HomeMy WebLinkAboutOrd 2314 09/14/1971
ORDINANCE NO. ./f!3/4-
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION
OF TAXES FOR THE CORPORATE AND MUNICIPAL PURPOSE
OF THE VILLAGE OF MOUNT PROSPECT FOR THE FISCAL
YEAR BEGINNING MAY 1, 1971 AND ENDING APRIL 30, 1972.
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: That the sum of Nine Hundred Eleven Thousand Seven Hundred
Dollars ($911,700.00), the same being the total amount to be levied of
appropriations heretofore made for the corporate and municipal purposes
for the fiscal year beginning May 1, 1971 and ending April 30, 1972, as
appropriated for the current fiscal year by said Annual Appropriation
Ordinance be and the same is hereby levied on all taxable property within
the Village of Mount Prospect according to the valuation of said property
as is, or shall be assessed or equalized by State and County purposes for
the current year 1971. The appropriations theretofore having been made
heretofore in and by ordinance adopted by the President and Board of
Trustees of the Village of Mount Prospect at a meeting hereof specially
convened and held in the said Village of Mount Prospect, Illinois on
the 28th day of July, 1971 and thereafter duly published in the Mount
Prospect Herald, a newspaper published in and having a general circulation
within said Village of Mount Prospect on the 30th day of July, 1971
According to law; the various objects and purposes for said appropriations
were heretofore made are set forth under the column entitled "Amount
Appropriated", and the specific amount herein levied for each object
and purpose is as set forth under the column entitled "Amount Levied"
as follows:
ARTICLE I - GENERAL CORPORATE PURPOSES
A - CONTROL
11. Village Board
Salary of Village President
Salary of Trustees
Transportation and Meeting Expenses
Organizational Memberships
Other Supplies
Sub - Total
12. Village Clerk
Salary of Village Clerk
Personal Services, Secretarial
Publication - Legal Notices
Printing
Postage
Recording Fees
Organizational Memberships
Transportation and Meeting Expenses
Office Supplies
Microfilm Supplies
Office Equipment and Furniture
Sub - Total
13. Municipal Code
Reprints for Code
Zoning Book
Sub - Total
14. Insurance
Insurance Premium to Cover Fire and Compre-
hensive Liability, Workman's Compensation,
Fleet and Auto Liability and Bonds $
Insurance Appraisal
Sub - Total
Pa~" 1
AMOUNT
APPROPRIATED
$
2,200.00
6,050.00
2,750.00
1,656.00
1,650.00
14,306.00
$
$
660.00
15,418.00
2,640.00
1,100.00
550.00
990.00
138.00
11 0.00
1,210.00
110.00
2,200.00
25,126.00
$
$
550.00
2,200.00
$
2,750.00
$
40,000.00
2,640.00
42,640.00
AMOUNT
LEVIED
$
$ None
$
$
None
$
$
None
$
$
None
l4A. Telephone Service
Personal Services, Operator
Telephone
Sub - Total
15. Village Manager's Office
Salary of Manager
Personal Services, Clerical
Postage
Meeting and Travel Expenses
Organizational Memberships
Automobile Expense
Office Supplies
Copy Machine Paper
Copy Machine Rental
Radio for Automobile
Office Equipment
Sub - Total
16. Fire and Police Commission
Personal Services, Clerical
Organizational Memberships
Legal Publications
Travel and Meeting Expenses
Printing
Other Services
Office Supplies
Sub - Total
18. Planning and Zoning Commission
Personal Services, Members of Board
Personal Services, Clerical
Printing Notices and Ordinances
Hearing Expense
Deposit Refunds
Heating Expenses
Sub - Total
19. Board of Local Improvements
Personal Services - Members of Board
Hearing Expenses
