HomeMy WebLinkAboutOrd 2584 09/02/1975
"
ORDINANCE NO. 2584
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES
FOR THE CORPORATE AND MUNICIPAL PURPOSE OF THE VILLAGE OF
MOUNT PROSPECT FOR THE FISCAL YEAR BEGINNING MAY 1, 1975
AND ENDING APRIL 30, 1976.
BE IT ORDAINED BY THE PRESIDENT AND BOARD OF TRUSTEES OF THE VILLAGE OF
MOUNT PROSPECT, COOK COUNTY, ILLINOIS:
SECTION ONE: That the sum of Three Million Eighty Thousand Five Hundred Forty
Three Dollars ($3,080,543.00) the same being the total amount to be levied of
budget appropri~tions heretofore made for the corporate and municipal purposes
for the fiscal year beginning May 1, 1975 and ending April 30, 1976, as approved
by the President and Board of Trustees of the Village of Mount Prospect be and
the same is hereby levied on all taxable property within the Village of Mount
Prospect according to the valuation of said property as is, or shall be assessed
or equalized by State and County purposes for the current year 1975. The
budgetary appropriations theretofore having been made heretofore by the President
and Board of Trustees of the Village of Mount Prospect at a meeting hereof
specially convened and held in the said Village of Mount Prospect, Illinois
on the 22nd day of April, 1975, and thereafter duly published according to law;
the various objects and purposes for said budgetary appropriations were heretofore
made are set forth under the column entitled "Amount Appropriated", and the
specific amount herein levied for each object and purposes is set forth under
the column entitled "Amount Levied" as follows:
AMOUNT AMOUNT
ARTICLE I - GENERAL CORPORATE PURPOSES APPROPRIATED LEVIED
010 - Village Board
Personal Services $ 11,200.00 $
Meetings & Conventions 500.00
Organizational Memberships
(IMI,NWMC,COC,DPRSC) 1,700.00
Other Supplies 1.300.00
Sub - Total $ 14.700.00 $ None
011 - Village Clerk
Personal Services $ 36,112.00 $
Publish Legal Notices 3,000.00
Transportation & Meeting Expense 1,500.00
Organizational Memberships 200.00
Printing 600.00
Postage 1,500.00
Recording Expenses 1,000.00
Office Supplies 1,000.00
Copy Machine Rental 1,760.00
Sub - Total $ 46,672.00 $ None
020 - Board of Local Improvements
Hearing Expense $ 100.00 $
Sub - Total $ 100.00 $ None
Page 1
AMOUNT AMOUNT
APPROPRIATED LEVIED
- .. ~
021 .. Fire & Police Commission
Publish Notices $ 100.00 $
Training & Meeting Expenses 50.00
Organizational Memberships 90.00
Printing 100. 00
Tests, Investigations 3,000.00
Office Supplies 200.00 ...
Sub .. Total ~ 3.540.00 $ None
022 .. Zoning Board of Appeals
Publish Notices, Ordinances $ 2,200.00 $
Training & Meeting Expenses 100.00
Deposit Refunds 500.00
Hearing Expense 4.000.00
Sub .. Total $ 6.800.00 $ None
,
:n 023 .. Plan Commission
Publish NotiGes & Ordinances $ 100.00 $
Training & Meeting Expense 100.00
Printing .. Compo Plan 500.00
Hearing Expense 300.00
Supplies 100.00
Sub .. Total ~ 1,100.00 $ None
024 .. Business District Development
& Redevelopment Commission
Printing, Mailing, Graphics $ 1,000.00 $
Consultants 1.000.00
Sub .. Total $ 2,000.00 $ None
025 .. Drainage and Clean Streams Commission
Supplies & Services ~ 50.00 $
Sub .. Total $ 50.00 $ None
030 .. Manager's Office
.
