HomeMy WebLinkAbout8.2 Project Update: New Fire HQ Station 13BoardDocs® Pro
Agenda Item Details
Meeting
Category
Subject
Access
Public Content
V,.2 Project Update: New Fire HQ Station 13 - 111 E. Rand Road
Page I of 2
Information
On September 11, 2018 the Committee of the Whole was presented with the status of the new Fire HQ Station 13 project
to be located at 111 E. Rand Road. The most current floor plans, exterior elevations, and simple renderings were presented
by Staff and Williams Architects to the Committee. The spatial layouts of Administration, Operations, and Fire Prevention
divisions on the main level and lower level were explained as was the proposed exterior appearance of the apparatus bay
on the building's west side. Other than some paving work and landscape replacements, the site as a whole will be modified
very little.
Additionally, an open house was hosted by the Village at the future home of Station 13 at 111 E. Rand Road on September
25f 2018. The Fire Department Staff handed out invitation cards to neighboring businesses and residents in a three block
radius • the site, along with passing • the cards at their annual open house • September 22, 2018. Each Village
Department was provided posters and invitation cards for the event to display at their public counters. A press release and
advertising on the Village website accompanied all the posters and cards. Nearly 30 staff members and consultants were
on hand to host the open house and answer questions about the fire relocation study, the building layout and design, the
financing plan, the redevelopment potential of the current Station 13 site on Northwest Highway, and a small area to view
the progress of the Police HQ relocation status.
As the project has progressed, it has reached a milestone of completing schematic design and is ready to move into design
development. A preliminary budget has been prepared by Nicholas and Associates based on the schematic diagrams of the
building, a number of conversations with staff and design team, and some general assumptions of the scope of work and
basic finishes and building systems. The construction budget for this project was set at $7,478,000 including contingency
during the planning process, with an overall project budget of $10,378,000 including land purchase, design fees and soft
costs, as well as furniture and equipment purchases. Nicholas and Associates provided a schematic budget of $7,716,166
which includes a very safe contingency because there are so many assumptions being made at this point in the project. As
the project progresses into design development and more details of the building come into focus, that budget and the
contingency will be massaged to be in line with the project's approved budget.
Coming out of schematic design with a budget that is this close to the planned budget is encouraging. Staff, Williams
Architects, and Nicholas and Associates are all comfortable with this schematic budget and are confident this project will bc
on budget as it progresses. The next major checkpoint along this design and budgeting process is at the end of design
development, which should be completed around Thanksgiving. Expectations are to be back in front of the Board with this
update at the first meeting in December. Beyond that would be a move to the construction document phase which is
tentatively planned to be completed in the middle of February 2019, allowing for a final design budget to be presented
before public bidding begins in March 2019. Anticipated construction start is April 2019 pending Board approval.
Alternatives
1. Action at discretion of Village Boar]
Staff Recommendation
Staff will continue to work with Williams Architects and Nicholas and Associates to further the design and budget details for
the New Fire HQ Station 13.
https://www.boarddocs.com/il/vomp/Board.nsf/Public 10/2/2018
