HomeMy WebLinkAbout8.3 Motion to Accept Joint Purchasing Contract for one new 2019 John Deere 624L Wheel LoaderBoardDocs® Pro
Agenda Item Details
Meeting
Category
Subject
Access
Type
Preferred Date
Absolute Date
Fiscal Impact
Dollar Amount
Budgeted
Budget Source
Recommended Action
Public Content
Information
Page I of 2
P
.W.3 Motion to accept Joint Purchasing Contract for the purchase of one (1) new 2019 John Deere
,i,24L Wheel Loader in an amount not to exceed $194,988.88.
Public
Action
Feb 05, 2019
Feb 05, 2019
Yes
194,988.88
Yes
Vehicle Replacement Fund
Accept the Sourcewell Joint Bid Contract Award #032515-JDC for the purchase of one (1) new 2019
John Deere 624L Wheel Loader from West Side Tractor Sales, of Wauconda, Illinois at a cost not to
exceed $194,988.88.
In the current budget, there are sufficient funds available to replace unit 4519. 4519 is a 2003 John Deere TC54H Wheel Loader
used by the Public Works Department to load and move materials. Specifically, it is used to load sand, wood chips, spoils, black
dirt, stone, gravel, and salt. During the winter months, it is outfitted with a very large capacity SnoGo snow blower to aid with
snow removal.
This vehicle has been evaluated utilizing our comprehensive replacement policy. This policy uses point -based criterion that rates
the following four (4) major factors: Age, mileage, repair & maintenance (R&M) cost, and condition of the body/mechanical
components. A point total equaling or exceeding eleven (11) out of sixteen (16) indicates that the vehicle should be replaced.
This vehicle scored a total of eleven (11) points indicating it should be replaced. The vehicle condition evaluation form and
summary report have been attached as Exhibits A and B respectively. Additionally, life cycle cost analyses are included in
Exhibit C. Photographs of the vehicle are also attached.
I -tARU1 a NT402M 19 6 ,a rem ro I • • • -! 5
Furthermore, this wheel loader no longer has the pushing power or lifting capacity it had when new. This loss of function is du
to a worn hydraulic system and engine that have degraded over time. Presently, the unit is operating at approximately 70% o
.)I
capacity. To return performance to full capacity, the hydraulic system and engine require complete overhaul.
https://www.boarddocs.com/il/vomp/Board.nsf/Public 2/6/2019
-
Rebuild hydraulic pump, hoses, and cylinders
Rebuild engine
Repair/rebuild transmission
41, of
Replace radiator, sandblast, and paint, etc.
Total Estimated Costs to Repair:
Furthermore, this wheel loader no longer has the pushing power or lifting capacity it had when new. This loss of function is du
to a worn hydraulic system and engine that have degraded over time. Presently, the unit is operating at approximately 70% o
.)I
capacity. To return performance to full capacity, the hydraulic system and engine require complete overhaul.
https://www.boarddocs.com/il/vomp/Board.nsf/Public 2/6/2019
BoardDocs® Pro
Replacement Recommendation
Page 2 of 2
The recommended replacement is a John Deere 624L with tool carrier arm and USEPA Tier 4 emissions compliant diesel
engine. This diesel engine has better fuel economy and emits substantially cleaner exhaust. Additionally, the proposed
replacement loader has 74 more horsepower and 10,000 lbs. more lifting capacity than the existing unit.
There is no local or State of Illinois purchasing program available for this vehicle. However, Public Works is part of a national
joint purchase cooperative, Sourcewell (formerly the National Joint Powers Alliance), through which the Village can procure this
unit from West Side Tractor of Wauconda, Illinois. The Sourcewell Contract is publicly bid and satisfies the requirements of tht
Village of Mount Prospect Purchasing Policy.
West Side Tractor has provided a price quotation for a new, 2019 John Deere 624L wheel loader package at $194,988.88.
Deliverables will include the wheel loader, spare tire and wheel, 4 -in -1 bucket, snow pusher attachment, quick -connect coupler,
and extended (7 -year) manufacturer's warranty.
A 4 -in -1 bucket can be operated like a clamshell to efficiently pick up logs or large debris during storm clean-up operations. A
photograph of a wheel loader with a 4 -in -1 bucket is attached.
The snow pusher attachment can be affixed the front of the wheel loader in lieu of a bucket or snow blower. The snow pusher
attachment greatly improves the efficacy and utility of the wheel loader during snow removal operations. A photograph of a
snow pusher is enclosed.
The quick connect coupler is affixed to the front arms of the wheel loader and allows the operator to switch from a conventional
bucket to a 4 -in -1 bucket, snow pusher, or other attachment from within the cab. No tools or external manipulation is
necessary.
The extended warranty is comprehensive except for consumable components such as tires or batteries. It is the opinion of staff
that a warranty for this type of equipment is a prudent investment given the anticipated long service life (15 years) and
increasing complexity of the emission and drivetrain systems.
Alternatives:
1. Accept Sourcewell bid Contract Award results for the purchase of one 2019 John Deere Wheel Loader 624L at a cost not
to exceed $194,988.88.
