HomeMy WebLinkAbout5.1 Monthly Financial Report - July 2018BoardDocs® Pro
Agenda Item Details
Page I of 2
Meeting Jul 17, 2018 - REGULAR MEETING OF THEM UT PROSPECT VILLAGE BOARD - 7:00 p.m.
Category 5. CONSENT AGENDA
Subject 5.1 Monthly Financial Report - June 2018
Access Public
Type Action (Consent)
Preferred Date Jul 17, 2018
Absolute Date Jul 17, 2018
Fiscal Impact No
Budgeted No
Recommended Action Accept the monthly financial report for June 2018.
Public Content
Information
The monthly financial report contains a Cash Position Report and Fund Financials for the month ended June 30, 2018.
Alternatives
1. Accept the monthly financial report for May 201
2. Action at discretion of Village Board. I
Staff Recommendation
Staff recommends the Village Board accept the monthly financial report for June 30, 2011
06 1wrie[::3o&i,-,d UIIG- III oad ......... Ilf:Xtf:(."33.."33-3 K[::3)
C o ten Ib i ii e d III iii ii a ii ". i a III s f iii- 6 ...- 3 2 0 8 d f (7 4'.1' .. IIS III 3
Administrative Content
Executive Content
https://www.boarddocs.com/il/vomp/Board.nsf/Private?open&login 7/13/2018
BoardDocs® Pro
Page 2 of 2
All items
• Consent Agenda are considered routine by the Village Board and will be enacted by one motion. There
will be no separate discussion of those items unless a Board member or member from the audience so requests, in
which the item will be removed from the Consent Agenda and considered in its sequence on the agenda.
https://www.boarddocs.com/il/vomp/Board.nsf/Private?open&login 7/13/2018
w
�w
F�
rw
V
A
w
A
w
w
ao
0
N
O
M
�."
h
LLn rn �q o o Lq �q o
of of 7 O .�-i LO LO N of
.--I M f, Ln Ln LOO .--I .--I Ln
LO LO t\ f, M t- 01 01 O
oo N LD
LLnn 7 7 7 OM 7 t, 7 M +
.M -I W LMn LMn W 001 W o o
O of M of OM f, 7 LO M rlj
O
N 7 f, 7 01 W W 01
N m Ln 7 M Ln of 7
O
LO m t\ m 01 N .--i
r< 7 M
.ti
W 7 7 ON O . -I 001 Lin CD
N .-I of of M t\ O t\ M O
Ln N M O 01 v
f, O .--I m .--I .--I LOO M N
m n n Ln M O 7 m M
of N LO m M N .--I M
OO O O O O O O O O
O O O O O O O O O O
Lnt\ O ON LO 01 .m -I M O O
CD
r, Ln M W O W O O
7 W t\ M M 01 Ln LO f�rj
O � r, ^ t Ln N
v t\ 7
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O
O O O of O O O 01 Ln
O O f, M Ln t\ Ln W .--I
LnLN 7 of OM 7 ON N N
LO o7 .--i 7 .--i
N
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O
O O O of O O O 01 Ln
O O f, M Ln t\ Ln W .--I
LnLN 7 of OM 7 ON N N
LO o7 .--i 7 .--i
N
as
ui�
Ism
141
as
as
'
fu
OEM
Ism
LLx.l)
wmmw y
uj
lS LLY'j
i�x
A
ai
r l
fl)
<!
f
c^
�)
l:S+
r'o
^�ca
lS+
gra
a
I
V)
ii
fu
6�wli�•S
as
V+
0
r✓
n
C
MEM
u
� n
0
CC"b
Q y IF-�
Cl•
i
t6
Cn :
F
Cy n
ill
U
t6
a�
E
I
u
C.
uj
x n
0.