Personal Services $ 43,572.00 $
Training & Travel Expense 2,000.00
Organizational Memberships 350.00
Postage 250.00
Automobile Expense 800.00
Office Supplies 1,200.00
Copy Machine Rental 1,800.00
Automotive Equipment (Leased) 1,570.00
Office Equipment 250.00
Sub .. Total $ 51,792.00 $ None
031 .. Personnel Department
Personal Services $ 14,225.00 $
Training & Meeting Expenses 800.00
Organizational Memberships 250.00 ;
Office Supplies 600.00
Office Equipment 840.00
Sub .. Total ~ 16,715.00 ~ None
Page 2
..;"".~
AMOUNT AMOUNT
APPROPRIATED LEVIED
040 .. Finance Department
Personal Services $ 109,693.00 $
Publish Report, Notices 1,000.00
Training & Meeting Expense 1,765.00
Organizational 'Memberships 110.00
Printing 3,000.00
Postage 3,300.00
Data Processing Service 18,000.00
Equipment Maintenance 3,000.00
Offset/Copy Paper & Supplies 3,000.00
Dog Licenses 380.00
Office Supplies 2,600.00
Other Supplies 600.00
Vehicle Licenses, Decals 1,800.00
Office Equipment 6.100.00
Sub .. Total $ 154.348.00 $ None
,041 .. Annual Audit
Regular Annual Audit $ 7,250.00 $
Special Assessment Annual Audit 3,250.00
Special Assessment Printing 500.00
Sub .. Total $ 11.000.00 $ None
042 .. Telephone Service
Personal Services $ 6,306.00 $
Swi tchboard 17.000.00
Sub .. Total $ 23.306.00 $ None
050 .. Legal Department
Personal Services $ 40,798.00 $
Training & Meeting Expenses 2,800.00
Outside Legal Services 14,000.00
Organizational Memberships 280.00
Printing 4,000.00
Postage 100.00
Other .. Court Expense, Expert~,
Printing 6,000.00
Library Reference Material 1,400.00
Office Supplies 550.00
Municipal Code Supplies 4,575.00
Mag Card Lease 2,900.00
Office Equipment 500.00
Sub .. Total $ 77 .903.00 $ None
060 .. Engineering Department
Personal Services $ 118,099.00 $
Training & Meeting Expense 1,200.00
Maps & Plats 2,000.00
Organizational Memberships 200.00
Postage 200.00
Auto Maintenance 1,000.00
Car Allowance 2,700.00,
Equipment Maintenance 250.00
Engineering Supplies 3,000.00
Engineering Equipment 1.500.00
Sub .. Total $ 130.149.00 $ None
Page 3
-.-
; AMOUNT AMOUNT
APPROPRIATED LEVIED
070 .. Building & Zoning Department
Personal Services $ 126,397.00 $
Training & Meeting Expense 2,557.00
Organizational Memberships 379.00
Printing 800.00
Postage 275.00
Auto Maintenance 400.00
Car Allowance 7,200.00
Elevator & Mechanical Inspections 800.00
Code Material for Resale 300.00
Office Supplies 500.00
Other Supplies 220.00
Xerox Rental 250.00
Sub .. Total ~ 140.078.00 $ None
080 - Health Services Department
~ Personal Services $ 46,230.00 $
Training & Meeting Expense 1,650.00
Organizational Memberships 105.00
Tes ting Service 300.00
Printing 500.00
Postage 300.00
Vehicle Maintenance/Allowance 1,800.00
Rodent Control 1,500.00
Other Services 75.00
Training Materials 200.00
Reference Materials 145.00
Office Supplies 500.00
Laboratory & Technical Supplies 400.00
Copy Machine Rental 1,600.00
Office Equipment 500.00
Sub .. Total $ 55,805.00 ~ None
081 .. Social Services
Personal Services $ l5,718.00 $
Telephone Service 3,300.00