Sub - Total
Total - Control
B - STAFF AGENCIES
20. Elections
Personal Services - Judges $
Printing and Supplies
Rental Polling Places
Publish Notices
Voters Ballot Boxes, Booths and Binders
Sub - Total
Page 2
AMOUNT
APPROPRIATED
$
6,178.00
6,600.00
12,778.00
$
$
28,000.00
9,111.00
248.00
2,000.00
165.00
715.00
l,lOO.OO
1,650.00
660.00
1,430.00
5,830.00
50,909.00
$
$
165.00
150.00
11 0.00
55.00
275.00
2,200.00
55.00
$
3,010.00
$
2,200.00
220.00
880.00
1,650.00
4l~0 . 00
220.00
$
5,610.00
$
550.00
1,100.00
1,650.00
$
t 158,779.00
3,000.00
2,700.00
200.00
1,500.00
550.00
$
7,950.00
AMOUNT
LEVIED
$
$
None
$
$
None
$
$
None
$
$ None
$
$ None
$
None
$
$ None
22. Finance Department
Salary, Finance Director
Personal Services, Office
Legal Publications
Printing
Postage
Travel and Meeting Expenses
Equipment Maintenance
Organizational Memberships
Data Processing Service
Office Supplies
Other Supplies
Dog Tags
. Vehicle Licenses
Typewriter
Sub - Total
223. Regular Annual Audit
Sub - Total
224. Special Assessment Audit
Regular Audit
Other Services
Sub - Total
24. Legal Costs
Personal Services, Attorney
Personal Services, Clerical
Other Professional Fees and Court
Expenses, Experts
Outside Legal Services
Organizational Memberships
Travel and Meeting Expenses
Postage
Printing
Reference Material
Office Supplies
Office Equipment
Sub - Total
26. Board of Appeals
Personal Services
Printing Notices and Ordinances
Hearing Expense
Deposit Refunds
Meeting Expense and other Services
Sub - Total
272. Public Information
Printing
Postage
Municipality's Share of Fourth of
July Parade
Christmas Displays
Sub - Total
274. Drainage and Clean Streams Commission
Supplies and Services
Sub - Total
Page 3
AMOUNT
APPROPRIATED
$
19,360.00
51,542.00
990.00
2,420.00
2,200.00
880.00
1,980.00
66.00
7,700.00
1,540.00
110.00
330.00
1,320.00
660.00
$
$
$
91,098.00
4,950.00
4,950.00
$
2,200.00
110.00
$
2,310.00
$
19,360.00
7,900.00
2,750.00
27,000.00
275.00
1,650.00
39.00
1,430.00
1,320.00
550.00
220.00
$
62,494.00
$
220.00
660.00
1,650.00
1,100.00
110.00
$
3,740.00
$
440.00
660.00
550.00
330.00
$
1,980.00
$
$
110.00
110.00
AMOUNT
LEVIED
$
$ None
$
$
None
$
$
None
$
$ None
$
$ None
$
$ None
$
$ None
C - PUBLIC
291.
Page 4
275. Senior Citizens
Senior Citizens Activities
Sub - Total
276. Historical Society
Uses related to Historical Society
Sub - Total
281. Building Department
Salary, Director of Building and Zoning $
Personal Services, Inspectors
Personal Services, Clerical
Printing
Postage
Transportation
Organizational Memberships
Meetings and Conventions
Elevator Inspections
Auto Maintenance
Office Supplies
Other Supplies
Office Equipment
Sub - Total
282. Architectural Committee
Plan Examination Services
AMOUNT
APPROPRIATED
$
$
1,000.00
1,000.00
$
$
1,000.00
1,000.00
14,630.00
44,100.00
6,406.00
385.00
110.00
3,970.00
220.00
880.00
550.00
550.00
330.00
83.00
660.00
$
72,874.00
$
1,650.00
Sub - Total $ 1,650.00
Total - Staff Agencies $ 251,156.00
BUILDINGS AND GROUNDS
Public Buildings
Personal Services
Water and Sewer
Clothing Allowance
Cleaning Draperies
Alarm System
Air Conditioning Chemicals -
Village Hall
Repairs - Village Hall
Repairs - Public Works Building
Repairs - Fire Station #2
Repairs - Cooling Coils, Air-
conditioning and Heating Maintenance
Supp lies
Janitor Supplies
Fuel for Heat
Paint
Roof Repairs - Village Hall
Roof Repairs - Public Works Building
Building Rental
Office Furniture
Lunchroom Tables and Chairs
Air Conditioners (pw)
Draperies
Remodel Fire Station #3
