiah-Volume Copier
%I
Bids for a,high-volume copier were received on June 28, 1994. This copier will replace a high-volume
machine currently in Village Hall which is used by all departments for larger copying jobs.
Specifications for the machine included a minimum speed of 75 copies per minute as well as a
manufacturer's recommended monthly volume of at least 200,000 copies. This number was established
based on current Village usage which has ranged from a low of 107,900 copies per month to a high of
188,700. Features such as stapling and automatic duplexing were required to be part of the machine
and 15 optional features were also listed.
The cost of a guaranteed five-year maintenance and supply contract was included in the requirements
for the bid and proposals were evaluated on a total cost basis rather than on just the installed price of
the machine itself.
The'Village received a total of 12 bids. However, only 7 of the machines met the required 75 copies
per minute and 200,000 copies per month. The attached Summary of Bid Results details the results of
these seven bids.
Ambassador Office Equipment submitted the lowest bid in the amount of $82,999.00 for both the
purchase of the copier machine and the five-year maintenance and supply contract, for a Canon
NP9850. The copier they proposed meets or exceeds all of the required specifications and has 9 of the
optional features listed in the bid packet. The Canon NP9850 is the same machine as the Kodak 20855
proposed by Eastman Kodak at a total cost of $89,605.00. 1 contacted the references submitted by
Ambassador and received favorable recommendations on both the machine and the maintenance. Based
on my evaluation, I recommend that we accept the bid submitted by Ambassador Office Equipment for
a Canon NP9850 copy machine at an installed price of $34,999.00. Funds for the purchase of this
machine are on page 216 of the budget under line item 51-077-51-8046 in the amount of $60,000.00.
The first year maintenance costs are budgeted under fine item 01-031-06-6110 on page 105.
For the past six years the Village has leased a copy machine at an average monthly cost of $2,800. The
average monthly cost of the new machine along with the five-year maintenance contract would be
approximately $1,380 per month for an estimated savings of about $1,400 per month.
CLW/sm,
Enc
VILLAGE OF MOUNT PROSPECT
SUMMARY OF BID RESULTS
HIGH-VOLUME COPIER
July 1994
Copies per
Copies per
Meets
No. of Extra
Five -Year
Total 5 Year
Minute
Month
Certain
Features
Maint. &
Costs
Five -Year
Minimum
Minimum of
Required
Included in
Installed
Supply
1,200,000
Cost per
Copier/Company
of 75 cpm
200,000
- -- - - - - -------
Features
Base Price
Price
Contract
Copies/Year
L COPY
Canon NP9,850
85
300,000
Yes
9
$34,,999.00
$48,000.00
$ 82,999.00
.0138
Canon/Ambassador Office Equip
Panasonic FP7650
76
200,000
Yes
6
$116,315.00
$70,680.00
$ 86,995.00
.0145
U. S. Office Equipment
Kodak 2085S
85
300,000
Yes
11
$29,605.00
$60,000.00
$89,605.00
.0149
Eastman Kodak
Mita DC -8585
86
200,000
Yes
13
$25,111.00
$71,400.00
$96,511.00
.0161
Specialty Office Services
Panasonic FP7650
76
200,000
Yes
10
$16,225-00
$81,000.00
$97o225.00
.0162
United Business Machines
Oce 2475
75
350f000
Yes
8
$31,245.00
$75,600-00
$106,845.00
.0178
Oce Office Systems
Xerox 5388FIN
92
400,,000
Yes
9
$47,135-00
$81,900-00
$129,035.00
.0215
Xerox Corporation
I
I
I I