2. Action at the discretion of the Village Board
Staff Recommendation
Staff recommends the Village Board accept the Sourcewell Bid Contract Award #032515-JDC and authorize the purchase of ont
(1) new 2019 John Deere 624L Wheel Loader, from West Side Tractor Sales Co., of Wauconda, Illinois at a cost not to exceed
$$194f988.88.
-i C 1-ife Cycle Cost Works[-ieet.pdf (25 KB)
4,51.9 Eval Forms, A -E.3, (96 KB) Copy of Attac[
-i D�
6241- C&ntract Bid SOLUrcewell 1.-221.9.pdf (208 KB) Ex[ --Old 451.9.Jpg (1.00 KB)
.................
New Images 624[_...pdf (1,337 KB)
Administrative Content
Executive Content
https://www.boarddocs.com/il/vomp/Board.nsf/Public 2/6/2019
Unit 4 4519
Year: 2003
Hours: 4,450
EXHIBIT A
Village of Mount Prospect
Vehicle/Equipment Condition Evaluation Form
Assigned Dept. /Div. Public Works/Street
Make: John Deere Model: TC54H
Date of Evaluation: 1/25/19
Mileage: N/A
Performed By: Breitzman
System
Diagnosis
Estimated Repair Cost
Engine
Fair -Power Loss/Exh.
Smokes
Rebuild -$15,000.00
Transmission
Fair -Oil Leaks
$5,000.00
Differential
Good
Exhaust System
Good
Cooling System
Fair -Radiator
$2,000.00
Brakes
Good
Tires
Fair -Rims Corrosion
$2,500.00
Steering
Good
Suspension
Good
HVAC
Good
Electrical
Good
Body/Frame
Fair-Sandblast/paint
$6,000.00
Interior
Good
Other- Hydraulics
Fair -Replace hydraulic hoses
and steel lines -Pump rebuild
$12,000.00
Total Estimated Repair
Cost
� =
$42,500.00
Diagnosis Code
Code Description
Good
Systems are functioning well and no major repairs are expected.
Fair
Some major repairs are needed, but unit can remain in service a little
longer in current condition.
Poor
Major repairs are required as soon as possible to ensure unit safety and
reliability.
EXHIBIT B
Villaue of Mount Prospect
Vehicle/Equipment Evaluation Summary Report
Unit 4 4519 Assigned Dept. /Div. Public Works/Street
Year: 2003 Make: John Deere Model: TC54H Mileage: N/A
Date of Evaluation: 1/25/19 Performed By: Breitzman
Ratings:
Unit age: 16 Base Policy Age: 15
Mileage/Hrs: 4,450 Base Policy Mileage/Hrs: 5,000
Maintenance Cost:
Repair and Maintenance Cost: $ 27,251 - Purchase Price: $ 121,900
Repair and Maintenance Percentage of Purchase Price: 22 %
Condition Evaluation: (attach Vehicle Condition Evaluation Form)
Estimated Repair Cost: $ 42,500 - Current Book Value: $ 47,000
Repair Cost Percentage of Current Book Value: 90 %
Total Ownership Cost Per Mile:
(Lifetime Fuel + R&M + Purchase Price) $ 166,037
Less Salvage Value $ 47,000
Net Lifetime Costs $ 119,037
Divided by Mileage/Hours 4,450
Operating Cost Per Mile/Hour $ 26.75
Points: 3
Points: 1
Points: 3
Points: 4
Total Points: 11
Comments and other considerations:
This eauipment has operated 4.450 hours duriniz its lifetime. which eauals 133.500 engine miles.
Superintendent's recommendation:
This equipment has met its life expectancy and major repairs will be needed if service life is
extended any longer based on condition.
Total Point Evaluation: A point total equaling or exceeding eleven (11) indicates that the vehicle should be
recommended for replacement. The point total is used to rank its replacement priority. The larger the number the
higher the replacement priority will be.
$165,000.00
$150,000.00
$135,000.00
$120,000.00
$105,000.00
o $90,000.00
U $75,000.00
$60,000.00
$45,000.00
$30,000.00
$15,000.00
$0.00
EXHIBIT C
Village of Mount Prospect
January 2019 Vehicle/Equipment Life Cycle Cost Analysis
Vehicle/Equipment Number - 4519 (2003 John Deere, TC54H Wheel Loader)
---9— Total Ownership Costs
Life Cycle Costs —A-- Total R&M
f Total Fuel
- ■ - Market Value
$166,037.00
$47,000.00
$27,251.00
$16,886.00
2003 2019
Year
Total Ownership Cost - Salvage Value / Hours = Cost Per Hour to Operate
$166,037.00 $47,000.00 4,450 $26.75
aJOHN DEERE
JIM BREITZMAN
VILLAGE OF MT PROSPECT
ATTN: ACCOUNTS PAYABLE
MT PROSPECT, IL
8478705640
All the prices in the detailed sections are Per machine basis.