Sub - Total
292. Public Grounds
Supplies for Maintenance
Beautification R.R. Right of Way
Sub - Total
Total - Public Buildings and Grounds
$
23,276.00
440.00
330.00
220.00
55.00
495.00
3,300.00
880.00
330.00
$
3,300.00
8,000.00
2,200.00
2,750.00
880.00
2,200.00
11,000.00
4,800.00
5,000.00
550.00
2,200.00
275.00
10,000.00
82,481. 00
$
1,320.00
1,720.00
$ 3,040.00
$ 85,521.00
AMOUNT
LEVIED
$
$ None
$
$ None
$
$ None
$
$ None
$ None
$
$ None
$
$ None
$ None
AMOUNT AMOUNT
APPROPRIATED LEVIED
D - PUBLIC SAFETY
301. Police Department Operations
Salary, Chief $ 18,920.00 $
Salaries, Lieutenants (3) 50,553.00
Salaries, Sergeants (4) 62,582.00
Salaries, Patrolmen (40) and
Policewomen (1) 513,603.00 268,942.00
Salaries of Desk Clerks 32,110.00
Salaries, Clerical 15,968.00
Salaries, Youth Officer 11,000.00
Printing 2,530.00
Postage 660.00
Telephone 3,080.00
Travel Expense 660.00
Other Services 1,100.00
Radio Maintenance 1,650.00
Motor Vehicle Maintenance 7,700.00
Other Equipment Maintenance 770.00
Organizational Memberships 55.00
Training Expense 3,300.00
Teletype Service 1,760.00
Ammunition and Targets 1,100.00
Clothing Allowance 11,320.00
Food for Prisoners 165.00
Gasoline 9,900.00
Office Supplies 660.00
Photo Supplies 385.00
Other Supplies 1,320.00
Purchase New Squad Cars .36,000.00
Radar Unit 1,800.00
File Cabinets 550.00
Portable Radios 8,800.00
Visa - Bar Assembly 523.00
Radio Console 13,500.00
Squad Radios 2,600.00
Office Furniture 2,800.00
Typewriters 1,100.00
Fingerprint Camera 198.00
Sub - Total $ 820,722.00 $ 268,942.00
303. Traffic Lights
Electrical Energy $ 3,300.00 $
Contract for Maintenance 14,300.00
Sub - Total $ 17,600.00 $ None
304. Crossing Guards
Personal Services, School Crossing
Guards $ 28,710.00 $
Special Summer Crossing Guards 4,158.00
Crossing Guard Equipment 165.00
Sub - Total $ 33,033.00 $ None
Page 5
Page 6
311. Fire Department Operations
Salary, Chief
Salary, Captain (1)
Salaries, Lieutenants (9)
Salaries, Firemen(33)
Salary, Secretary
Paid On Call Firemen
Organizational Memberships
Postage
Telephone
Linen Service
Other Equipment Maintenance
Radio Maintenance
Vehicle Maintenance
Travel and Meeting Expenses
Training Expenses
Chemicals - Fire Fighting
Clothing Allowance
Office Supplies
Tools
Other Supplies
Gasoline
Oxygen Tank and Refills
Hose and Brass Goods
Turn Out Clothes
Radio Equipment
Fire Fighting Equipment
Typewriter
Ladders (Roof & Extension)
Air Packs
Deluge Gun
Pumper
Chassis for Powder Apparatus
Ambulance
Sub - Total
312. Bureau of Fire Prevention
Salaries, Inspectors
Organizational Memberships
Training
Postage
Printing and Literature
Uniforms
Pictures, Photo Supplies
Office Supplies
Other Supplies
File Cabinets
Sub - Total
32. Health
Personal Services, Health Officer
Personal Services, Health Inspector
Dog Catcher Service
Animal Impounding, Observation and
other services
Rodent Control
Other Supplies
Sub - Total
Total - Public Safety
AMOUNT
APPROPRIATED
$ 18,920000
18,256.00
118,917.00
368,808.00
6,600.00
11,256.00
55.00
55.00
2,200.00
990.00
330.00
1,441.00
8,470.00
550.00
2,244.00
440.00
9,500.00
275.00
330.00
1,760.00
2,200.00
83.00
5,250.00
3,997.00
4,136.00
6,585.00
660.00
1,155.00
2,888.00
1,320.00
48,000.00
3,740.00
19,000.00
$ 670,411.00
$
36,090.00
77 . 00
990.00
550.00
1,650.00
1,000.00
440.00
11 0.00
138.00
220.00
$
41,265.00
$
500.00
6,600.00
1,320.00
275.00
2,440.00
330.00
$ 11,465.00
$1,594,496.00
AMOUNT
LEVIED
$
$
None
$
$
None
$
$ None
$ 268,942.00
E - EMPLOYEE BENEFITS
33.
