HomeMy WebLinkAboutCOW Agenda Packet 07/12/2005
COMMITTEE OF THE WHOLE
AGENDA
Meeting Location:
Mount Prospect Village Hall
50 South Emerson Street
Meeting Date and Time:
Tuesday, July 12, 2005
7:00 p.m.
I. CALL TO ORDER - ROLL CALL
Mayor Irvana K. Wilks
Trustee Timothy Corcoran Trustee Richard Lohrstorfer
Trustee Paul Hoefert Trustee Michaele Skowron
Trustee John Korn Trustee Michael Zadel
II. ACCEPTANCE OF MINUTES OF COMMITTEE OF THE WHOLE MEETING OF JUNE 14,
2005
III. CITIZENS TO .BE HEARD
IV. ANNUAL AUDIT OF VILLAGE FINANCES
Each year the Village retains the services of a CPA firm to audit its financials and assist in
the preparation of the Comprehensive Annual Financial Report (CAFR). Sikich Gardner &
Co, LLP performed the audit for the Village for fiscal year ended December 31,2003. As
part of the audit, Sikich is also required to present a management letter to the Village's
governing board. The purpose of the management letter is to inform the board of any
problems encountered during the audit, and to report any deficiencies in internal controls
uncovered during the course of the audit.
Discussion regarding the CAFR will revolve around changes made to the format of the report
as a result of implementing Governmental Accounting Standards Board (GASB) Statement
34. Sikich has given its audit of the Village for year-end 2003 an "unqualified opinion." This
means that their examination found our financial statements to be fairly presented and
prepared in accordance with generally accepted accounting principles.
In addition to performing the audit on the Village's financials, Sikich also conducted two
separate audits referred to as the Single Audit and the TIF Compliance Audit. The Single
Audit is a compliance audit of the Village's federal and state grant receipts pursuant to the
U.S. Office of Management and Budget Circular A-133. The TIF Audit is a compliance audit
required by the State of Illinois of our tax increment financing activities. Results from these
two audits indicate the
NOTE: ANY INDIVIDUAL WHO WOULD LIKE TO ATTEND THIS MEETING BUT BECAUSE OF A
DISABILITY NEEDS SOME ACCOMMODATION TO PARTICIPATE, SHOULD CONTACT THE
VILLAGE MANAGER'S OFFICE AT 50 SOUTH EMERSON, MOUNT PROSPECT, ILLINOIS 60056,
8471392-6000, EXTENSION 5327, TDD #8471392-6064.
V. RECOMMENDATION FOR A COMPREHENSIVE AUDIT POLICY
In November 2004, the Village conducted an RFP process for audit services. During
discussion for awarding the audit services contract the Board felt a more formal audit policy
was needed. At the Board's direction, staff researched establishing a formal audit
committee and the creation of a comprehensive audit policy for the procurement of audit
services. The purpose of the policy is to assign oversight responsibility for the independent
audit of the Village's financial statements from the selection of the independent auditor to the
resolution of audit findings. The policy will also provide comprehensive guidelines and
directions for procuring audit services. Finally, the policy will address procedures for
monitoring compliance of the Village's fraud risk assessment program.
Staff will present recommendations for the comprehensive audit policy and will be available
to answer questions and facilitate discussion.
VI. 2006-2010 CAPITAL IMPROVEMENTS PLAN
In 1997, the Village Board formally adopted its first comprehensive 5-year Capital
Improvements Plan (Crp). In previous years, the Village used a number of separate
documents in its capital projects planning. While each of these documents was useful in its
own right, none offered an overall picture of the Village's capital needs. The establishment
of a 5-year Capital Improvements Plan (CIP) provides a comprehensive view of the Village's
capital needs for consecutive rolling five-year windows.
The proposed 2006-2010 CI P is generally comprised of projects that involve the purchase or
construction of long-lived, tangible assets at a cost of $25,000 or more. The total cost of all
requests for all years included in the plan is approximately $48.9 million.
Many of the requests in the plan are simply continuations of established projects. Others are
projects not currently in progress but have been discussed by the Village Board on previous
occasions. Some requests are being presented for the first time through the CIP. Given
that the CIP is intended to afford a comprehensive view of the Village's capital needs, it is
fitting that all of these project requests be included in the proposed plan. Of the $48.9
million of project requests included in the proposed CIP, $28.8 million (or 58.9%) is for the
continuation of established projects including approximately $14.4 million for street
resurfacing. Significant new projects include the combined sewer project with a five-year
total of $8.5 million. The total cost of the combined sewer project is estimated to be $15
million.
A project's inclusion in the CIP does not guarantee its funding and accomplishment. The
CIP is a planning document. As such, it is subject to change. The elP is reviewed and
updated on an annual basis. The next CIP will cover the years 2007 through 2011.
2006 project requests included in the proposed CIP amount to $9.2 million, an increase of
$3.9 from the first year projects in the 2005-2009 CIP. This is mainly due to the addition of
the combined sewer project. Of the $9.2 million proposed for 2006, $5.5 million (60%) is for
the continuation of established projects including $2.7 million for the street program. It
should be noted that approximately $2.2 million in capital projects scheduled between 2002-
2005 have been deferred to out years while the Village Board and Administration work to
develop a permanent funding source for such projects.
The proposed 2006-2010 CI P was distributed on June 17, 2005 to the Finance Commission
and the Village Board. The Finance Commission held a meeting on June 30,2005 to review
the proposed document. Copies of the draft minutes from the Commission's meetings will
be provided separately. Once the Committee of the Whole completes its review of the
proposed 2006-2010 CIP, it will be presented to the Village Board for formal acceptance on
July 19, 2005.
Staff will make a presentation on the projects included in the five-year plan and will be on
hand to answer questions and facilitate discussion.
VII. VILLAGE MANAGER'S REPORT
VIII. ANY OTHER BUSINESS
IX. ADJOURNMENT
Mount Prospect
Village of Mount Prospect
Mount Prospect, Illinois
~
INTEROFFICE MEMORANDUM
TO: MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: DIRECTOR OF FINANCE
DATE: JULY 6, 2005
SUBJECT: COMPREHENSIVE ANNUAL FINANCIAL REPORT - 12/31/04
PURPOSE:
To present the Comprehensive Annual Financial Report (CAFR) for the fiscal year ended December
31,2004.
BACKGROUND:
Each year the Village retains a CPA firm to audit the Village's financials and assist in the
preparation of the annual CAFR. Sikich Gardner & Co, LLP performed the audit for the Village for
fiscal year ended December 31, 2004.
DISCUSSION:
The CAFR presents two kinds of financial statements, each with a different snapshot of Village
finances. The statement's focus is on both the Village as a whole (government-wide) and on the
major individual funds. Both perspectives allow the user to address relevant questions, broaden a
basis for comparison from year-to-year at the Village and also between governments and enhance
the Village's accountability.
Sikich Gardner has given its audit of the Village for year-end 2004 an "unqualified opinion". This
means that their examination found our financial statements to be fairly presented and prepared in
accordance with generally accepted accounting principles. Their opinion can be found on pages 1
and 2 in the financial section of the report.
A detailed overview of the financial results for the fiscal year is provided in the Management's
Discussion and Analysis (MD & A), which may be found immediately following the auditor opinion
on page 3 of the financial section. Following are a few of the more significant highlights:
Comprehensive Annual Financial Report
July 6, 2005
Page 2
General Fund: General Fund revenues of $31,437,412 fell short of the final budget by $310,534 or
0.98%. The following table shows the variance from final budget for revenues broken down by
major revenue category.
. ..'EiJJ.~L:B4dget Ai","';;"lic />~;~f;.,'" ....................
yp~/./ .. . ""'/6
Property Taxes $ 8,164,528 $ 7,965,530 $ (198,998) (2.44%)
Other Taxes 5,024,100 5,189,856 165,756 3.30%
Licenses & Permits 2,814,750 2,798,930 (15,820) (0.56%)
Intergovernmental 13,791,677 13,672,588 (119,089) (0.86%)
Service Charges 806,863 749,216 (57,647) (7.14%)
Fines & Forfeits 582,000 554,741 (27,259) (4.68%)
Investment Earnings 47,500 45,869 (1,631) (3.43%)
Miscellaneous 516,528 460,682 (55,846) (10.81%)
Total Revenue $ 31,747,946 $ 31,437,412 $ (310,534) (0.98%)
Property tax revenues were down $198,998 from the final budget. The amount collected by the
County and remitted to the Village came in at 96.9% of the original levy. This is slightly below the
average collection ratio of 97.6% for the Village in the past five years.
Revenue classified as Other Taxes exceeded the final budget by $165,756, or 3.30%. The surplus
over budget can be attributed mostly to the telecommunication tax and food and beverage tax,
which exceeded their budgets $81,308 and $55,486 respectively. The remaining revenues in this
category had minor variances plus or minus budget. The real estate transfer tax continues to
remain strong generating a positive variance of $316,018 above the original budget amount.