0 CM
L_ u
Cn :
V
U 0y
TJ
fU �
kl
ce
TJ �
DC7
C:
fU
kl
fU
L
0C? TJ
�
'cJ ¢17
kl
LLn rn �q o o Lq �q o
of of 7 O .�-i LO LO N of
.--I M f, Ln Ln LOO .--I .--I Ln
LO LO t\ f, M t- 01 01 O
oo N LD
LLnn 7 7 7 OM 7 t, 7 M +
.M -I W LMn LMn W 001 W o o
O of M of OM f, 7 LO M rlj
O
N 7 f, 7 01 W W 01
N m Ln 7 M Ln of 7
O
LO m t\ m 01 N .--i
r< 7 M
.ti
W 7 7 ON O . -I 001 Lin CD
N .-I of of M t\ O t\ M O
Ln N M O 01 v
f, O .--I m .--I .--I LOO M N
m n n Ln M O 7 m M
of N LO m M N .--I M
OO O O O O O O O O
O O O O O O O O O O
Lnt\ O ON LO 01 .m -I M O O
CD
r, Ln M W O W O O
7 W t\ M M 01 Ln LO f�rj
O � r, ^ t Ln N
v t\ 7
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O
O O O of O O O 01 Ln
O O f, M Ln t\ Ln W .--I
LnLN 7 of OM 7 ON N N
LO o7 .--i 7 .--i
N
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O
O O O of O O O 01 Ln
O O f, M Ln t\ Ln W .--I
LnLN 7 of OM 7 ON N N
LO o7 .--i 7 .--i
N
Ln
t\
of
7
7
m
O O
O O
O (D
N N
of of
7 7
M M
Ln I.n
V) I+
CA
Ilk
uj
�y r
uj
uj
�A
°r s
r.L.
as
ui�
as
as
'
LLx.l)
wmmw y
uj
lS LLY'j
i�x
ry
fl)
r'1
ai
r l
fl)
<!
f
c^
�)
l:S+
r'o
^�ca
lS+
gra
a
I
V)
ii
c
a)
�V+
`,
as
V+
0
r✓
> M
w f..
fl) fl)
<! <:)
Ln
t\
of
7
7
m
O O
O O
O (D
N N
of of
7 7
M M
Ln I.n
V) I+
CA
Ilk
uj
�y r
uj
uj
�A
°r s
r.L.
- M
.--I
cx)
�wwmm���ll
������� )
l
O O1
0
CD
O
O
M M
Ism
N
+
+
M OJ
M
O
O
CD..........A
O
ru
LO
OEM
Ism
O
O
u
--I
n aY
�������������•
A
��n
N Ln
ti
L
ti
fu
n
MEM
t\
.--I
O
O
u
M
N
O
O
� n
0
CC"b
OJ
G1
Q y IF-�
ti W
m
N
�y c
LO r-4
'-I
Cl•
i
t6
Cn :
F
Cyn
fU
U
t6
a�
E
i
u
C.
uxj
xIn
:
� CM
L_ u
cn :
V
fU
U Oy
TJ
E
kl
ce
TJ �
Q
C:
fU
kl
fU
U 5,
LL TJ
0
'cJ ¢17
kl
- M
.--I
7
O
O
O O1
Lq
O1
O
O
M M
N
N
+
+
M OJ
M
O
O
O
O
LO 0J
LO
N
O
O
N ON
'-I
--I
OJ
O O O O O O
O O O O O O
O LLq Ln O ON O O
cc
t\
N
O O
O O
^
M
+
+
7 7
O
O
+
+
O -
O Lr
Ln
N
+
+
M OJ
M
O
O
O
O
LO 0J
LO
N
O
O
.--I N
-
OJ
N N
of W
o
M
N Ln
ti
L
ti
v
f, N
t\
.--I
O
O
M
M
N
O
O
Ln 0)
fl N
OJ
G1
CIL
ti W
m
N
LO r-4
'-I
O O O O O O
O O O O O O
O LLq Ln O ON O O
cc
t\
N
O O
O O
O
O
O
O
O
O
O
O
O OJ
O
O
O
O
O -
O Lr
Ln
O
O
O N
W
O
O
ujX
0 _y
>k
�s uj
va
`as
as
ea
OJ .--I
M O
.--I
O
ca
�a
as
ai
5"
�a r
s
as iv
as r..
as as
it , r,:)
N '-I
'-I
O O O O O O
O O O O O O
O O
O
O
O
O
O O
O
O
O
O
O OJ
O
O
O -
O Lr
Ln
O
O
ujX
0 _y
>k
�s uj
va
`as
as
ea
O N
W
ca
�a
as
ai
5"
�a r
s
as iv
as r..