34.
35.
Hospitalization Insurance
Insurance Premiums
Sub - Total
Employee Acticities
Sub - Total
Sick Leave Benefit
Sub - Total
F - ENGINEERING
Total - Employee Benefits
38. Engineering Department
Salary, Director of Engineering
Personal Services, Engineers
Maps
Consulting Services
Meetings and Conventions
Organizational Memberships
Car Expense and Use of Private Auto
Auto Maintenance and Gasoline
Other Equipment Maintenance
Supp lies
Other Equipment
Automobile
Level
Office Equipment
G - PROJECTS
Total - Engineering
49. Projects
Maple Street Improvement (Moeh1ing to
Shabonee)
Retention Basins
Land Acquisitions
Consulting Engineering
Weller Creek Easements
Maple Street Improvement (100 Block)
East Gregory Street Improvement
Drug Abuse Program
Special Census
Total - Projects
H - OTHER OPERATIONS
51.
52.
53.
54.
Page 7
Street Lighting
Electrical Energy
Sub - Total
Trees
Tree Replacement
Sub - Total
Sidewalks
New Village Walks and Repairs
Lonnquist Sidewalk
Curb and Gutter Repairs
Sub - Total
Planning
Village Plan
Sub - Total
Total - Other Operations
GRAND TOTAL - GENERAL CORPORATE
AMOUNT
APPROPRIATED
$
$
$
$
$
$
$
65,340.00
651...340.00
1,650.00
1,650.00
9,900.00
9,900.00
76,890.00
$
18,920.00
62,700.00
4,400.00
10,000.00
550.00
44.00
990.00
748.00
330.00
1,100.00
330.00
3,500.00
990.00
2,717.00
$ 107,319.00
$ 20,000.00
50,000.00
200,000.00
5,000.00
5,000.00
4,500.00
4,000.00
10,000.00
12,000.00
$ 310,500.00
$
$
$
$
41,800.00
41,800.00
20,000.00
20,000.00
$
6,600.00
1,540.00
6,600.00
14,740.00
$
$ 30,000.00
$ 30,000.00
$ 106,540.00
$2,691.201.00
AMOUNT
LEVIED
$
$ None
$
$ None
$
$ None
$ None
$
$ None
$
$
None
$
$ None
$
$ None
$
$ None
$
$ None
$ None
$ 268,942.00
ARTICLE II - GARBAGE COLLECTION SERVICE
55. Garbage Collection Service
Collection by Contract
GRAND TOTAL - GARBAGE COLLECTION SERVICE
ARTICLE III - STREET AND BRIDGE FUND
4000. Labor Street Department
Salary, Director of Public Works
Salary, Clerical
Personal Services, Maintenance
Sub - Total
4100. Street Maintenance Not Otherwise Classified
Clothing Service $
Other Services
Refuse Disposal (Leaves etc.)
