HomeMy WebLinkAbout 7.3 2nd reading of AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING JANUARY 1, 2019 AND ENDING DECEMBER 31, 20194/15/2020 BoardDocs® Pro
Agenda Item Details
Meeting Nov 19, 2019 - REGULAR MEETING OF THE MOUNT PROSPECT VILLAGE BOARD - 7:00 p.m.
Category 7. OLD BUSINESS
Subject 7.3 2nd reading of AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF MOUNT PROSPECT, ILLINOIS
FOR THE FISCAL YEAR BEGINNING JANUARY 1, 2019 AND ENDING DECEMBER 31, 2019
Access Public
Type Action
Preferred Date Nov 19, 2019
Absolute Date Nov 19, 2019
Fiscal Impact Yes
Budgeted Yes
Recommended Action Approve an ordinance abating portions of the 2019 property tax levy.
Public Content
Information
This ordinance reduces the debt service tax levies for the Series 2013, 2017, 2018A, 20188, 2019A, and 2019E bonds
established by the original bond ordinance approved at the time of issuance. Debt service levies for these bonds are
abated since all or portions of the funding sources (for the levy year 2019 — payable in 2020) are not from property
taxes.
Total proposed levy for 2020 is $8,521,927.
• Village Debt Service is $6,940,026 and Library Debt Service is $1,575,850.
• $2,548,250 (or 37%) of the $6,940,026 Village Debt Service is paid through property taxes.
• Debt service follows repayment schedules established at time of issuance.
A total of $4,397,827 is abated and paid from the following funding sources:
• $924,956 is paid through the Home Rule Sales Tax
• $1,166,248 is paid through the Water/Sewer Charges
• $1,224,738 is paid through Capitalized Interest
• $728,176 is paid from the Debt Service Fund Balance
• $353,709 is paid from the TIF Increment
The subsidy for the public safety pension levies are not included in this ordinance as there is not the formal levy
requirement established for the pensions levies as there is with debt service.
Alternatives
1. Village Board approval of an ordinance authorizing the abatement of 2019 Levy for all or portions of the Series
2013, 2017, 2018A, 20188, 2019A, and 2019B bonds.
2. Action at the discretion of the Village Board.
https://go.boarddocs.com/il/vomp/Board.nsf/Private?open&login 1/2
4/15/2020
Staff Recommendation
BoardDocs@ Pro
It is recommended that the Village Board pass an ordinance abating portions of the 2019 property tax levy.
Administrative Content
Executive Content
Motion &Voting
Approve an ordinance abating portions of the 2019 property tax levy.
Motion by Paul Hoefert, second byMichael Zadel.
Final Resolution: Motion Carries
Yea: VVi||iamGrossi, Eleni Hatzia, Paul Hoefert, Richard Rogers, Colleen SaccoteUi, Michae|Zade|
mtpoj/guboarddoca.'on/il/vomp/Bnrd.nsf/private,opun&lngin 2/2
VILLAGE OF MOUNT PROSPECT
Primary Levy - 2019
2%
Gross
Net
Provision
Total
Total
2019
Capitalized
Subsidy/
2019
Loss and
2019
2018
$
%
Levy
Interest
Abatements
Levy
Costs
Extension
Extension
Inc/(Dec).
Inc/(Dec).