Intergovernmental revenues fell short $119,089 or 0.86% from the $13,672,588 final budget
amount. The original budget was increased by $158,477 for adjustments to various revenue line
items. Although state income taxes fell slightly short of its final budget amount, the tax came in
significantly higher than the original budget by $222,390. The income tax has been trending up for
the past two years, but still lags below 2002 levels. Receipts from sales taxes were down $185,831
or 2.28% from the final budget. The state use tax and corporate personal property replacement tax,
both state shared revenues, exceeded the final budget by $80,417 and $43,948 respectively.
Intergovernmental revenues are projected to grow slowly over the next fisc?!1 year. This is a
pleasant change from the decline attributed to state shared revenues the Village has experienced
over the past several years.
Fines and forfeits fell short of the final budget by $27,259 or 4.68%. Local fines fell short by
$76,314 while the remaining revenues in this category exceeded the final budget by $49,055.
Investment earnings continue to suffer from the low interest rates continuing to be offered in the
marketplace. This combined with the intentional draw down of fund balance and budget shortfalls
caused investment earnings to come in $1,631 or 3.43% below the final budget projection. Although
this amount appears minor, this revenue projection has been revised downward over the past
several years. At its high point, interest income generated in excess of $300,000.
Comprehensive Annual Financial Report
July 6, 2005
Page 3
General Fund expenditures totaled $31,835,052, representing a positive variance of $210,664, or
0.66%, under the revised 2004 Budget. The following table presents a breakdown of actual
expenditures as compared to the final budget for each department.
..... 4)",-",;",'/,r~r ~.. ~
i I;;;
;. '1:;0; ~nl ....-........ I. , ._.~.......A..."...;i.
... ...... :1;;
Public Representation $ 110,074 $ 108,884 $ 1,190 1.08%
Village Manager 2,058,753 2,101,737 (42,984) (2.09%)
Television Services 170,262 161,903 8,359 4.91%
Village Clerk 163,256 163,656 (400) (0.25%)
Finance 1,368,331 1,351,088 17,243 1.26%
Community Development 1,583,296 1,481,617 101,679 6.42%
Human Services 784,867 702,815 82,052 10.45%
Police 11,373,788 11,356,202 17,586 0.15%
Fire 8,886,140 8,866,769 19,371 0.22%
Public Works 5,207,593 5,212,118 (4,525) (0.09%
Other 339,356 328,263 11,093 3.27%
Total Expenditures $ 32,045,716 $ 31,835,052 $ 210,664 0.66%
The results from operations of the General Fund are showing a deficit in 2004. Expenditures
exceeded revenues by $397,640. In addition, a transfer of $270,000 was made to cover a portion of
the debt service for the new Village Hall. Fund balance totaling $667,640 was used to cover the
combined shortfall. The original budget called for a planned drawdown of $362,116. Fund balance
as of December 31,2004 was $8,257,514. Unreserved fund balance at year-end was $8,037,820,
representing 23.7% of budgeted operating expenditures for 2005. Revenue from the sale of right-
of-way earmarked to cover the transfer to debt service ($270,000) did not come in as expected, but
will instead be credited in 2005. This caused a temporary drop in fund balance. Including these
monies would raise fund balance to $8,322,820 or 24.5%.
Special Revenue Funds: In total, the special revenue funds are showing a deficit with
expenditures exceeding revenues by $737,348. There was an intentional draw down of fund
balance in the Motor Fuel Tax Fund in the amount of $575,075 for the completion of carry-over
projects from 2003. In addition, the Refuse Fund expenditures exceeded revenues by $189,200
due to the inclusion of the leaf removal program. Fund balances for these two special revenue
funds remain strong at 48% and 55% respectively. Fund balance for all special revenue funds total
$2,943,955 at year-end.
Debt Service Funds: The various debt service funds are showing a combined operating deficit of
$753,281 for the year, on revenues and other financing sources of $5,172,153 and expenditures of
$5,925,434. Shortfalls in the home-rule sales tax accounted for much of the deficit. Fund balance
for all the debt service funds totaled $36,785 at December 31,2004.
Comprehensive Annual Financial Report
July 6, 2005
Page 4
Capital Projects Funds: Expenditures exceeded revenues and other financing sources by
$8,949,026 in 2004. Planned expenditures for property acquisition, downtown redevelopment, street
improvements, and construction of the new village hall occurred during 2004 that had intentionally
drawn down fund balance. The year-end fund balance was $1,982,531.
Water and Sewer Fund: This fund is showing a net deficit $445,282 on revenues of $7,956,614
and expenses of $8,401 ,896. The net income figure includes depreciation expense of $452,769
and excludes $101,000 of bond principal payments.
Pension Trust Funds: The net assets of the Police and Firefighter pension funds increased during
2004. The Police Pension Fund is showing an increase of $2,095,894 in net plan assets, while the
Firefighters Pension Fund is showing an increase of $1 ,617,553. According to the December 31,
2003 actuarial report, the most recent information available, the Police Pension Fund was 77.45%
funded and the Firefighters Pension Fund was 78.84% funded.
RECOMMENDATION:
It is recommended the Village Board accept the Comprehensive Annual Financial Report for the
fiscal year ended December 31,2004.
/Ja~/ tp ~ ~.
DAVID O. ERB
DIRECTOR OF FINANCE
Copy: Finance Commission
DOE!
H:\ACCT\AUDIT\2004 Audit\Correspondence\Board Memo - 12-31-04 CAFR.doc
Mount Prospect
Village of Mount Prospect
Mount Prospect, Illinois
~
INTEROFFICE MEMORANDUM
TO: MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: DIRECTOR OF FINANCE
DATE: JULY 6,2005
SUBJECT: AUDITOR'S MANAGEMENT LETTER - 12/31/04
PURPOSE:
To present the Auditor's Management Letter for the fiscal year ended December 31,
2004.
BACKGROUND:
Auditing Standards require auditors to present a management letter to the governing
boards of entities they have audited. The purpose of the letter is to inform the board of
any problems they encountered during the audit, and to report any deficiencies in
internal controls uncovered during the course of the audit.
DISCUSSION:
Attached is the Management Letter prepared by Sikich Oardner & Co. for the fiscal year
ended December 31,2004.
Page two of the Management Letter reports on current year recommendations. There
were two recommendations for improvement presented. The first recommendation dealt
with "Marking to Market" investments. This is the practice of revaluing the equities held
in the pension portfolios to current market value. The Finance Department concurs with
this recommendation and as standard practice prepares Mark to Market adjustments
quarterly. The year-end adjustment for 2004 though had not been done until the
commencement of the audit in April. Procedures are in place to ensure future
adjustments are made in a more timely manner. The auditors also recommended the
Village establish a formal audit committee to oversee the audit and monitor the Village's
fraud risk assessment program. The Finance Department concurs with this
recommendation and has taken steps to establish a formal audit committee. It is
expected to be completed by the end of 2005.
There was one recommendation from the prior year that required follow-up. The
auditors noted consecutive years (2002 and 2003) where the Risk Management Fund
had significant claims that resulted in a reduction in net assets (fund balance). The
recommendation was to examine user fees charged to other funds that support
expenditures for the Risk Management Fund.
H:\ACCT\AUDIT\2004 Audit\Correspondence\Managment Letter Transmittal.doc
Management Letter
July 6, 2005
Page 2 of 2
In response, the Village noted that the high level of activity was unusual and not
expected to continue into the future. In addition, the Village now self-insures for a larger
portion of claims rather than purchasing conventional insurance. There will be an overall
savings to the Risk Management Fund by making this change.
RECOMMENDATION:
It is recommended the Village Board accept the auditor's Management Letter for the
fiscal year ended December 31,2004.
J~tJ.U-
David 0, Erb
Director of Finance
Copy: Finance Commission
DOE!
H:\ACCT\AUDIT\2004 Audit\Correspondence\Managment Letter Transmittal.doc
VILLAGE OF MOUNT PROSPECT, ILLINOIS
MANAGEMENT LETTER
December 31, 2004
~Sikich Gardner & Co, LLP
ACCOUNTANTS AND CONSULTANTS
;if~ich Gardner & Co, LLP"
Members of
American Institute of
Certified Public Accountants
A Member of Sikich Group, LLC
998 Corporate Boulevard. Aurora, IL 60502-9102
Illinois CPA Society
The Honorable Mayor
Members of the Village Board
Village of Mount Prospect, Illinois
Ladies and Gentlemen,
In planning and performing our audit ofthe basic and combining and individual fund financial
statements of the Village of Mount Prospect, Illinois as of and for the year ended December 31,
2004, we considered its internal controls in order to determine our auditing procedures for the
purpose of expressing our opinion on the basic and combining and individual fund financial
statements and not to provide assurance on internal controls. Our assessment of the internal
controls was limited to obtaining an understanding of the internal controls sufficient to plan our
audit and did not include tests of control policies and procedures.