Training Expense 1,350.00
Consulting Psychotherapist 2,746.00
Professional Reference Library 250.00
Supplies 550.00
Equipment 100.00
Sub - Total $ 24,014.00 $ None
082 .. Senior Citizens Services
Personal Services $ 22,240.00 $
Meeting Expense 350.00
Printing 300.00
Postage 360.00
Communication 800.00
Transportation 11,500.00
Other Supplies 300.00
Office Supplies 400.00
Sub .. Total ~ 36,250.00 $ None
083 .. Blood Donor Program
Meeting Expense $ 100.00 $
Printing 400.00
:Mailing 200.00
Transportation (Car) 300.00
Free Cab Rides for Donors 100.00
Office Supplies 150.00
Other Supplies 400.00
Sub .. Total $ 1.650.00 $ None
Page 4
~,
AMOUNT AMOUNT
APPROPRIATED LEVIED
090 - Public Buildings
Personal Services $ 28,200.00 $
Cleaning Draperies 300.00
Water 6< Sewer 700.00
Repairs & Maintenance
(A/C & Heat System) 5,000.00
Uniform Service 600.00
Fuel for Heat 6,500.00
Custodial ,Supplies 9,000.00
Paint 1,000.00
Chemicals 2,400.00
Maintenance Supplies & Repairs
(Adm. Offices) 5,000.00
Maintenance Supplies & Repairs
(Public Safety) 6,000.00
Maintenance Supplies & Repairs
(Public Works) 4,000.00
Maintenance Supplies & Repairs
~tation 2 & Range) 2,500.00
Maintenance Supplies & Repairs
(Station 3) 1,500.00
Maintenance Supplies & Repairs
(Annex 110) 500.00
Maintenance Supplies & Repairs
(Main 35) 500.00
Public Land Taxes 130.00
Office Equipment & Furniture 1.000.00
Sub - Total $ 74.830.00 $ None
091 .. Public Grounds
Supplies for Maintenance $ 2.000.00 $
Sub - Total $ 2,000.00 $ None
101 .. Police Department
Personal Services $ 999,695.00 $ 307,450.00
Training & Meeting Expense 1,720.00
Animal Impounding & Services 2,500.00
Membership Fees 200.00
Central Dispatch Systems 64,000.00
Printing 2,000.00
Postage 2,400.00
Motor Vehicle Maintenance 18,000.00
Telephone 3,500.00
Training (Partially Reimbursable) 10,000.00 -
Other Services 1,500.00
Radio Maintenance 1,500.00
Other Equipment Maintenance 1,000.00
Physical Examinations 1,000.00
Ammunition & Targets 4,454.00
Copy Machine Supplies 1,500.00
Clothing Allowance 16,000.00
Food for Prisoners 300.00
Gasoline 22,000.00
Office Supplies 2,200.00
Photo Supplies 2,000.00
Squad Emergency Equipment (Replacement) 500.00
Other Supplies 1,500.00
Copy Machine Rental & Repairs 3,500.00
Police Vehicles 6,280.00
Visa-Bar Assembly (2 Replacements) 800.00
Office Equipment 900.00
Radar Equipment 1,265.00
Radios 7,500.00
Photographic Equipment 500.00
Sub - To tal ~1,180,2l4.00 .$ 307 -,~f50. 00
Page 5
AMOUNT
APPROPRIATED
102 ~ Crossing Guards
Personal Services
Crossing Guard Equipment
$
26,450.00
200.00
Sub - Total
$
26,650.00
201 - Fire Department
Personal Services $1,020,691.00 $
Training & Meeting Expense 1,400.00
Organizational Memberships 180.00
Postage 300.00
Vehicle Maintenance 16,500.00
Telephone 4,600.00
Training Expense (Partially Reimbursable) 9,900.00
Car Allowance 360.00
Medical Exams - Fire Fighters 4,950.00
Linen Service 3,400.00
Radio Maintenance 3,800.00
Other Equipment Maintenance 1,700.00
Chemicals 2,400.00
Clothing Allowance 15,500.00
Gasoline 7,000.00
Office Supplies 700.00