Miscellaneous Supplies
Page 8
Sub - Total
4104. Asphalt Maintenance
Patching Materials and Tar
Road Stone Materials
Patching Tools and Supplies
Sub - Total
4107. Snow Removal
Equipment Rental
Salt
Sub - Total
4109. Street Name Markers
Sign Making Materials
Sub - Total
4110. Street Traffic Marking
Paint
Miscellaneous Supplies
Sub - Total
421. Tree Trimming
Regular Trimming by Contract
Tree, Brush and Stump Removal
Contractual Tree Removal
Trimming Storm Damage and Equipment
Rental
Other Supplies and Repairs
Power Saws
Sub - Total
422. Tree Spraying
Chemicals for Spraying
Fertilizer for Parkway Trees
Sub - Total
AMOUNT
APPROPRIATED
$ 268,000.00.
$ 268,000.00
$ 9,460.00
3,575.00
206,631.00
$ 219,666.00
$
2,750.00
1,650.00
1,100.00
1,320.00
6,820.00
$
9,000.00
1,100.00
550.00
$
10,650.00
$
1,500.00
23,400.00
24,900.00
$
$
$
10,400.00
10,400.00
$
550.00.
110.00
$
660.00
$
33,000.00
7,700.00
15,000.00
$
3,000.00
2,750.00
1,100.00
62,550.00
$
3,300.00
550.00
$
3,850.00
AMOUNT
LEVIED
$ 98,000.00
$ 98,000.00
$
91,000.00
$ 91,000.00
$
$ None
$
$ None
$
$ None
$
$ None
$
$ None
$
$ None
$
$ None
432. Inlet and Ditch Repairs
Storm Sewer Extensions
Supplies for Inlet and Ditch Repairs
Sub - Total
4500. Street Equipment
Radio Maintenance
Equipment Repairs
Other Services and Supplies
Plow Blades
Truck Chains
Small Tools
Gasoline
Lawn Mowers
Truck
Snow Plows
Snow Bombadier with Accessories
Emergency Pump
Chipper Replacement
Dumptrucks (3)
Salt Spreader (1)
Sub - Total
GRAND TOTAL - STREET AND BRIDGE FUND
ARTICLE IV - CIVIL DEFENSE FUND
17. Civil Defense Commission
Personal Services, Director
Personal Services, Instructors
Shelter Management Director
Telephone and Electric for Alarm System
Siren Maintenance
Educational Material, Printing and
Meeting Expenses
Office Supplies
Other Supp lies
Emergency Equipment
Radio Equipment
Weather Warning Radios
Alerting System
Traffic Unit Equipment
GRAND TOTAL - CIVIL DEFENSE FUND
ARTICLE V - ILLINOIS MUNICIPAL RETIREMENT FUND
Illinois Municipal Retirement Fund for the
purposes of paying Municipal Contributions
for Municipal Employees to the Illinois
Municipal Retirement Fund:
For General and Related Funds $
For Library Purposes
GRAND TOTAL - ILLINOIS MUNICIPAL
RETIREMENT FUND
ARTICLE VI - PUBLIC BENEFIT
Public Benefit Disbursements:
Special Assessment #62
Installment #10 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Page 9
AMOUNT
APPROPRIATED
$
2,000.00
2,200.00
4,200.00
$
$ 1,980.00
20,900.00
3,300.00
440.00
440.00
880.00
4,840.00
275.00
12,100.00
5,320.00
9,900.00
2,750.00
8,500000
36,OpO.OO
1,500.00
$ 109,125.00
$ 452,821.00
$
2,640.00
550.00
660.00
193.00
385.00
550.00
99.00
275.00
440.00
935.00
400.00
11,500.00
275.00
$
18,902.00
58,740.00
11,000.00
$
69,740.00
$
597.00
40.00
$
637.00
AMOUNT
LEVIED
$
$ None
$
$ None
$ 91,000.00
$
1,200.00
500.00
600.00
500.0P
400.00
850.00
400.00
5,740.00
100.00
$
10,290.00
$
53,400.00
11 ,000.00
$
64,400.00
$
$ None
Special Assessment ~64