as as
it , r,:)
OJ .--I
M O
.--I
O
N '-I
'-I
7
01
N
Lr)
M
O
M
m
O
CIL
C\
O
O
CILN
O
t\
O
CD
O
m
OJ
rlj
7
01
N
Lr)
M
O
M
m
O
CIL
C\
O
O
CILN
O
t\
O
CD
O O
O O
OJ OJ
O O
Lr) Lr)
V) IQ
M
. CA
Ilk
uj
�y r
ux d
uxj
�A
�A
°r s
r.L.
ro
IIIIIIY
ujX
0 _y
>k
�s uj
va
`as
as
ea
iv
as
r
�a
`
n
�a
ca
�a
as
ai
5"
�a r
s
as iv
as r..
as as
it , r,:)
7
01
N
Lr)
M
O
M
m
O
CIL
C\
O
O
CILN
O
t\
O
CD
O
m
OJ
rlj
7
01
N
Lr)
M
O
M
m
O
CIL
C\
O
O
CILN
O
t\
O
CD
O O
O O
OJ OJ
O O
Lr) Lr)
V) IQ
M
. CA
Ilk
uj
�y r
ux d
uxj
�A
�A
°r s
r.L.
ro
D o rn o 0 0
0 �
M fl
N N
N
N +
7
^)
..��� )
O
2
0
CD
O
� A
t6
fU
Ism
+
O
O
O
O
O O
O
O
O
D
II ..........
A
ru
OEM
Ism
O
y^ q
w,a
O
O
TJ
'cJ
n
O
O
O
IIS
�
�...�
O
O
Ln
fu
y
Cy In
MEM
�l
m"
r\
U
sw �
t6
C
ca
CC"b
Mr✓
Q y IF-�
cra
�y c
t6
cn :
uujN
N: y
as
as
7-
iv
s
v
c
�y n
ill
U
t6
r..
0r
uj
01
a�
E
u
C.
x
0
L_ u
cn :
V
fU �y
TJ
fU �
kl
ce
TJ �
DC7
C:
fU
kl
fU
U 5,
LL TJ
0
'cJ ¢17
kl
D o rn o 0 0
0 �
M fl
N N
N
N +
7
+
O
O
7 +
W
+
O
O
+
O
O
+
O
O
O
O
O O
O
O
O
O
O
O O
O
O
O
O
O
MO
O
O
O
E
�
O
O
Ln
y
Ln
r\
�l
r\
O O -CD O O
O O Lo O O O
O LO
rn m
7
Ln
O O O O O O
O O O O O O
CD CD m CD CD CD
O O M O O O
CD
CD
Ln O
N N
N
O O
O O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
�A
O
O
O
O
O
O
O
O
O
O
M
'-I
O
Ln
f'l
O O O O O O
O O O O O O
O O
O
O
O
O
O O
O
O
O
O
O
O
�A
O
O
O
O
O
O
O
O
O
O
O
O
O
O
M
'-I
�l
Ln
f'l
r
�A
�A
cl
�l
E
y
�l
ca
Mr✓
f
cra
uujN
N: y
as
as
7-
iv
s
v
c
f
r..
0r
uj
01
O
M
rl
Lf1
0
O
CD
O
O
CD
O O
O O
O O
O O
O O
O O
N N
V) IQ
. CA
Ilk
uj
�y r
uj
uj
>
uj
�A
fl..
E
u...0
CNI
U
°r s
M
kl
.--i O O O LO O M O
LO O O O M O LO O
LO O 7 t -
M .--i N N
7 M Ln1
M N
Ln Ln1
'-I
M N
t
)
..� )
t
N
0)
0
CD
t
t
t
t
Ism
Ln
t
t
u�u
ru
OJ Lq
Ism
O
W
O
N
O
Ln MO
00O
M
LL
O
^
fu
M
n
MEM
LO O7
M M
u
r<
v
.E t6
� n
0
CC"b
m CD
Q y IF-�
CD
m
CD
N
CD
—i Lq
OJ
O
Cl•
i
t6
Cn :
�A
F
O
OJ G
M
t\
O
l0
t\
~
cl
7
OJ Ln
'-I
N
Cyn
fU
U
t6
a�
E
u
C.