Oxygen Tank Refills 650.00
Tools 700.00
Other Supplies 2,800.00
Ambulance Supplies 1,500.00
C.P.R. (cardio, Pulmonary, Resuscitation)
Training Program 500.00
Radio Equipment 5,200.00
Fire Fighting Equipment 4,500.00
Ambulance & Rescue Equipment 2,000.00
Office Equipment 300.00
Physical Conditioning Equipment 300.00
Turn Out Clothes 3,500.00
Hose & Brass Goods 6.050.00
$1.121,381.00
202 ~ Fire Prevention Bureau
Personal Services
Organizational Memberships
Printing & Literature
Postage
Training & Meeting Expense
Copy Machine Costs
Uniforms
Office Supplies
Photographic Supplies & Visual Aids
Other Supplies
Office Equipment
$
78,128.00
150.00
3,300.00
700.00
4,000.00
900.00
1,000.00
400.00
1,200.00
180.00
1.225.00
91.183.00
Sub - Total
$
301 ~ Public Information & Relations
Printing ~ Annual Report
Calendar, Newsletter, Postage
Christmas Displays
Bi-Centennial Celebration
Recognition Supplies
Explorer Scout Crossing Control,
$
2,350.00
500.00
2,000.00
600.00
2.500.00
7,950.00
Sub .. Total
.$
Page 6
aMOUNT
LEVIED
$
$
None
$
None
$
$
None
$
$
None
302 .. Insurance
Insurance Premiums
Insurance Appraisal Update
Sub - Total
303 - Hospitalization Insurance
Villages Share of Hospitalization
Insurance Premium
Sub .. Total
304 - Sick Leave Benefit
Sick Leave Benefit
Sub - Total
320 .. Street Lighting
Electrical Energy, (Includes Prospect
Meadows Lighting>
Sub - Total
321 .. Traffic Lighting
Electrical Energy
Contract for Maintenance & Repair
Sub .. Total
330 .. Tree Replacement Program
Trees - Save-A-Row Plan'
Sub .. Total
390 - Proiects
Payment on Building Purchase
Special Census
Sub - Total
TOTAL - GENERAL
CORPORATE
ARTICLE II - STREET AND BRIDGE
410 .. Street Maintenance (NOC)
Personal Services
Refuse Disposal (Leaves, Etc.)
Other Contractual Services
Uniform Allowance
Miscellaneous Supplies
Sub - Total
411 .. Asphalt Maintenance
Patching Tools & Supplies
Sub .. Total
413 - Street Signs
Sign Making Material
Sub .. Total
Page 7
AMOUNT
APPROPRIATED
$
74,000.00
1,000.00
75.000.00
$
$ 128,900.00
$ 128,900.00
$
$
17,700.00
17 . 700. 00
$
$
60.500.00
60.500.00
$
6,750.00
33,250.00
40,000.00
,
$
$
$
2.400.00
2.400.00
$
11,600.00
18.000.00
29.600.00
$
$3.656,280.00
$ 324,656.00
2,400.00
1,000.00
4,000.00
1.600.00
$ 333.656.00
$
$
200.00
'200.00
$
$
9,000.00
9,000.00
AMOUNT
LEVIED
$
$
None
$
$
None
$
$
None
$
$
None
$
$
None
$
$
None
$
$
None
$ 307,450.00
$ 324,000.00
2,000.00
4,000.00
$ 330,000.00
$
$
None
$
$
9,000.00
9,000.00
414 - Street Traffic Marking
Perma..Line Striping
Paint
Miscellaneous
Sub .. Total
415 .. Forestry
Tree & Brush Disposal
Forestry Contract - All Services
Chemicals & Fertilizers
Other Supplies & Repairs
Sub - Total
416 .. Inlet and Ditch Repairs
Supplies for Inlet Repairs
Sub .. Total
450 - Street Equipment
Equipment Repair Parts
Sweeper Supplies
Radio Maintenance
Gasoline
Plow Blades
Small Tools
Safety Equipment (OSHA Requirements)
Automotive Equipment
Sub .. Total
TOTAL -
STREET AND BRIDGE FUND
ARTICLE III - GARBAGE SERVICE
550 .. Garbage Collection Service
Collect by Contract
TOTAL ..