VILLAGE OF MOUNT PROSPECT
Police Protection
4,346,500
-
-
4,346,500
86,930
4,433,430
4,872,093
(438,663)
-9.00%
Fire Protection
5,049,574
-
-
5,049,574
100,991
5,150,565
5,049,574
100,991
2.00%
Police Pension Fund
3,864,556
-
97,500
3,767,056
75,341
3,842,397
3,481,193
3611204
10.38%
Firefighters' Pension Fund
3,488,379
-
112,500
3,375,879
67,518
3,443,397
3,213,856
229,541
7.14%
Total Operational Levy
16,749,009
-
210,000
16,539,009
330,780
16,869,789
16,616,716
253,073
1.52%
Debt Service Funds
Series 20118
794,530
-
-
794,530
15,891
810,421
809,427
994
0.12%
Series 2012
54,095
-
-
54,095
1,082
55,177
55,177
-
-
Series 2013
924,956
-
924,956
-
-
-
-
-
-
Series 2014
883,450
-
-
883,450
17,669
901,119
714,255
186,864
26.16%
Series 2016
2651800
-
-
2651800
51316
2711116
2711116
-
-
Series 2017 (TIF)
159,369
159,369
-
-
-
-
-
-
-
Series 2017 (WTR)
296,131
-
296,131
-
-
-
-
-
-
Series 2018a (TIF)
273,369
273,369
-
-
-
-
-
-
-
Series 2018a (WTR)
303,500
-
303,500
-
-
-
-
-
-
Series 2018b (new)
1,444,250
722,125
722,125
-
-
-
-
-
-
Series 2018b (refi)
620,250
-
69,875
550,375
11,007
561,382
620,574
(59,192)
-9.54%
Series 2019a (WTR)
566,617
-
566,617
-
-
-
-
-
-
Series 2019B (TIF)
353,709
-
353,709
-
-
-
-
-
-
Total Debt Service Levy
61940,026
1,154,863
31236,913
2,5481250
503965
2,5991215
23470,549
128,666
5.21%
Total Village Levy
23,6893035
1,154,863
314463913
19,087,259
3813745
19,469,004
1930873265
381,739
2.00%
Mount Prospect Public Library
Library Levy Fund
919911692
-
-
919911692
1991834
101191,526
10,014,131
177,395
1.77%
Library Debt Service
115751850
-
-
115751850
311517
1,6071,367
116041613
21754
0.17%
Total Library Levy
11,5673542
-
-
11,567,542
2313351
11,798,893
1136183744
1809149
1.55%
Total Village and Library Combined
35,256,577
17154,863
3,446,913
30,654,801
613,096
31,267,897
30,706,009
561,888
1.83%
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2019 AND ENDING DECEMBER 31, 2019
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE
OF MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
Section 1: The President and Board of Trustees of the Village of Mount Prospect find as follows:
A. That pursuant to Village Ordinance No. 6090 adopted August 20, 2013 authorizing
the issuance of general obligation bonds for financing the construction of various
flood control projects throughout the village there was levied for the year 2019 the
sum of $924,956 for bond principal and interest payments.
B. That pursuant to Village Ordinance No. 6347 adopted November 7, 2017
authorizing the issuance of general obligation bonds for financing the costs of
certain capital projects in the Village, there was levied for the year 2019 the sum of
$159,368.76 for bond interest payments.
C. That pursuant to Village Ordinance No. 6347 adopted November 7, 2017
authorizing the issuance of general obligation bonds for financing the costs of
certain capital projects in the Village, there was levied for the year 2019 the sum of
$296,131.26 for bond principal and interest payments.
D. That pursuant to Village Ordinance No. 6385 adopted April 17, 2018 authorizing
the issuance of general obligation bonds for financing the costs of certain capital
projects in the Village, there was levied for the year 2019 the sum of $273,368.76
for bond interest payments.
E. That pursuant to Village Ordinance No. 6385 adopted April 17, 2018 authorizing
the issuance of general obligation bonds for financing the costs of certain capital
projects in the Village, there was levied for the year 2019 the sum of $303,500.00
for bond principal and interest payments.
F. That pursuant to Village Ordinance No. 6403 adopted September 4, 2018
authorizing the issuance of general obligation bonds for financing the construction
of Police and Fire HQ projects and refunding of certain bonds of the village there
was levied for the year 2019 the sum of $2,064,500 for bond interest payments.
G. That pursuant to Village Ordinance No. 6449 adopted April 16, 2019 authorizing
the issuance of general obligation bonds for financing the costs of certain capital
projects in the Village, there was levied for the year 2019 the sum of $566,617.00
for bond principal and interest payments.
H. That pursuant to Village Ordinance No. 6483 adopted October 15, 2019 authorizing
the issuance of general obligation bonds for financing the construction of various
capital projects with the TIF District of Prospect and Main of the Village of Mount
Prospect, there was levied for the year 2019 the sum of $269,773 for bond principal
and interest payments.