as
'
rr
x
0 -
0
A
L_ u
as
ca
Cn :
V
fU �y
TJ
fU �
`
as
as
s riy
kl
ria
L>ljiv
>
�s
I,
cea'
ce
II.,
uj
TJ �
DC7
C:
fU
kl
2
1
fU
U 5,
LL TJ
0
'cJ ¢17
kl
kl
.--i O O O LO O M O
LO O O O M O LO O
LO O 7 t -
M .--i N N
7 M Ln1
M N
Ln Ln1
'-I
M N
t
t
O
W
t
N
0)
t
t
t
t
t
t
t
Ln
t
t
u�u
OJ Lq
W
O
W
O
N
O
Ln MO
00O
M
O
^
M
LO O7
M M
r<
v
m CD
CD
m
CD
N
CD
—i Lq
OJ
O
O
O
�A
O
OJ G
M
t\
O
l0
t\
~
cl
7
OJ Ln
'-I
N
O O O O O O O O
O O O O O O O O
M Lq OJ O N O G O
OJ fl t\ LnLLn1
M
Ln 7 N ~
M
O O O O O O O O
O O O O O O O O
O O O O
O O O O
O O O O
O O N O
OJ Ln M
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O
O O O O
O O O O
O O N O
OJ Ln M
r
r
n.a
r
u�u
r
�A
�A
cl
as
'
rr
A
'M
as
ca
°
`
as
as
s riy
ai
ria
L>ljiv
>
�s
I,
cea'
II.,
uj
2
1
II,
.�o
r✓
<,�7 <,.7
O
Lr)
m
M
rljM
rl
0
O
>J
O
rlj7
O
Ln1
OJ
t\
t\
Lr)
Lf1
O
C
OJ
N
Lri7
7
>J
O
rlj7
O
Ln1
OJ
t\
t\
Lr)
Lf1
O
C
O O
O O
O O
O O
O O
N N
M M
V) IQ
F --
Lu LLu f.."."
�y r
z
> r
uj
r
u
�A
E
�A
�s
r..
I�x
kl
N CD CD 0) CD CD
N O O 1-! Lq O
t- 11, r1l
CD Ln Ln m r-4
LD 01 of
0) CD LD m 0)
r-4 +
+
t-
cx)
o)
+
+
2
0
CDfU
CD CD
Ism
fn
0
CD
O O
O
CDII
............
ru
00
OEMTJ
Ism
y^ q
u
..........
IIS
r-4
m
CD CD
CD
..........
fu
CD
Cy In
MEM
O
M
O
t-
u
00
CD
u
r-4
cc�
CD
rl
-
llO
CD
C�
N
LD
CD
rlj
rl
-
rq
F E
Cyn
wu
E
u
C.
uj
0 0
u
In
fU 0y
TJ
E
klE
ce
fU
E
kl
t
5,
LL TJ
0
kl
kl
N CD CD 0) CD CD
N O O 1-! Lq O
t- 11, r1l
CD Ln Ln m r-4
LD 01 of
0) CD LD m 0)
r-4 +
+
t-
CD
CD
+
+
CD CD
CD
CD
CD
O O
O
O
O
LD
00
c6
LSD
r-4
CD CD
CD
CD
CD
CD
O O
O
M
O
t-
r-4
00
CD
r-4
cc�
CD
rl
-
llO
CD
C�
N
LD
CD
rlj
rl
-
rq
CD CD CD CD CD CD
O O O O O O
CD CD CD �D CD CD
C� C� C� t: C� C�
CD rlj rlj CD
CD m
of cc�
CD
N
CD CD CD CD CD CD
O O O O O O
CD CD CD CD
CD CD CD CD
C� C� C� C�
00 Ln LD CD
00 r-4 r-4
N
CD CD CD CD CD CD
CD CD CD CD CD CD
CD CD CD CD CD CD
O O O O O O
CD CD CD CD
CD CD CD CD
C� C� C� C�
00 Ln LD CD
00 r-4 r-4
N
as
rr as
uj
7- x I I W M
uj >
> 0
uj 01 01
as ry
CZ
CD
r-4
.-I
CD
r-4
t CD
t M
m
M
Ol
N
M
Lf1
O .ti
Lq
OJ
OJ
M
m
Ism
N
O
O
O
x..
0.