GARBAGE SERVICE
ARTICLE IV .. BUREAU OF EMERGENCY PREPAREDNESS
600 - Bureau of Emergency Preparedness
Personal Services
Training & Meeting Expense
Educational Material, Printing
Electric for Alarms
Siren Maintenance
Office Supplies
Other Supplies
Traffic Unit Equipment
Emergency Equipment for CD Van
TOTAL - BUREAU OF
EMERGENCY PREPAREDNESS
Page 8
AMOUNT
. APPROPRIATED
$
11,000.00
1,500.00
200.00
$
12.700.00
$
3,000.00
39,000.00
3,000.00
1.500.00
46.500.00
$
$
$
3,500.00
3,500.00
$
33,000.00
2,000.00
1,100.00
10,000.00
1.200.00
1,500.00
500.00
1.000.00
$ 50,300.00
$ 455,856.00
$ 800.000.00
$ 800.000.00
$
1,000.00
1,200.00
750.00
200.00
600.00
150.00
250.00
500.00'
500.00
$
5.150.00
AMOUNT
LEVIED
$
11,000.00
1,500.00
$
12,500.00
$ 3,000.00
39,000.00
3,000.00
$
45,000.00
$
$
3,500.00
3,500.00
$
33,000.00
2,000.00
1,000.00
10,000.00
1,000.00
1,500.00
500.00
1.000.00
$ 50,000.00
$ 450.000.00
$ 800,000.00
$ 800,000.00
$
$
None
'ARTICLE V .. ILLINOIS MUNICIPAL RETIREMENT
FUND
701 .. Illinois Municipal Retirement Fund
Illinois Municipal Retirement Fund for
the purposes of paying Municipal
c9ntributions for Municipal Employees
to the Illinois Municipal Retirement
Fund:
For General and Related Funds $
For Library Purposes
Sub - Total $
TOTAL .. ILLINOIS MUNICIPAL
RETIREMENT FUND $
ARTICLE VI .. WATERWORKS & SEWERAGE
120 - Overhead
Personal Services
Annual Audit
Training & Meeting Expense
Organizational Memberships
Printing
Postage
Telephone & Alarms
Training Materials
Other Services
Data Processing
Equipment Maintenance
Uniforms
Office Supplies
Film & Processing
Other Supplies
Copy Machine Rental
Office & Lunchroom Equipment
Sub .. Total
AMOUNT
APPROPRIATED
137,000.00
24,100.00
161.100.00
161.100.00
$ 359,734.00
5,000.00
1,000.00
200.00
2,000.00
4,400.00
7,000.00
, 500.00
800.00
18,000.00
1,000.00
3,200.00
3,300.00
1,000.00
2,000.00
1,000.00
1,500.00
$ 411,634.00
140 .. Service Charge
Allocation of Direct Charges (General) $
Sub .. Total
150 - Bond & Interest
Series 1963:
Principal
Interest
Series 1969:
Principal
Interest
Notes Payable 1973:
Principal
Interest
Sub - Total
160 - Reserve Requirements
Reserve Bond Account
Depr., Impr. & Extension Account
Sub - Total
170 - Buildings & Grounds
Elec trici ty
Rent & Taxes
Contractual Repairs
Fuel for Heating
Repair Supplies - Force Account
Sub .. Total
Page 9
36.000.00
36.000.00
$
$ 60,000.00
29,200.00
60,000.00
52,713.00
200,000.00
5,000.00
$ 406.913.00
$
20,400.00
40,800.00
61,200.00
$
$
1,200.00
4,600.00
1,000.00
2,800.00
6,000.00
15,600.00
$
/---~
,\fOUNT
LEVIED
$ 137 ,000.00
24,100.00
$ 161,100.00
$ 161,100.00
$
$ None
$
$
None
$
$
None
$
$
None
$
$
None
280 - Illinois Municipal Retirement Fund
Municipal Contribution for Employees
Retirement Fund
Sub .. Total
290 .. Insurance
Insurance
Hospitalization Insurance
Sub - Total
291 - Employee Sick Leave Benefit
Sick Leave Benefit
Sub - Total
300 - Sanitary Sewers
Waste Disposal
Electrical Energy - Lift Stations
Repair Materials & Chemicals
Sub .. Total
390 - Proiects