The Village Board and management of the Village are responsible for establishing and
maintaining internal controls. In fulfilling that responsibility, estimates and judgments by
management are required to assess the expected benefits and related costs of control procedures.
The objectives of a system are to provide management with reasonable, but not absolute,
assurance that assets are safeguarded against loss from unauthorized use or disposition, and that
transactions are executed in accordance with management's authorization and recorded properly
to permit the preparation of financial statements in accordance with generally accepted
accounting principles. Because of the inherent limitations in any internal control, errors, or
irregularities may nevertheless occur and not be detected. Also, projection of any assessment of
the internal controls to future periods is subject to the risk that policies or procedures may
become inadequate because of changes in conditions or that the degree of compliance with the
policies or procedures may deteriorate.
Our study and evaluation made for the limited purpose described in the first paragraph would not
necessarily disclose all reportable conditions. Accordingly, we do not express an opinion on the
internal controls of the Village of Mount Prospect, Illinois taken as a whole. However, our study.
and evaluation disclosed the following conditions that we believe should be considered by
management and the Village Board.
This report is intended solely for the information and use of the Mayor, the Village Board, and
management and should no~ be used by anyone other than these specified parties.
~~ ~~g ~,lL\
Aurora, Illinois
April 14, 2005
- 1 -
RECOMMENDATIONS FOR IMPROVEMENT - CURRENT YEAR
1. Mark to Market Adjustments for Investments
During our testing of investments we noted that several investments were not marked to
market at year end.
Management's Response
The investments are reconciled on a quarterly basis. This was an entry that was missed
during the regular audit preparation process. The journal entries were provided following the
commencement of the audit.
2. Audit Committee
We noted during our audit, through inquiry with management, that the Village Board is
considering establishing an audit committee. We recommend that the audit committee be
responsible for establishing an audit procurement policy as well as implementing and
overseeing a fraud risk assessment program for the Village.
Management's Response
The Village is in the process of developing a comprehensive audit policy which will include
the establishment of a formal Audit Committee, audit procurement procedures and
procedures for monitoring compliance of SAS 99 requirements. A preliminary plan will be
brought to the Village Board in July 2005. Approval of the final policy is expected by the
end of2005.
OTHER INFORMATION
The Governmental Accounting Standards Board has issued a number of pronouncements that
will impact the Village in the future.
Statement No. 40, Deposit and Investment Risk Disclosures-an amendment ofGASB Statement
No.3, is effective for the Village's fiscal year ended December 31, 2005 and will alter how the
Village discloses its exposure to credit, market and custodial credit risks.
Statement No. 42, Accounting and Financial Reportingfor Impairment of Capital Assets andfor
Insurance Recoveries, is effective for the Village's fiscal year ending December 31, 2005 and
provides guidance on valuing assets that have become impaired or are no longer used in
operations.
Statement No. 43, Financial Reportingfor Post-employment Benefit Plans Other Than Pension
Plans, is effective for the Village's fiscal year ending December 31,2007 (Phase II) provides
guidance on accounting for an OPEB plan.
- 2 -
RECOMMENDATIONS FOR IMPROVEMENT - CURRENT YEAR (Continued)
OTHER INFORMATION (Continued)
Statement No. 44, Economic Condition Reporting: The Statistical Section is effective for the
Village's fiscal year ending December 31, 2006 and will require the Village to modify the
presentations currently found in the statistical section of the CAFR.
Statement 45, Accounting and Financial Reporting by Employers for Post-Employment Benefits
Other Than Pensions addresses how employers should account for and report costs and
obligations for post-employment health care and other nonpension post-employment benefits
promised to employees and is effective for the Village's fiscal year ending December 31, 2008
(Phase II).
Statement 46, Net Assets Restricted by Enabling Legislation, an amendment of GASB Statement
No. 34. The purpose of Statement 46 is to help governments determine when net assets have
been restricted to a particular use by the passage of enabling legislation and to specify how those
net assets should be reported in financial statements when there are changes in the circumstances
surrounding such legislation. Statement-46 is effective for periods beginning after June 15, 2005
(Village's fiscal year ending December 31,2006).
TB2004-2, Recognition of Pension and Other Postemployment Benefit tOP EB]
Expenditures/Expense and Liabilities by Cost-Sharing Employers. The Technical Bulletin
clarifies the application of requirements regarding accounting for employers' contractually
required contributions to cost-sharing pension and OPEB plans issued in Statement No. 27,
Accountingfor Pensions by State and Local Governmental Employers, and Statement No. 45,
Accounting and Financial Reporting by Employers for Postemployment Benefits Other Than
Pensions, respectively and is effective for the Village's fiscal year ending December 31,2008.
GFOA 2005 Governmental Accounting Auditing and Financial Reporting (Blue Book), will
require the Village to modify its letter oftransmittal to the new format/contents for the fiscal year
ending December 31, 2005.
- 3 -
RECOMMENDATIONS FOR IMPROVEMENT - PRIOR YEAR
1. Uninsured/uncollateralized deposits
As disclosed in Note 3, there was insufficient collateral pledged by one of the Village's
depositories to cover the uninsured deposits at that depository, which is not in accordance
with the Village's investment policy. We recommend that the depository be required to
monitor and pledge sufficient collateral at all times.
Management Response
The Village corrected this issue in March 2004.
2. Net Loss in Risk Management Fund
We observed during our audit that the Risk Management Fund has a current year net loss
(change in net assets) of $1 ,328,690 that was preceded by a net loss of $536,607 for the year
ended December 31, 2002. We recommend that the Village examine the user fees charged to
other funds of the Village.
Management Response
The high level of activity occurring in the Risk Management Fund the past two years
included the settlement of a few large claims that were unusual in occurrence. These claims
are not expected to continue in future years. In addition, the Village is currently looking into
alternatives for administering its risk management program to control claims costs. The Risk
Management Fund recorded a net loss of $56,276 for the year ending December 31, 2004.
- 4 -
INTEROFFICE MEMORANDUM
Village of Mount Prospect
Mount Prospect, Illinois
TO: MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: DIRECTOR OF FINANCE
DATE: JULY 6,2005
SUBJECT: SINGLE AUDIT ACT COMPLIANCE -12/31/04
PURPOSE:
To present the Single Audit Compliance Report for the fiscal year ended December 31,2004.
BACKGROUND:
Each year as part of the annual financial audit, the Village engages a CPA firm to undertake a
compliance audit of the Village's federal and state grant receipts pursuant to the U.S. Office of
Management and Budget (OMB) Circular A-133. This is commonly referred to as the Single
Audit Act. Sikich Gardner & Co. LLP performed the Single Audit for the fiscal year ended
December 31, 2004.
DISCUSSION:
As you can see on pages 3 and 6 of the Single Audit Report, the auditors are reporting that the
Village complied with the Single Audit Act for 2004.
RECOMMENDATION:
It is recommended the Village Board accept the Single Audit Compliance Report for the fiscal
year ended December 31,2004.
~/ tY, <<--
DAVID O. ERB
DIRECTOR OF FINANCE
Copy: Finance Commission
DOE!
H:\ACCT\AUDIT\2004 Audit\Single Audit\Memo to Manager - 2004.doc
.
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SINGLE AUDIT REPORT
F or the Year Ended
December 31, 2004
~Sikich Gardner & Co, LLP
ACCOUNTANTS AND CONSULTANTS
VILLAGE OF MOUNT PROSPECT, ILLINOIS
TABLE OF CONTENTS
-.'. v',.
Page( s)
Independent Auditor's Report on Internal Control Over Financial
Reporting and on Compliance and Other Matters Based on an Audit
of Financial Statements Performed in Accordance with
Government A uditing Standards............. ...... ........ ................... ........... ... ............... ..... ....... 3-4
Schedule of Expenditures of Federal Awards ..................................................................... 5
Independent Auditor's Report on Compliance with Requirements
Applicable to Each Major Program and Internal Control
Over Compliance in Accordance with OMB Circular A-l33
and Schedule of Expenditures of Federal Awards ............................................................ 6-7
Schedule of Findings and Questioned Costs.... ........................... ............ ....................... ..... 8-9
-2-
,,~'ijH
C::~slkich Gardner & CO, LLP""
'/-}:;~ii)tt~':5>:~~"'-'
Members of
American Institute of
Certified Public Accountants
A Member of Sikich Group, llC
998 Corporate Boulevard. Aurora, IL 60502-9102
Illinois CPA Society
INDEPENDENT AUDITOR'S REPORT ON INTERNAL CONTROL OVER
FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS
BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED
IN ACCORDANCE WITH GOVElWMENT A UDITING STANDARDS
The Honorable Mayor
Members of the Board of Trustees
Village of Mount Prospect
Mount Prospect, Illinois
We have audited the basic financial statements of the Village of Mount Prospect, Illinois, as of
and for the year ended December 31, 2004, and have issued our report thereon dated April 14,
2005. We conducted our audit in accordance with auditing standards generally accepted in the
United States of America and the standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
In planning and performing our audit, we considered the Village of Mount Prospect's internal
control over financial reporting in order to determine our auditing procedures for the purpose of
expressing our opinion on the basic financial statements and not to provide assurance on the
internal control over financial reporting. Our consideration of the internal control over financial
reporting would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a reportable condition in
which the design or operation of one or more of the internal control components does not reduce
to a relatively low level the risk that misstatements in amounts that would be material in relation
to the basic financial statements being audited may occur and not be detected within a timely
period by employees in the normal course of performing their assigned functions.