Installment *7 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Special Assessment ~65
Installment ~5 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Special Assessment ~66
Installment ~6 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Special Assessment ~67
Installment *1 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Special Assessment #70
Installment #1 due 1-1-72
Interest thereon due 1-1-72
Sub - Total
Lonnquist Blvd. Public Improvement
Sub - Total
Losses in Collections at 10%
Sub - Total
GRAND TOTAL - PUBLIC BENEFIT
ARTICLE VII - GENERAL OBLIGATION BOND AND INTEREST FUND
59. Debt Service
Municipal Building Bonds Issue of 1961
and Interest thereon $
Library Building Bonds Issue of 1961
and Interest thereon
Fire Equipment Bonds Issue of 1959
and Interest thereon
Fire Equipment Bonds Issue of 1964
and Interest thereon
Public Works Building Bonds Issue of 1964
and Interest thereon
Fire Station Bonds Issue of 1964
and Interest thereon
Forest River Rural Fire Protection District
Bonds and Interest thereon
Losses in Collections at 10%
AMOUNT
APPROPRIATED
$
811.00
195.00
$
1,006.00
$
378.00
137.00
$
515.00
$
1,316.00
395.00
$
1,711.00
$
2,548.00
228.00
$
2,776.00
$
5,000.00
2,000.00
7,000.00
10,000.00
10,000.00
1,308.00
1,308.00
$
$
$
$
$
$
24,953.00
14,690.00
14,050.00
5,775.00
8,353.00
11,142.00
15,510.00
9,000.00
6,753.00
GRAND TOTAL - GENERAL OBLIGATION
BOND AND INTEREST FUND $ 85,273.00
Page 10
AMOUNT
LEVIED
$
811.00
146.00
$
957.00
$
378.00
114.00
$
492.00
$
1,316.00
316.00
$
1,632.00
$
$
None
$
$
$
$
$
$
$
None
None
308.00
308.00
3,389.00
$
14,275.00
13,620.00
5,563.00
8,103.00
10,895.00
15,070.00
6,753.00
$
74,279.00
ARTICLE VIII - POLICE PENSION FUND
To be paid out of proceeds as provided by
law for setting apart, formation, and dis-
bursements of a Police Pension Fund
GRAND TOTAL - POLICE PENSION FUND
ARTICLE IX - FIREMEN'S PENSION FUND
To be paid out of proceeds as provided by
law for setting apart, formation, and dis-
bursements of a Firemen's Pension Fund
GRAND TOTAL - FIREMEN'S PENSION FUND
ARTICLE X - PARKING SYSTEM REVENUE FUND
Personal Services, Repair Man
Land Lease
Insurance
Hospitalization Insurance
Uniforms
Repair Parts
Illinois Municipal Retirement Fund
Bumpers
Improving Railroad Lot Extension
Land Acquisition
GRAND TOTAL - PARKING SYSTEM REVENUE FUND
ARTICLE XI - WATERWORKS AND SEWERAGE FUND
10. Personal Services
Salary of Director of Public Works
Salary, Clerical
Personal Services, Maintenance Repair
Sub - Total
12. Overhead
Printing
Postage
Telephone and Alarm
Other Services
Annual Audit
Travel and Meeting Expense
Organizational Memberships
Equipment Maintenance
Radio Maintenance
Data Processing Service
Office Supplies
Other Supplies
Office Equipment
Sub - Total
14. Service Charge
Allocation of Personal Services
Sub - Total
Page 11
AMOUNT
APPROPRIATED
$
$
66,000.00
66,000.00
$
$
54,340.00
54,340.00
$
2,860.00
lO,450.00
1,320.00
539.00
132.00
1,100.00
154.00
220.00
12,100.00
71,500.00
$ 100,375.00
$ 9,460.00
3,575.00
241,807.00