Extraordinary Well Repairs &
Controls
Land Acquisition - Sunrise Park
Water Main Over Size
Storage Shed
Sub .. Total
TOTAL .. WATERWORKS
AND SEWERAGE
ARTICLE VII .. PARKING SYSTEM REVENUE
001 - Parking System Revenue
Personal Services
Insurance
Hospitalization Insurance
Land Lease
Uniforms
Repair Parts
Illinois Municipal Retirement Fund
Service Charge (General Fund)
Meters
Bumpe"rs
Striping Lots (All)
Maple Street Lot Lights (3)
Sub - Total
TOTAL .. PARKING SYSTEM
REVENUE
Page 11
AMOUNT
. . APPROPRIATED
$
$
43.075.00
43,075.00
$
20,000.00
15.960.00
35.960.00
$
$
$
1.190.00
1,190.00
$
300.00
150.00
24.000.00
24,450.00
$
$
95,000.00
25,000.00
70,000.00
9.500.00
$ 199,500.00
$1,562,334.00
$
2,500.00
2,000.00
700.00
12,000.00
120.00
1,000.00
170.00
25,000.00
1,200.00
2,000.00
2,000.00
5,000.00
53,690.00
$
$
53.690.00
AMOUNT
LEV-lED
$
$
None
$
$
None
$
$
None
$
$ None
$
$ None
$ None
$
$
None
$
None
AMOUNT
. -' APPROPRIATED
ARTICLE XIII - PUBLIC BENEFIT
.. Public Benefi t
Special Assessment #65
Principal
Interest
$
378.00
46.00
Sub .. Total
$
424.00
Special Assessment #66
Principal
In teres t
$
1,316.00
79.00
Sub .. Total
$
1,395.00
Special Assessment #73 Co 1190
Principal
Interest
$
1,689.00
1,064.00
2.753.00
Sub - Total
$
Special Assessment #71
Principal
Interest
$
2,092.00
498.00
Sub - Total
$
$
2,590.00
7,162.00
TOTAL - PUBLIC BENEFIT
ARTICLE IX - GENERAL OBLIGATION BOND
AND INTEREST
- G. O. Bond & Interest
Municipal Building Bonds Issue of 1961
and Interest thereon $ 18,465.00
Library Building Bonds Issue of 1961
and Interest thereon 12,640.00
Fire Equipment Bonds Issue 1964
and Interest thereon 7,695.00
Public Works Building Bonds 1964
and Interest thereon 15,170.00
Fire Station Bonds Issue 1964
and Interest thereon 14,085.00
Forest River Fire Protection District
Bonds (For Bonded Indebtedness
assumed from annexation of the
territory comprising 93% of the
Valuation of the Forest River
Fire Protection District) 6,700.00
Corporate Purposes Bonds Issue of 1973
and Interest thereon 163,360.00
Corporate Purposes Bonds Issue of 1974
and Interest thereon 463,665.00
Losses in Collection
47.247.00
TOTAL - GENERAL OBLIGATION BOND
AND INTEREST
$ 749.027.00
Page 12
"....."""......,"-..
AMOUNT
LEVIED
$
$
None
$
$
None
$
$
None
$
$
$
None
None
$ 17,531.25
12 , 1 7 5 . 00
7,452.50
14,757.50
13 , 77 0.00
6,369.34
159,700.00
443,200.00
47,246.41
$ 722,202.00
AMOUNT AMOUNT
, . APPROPRIATED LEVIED
ARTICLE X .. POLICE PENSION FUND
100 .. Police Pension Fund
To be paid out of proceeds as
provided by law for setting apart,
formation, and disbursements of
a Police Pension Fund $ 145.524.00 $ 145,524.00
TOTAL .. POLICE PENSION FUND $ 145.524.00 $ 145,524.00
ARTICLE XI - FIREMEN'S PENSION FUND
100 .. Firemen's Pension Fund
To be paid out of proceeds as
provided by law for setting apart,
formation, and disbursements of
a Firemen's Pension Fund $ 187.589.00 $ 187.589.00
TOTAL.. FIREMEN'S PENSION FUND $ 187.589.00 $ 187,589.00
ARTICLE XII - MOTOR FUEL TAX FUND
- Motor Fuel Tax
42-SS"
CS Public Benefit..