We noted no matters involving the internal control over financial reporting and its operation that
we consider to be material weaknesses. However, we noted other matters involving the internal
control over financial reporting that we have communicated to the management of the Village of
Mount Prospect in a separate letter dated April 14, 2005.
- 3 -
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Village of Mount Prospect, Illinois'
basic financial statements are free of material misstatement, we performed tests of its compliance
with certain provisions of laws, regulations, contracts and grants, noncompliance with which
could have a direct and material effect on the determination of the basic financial statement
amounts. However, providing an opinion on compliance with those provisions was not an
objective of our audit and, accordingly, we do not express such an opinion. The results of our
tests disclosed no instances of noncompliance that are required to be reported under Government
Auditing Standards.
This report is intended solely for the information and use of the Village Board, management, and
federal awarding agencies and pass-through entities and is not intended to be and should not be
used by anyone other than these specified parties.
~~~~ ~.~J~
Aurora, Illinois
April 14, 2005
- 4 -
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SCHEDULE OF EXPENDITURES OF FEDERAL A WARDS
For the Year Ended December 31, 2004
Federal CFDA Program/Grant
Federal Grantor Pass-Through Grantor Program Title Number Number Revenues Expenditures
Department of Housing N/A Community Development
and Urban Development Block Grant 14.218 B-03-MC-17-0011 $ 358,407 $ 358,407
B-04-MC-17-0011 166,213 166,213
Department of Justice N/A Law Enforcement Block
Grant 16.592 2002-LB-BX-1298 11,144 1 1,144
Department of Justice N/A Bulletproof Vest Program 16.607 02013422 3,413 3,413
Federal Railroad N/A PEERS Grant 20.301 ICC-2003-PEERS- 25,000 25,000
Administration 20
Department of Justice Judicial Advisory Council Law Enforcement Block
of Cook County Grant 16.592 31,956 31,956
Emergency Management N/A Prevention Deterrence Grant 97.704 ODP-04-LETP 12,217 12,217
Association
Department of Homeland N/A Emergency Preparedness
Security & Response 83.544 EMW-2002 8,946 8,946
Department of Homeland N/A Emergency Preparedness
Security & Response 83.544 EMW-2003 46,734 46,734
TOTAL FEDERAL AWARDS $ 664,030 $ 664,030
Notes to Schedule of Expenditures of Federal Awards
Note A The accompanying schedule of expenditures offederal awards is a summary of the activity of the Village's federal award programs presented on the
modified accrual basis of accounting in accordance with generally accepted accounting principles. Accordingly, revenues are recognized when the
qualifying expenditure has been incurred and expenditures have been recognized when the fund liability has been incurred.
Note B Of the federal expenditures presented in this schedule, the Village provided federal awards to subrecipients from the Community Development Block
Grant in the amount of$108,233.
- 5 -
-". ,.;.,>>\
,^"i:,<"'.'_"."
p...,"'!i;'x"i.;.... .' ... ....."
'<i.i~'SlkICh Gardner & Co, LLP
, ':'<;'>;:,-"-1f\~;;;.<":
Members of
American Institute of
Certified Public Accountants
A Member of Sikich Group, LLC
998 Corporate Boulevard. Aurora, IL 60502-9102
Illinois CPA Society
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE
WITH REQUIREMENTS APPLICABLE TO EACH
MAJOR PROGRAM AND INTERNAL CONTROL OVER
COMPLIANCE IN ACCORDANCE WITH OMB CIRCULAR A-133
AND SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
The Honorable Mayor
Members of the Board of Trustees
Village of Mount Prospect
Mount Prospect, Illinois
Compliance
We have audited the compliance of the Village of Mount Prospect, Illinois' with the types of
compliance requirements described in the U S. Office of Management and Budget (OMB)
Circular A-I33 Compliance Supplement that are applicable to each of its major federal programs
for the year ended December 31,2004. The Village of Mount Prospect, Illinois' major federal
programs are identified in the summary of auditor's results section of the accompanying schedule
of findings and questioned costs. Compliance with the requirements of laws, regulations,
contracts and grants applicable to each of its major federal programs is the responsibility of the
Village of Mount Prospect, Illinois' management. Our responsibility is to express an opinion on
the Village of Mount Prospect, Illinois' compliance based on our audit.
We conducted our audit of compliance in accordance with auditing standards generally accepted
in the United States of America; the standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United States; and
OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations.
Those standards and OMB Circular A-133 require that we plan and perform the audit to obtain
reasonable assurance about whether noncompliance with the types of compliance requirements
referred to above that could have a direct and material effect on a major federal program
occurred. An audit includes examining, on a test basis, evidence about the Village of Mount
Prospect, Illinois' compliance with those requirements and performing such other procedures as
we considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion. Our audit does not provide a legal determination on the Village of Mount
Prospect, Illinois' compliance with those requirements.
In our opinion, the Village of Mount Prospect, Illinois' complied, in all material respects, with
the requirements referred to above that are applicable to each of its major federal programs for
the year ended December 31, 2004.
- 6 -
Internal Control Over Compliance
The management of the Village of Mount Prospect, Illinois is responsible for establishing and
maintaining effective internal control over compliance with the requirements of laws,
regulations, contracts and grants applicable to federal programs. In planning and performing our
audit, we considered the Village of Mount Prospect, Illinois' internal control over compliance
with requirements that could have a direct and material effect on a major federal program in
order to determine our auditing procedures for the purpose of expressing our opinion on
compliance and to test and report on internal control over compliance in accordance with OMB
Circular A-13 3.
Our consideration of the internal control over compliance would not necessarily disclose all
matters in the internal control that might be material weaknesses. A material weakness is a
condition in which the design or operation of one or more of the internal control components
does not reduce to a relatively low level the risk that noncompliance with applicable
requirements of laws, regulations, contracts and grants that would be material in relation to a
major federal program being audited may occur and not be detected within a timely period by
employees in the normal course of performing their assigned functions. We noted no matters
involving the internal control over compliance and its operation that we consider to be material
weaknesses.
Schedule of Expenditures of Federal Awards
We have audited the basic financial statements of the Village of Mount Prospect, Illinois, as of
and for the year ended December 31, 2004, and have issued our report thereon dated April 14,
2005. Our audit was performed for the purpose of forming an opinion on the basic financial
statements of the Village of Mount Prospect, Illinois, taken as a whole. The accompanying
schedule of expenditures of federal awards is presented for purposes of additional analysis as
required by U.S. Office of Management and Budget Circular A-133, Audits of States, Local
Governments, and Non-Profit Organizations, and is not a required part of the basic financial
statements. Such information has been subjected to the auditing procedures applied in the audit
of the basic financial statements and, in our opinion, is fairly stated, in all material respects, in
relation to the basic financial statements taken as a whole.
This report is intended solely for the information and use of the Village Board, management, and
federal awarding agencies and pass-through entities and is not intended to be and should not be
used by anyone other than these specified parties.
Ju yj)~ e (nJ Lv{
Aurora, Illinois
April 14, 2005
- 7 -
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SCHEDULE OF FINDINGS AND QUESTIONED COSTS
For the Year Ended December 31, 2004
Section I - Summary of Auditor's Results
Financial Statements
Type of auditor's report issued:
unqualified
Internal control over financial reporting:
Material weakness(es) identified?
Reportable condition(s) identified
considered to be material weaknesses?
_yes -Lno
_ yes -L none reported
Noncompliance material to financial statements noted?
_yes -Lno
Federal Awards
Internal Control over major programs:
Material weakness( es) identified?
Reportable condition(s) identified that are not
considered to be material weaknesses?
_yes -Lno
_yes x no
Type of auditor's report issued on compliance
for major programs:
unqualified
Any audit findings disclosed that are required
to be reported in accordance with
Circular A-B3, Section 510(a)?
_yes -Lno
Identification of major programs:
CFDA Number(s)
Name of Federal Program or Cluster
14.218
Community Development Block Grant
Dollar threshold used to distinguish
between Type A and Type B programs:
$ 300,000
Auditee qualified as low-risk auditee?