C
OOl
N
O
fu
0)
Ism
N
M
fl
O
M
Lf1
t\
7
C
W
O
W6U
fu
n
� C
PS
Y
w
W
�A
sw �
O O1
t6
TJ 6
O
Lq
M
CC"b
M
Q y IF-�
O
M
7
OJ
O
N
OJ
ti
•
is
t6
cn :
p
O
V y
>
Ln
F
s Cr
as
rn,n
c
s
as
ai
f as
Cyn
fU
U
t6
>
r'„)
IIs
r'1
!S)
a�
E
r'o
c✓ t)
u
C.
x
0
L_ u
Cn :
V
fU �y
TJ
fU �
kl
ce
TJ �
DC7
fU
kl
fU
U 5,
LL TJ
0
'cJ ¢17
kl
t CD
t M
m
M
Ol
N
M
Lf1
O .ti
Lq
OJ
OJ
M
m
m
N
O
O
O
7
C
OOl
N
O
Ln
0)
N
N
M
fl
O
M
Lf1
t\
7
N
t CD
t M
m
M
Ol
N
M
Lf1
t
M
n
Lq
7
m
m
N
O
O
O
0 o
Lq
OOl
�
�
t\
N
'I-
N
O
.ti
M
Lf1
m
7
N
W
O
W6U
Ln
PS
Y
�A
O O1
7
O
Lq
M
N
M
N
O
M
7
OJ
O
N
OJ
ti
M
00
p
O
V y
>
Ln
rlT
s Cr
as
O O O O O O
O O O O O O
O O
O O
O
O
O
O
O
O
O
O
O Lq
M
n
Lq
7
m
m
N
O
O
O
r-4
OJ
rl
.--i
M
rl
N
l0
t\
N
'I-
O
00t-
7
~
O O
O O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
Ln
LDD
'I-
O
O
O
O
rl tl
7
'I-
7
7
O O O O O O
O O O O O O
O O
O
O
O
O
O O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
Ln
LDD
'I-
rl tl
7
7
f"
Y
II
W6U
A�
W6U
W6U
PS
Y
�A
i
M�
C1
Ma
uj
as
CPS
W
1�
d
y
,Yt
ry
� .
Cl
M,
f
I'
V y
>
s Cr
as
rn,n
c
s
as
ai
f as
>
r'„)
IIs
r'1
!S)
II
r'o
c✓ t)
t\
CDt-
OJ
rl
0
CD
Ln
Ln
Lq
Ln
r
CD
Ln
O O
O O
O O
O O
O O
t\ t\
M M
M M
7 7
V) IQ
. CA
uj f..".”
�y r
uj
Ilaa.
uj
weU
�A
W6U
Y
�A
S
fI.L..
K&I
kl
r-4 r-4
m
CD
r-4
r-4
Lq
Lq
O
m
m
fU
Ism
1461
CIO
U................
lD
�
rl
m
as
C�
. . ....
fu
m
OEM
Ism
LD
LD
r,
Ln
00
Ln
00
Ln
m
..........
fu
MEM
+
uTJ
+
6
CD
m
m
M
O1
O
t:
t:
0
cc�
r,�
Cl
rl�
rl�
N
N
m
Ln
r-4
Ln
r-4
F E
00
00
r, t-
CD
CD
O m
-!
O
Lq
Lq
LD Ln
r-4
Cyill
m
CD
CD
r-4
E
N
Ln
di
di
u
C.
uj
00
Ln
�
00
Ln
�
0.
0 ,
Z-
u
TJ In
kl
ce
fU
kl
t
0L TJ
kl
kl
r-4 r-4
m
CD
r-4
r-4
Lq
Lq
O
m
m
rl M
-
ail
lD
lD
�
rl
Lr
as
C�
C�
LD Ln
m
LD
LD
r,
Ln
00
Ln
00
Ln
+
N
+
+
CD
CD
m
m
M
O1
O
t:
t:
cc�
r,�
w
rl�
rl�
N
N
m
Ln
r-4
Ln
r-4
00
00
00
r, t-
CD
CD
O m
-!