S .A. 4F71 Co 0081 $ 20,000.00 $
45CS Central & Rand Roads
(Engineering Only) 25,000.00
50TLCS Lincoln & 83 Signalization et al 35,000.00
52CS Traffic Sign Survey 15,000.00
54CS Lonnquist Blvd. - Phase I 170,000.00
Maintenance 250,000.00
Sub - Total $ 515,000.00 $ None
TOTAL - MOTOR FUEL
TAX FUND $ 515.000.00 $ None
ARTICLE XIII - PUBLIC LIBRARY
- For Library Purposes
Administration $ 241,078.00 $ 241,078.00
Building Ma~ntenance 8,700.00 8,700.00
Audit 1,000.00 1,000.00
Books 55.900.00 55,900.00
Sub - Total $ 306.678.00 $ 306,678.00
TOTAL - PUBLIC LIBRARY $ 306,678.00 $ 306,678.00
Page 13
-'--.--- ,~~,-,"~.~~~-.-~"~""""""",--..,,...,,~~~-",.~~--------------_'~'~--"""_._-----~--~=~=.,~.'====---~~~~~._,
SUMMARY
General Corporate Purposes
Street and Bridge Fund
Garbage Collection Service
Bureau of Emergency Preparedness
Illinois Municipal Retirement Fund
Waterworks and Sewerage Fund
Parking System Revenue Fund
Public Benefit Fund
General Obligation Bond and
Interest Fund
Police Pension Fund
Firemen's Pension Fund
Motor Fuel Tax Fund
Library Fund
TOTALS
Appropriated
$3,6%,280.00
455,856.00
800,000.00
5,150.00
161,100.00
1,562,334.00
53,690.00
7,162.00
749,027.00
145,524.00
187,589.00
515,000.00
306!678.00
$8!605.390.00
From Other
Sources
,
To Be
Levied
$3,348,830.'00
5,856.00
$ 307,450.00
450,000.00
800,000.00
5,150.00
161,100.00
1,562,334.00
53,690.00
7,162.00
26,825.00
722,202.00
145,524.00
187,589.00
515,000.00
306,678.00
$3,080,543.00
,
$5!524.847.00
SECTION TWO: That the Village Clerk of the Village of Mount Prospect is hereby
directed to certify a copy of this ordinance and is hereby authorized and directed
to file a copy of the same with the County Clerk of Cook County, Illinois, within
the time specified by law.
SECTION THREE: That, if any part or parts of this Ordinance shall be held to be
unconstitutional or otherwise invalid, such unconstitutionality or invalidity,
shall not affect the validity of the remaining parts of this Ordinance. The
President and Board of Trustees of the Village of Mount Prospect hereby declares
that they would have passed the remaining parts of this Ordinance if they had
known that such part or parts thereof would be declared unconstitutional or
otherwise invalid.
SECTION FOUR: That this ordinance shall be in full force and effect from and
after its passage and approval and recording as provided by law.
AYES: 6
NAYS: 0
ABSENT:
PASSED THIS
2
day of
APPROVED THIS
2
day of
Sept.
Sept.
, 1975.
, 1975.
",.7
~ L:) /
~ 'y
.~, . ,,~K
Robert D. Teichert, Village President
ATTEST:
t
/'; . '
,/ ,f,~' . , I." "', J t
A-t /It" ~~. ,J4;/ ~<f~VYY~(AJ"t'
Donald W. Goodman, Village Clerk
Page 14