-L yes
no
- 8 -
~
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SCHEDULE OF FINDINGS AND QUESTIONED COSTS (Continued)
F or the Year Ended December 31, 2004
Section II - Financial Statement Findings
None
Section III - Federal Award Findings and Questioned Costs
None
-9-
Mount Prospect
Village of Mount Prospect
Mount Prospect, Illinois
~
INTEROFFICE MEMORANDUM
TO: MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: DIRECTOR OF FINANCE
DATE: JULY 6, 2005
SUBJECT: TIF COMPLIANCE AUDIT -12/31/04
PURPOSE:
To present the Report on Compliance with Public Act 85-1142 for the fiscal year ended
December 31,2004.
BACKGROUND:
Each year as part of the annual financial audit, the Village engages a CPA firm to undertake a
compliance audit of our tax increment financing activities. Sikich Gardner & Co. performed the
TIF compliance audit for the fiscal year ended December 31, 2004.
DISCUSSION:
On page three of the TIF audit is the Report of Independent Accountant's on Compliance. In this
report, the auditors indicate that the Village has complied with the requirements of the Tax
Increment Redevelopment Allocation Act (P.A. 85-1142). Page two lists the combining schedule of
revenues, expenditures and changes in fund balance for the 2004 fiscal year and the Statistical
Section on pages four-six list the summary of activity and schedule of fund balance from the
inception of the TIF through 2004. The combining schedule and summary includes both the
Downtown Redevelopment Construction Fund as well as the debt service funds used to supportTIF
redevelopment.
RECOMMENDATION:
It is recommended the Village Board accept the Report on Compliance with Public Act 85-1142
for the fiscal year ended December 31,2004.
&,,/ &. &L--
David O. Erb
Director of Finance
Copy: Finance Commission
DOE!
H:\ACCT\AUDIT\2004 Audit\Correspondence\TIF Compliance Audit Transmittal.doc
VILLAGE OF MOUNT PROSPECT, ILLINOIS
FINANCIAL REPORT AND REPORT ON
COMPLIANCE WITH PUBLIC ACT 85-1142
DOWNTOWN REDEVELOPMENT FUNDS
For the Year Ended
December 31, 2004
~Sikich Gardner & Co, LLP
ACCOUNTANTS AND CONSULTANTS
$i~ich Gardner & Co, LLpr,!,
Members of
American Institute of
Certified Public Accountants
A Member of Sikich Group, LLC
998 Corporate Boulevard. Aurora, I L 60502-9102
Illinois CPA Society
INDEPENDENT AUDITOR'S REPORT
The Honorable Mayor
Members of the Board of Trustees
Village of Mount Prospect, Illinois
We have audited the accompanying combining schedule of revenues, expenditures, and changes
in fund balances of the Downtown Redevelopment Funds of the Village of Mount Prospect,
Illinois, for the year ended December 31, 2004. This combining schedule is the responsibility of
the Village of Mount Prospect, Illinois' management. Our responsibility is to express an opinion
on this combining schedule based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether this combining schedule is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the combining schedule. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall combining schedule
presentation. We believe that our audit provides a reasonable basis for our opinion.
The combining schedule referred to above presents only the Downtown Redevelopment Funds
and are not intended to present fairly the financial position and results of operations of the
Village of Mount Prospect, Illinois, in conformity with accounting principles generally accepted
in the United States of America.
The combining schedule referred to above does not include the notes to financial statements. In
our opinion, such notes are required by generally accepted accounting principles.
In our opinion, except for the effects on the combining schedule of the omission described in the
preceding paragraph, the combining schedule referred to above presents fairly, in all material
respects, the revenues, expenditures, and changes in fund balances of the Downtown
Redevelopment Funds of the Village of Mount Prospect, Illinois, for the year ended
December 31, 2004, in conformity with accounting principles generally accepted in the United
States of America.
The statistical information on pages 4 through 6 was not audited by us, and accordingly, we do
not express an opinion thereon.
Aurora, Illinois
April 14, 2005
J~~~R ~,LL~
- 1 -
VILLAGE OF MOUNT PROSPECT, ILLINOIS
COMBINING SCHEDULE OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
DOWNTOWN REDEVELOPMENT FUNDS
For the Year Ended December 31,2004
Capital Projects General General General General General
Downtown Obligation Obligation Obligation Obligation Obligation
Redevelopment Bond Series Bond Series Bond Series Bond Series Bond Series
Construction of 1996B ofl998B of 1998C of 1999 of 2002A Totals
$ 535,262 $ - $ - $ 150,000 $ 808,999 $ 44,000 $ 1,538,261
3,092 1,371 3,647 456 8,566
538,354 151,371 812,646 44,456 1,546,827
REVENUES
Taxes
Investment income
Total revenues
EXPENDITURES
Capital outlay
Infrastructure
Public improvements
Contractual services
Other professional services
Debt service
Principal retirement
Interest and fiscal charges
1,340,714
851,772
57,514
1,340,714
851,772
57,514
120,000 455,000 50,000 625,000
29,775 253,500 2,900 286,175
149,775 708,500 52,900 3,161,175
Total expenditures
2,250,000
EXCESS (DEFICIENCY) OF REVENUES
OVER EXPENDITURES
(1,711,646) - - 1,596 104,146 (8,444) (1,614,348)
OTHER FINANCING SOURCES (USES)
Installment contract issued
Transfer in
Transfer (out)
705,000 - - - - - 705,000
31 - 31
- (24) (7) - - (31)
Total other financing sources (uses)
705,000
(24) {7)
31
705,000
NET CHANGE IN FUND BALANCES
(1,006,646)
(24)
(7)
1,596
104,177
(8,444)
(909,348)
FUND BALANCES, JANUARY I
497,649
24
7
70,342
337,098
24,686
929,806
FUND BALANCES (DEFICIT), DECEMBER 31
$ (508,997) $ - $ - $ 71,938 $ 441,275 $ 16,242 $ 20,458
(See independent auditor's report.)
- 2-
~ikich Gardner & Co, LLpT~
Members of
American Institute of
Certified Public Accountants
A Member of Sikich Group, LLC
998 Corporate Boulevard. Aurora, IL 60502-9102
Illinois CPA Society
REPORT OF INDEPENDENT ACCOUNTANT'S ON COMPLIANCE
The Honorable Mayor
Members of the Board of Trustees
Village of Mount Prospect, Illinois
We have examined management's assertion included in its representation letter dated April 14,
2005, that the Village of Mount Prospect, Illinois, complied with the provisions of subsection (q)
of Section 11-74.4-3 of the Illinois Tax Increment Redevelopment Allocation Act (Illinois Public
Act 85-1142) during the year ended December 31, 2004. As discussed in that representation
letter, management is responsible for the Village of Mount Prospect, Illinois' compliance with
those requirements. Our responsibility is to express an opinion on management's assertion about
the Village's compliance based on our examination.
Our examination was made in accordance with the standards established by the American
Institute of Public Accountants and, accordingly, included examining, on a test basis, evidence
about the Village of Mount Prospect, Illinois' compliance with those requirements and
performing such other procedures as we considered necessary in the circumstances. We believe
that our examination provides a reasonable basis for our opinion. Our examination does not
provide a legal determination on the Village of Mount Prospect, Illinois' compliance with
statutory requirements.
In our opinion, management's assertion that the Village of Mount Prospect, Illinois, complied
with the aforementioned requirements for the year ended December 31, 2004, is fairly stated in
all material respects.
This report is intended solely for the information and use of the Village Board, management, the
joint review board, the Illinois State Comptroller, and the Illinois Department of Revenue and
should not be used by anyone other than these specified parties.