Machine Configuration
January 29, 2019
Code
Description
Qty
Unit Price
7590DW
624L WHEEL LOADER
1
222,482.00
924
JD POWERTECH ENGINE
1
23,451.00
1010
STANDARD WHEEL LOADER
1
IN BASE
1120
W/O AXLE DISC WlLUP
1
IN BASE
1215
130 AMP ALTERNATOR
1
327.00
1330
CHROME CURVED STACK
1
402.00
1430
AIR INTAKE W PRECLEANER
1
667.00
1520
AUTOMATIC REVERSING HYD FAN
1
1,650.00
1610
FUEL TANK W STD FILTER
1
IN BASE
170C
JDLINK ULT 5 YEAR SERVICE
1
IN BASE
1910
PREMIUM CAB
1
(512.00)
1940
7 INCH DISPLAY MONITOR
1
IN BASE
1970
HYDRAU HYDRAULIC FLUID
1
IN BASE
2060
TOOL CARRIER LINKAGE
1
7,115.00
2120
STEERING WHEEL ONLY
1
IN BASE
2240
PREMIUM SEAT
1
1,295.00
2360
JOYSTICK CONTROLS
1
IN BASE
2403
THREE FUNCTION HYDRAULICS
1
2,231.00
2510
RIDE CONTROL
1
4,015.00
2605
ENGLISH DECALS & MANUALS
1
IN BASE
2730
30 AMP CONVERTER
1
265.00
2890
NO PAYLOAD SCALE
1
IN BASE
3049
AXLE,W/ HYD FRONT & REAR
1
2,453.00
3120
MANUAL DIFFERENTIAL LOCK
1
IN BASE
4421
20.5R25 L3 1 STAR MI-3PC RADI
1
19,030.00
5540
FULL WIDTH FRONT FENDERS
1
320.00
5610
LEFT SIDE STEPS ONLY
1
IN BASE
5840
NO FORK FRAME
1
IN BASE
5940
NO TINES
1
IN BASE
7140
PREMIUM LED LIGHT PACKAGE
1
1,449.00
8220
REAR HITCH & COUNTERWEIGHT
1
IN BASE
8240
REAR CAMERA ONLY
1
1,085.00
8275
STROBE BEACON - LED
1
275.00
8350
EXTERIOR MIRRORS-HEAT&POWER
1
712.00
8370
RADIO - PREMIUM
1
850.00
8450
AC CHARGE
1
IN BASE
8563
FIELD CPLR READY -PLUMB ONLY
1
1,452.00
8890
NO BUCKET EDGE OR TEETH
1
IN BASE
8960
NO BUCKET
1
IN BASE
9015
ENGINE BLOCK HEATER
1
243.00
9043
ENVIRONTMENTAL DRAIN & PORTS
1
410.00
9055
THROTTLE LOCK
1
215.00
9210
ELECT CORR PRVTN PKG
1
1,425.00
9240
ENGINE COMPARTMENT LIGHT
1
180.00
9410
GUARDS -TRANSMISSION & BOTTOM
1
1,937.00
9525
SMV EMBLEM
1
157.00
Custom Jobs
S
List Price $
295,581.00
$
240 388.88
Discount 37% $
109,364.97
Wauconda, IL 60084 S
Net Price $
186,216.03
Custom Jobs
Code Description
Qty
Price
Dlr provide Pre -Delivery Inspection, Supplies and Fuel Fill
1
1,500.00
Dealer Provided Delivery
1
600.00
Ext Warranty 84 Month 4,000 hour Full Machine Warranty
1
7,248.00
Parts LED 4 Comer Markers
1
497.00
Parts Service and Test CD
1
841.00
Parts/TR Spare tire on rim
1
4,933.00
JRB JRB 416 Coupler
1
4,474.44
JRB JRB 3.0 YD MP Bucket (4-N-1)
1
14,885.00
Arctic Arctic HD 11.5 w/ JRB Mount
1
9,861.00
Seervice Installation of all attachments
1
4,739.41
JRB Construction Forks
1
4,594.00
Total Price $
54,172.85
Quote Summa(per unit
Item Description
Prices
Machine Net Price
S
186,216.03
Custom Jobs
S
54,172.85
Price per Machine
$
240 388.88
Destination
Freight Charge
Wauconda, IL 60084 S
1,600.00
Total Net Price Quantity (1) $ 241,988.88
Warrantv Terms
624L includes 12 Months STANDARD Warranty - Unlimited Hours
• Extended GOVT DISCOUNT INCLUDED Warranty Machine Only
Remarks
Please note that this quote is valid for 30 days. Purchase cards are accepted -- a 3% transaction fee will
be calculated into the PO total for the credit card invoice payment.
Chris Mazzoni - Sales Representative West Side Tractor Sales - (847) 526-7700 • Fax (847) 526-3565 -
Cmazzoni@westsidetractorsales.com
Page 1 of 1
MAI/Illmil
/ '�✓'f bf Jai
a
it r
i
/0f//
�l
oei�olt
https://www.boarddocs.comlil/vomp/Board.nsf/filesIB8WT2F6D692B/$file/Exh%20D-Old%204519.jpg 2/6/2019
4y;;
Or
https://www.boarddocs.comlil/vomp/Board.nsf/filesIB8WT2F6D692B/$file/Exh%20D-Old%204519.jpg 2/6/2019