BoardDocs® Pro
VO
� i� i�
201.8-051. � i� ire � � � � r -i 13 .--w �� N ' - RAL. L. i �. � w � � , � �B)
Administrative Content
Executive Content
Page 2 of 2
https://www.boarddocs.com/il/vomp/Board.nsf/Public 10/2/2018
Village Of Mount ProspectWILLIAMS
Fire Station No. 13 MARCHITECTS
NICHIOLAS
Schematic Design Budget
ITEM
DISCRIPTION
TOTAL
DIV 02
DEMOLITION
$190,000
DIV 02
ABATEMENT
$45,000
DIV 03
CONCRETE WORK (Building foundations & SOG)
$225,000
DIV 04
MASONRY
$395,000
DIV 05
STEEL
$100,000
DIV 06
ROUGH CARPENTRY
$12,000
DIV 07
ROOFING & SHEET METAL
$255,000
DIV 07
JOINT SEALANTS
$15,000
DIV 08
DOORS, FRAMES & HARDWARE
$185,000
DIV 08
INSTALLATION - DOORS, FRAMES & HARDWARE
$40,000
DIV 08
OVERHEAD DOORS
$42,400
DIV 08
GLASS, GLAZING, & ALUMINUM SYSTEMS
$45,000
DIV 09
METAL STUDS & DRYWALL
$355,000
DIV 09
PORCELAIN / CERAMIC TILE
$150,000
DIV 09
ACOUSTICAL CEILING SYSTEMS
$50,000
DIV 09
TECTUM CEILING PANELS
$80,000
DIV 09
CARPET TILE & WOM
$55,000
DIV 09
RUBBER FLOORING
$40,000
DIV 09
1 -VT (RESILIENT)
$65,000
DIV 09
EPDXY FLOORING
Alternate
DIV 09
SEALED CONCRETE FLOORS
$50,000
DIV 09
PAINTING & WALL COVERING
$150,500
DIV 10
SIGNAGE (Allowance)
$7,500
DIV 10
TOILET PARTITIONS
$7,500
DIV 10
TOILET ACCESSORIES
$10,000
DIV 10
FIRE PROTECTION SPECIALTIES
$12,500
DIV 10
LOCKERS & BENCHES
$100,000
DIV 10
SOLID SURFACE
$30,000
DIV 10
WALL PROTECTION
$49,000
DIV 12
WINDOW TREATMENTS
$10,000
DIV 12
MANUFACTURED CASEWORK (F&I)
$37,500
DIV 14
ELEVATOR
$115,000
DIV 21
FIRE PROTECTION
$100,000
DIV 22
PLUMBING
$445,000
DIV 23
HVAC
$935,000
DIV 26
ELECTRICAL
$930,000
DIV 31
EARTHWORK
$311,000
DIV 32
SITE CONRETE WORK
$260,000
DIV 32
ASPHALT PAVING
$132,000
DIV 32
FENCING (Interior & Exterior)
$105,000
DIV 32
LANDSCAPING (Allowance)
$75,000
DIV 33
SITE UTILITIES
$50,000
9/25/2018
1
Village Of Mount ProspectWILLIAMS
Fire Station No. 13 MARCHITECTS
NICHIOLAS
Schematic Design Budget
MISC TRASH ENCLOSURE
MISC GENERATOR ENCLOSURE
MISC MONUMENT SIGN (S)
MISC PRE-EMPTIVE CONTROL - Main St. (Allowance)
MISC MECHANICAL UNIT ROOF SCREENING (Allowance)
TOTAL HARD COSTS
CONTINGENCY (10%)
INSURANCE
BOND PREMIUM
GENERAL FIXED CONDITIONS
ESTIMATED REIMBURSABLE GENERAL CONDITIONS
CONSTRUCTION FEE
TOTAL CONSTRUCTION COSTS
NO.
ALTERNATES
01
Additional 1252 s.f. apparatus bay addition
ADD
02
Existing Clerestory Glazing Replacement
ADD
03
Existing East Elevation Storefront Replacement
ADD
04
Epoxy flooring in the Apparatus Bay
ADD
05
Epoxy Flooring in Apparatus Bay "bump out"
ADD
06
6' Chain link in lieu of Ornamental
DEDUCT
07
4' Ornamental in lieu of 6'
DEDUCT
08
Remove parking concrete pavement area
DEDUCT
09
Relocating existing truck exhaust system
DEDUCT
ALT No. 1 Apparatus Bay Extension Breakdown
Excavation/Backfill
$15,000
Concrete
$7,000
Masonry
$110,000
Steel
$45,000
Carpentry
$5,000
Roofing
$15,000
Doors/Frames/Hardware
$3,500
O/H Doors
$4,000
Sealed Concrete Flooring
$5,000
Fire Protection (Sprinklers)
$4,000
Plumbing (roof/trench drains)
$15,000
HVAC (Floor heat)
$20,000
Electrical
$20,000
Total $268,500
$15,000
$20,000
$50,000
$50,000
$50,000
$6,451,900
$645,190
$64,519
$55,000
$225,000
$81,000
$193,557
$7,716,166
TOTAL
$268,500
$85,000
$55,000
$130,000
$26,500
$,39,000
9/25/2018 2
U)
Q
w
O
LL
W_
F-
U)
w
O
LL
W_
LU
CO
D
O
2
Z
LU
n
O�
10
co w
d
,r-- U)
00
za
H
z
OD
_O
H'3
Q LL
�—O
CO w
W O
J
LU
CO
D
O
2
Z
LU
n
O�
10
co w
d
,r-- U)
00
za
H
z
OD
_O
H'3
Q w
�—O
CO w
W O
J
LL >
o
LU
CO
D
O
2
Z
LU
n
O�
10
co w
d
,r-- U)
O�
za
H
z
a O c0
0 G
O
O Q LL
LL
J CO0
� V/ W
LU 0
W
LU J
O LL i
J
C
Z
p O W
U Z F KZ
J W < p ,
N z U
Z 7 U O
U W Z LL a
K
Q U LL O 0
J z
QO
H U)
wQ
OX
a_ LU
o
LU
CO
D
O
2
Z
LU
n
O�
10
co w
d
,r-- U)
O�
za
zz
�Oco
0 r G
LL Q LL
LU 0
LU
w CO W
J 0
LU
O J
LL 5;
z
m z o w
� ¢ z z
J U U K g
�O Z LL O
l J
n
❑❑❑❑❑❑
W
CO
D
O
2
Z
LU
n
O�
10
co w
d
,r-- U)
00
za
H
z
OD
_O
H'3
Q w
�—O
CO w
W O
J
LL >