.d~ J)~ ~ G> (U
Aurora, Illinois
April 14, 2005
- 3 -
STATISTICAL SECTION
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SCHEDULE OF ENDING FUND BALANCES BY SOURCE
DOWNTOWN REDEVELOPMENT FUNDS
For The Year Ended December 31, 2004
Fiscal
Year Description
1986 Revenues
Capital expenditures
1987 Revenues
Capital expenditures
Debt service expenditures
1988 Revenues
Capital expenditures
Debt service expenditures
1989 Revenues
Capital expenditures
Debt service expenditures
1990 Revenues
Capital expenditures
Debt service expenditures
1991 Revenues
Capital expenditures
Debt service expenditures
1992 Revenues
Capital expenditures
Debt service expenditures
Property
Taxes
Sales
Taxes
Bond
Proceeds
Rental
Income
Investment
Income
Other
Income
Totals
$ - $ - $ 1,700,000 $ 6,210 $ 43,926 $ 45,000 $ 1,795,136
- (687,904) - - - (687,904)
1,012,096 6,210 43,926 45,000 1,107,232
49,919 8,425 - 11,085 58,469 240 128,138
(512,900) - - - (512,900)
(49,919) (8,425) (23,661) (17,295) (102,395) (45,240) (246,935)
475,535 - - 475,535
53,511 - 1,995,008 12,055 49,430 803,301
(749,693)
(53,511) - (779,658) (12,055) (49,430) (803,301)
941,192
2,913,305
(749,693)
(1,697,955)
941,192
36,783 - - 8,750 39,180 64,800 149,513
(248,508) - - - (248,508)
(36,783) (13,043) (8,750) (39,180) (64,800) (162,556)
679,641 - - - 679,641
39,995 - 15,297 34,265 - 89,557
(438,799) - - - (438,799)
(39,995) (54,134) (15,297) (34,265) - (143,691)
186,708 - - - 186,708
218,591 - - 15,750 18,136 12,400 264,877
(75,039) - (255,229) (15,750) (18,136) (12,400) (376,554)
(143,552) - - - - - (143,552)
(68,521) - - - (68,521)
309,684 - 743,640 18,175 38,789 - 1,110,288
(28,682) (18,175) (27,825) - (74,682)
(144,376) - (98,326) - (10,426) - (253,128)
165,308 - 548,111 - 538 - 713,957
-4-
Fiscal
Year Description
1993 Revenues $
Capital expenditures
Debt service expenditures
1994 Revenues
Capital expenditures
Debt service expenditures
1995 Revenues
Capital expenditures
Debt service expenditures
1 995(a) Revenues
Capital expenditures
Debt service expenditures
1996 Revenues
Capital expenditures
Debt service expenditures
1997 Revenues
Capital expenditures
Debt service expenditures
1998 Revenues
Capital expenditures
Debt service expenditures
1999 Revenues
Capital expenditures
Debt service expenditures
Property
Taxes
Sales
Taxes
Bond
Proceeds
Rental
Income
Investment
Income
Other
Income
Totals
364,580 $ - $ - $ 17,250 $ 31,114 $ - $ 412,944
(11, I 97) - (11,197)
(197,196) - - (17,250) (20,455) - (234,901)
332,692 - 548, III - - - 880,803
504,283 - 647,397 - 48,113 33,431 1,233,224
(346,830) 52,054 (30,310) (33,431) (358,517)
(301,794) - - (52,054) (17,803) - (371,651)
535,181 - 848,678 - - - 1,383,859
502,214 - - - 40,033 . 565,383
(125,206) - (848,678) 23,136 (40,033) - (1,037,053)
(356,043) - - (23,136) - - (356,043)
556,146 - - - - - 556,146
494,313 - - - 18,958 - 513,271
(224,220) - - - (18,958) - (243,178)
(452,783) - - - - - (452,783)
373,456 - - - - 373,456
578,327 - 750,000 - 52,040 146,632 1,526,999
(24,742) - - (146,632) (171,374)
(448,517) - - (52,040) - (500,557)
503,266 - 725,258 - - - 1,228,524
677,294 - - - 70,331 - 747,625
(488,803) - - (488,803)
(604,358) - - - - - (604,358)
576,202 - 236,455 - 70,331 - 882,988
776,759 - 1,160,000 - 29,766 102,549 2,069,074
(1,253,463) - (58,316) (102,549) (1,414,328)
(573,826) - - - (41,781) - (615,607)
779,135 - 142,992 - - - 922,127
837,269 - 5,550,000 - 117,702 1,243,000 7,747,971
(3,958,099) . (117,702) (1,243,000) (5,318,801)
(876,249) - - - - - (876,249)
740,155 - 1,734,893 - - - 2,475,048
(This schedule is continued on the following page.)
- 5 -
VILLAGE OF MOUNT PROSPECT, ILLINOIS
SCHEDULE OF ENDING FUND BALANCES BY SOURCE (Continued)
DOWNTOWN REDEVELOPMENT FUNDS
For The Year Ended December 31, 2004
Fiscal
Year
Description
Property
Taxes
Sales
Taxes
Bond
Proceeds
Rental
Income
Investment
Income
Other
Income
Totals
2000
Revenues
Capital expenditures
Debt service expenditures
$ 801,036 $ - $ - $ - $ 96,917 $ 1,135,360 $ 2,033,313
(1,167,881) - (14,589) (635,360) (1,817,830)
(1,086,861) - - - (82,328) (500,000) (1,669,189)
454,330 - 567,012 - - 1,021,342
2001
Revenues
Capital expenditures
Debt service expenditures
804,700 - - - 52,901 1,082,465
(473,520) - - (582,465)
(758,200) - - (52,901) (500,000)
500,830 - 93,492
1,940,066
(1,055,985)
(1,311,IOI)
594,322
2002 Revenues
Capital expenditures
Debt service expenditures
Bond proceeds
Payment of bond principal - current refunding
Operating transfers in
Operating transfers (out)
912,882 - - 16,780 929,662
(529,055) - (93,492) - - (64) (622,611)
(1,335,913) - - (16,780) - (1,352,693)
635,064 635,064
(635,000) (635,000)
369,832 - - - - - 369,832
(369,832) - - - - (369,832)
(451,256) - - - - - (451,256)
1,185,391 - - - 10,533 177,474 1,373,398
(437,951) - - - - - (437,951)
(779,385) - - - - - (779,385)
1,225,000 1,225,000
(483,201) - - - 10,533 1,402,474 929,806
2003 Revenues
Capital expenditures
Debt service expenditures
Sale of Village property
2004
Revenues
Capital expenditures
Debt service expenditures
Installment contract proceeds
Transfer in
Transfer (out)
8,566 - 1,546,827
(19,096) (2,107,505) (2,250,000)
(911,175)
705,000 705,000
31 31
(31) - - - - - (31)
1,538,261
( 123,399)
(911,175)
$ 20,455 $ - $ - $ - $
3 $
$
20,458
(a) During 1995, the government changed its fiscal year-end from April 30 to December 31. The data for this fiscal period pertains to
May I - December 31.
- 6-
Mount Prospect
INTEROFFICE MEMORANDUM
Village of Mount Prospect
Mount Prospect, Illinois
TO: MICHAEL E. JANONIS, VILLAGE MANAGER
FROM: DIRECTOR OF FINANCE
DATE: JULY 6,2005
SUBJECT: RECOMMENDATION FOR A COMPREHENSIVE AUDIT POLICY
PURPOSE:
To present elements of a. formal audit policy for use by Village Officials and staff in its
oversight of the independent audit of the Village's financial statements.
BACKGROUND:
In November 2004, the Village conducted an RFP process for audit services. During
discussion for awarding the audit services contract the Board felt a more formal audit policy
was needed. At the Board's direction, I researched establishing a formal audit committee
and the creation of a comprehensive audit policy for the procurement of audit services.
The purpose of the policy is to assign oversight responsibility for the independent audit of
the Village's financial statements from the selection of the independent auditor to the
resolution of audit findings. The policy will also provide comprehensive guidelines and
directions for procuring audit services. Finally, the policy will address procedures for
monitoring compliance of the Village's fraud risk assessment program (as required by SAS-
99, Statement of Auditing Standards).
DISCUSSION:
The Government Finance Officers Association (GFOA) has developed recommended
practices covering various areas of public finance including the establishment of an audit
committee and the procurement of audit services. In addition, Generally Accepted Auditing
Standards (GMS) require that auditors inform the audit committee (or its equivalent) of
important matters related .to the financial statement audit.
Currently, the Village's Purchasing Policy provides guidance for selecting an auditor.
Presentations by the auditor to the Finance Commission and Board of Trustees are utilized
to meet the GMS requirement for information sharing. Although these procedures have
worked well to this point, a comprehensive policy which includes an independent audit
committee will help enhance the financial statement auditor's real and perceived
independence by providing a direct link between the auditor and governing board.
Audit Policy Recommendations
July 6, 2005
Page 2
Recommendations being presented for inclusion in the Village's audit policy come directly
from GFOA recommended practices. Listed below are elements that would be included in
a formal audit policy for the Village.
Audit Committee - As mentioned previously, an independent audit committee would be
established to enhance an auditor's independence by providing a link between the auditor
and governing board. The committee is advisory in nature and assists management and
the governing board to ensure a fair presentation of the financial statements and for
obtaining and monitoring the annual audit. Recommendations for establishing an audit
committee per GFOA recommended practices are as follows:
· A separate independent audit committee will be formally established by ordinance to
enhance the independence of the external auditor and the reliability of the audited
financial statements.
· Members of the audit committee shall collectively posses the expertise and
experience in governmental accounting, auditing, financial reporting, and finance
needed to understand and resolve issues raised by the independent audit. When
necessary or otherwise desirable, members of the audit committee should be
selected from outside the government to provide the needed expertise and
experience.
· A majority of the members of the audit committee should be selected from outside of
management. In addition, the audit committee should include at lease one
representative from each of the executive and legislative branches of government.
GFOA recommended practices recommend a committee size of 5 to 7 members.