$ 254,842.00
$
1,320.00
2,750.00
3,520.00
880.00
3,850.00
880.00
264.00
660.00
1,980.00
8,800.00
1,100.00
1,650.00
2,090.00
$
29,744.00
$
$
19,800.00
19,800.00
\
AMOUNT
LEVIED
$
$
60,000.00
60,000.00
$ 49,400.00
$ 49,400.00
$
$ None
$
$
None
$
$
None
$
$
None
Page 12
Page 13
AMOUNT
APPROPRIATED
30. Village Sanita~ Sewers
Repairs by Contract
Waste Removal
Lift Station - Electrical Energy
Lift Station - Alarm System
TV Camera Contractual
Repair Materials
Supplies and Chemicals
$
5,000.00
1 , 100.00
4,950$00
4,950.00
2,200.00
18,700.00
5,500.00
42,400.00
Sub - Total
$
31. Annual Charge
Annual Charge to General Fund for
Indirect Service During the Year
Sub - Total
$ 19,800.00
$ 19,800.00
$ 55,000.00
16,500.00
5,500.00
378,800.00
$ 455,800.00
$1,465,280.00
49. Projects
Extraordinary Well Repairs
Lift Stations
Engineering
Water Main and Well Construction
Sub - Total
GRAND TOTAL - WATERWORKS AND SEWERAGE
FUND
ARTICLE XIII - PUBLIC LIBRARY
For Library Purposes
Operation and Maintenance
$ 192,000.00
$ 192,000.00
GRAND TOTAL - PUBLIC LIBRARY
AMOUNT
LEVIED
$
$
None
$
$
None
$
$
None
$
None
$ 192,000.00
$ 192,000.00
SUMMARY
From Other To Be
Appropriated Sources Levied
General Corporate Purposes $2,691,201.00 $2,422,259.00 $ 268,942.00
Garbage Collection Service 268,000.00 170,000.00 98,000.00
Street and Bridge Fund 452,821.00 361,821.00 91,000.00
Civil Defense Fund 18,902.00 8,612.00 10,290.00
Illinois Municipal Retirement Fund 69,740.00 5,340.00 64,400.00
Public Benefit Fund 24,953.00 21,564.00 3,389.00
General Obligation Bond and Interest
Fund 85,273.00 10,994.00 74,279.00
Police Pension Fund 66,000.00 6,000.00 60,000.00
Firemen's Pension Fund 54,340.00 4,940.00 49,400.00
Parking System Revenue Fund 100,375.00 100,375.00
Waterworks and Sewerage Fund 1,465,280.00 1,465,280.00
Public Library 192,000.00 192,000.00
TOTALS $5,488,885.00 $4,577,185.00 $ 911,700.00
Page 14
SECTION TWO: That the Village Clerk of the Village of Mount Prospect is
hereby directed to certify a copy of this ordinance and is hereby authorized
and directed to file a copy of the same with the County Clerk of Cook
County, Illinois, within the time specified by law.
SECTION THREE: That if any item or portion of this ordinance is for any
reason held invalid, such decision shall not affect the validity of the
remaining portion of such item or the remaining portion of this ordinance.
SECTION FOUR: That this ordinance shall be in full force and effect from
and after its passage and approval and recording as provided by law.
AYES: ro
NAYS: 0
ABSENT: 0
PASSED j :-/- day of ~"- n T 1971.
THIS .J &:-.:. ,- . ,
.
APPROVED THIS /4 day of SEP!: , 1971.
~_-'7 >/
p.~_...."'-'
.~.
Robert D. Teichert,
L.?~'
, .~ .../'. .. /
A ,.
'C-<---e .0-_"".
Village President
ATTEST:
dJ/v~
Donald W. Goodman, Village Clerk
Page 15
~ ~"____~"=-"_",,,,-,,,_"~;,,,,,,,,,,,-=,,,,:,,,"'=':;""'="'~"'1<;:'''''';'._;:-:~...",,..7:'''''''''''-."'W"",,,,_~,____..-...,..._="",,='=r=""""""""--"-'-'---~'-'-'--'--'-"-'~.'--~ ,-.---