Section 2: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $924,956 levied for G.O. Bond interest payments for the purpose of
funding the construction of various flood control projects throughout the village pursuant to
Ordinance No. 6090 be and the same is hereby abated in the amount of $924,956 being the entire
amount levied for such bond interest payment purposes for the fiscal year commencing January 1,
2019 and ending December 31, 2019.
Section 3: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $159,368.76 levied for G.O. Bond interest payments for the purpose
of funding construction projects throughout the village pursuant to Ordinance No. 6347 be and the
same is hereby abated in the amount of $159,368.76 being the entire amount levied for such bond
interest payment purposes for the fiscal year commencing January 1, 2019 and ending December
31, 2019.
Section 4: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $296,131.26 levied for G.O. Bond principal and interest payments for
the purpose of funding construction projects throughout the village pursuant to Ordinance No.
6347 be and the same is hereby abated in the amount of $286,131.26 being the entire amount levied
for such bond principal and interest payment purposes for the fiscal year commencing January 1,
2019 and ending December 31, 2019.
Section 5: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $273,368.76 levied for G.O. Bond interest payments for the purpose
of funding construction projects throughout the village pursuant to Ordinance No. 6385 be and the
same is hereby abated in the amount of $273,368.76 being the entire amount levied for such bond
interest payment purposes for the fiscal year commencing January 1, 2019 and ending December
31, 2019.
Section 6: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $303,500 levied for G.O. Bond principal and interest payments for the
purpose of funding construction projects throughout the village pursuant to Ordinance No. 6385
be and the same is hereby abated in the amount of $303,500.00 being the entire amount levied for
such bond principal and interest payment purposes for the fiscal year commencing January 1, 2019
and ending December 31, 2019.
2
Section 7: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $2,064,500 levied for G.O. Bond interest payments for the purpose of
funding construction projects throughout the village pursuant to Ordinance No. 6403 be and hereby
partially abated in the amount of $1,514,125.00 levied for such bond interest payment purposes
for the fiscal year commencing January 1, 2019 and ending December 31, 2019.
Section 8: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $566,617 levied for G.O. Bond principal and interest payments for the
purpose of funding construction projects throughout the village pursuant to Ordinance No. 6449
be and the same is hereby abated in the amount of $566,617 being the entire amount levied for
such bond principal and interest payment purposes for the fiscal year commencing January 1, 2019
and ending December 31, 2019.
Section 9: It is hereby declared by the President and Board of Trustees of the Village of Mount
Prospect that the amount of $296,773 levied for G.O. Bond principal and interest payment for the
purpose of funding construction projects in the area of Prospect & Main TIF of the Village of
Mount Prospect pursuant to Ordinance No. 6483 be and the same is hereby abated in the amount
of $269,773 being the entire amount levied for such bond principal and interest payment purposes
for the fiscal year commencing January 1, 2019 and ending December 31, 2019.
Section 9: Village Ordinance Nos. 6090, 6347, 6385, 6403, 6449 and 6483 are hereby amended
with respect to the tax abatements declared herein and set forth in Sections Two through Eight of
this Ordinance.
Section 9: The Village Clerk of the Village of Mount Prospect is hereby authorized and directed
to file a certified copy of this Ordinance with the County Clerk of Cook County, Illinois within the
time specified by law.
Section 10: This Ordinance shall be in full force and effect upon its passage, approval and
publication in pamphlet form and filing as provided by law.
AYES:
NAYS:
ABSENT:
PASSED and APPROVED this day of
3
2019.
Arlene A. Juracek, Mayor
ATTEST
Karen Agoranos, Village Clerk
ORDINANCE NO.
AN ORDINANCE TO ABATE A PART OF THE TAXES LEVIED FOR
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
MOUNT PROSPECT, ILLINOIS FOR THE FISCAL YEAR BEGINNING
JANUARY 1, 2019 AND ENDING DECEMBER 31, 2019
PASSED AND APPROVED BY
THE PRESIDENT AND BOARD OF TRUSTEES
the day of , 2019
Published in pamphlet form by
authority of the corporate authorities
of the Village of Mount Prospect, Illinois,
the day of , 2019.