The proposed make-up of the audit committee will consist of the following: Village
President, member of the Board of . Trustees (1), member of the Finance
Commission (1), Mayoral appointee, and Director of Finance/Treasurer.
. Audit committee members should be educated regarding their roles and
responsibilities as members including their duty to exercise an appropriate degree of
professional skepticism. Professional skepticism is the concept of not accepting
evidence on face value, but rather evaluating for the possibility that the evidence is
misleading or incomplete. Primary responsibility includes oversight of the audit,
from the selection of the independent auditor to the resolution of audit findings.
. Audit committee will have access to reports of any internal auditors, as well as
access to any annual internal audit work papers.
. Audit committee should present annually to the governing board and management a
written report of how it discharged its duties and met its responsibilities. This report
will be made public after its initial presentation to the governing board.
Audit Policy Recommendations
July 6,2005
Page 3
Audit Procurement - One essential function of the audit committee will be the regular
selection of an independent auditor. This important first step in the audit process is key to
preserving the integrity of the public finance functions and maintaining the citizens'
confidence in its elected leaders.
As mentioned previously, guidelines for selecting an independent auditor are included in
the Village's Purchasing Policy. In addition to these guidelines, the audit policy will require
all request for proposals for auditing services to include the following:
. Scope of the audit will include the fair representation of the basic financial
statements as well as the financial statements of all individual funds and component
units (GAAP requirement).
. Auditors will be required to conform to the independence standard promulgated in
the General Accounting Office's Government Auditing Standards for all
engagements.
. Agreements for Auditing Services will be for a term of five-years. The five-year
agreement will consist of a series of single-year agreements.
. A full-scale competitive RFP process will be performed at the end of the term of
each audit contract. The policy will require that auditors be replaced at the end of
the audit contract.
. The independent auditor currently under contract to perform financial statements
audit will be allowed to perform certain types of non-audit services for the Village of
Mount Prospect. All non-audit services shall be approved in advance by the audit
committee. .In addition, the Village will explore the possibility of alternative service
providers before making a decision to engage its independent auditor to perform
such non-audit services.
. The principal factor in the selection of an independent auditor will be the auditor's
ability to perform a quality audit. In no case will price be allowed as the sole criterion
for the selection of an independent auditor.
SAS 99 Compliance - The Statement of Auditing Standards No. 99 entitled Consideration
of Fraud in a Financial Statement Audit require auditors to make inquiries of client
personnel regarding the risks of fraud at the Village. While management has primary
responsibility for establishing and monitoring all aspects of the Village's fraud risk
assessment and prevention activities, it is the audit committee that would have ultimate
oversight of the function.
Audit Policy Recommendations
July 6,2005
Page 4
According to guidelines stipulated in SAS 99, the following proactive steps should be taken
by the Village in an effort to reduce opportunities for fraud: 1) identify and measure fraud
risks, 2) take steps to mitigate identified risks, and 3) implement and monitor appropriate
preventive and detective internal controls and other deterrent measures.
The Village currently provides for each of these steps in its management of internal
controls. Activities with a high opportunity for fraud have been identified and various
segregation of duties are in place to mitigate risks. Beginning in 2003, fraud risk
assessment questionnaires were mailed to select staff, elected and appointed officials
based on their position in the Village. Questionnaires inquired about the knowledge of any
fraud or the potential for fraud in the Village.
As part of its oversight responsibilities, the audit committee would encourage management
to provide a mechanism for employees to report concerns about unethical behavior, actual
or suspected fraud, or violation of the Village's ethics policy. The committee should receive
periodic reports describing the nature, status and eventual disposition of any reported fraud
or unethical conduct. A summary of activity, follow-up and disposition should also be
provided to the full board and be made public. This activity would take place in conjunction
with the annual audit.
In summary, a comprehensive audit policy for the Village should include these three
general elements, 1) the formation of a formal audit committee, 2) guidelines and directions
for procuring audit services, and 3) procedures for monitoring compliance of the Village's
fraud risk assessment program. I would anticipate the specific roles and responsibilities of
the audit committee would evolve over time as auditing standards and requirements
change.
A formal policy including these elements will need to be drafted upon receiving further
direction from the Board. Also, an Ordinance will be required amending the Village Code to
include a section establishing the audit committee.
RECOMMENDATION:
The Village Board authorize the Village Attorney, Village Manager and staff to draft a
comprehensive audit policy for the Village.
u~u/ C:;l. ~
David O. Erb
Director of Finance
H:\ADMN\Administration\Dave Correspondence\Memo Audit Policy 7-6-05.doc
Mount Prospect
Village of Mount Prospect
Mount Prospect, Illinois
~
INTEROFFICE MEMORANDUM
TO: VILLAGE BOARD AND FINANCE COMMISSION
FROM: DIRECTOR OF FINANCE
DATE: JUNE 17, 2005
SUBJECT: PROPOSED CIP: 2006-2010
Attached hereto is the proposed 2006-2010 Capital Improvements Plan (CIP). The projects
being considered for the year 2006 total $9,232,038. The five-year total for all projects is
$48,935,288.
We encourage you to read the Manager's transmittal letter beginning on page ii. This
correspondence describes the purpose of the CIP, highlights some of the more significant
projects, and reviews project funding. To help you evaluate our ability to fund the requested
projects we have again provided five-year financial forecasts for the major operating and
capital project funds that provide funding for the CIP. These forecasts can be found in
Section H of the document.
In general, the projects being presented directly relate to the monies expected to be
available. However, from reviewing the CIP requests in conjunction with the five-year
financial forecasts I would like to direct your attention to several project areas.
General Fund Proiects
The CIP is showing the five-year average of projects being paid from General Fund revenues
as $422,000. This is higher than in previous years due to the inclusion of a single large
project in 2008. Streetlight improvements totaling $440,500 are budgeted for that year.
Excluding this item, the five-year average is $334,000. This is typical of the amount of capital
projects funded by the General Fund on an annual basis. Of greater concern is the five-year
financial forecast for the General Fund. This forecast is shoWing operating deficits beginning
in 2006 ($975,376) with annual deficits increasing each year through 2010 ($5,565,391). See
the complete five-year forecast for the General Fund beginning on page H-1.
Motor Fuel Tax Fund (MFT)
Receipts from motor fuel taxes for 2005 are expected to decline from 2004 and remain flat
through 2006. Due to this flattening of the motor fuel taxes, the Fund has annual deficits for
every year of the forecast. This will force a draw down on fund balance to where fund
balance becomes negative in 2008. This is significant as the MFT Fund supports
approximately one-half of the funding for the annual street program. Originally to be finished
in 2005, the completion of the street program was pushed back to 2009 due to budget
Proposed CIP
June 17, 2005
Page 2 of 3
constraints. Constant monitoring of this Fund will be necessary to ensure that the original
street resurfacing program started in 1995 is completed as planned.
Capital Improvement Fund
The Capital Improvement Fund is meant to support intermediate sized capital expenditures
for various departments that are non-recurring in nature. Some examples of these projects
are Wireless Connectivity, Phone System Upgrade and Detention Pond Improvements.
Since the General Fund discontinued the annual capital transfer, $2.2 million of these
intermediate sized projects have been deferred. In addition, the projects that have been
funded, which are higher priority items, have drawn down the fund balance to where it will
become negative sometime in 2007. A new annual funding source of approximately
$750,000 is needed to support this capital program into the future.
Street Improvement Construction ~lIrld Proiect~
The forecast for the Street Improvement Fund (H-11 )is showing a positive fund balance of
$590,124 by the end of 2010. This is the result of debt service for street related projects
being paid off in 2004 and the projected completion in 2009 of the formal street program
started in 1995. Moving forward beginning in 2010, there will be sufficient funding to support
ongoing maintenance of the Village streets and also slowly rebuild fund balance, which was
intentionally drawn down as part of the Village Hall financing plan.
Flood Control Construction Fund Proiects
The forecast for the Flood Control Construction Fund (H-12) is showing a negative fund
balance of approximately $25,000 by the end of 2008. This is the result of some larger flood
projects coming on line in 2008. Fund balance by 2010 is expected to fall further to a
negative $1.2 million if the Prospect Meadows ($600,000) and McDonald Creek ($1,500,000)
projects are completed as planned. A portion of the % cent home rule sales tax, which
supports flood control becomes available in 2010 to support ongoing projects, but is not fully
available until 2019 when all the IEPA loan obligations are paid off.
Water and Sewer Fund
There are several large capital projects included in the proposed CIP for 2006-2010 that
significantly impacts the Water and Sewer Fund as can be seen in the five-year financial forecast
beginning on page H-13. Operating deficits of between $465,000 and $2,100,000 are expected
each year during the five-year plan. This is due mostly to the combined sewer reconstruction
project beginning in 2005. The entire project is expected to cost $15,000,000. A comprehensive
water rate study and other funding methods are being researched to locate funding sources for
the project. Based on the five-year projections, fund balance will decrease over the next five
years from a positive $3.5 million in 2005 to a negative $4,7 million by 2010.
1:\CIP\2006-2010\Board Memo June 2005.doc
Proposed CIP
June 17, 2005
Page 3 of 3
Bond Proceeds
The proposed CIP is showing two new projects to be funded by bond proceeds. They are the
construction of a new Fire Station 14 at $2.0 million and the expansion of the Public Works
vehicle maintenance building at just under $1.0 million. Both projects are slated to begin in 2007.
The CIP does not address the tax increases that would be associgted with issuing bonds for
these projects.
Staff looks forward to discussing the proposed CIP with you in the very near future.
~~~
David O. Erb
Director of Finance
Copy: Michael E. Janonis, Village Manager
Dave Strahl, Assistant Village Manager
Carol L. Widmer, Deputy Finance Director
Department Directors
1:\CIP\2006-2010\Board Memo June 2005.doc
Mount Prospect
Director
Glen R. Andler
~
Deputy Director
Sean P. Dorsey
Mount Prospect Public Works Department
1700 W. Central Road, Mount Prospect, Illinois 60056-2229
SAFETY COMMISSION
AGENDA
MEETING LOCATION:
Public Works Building
1 700 W. Central Road
Mount Prospect, Illinois 60056
MEETING DATE AND TIME:
Monday
July 11,2005
7:00 p.m.
I. Call to Order
II. RollCall
III. Approval of Minutes
IV. Citizens to be Heard
V. Old Business
VI. New Business
A. Maple Street Parking Study
VII. Commission Issues
VIII. Adjournment
Ntn:E:ANY lNDfVu5uAL WHC?''WQULD ukEJ(:;fATT~NbJHIS'MEEr{NGgUT 8~CAUS~ OF A bIS~8iUTY'NE:EDS SOME
ACCQMMQDATJ(YN i6~ABTk::fPAtEsikjuwc6FiiActrHEV/[rxGE'MANAGEk'S'6FffCEAT 50 soOrH EMERSON
STREEt '847/j"(j2~dod; 'EXrEWSIONs327, 'tob '847J392~tj64." ""'f'-' "," i! "~f ",; .,.. " ,:.'l!( .'1;:0;:';; '," ". ..:,~';"
Phone 847/870-5640
Fax 847/253-9377
www.mountprospect.org
MINUTES
Coffee With Council
Saturday, June 11,2005
Community Center, Village Hall
Trustee Michaele Skowron called the meeting to order at 9:00 a.m. Trustee Skowron announced that
Mayor Wilks would not be in attendance due to her handling Village business at the U.S. Mayors
Conference, which was being held in Chicago. Trustee Corcoran was present and Trustee Hoeffert joined
the group a short time later. Staff representatives were Village Manager Mike Janonis and Police Chief
Richard Eddington.
Residents in Attendance
Mal Holec
Mike Skowron
Carol Tortorello
Walter Fisher
Jim Chylik
Jean Skrzynski
Katy Hanson
Mel Pietraszewski
927 Quince Lane
1404 W. Busse Avenue
223 S. Elmhurst Avenue
904 S. Candota
1809 Locust
100 North Elmhurst
103 Eastwood
1105 Ironwood Drive
Mal Holec, 927 Quince Lane: Mr. Holec had several issues he wished to discuss with the Board. The
first was the ban on liquor licenses for convenient stores. Mr. Holec felt that this prohibition was causing
independent convenient stores to go out of business because they could not be competitive with the larger
chain stores. A liquor license might provide a significant profit margin for the independent convenient
stores to be economically viable. The Village Board members expressed their position that the current
prohibition was a method of liquor control. They were satisfied with the current provisions. Mr. Holec
stated he would convey that information to the convenient store owner he had been conversing with.
Mr. Holec's next issue was senior center reciprocity. He felt it would be a positive thing if there was
reciprocity between the Arlington Heights and Des Plaines Senior Centers and the Mount Prospect senior
citizens. Mal Holec was told that guest memberships were available at the cost of$1O from the Arlington
Heights Senior Center. A review of the currently available activities ensued. Mr. Holec was concerned
that the overall levels of services at the new Community Center were not as wide-ranging as they had
been at the prior location. Several of the Trustees and the Manager commented that all of the services are
still available and they would ensure that information would continue to be available regarding these
servIces.
Mr. Holec's last issue was Fire Station 14. He wanted to express the concerns of a number of residents
regarding the station being moved to the east side of the tracks.
Carol Tortorello, 223 S. Elmhurst Avenue: Carol Tortorello commented that she really enjoyed the
first Saturday night car show downtown and was looking forward to upcoming Village events, such as the
art fair, the 4th of July parade and fireworks, and the block party.
Walter Fisher, 904 South Candota: Mr. Fisher was concerned about feral cats and an ongoing situation
with them. He asked for a few minutes of the Village Manager's time after the meeting to cover his
specific situation.
Jim Chylik, 1809 Locust: Mr. Chylik had several issues that he wanted to bring to the board's attention.
First was an issue on the Wille Street lot involving his neighbor. There was some confusion regarding
parking in that lot on Friday, the loth of June. Police Chief Eddington committed to investigating why the
car that was allegedly illegally parked was not towed. The Chiefwill follow up with Mr. Chylik and Mr.
Gallant. Mr. Chylik wanted each individual renter to be able to call the tow company. There was
universal hesitation to allow any individual that latitude due to the expense and difficulty of retrieving a
car after it had been towed.
[Roman Gallant was contacted with a summary of our actions regarding the illegally
parked vehicle. It was discovered that towing from the leased parking spots is not
adequately covered by the Village Code. Recommended changes have been forwarded to
the Village Manager's office. Due to the inexperience of the Community Service Officer,
no citations were issued. Training has been provided for the day shift community service
officers so this oversight does not occur in the future.)
Mr. Chylik also expressed concern about the manner in which the Police Department handled six to eight
cars that were vandalized in his neighborhood. He felt the officers did not invest enough time in talking
with the victims and concerned neighbors. The officers talked at them rather than to them.
Mr. Chylik also had a question regarding blood drive pens; this was addressed by Carol Tortorello.
Jean Skrzynski, 100 N. Elmhurst and Katy Hanson, 103 Eastwood: Jean Skrzynski and Katy Hanson
came to complain about their neighbor. It is their allegation that he is running a business. This has been a
chronic matter of concern for both Hanson and Skrzynski. Village Manager Mike Janonis has directed
that the Secretary of State's Office be contacted to determine whether the alleged offender is selling more
than five cars in a year. This would be an indication that he is running a business rather than engaging in
a hobby. Hanson and Skrzynski were also encouraged again to call 9-1-1 ifthere is an issue. Allegations
over a week old are not able to be investigated. Consequently, no Village resources will be brought to
bear unless police officers are called to document the situation when it occurs.
Katy Hanson then went on to express her concerns regarding the expense of installation and maintenance
of brick pavers in the downtown area. A discussion ensued regarding the goal of making the downtown
an attractive location to enhance visitorship and the viability of the downtown renewal.
Mel Pietraszewski, 1105 Ironwood Drive: Mr. Pietraszewski wanted to express concerns about the
length of time that contractors take in finishing up a roadway and sidewalk project along Wheeling Road.
The project has been ongoing since April with no conclusion in sight. The Village Manager explained
that the contractors focused on specific functions Village-wide; i.e., all curbs, all gutters, all sidewalks, all
street grinding, and all resurfacing as sequences of work. It is possible to bid jobs so a location is
completed. However, that option becomes cost prohibitive, and consequently not an astute use of tax
dollars. Village Manager Janonis promised a quick review of the Wheeling Road project, but felt that the
project was moving along within an acceptable time frame. Further, he compared it to the ongoing
Central Road projects, with the stops and starts and other issues that inevitably occur.
Mr. Pietraszewski also wanted to call the Board's attention to the proliferation "For Sale by Owner" signs
that he had seen in his neighborhood. The Village Manager assured him that the signs would be removed;
however, the signs tend to be erected on weekends when the public works crews are not out and available
to confiscate the signs.
Mal Holec raised the issues of sidewalks near the River Trails pool and the sequence of lights at Wolf and
Euclid. The sequence oflights will be reviewed.
Walter Fisher voiced a concern he had about the intersection of Northwest Highway and Mount Prospect
Road. When semi-tractors and trailers turn, sometimes they drag their wheels over the curb line causing
ruts in the parkway. This matter will be referred to the appropriate parties to see if additional gravel
would alleviate the rut issue.
Carol Tortorello broached the topic of roadside memorials. A short discussion ensued. Trustee Corcoran
suggested that the Youth Commission be solicited for an opinion on this matter, as it tends to be a youth
driven phenomenon.
With no further business to come before the council, the meeting adjourned at 10:22 a.m.
Respectfully Submitted,
~
Richard Eddington
Chief of Police