O
Lq
Lq
LD Ln
r-4
m
m
CD
CD
r-4
r-4
N
Ln
di
di
r,
Ln
00
Ln
�
00
Ln
�
CD CD CD CD
O O O O
CD CD CD
CD CD CD
C� C� C�
Ln Ln Ln
m -
CIL
CD CD
O O
CD CD
CD CD
C� C�
Ln Ln
V) IQ
Ilk
uj
uj
uj
>
uj mi
r*-
IIIIIIY
ail
as
>
>
uj
01
0
>
w
I
5::oc2
CD CD
O O
CD CD
CD CD
C� C�
Ln Ln
V) IQ
Ilk
uj
uj
uj
>
uj mi
r*-
M CD
m
LD
LD
O O
fl�
rl�
rl�
tF�
Ism
1461
CIO
U................
m
0)
m
m
CD
.w„„
fu
Ln
OEM
Ism
CD
O
LO
CD
O
LD
LO
TJ
CD
rj
00
00
+
+
m
..........
fu
MEM
CD
CD
CD
O O
O
u
O
O
CD
LD
TJ
O
LO
CD
O
LD
LO
LD
LO
00
Ln
m
m
r,
M
m
0
Cl
CD CD
CD
CD
CD
O O
O
O
F E
CD
CD
CD
CD
C�
CD
C�
CD
C�
Ln
Ln
Ln
N
r-4
�
r-4
�
CD CD
Cyill
CD
CD
O O
O
O
E
CD
-b�l
CD
-b�l
u
C.
uj
TJ In
kl
ce
fU
kl
t
0L TJ
kl
M CD
m
LD
LD
O O
fl�
rl�
rl�
tF�
tF�
Ln
m
m
0)
O O
m
CD
CD
O
Ln
CD
CD
O
LO
CD
O
LD
LO
LD
LO
CD
rj
00
00
+
+
CD CD
CD
CD
CD
O O
O
O
O
O
CD
LD
LD
O
LO
CD
O
LD
LO
LD
LO
00
Ln
m
m
r,
M
m
CD CD
CD
CD
CD
O O
O
O
O
CD
CD
CD
CD
C�
CD
C�
CD
C�
Ln
Ln
Ln
N
r-4
�
r-4
�
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
CD CD
O O
CD
O
CD
O
CD
O
CD
CD
tF�
tF�
CD CD
CD
CD
CD
O O
O
O
O
O
CD
LD
LD
O
LO
CD
O
LD
LO
LD
LO
00
CD
00
00
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
kl
CD
O
00
V) IQ
Uj
z
uj
uj N
a
kl
ai
ni
tll
Ism
U................
cc:
.............
fu
OEM
Ism
. .
.
M
..........
fu
MEM
u
0
Cl
Cyill
ni
E
IOIOJ
u
C.
uj
CY
TJ
kl
ce
tll
kl
t
0L TJ
kl
kl
ai
CD m m
O rV rV
CD Ln Ln L
CD m m
cc� - c
CD rl rl
O rl� rl�
kl
cx)
o)
2
0
CDMs
Ism
.&J
CD...........
ru
OEM
Ism
gs
. ..........
ci
m
..........
fu
C� In
MEM
u
TJ i
F E
Cyn
wu
ni
E
u
C.
uj
In
0
In
TJ
kl
ce
tll
kl
t
5,
LL TJ
0
kl
CD m m
O rV rV
CD Ln Ln L
CD m m
cc� - c
CD rl rl
O rl� rl�
kl
Ln - ,D ;
LD rl cc�
� Ln
M m
M r-4 Ln
O Ol Lq
Lm 00n r-4 r,
Ln
kl
ni
tll
Ism
CIO q)
U................
(V
rc:
.............
fu
OEM
Ism
m
..........
fu
IIn
y.
MEM
u
0
Cl
F E
Cyill
ni
E
u
C.
uj
0
TJ
kl
ce
tll
kl
t
0L TJ
kl
Ln - ,D ;
LD rl cc�
� Ln
M m
M r-4 Ln
O Ol Lq
Lm 00n r-4 r,
Ln
kl
kl
rl rl CD CD
Lq C� C� C�
N lD
N lD
M rl
CD
00
00
CD
00
00
CD
-bP,
-bP,
CD CD
O O
CD
O
cx)
o)
CD
O
2
0
CD
CD
CD
0
Ism
fn
0
CD
CD t-
CD
CD
CD.............
CD
C
ru
C�
OEM
Ism
Lq
Lq
CD
. ..........
r-4 r-4
-bP,
m
..........
fu
Cy In
MEM
V) IQ
u
TJ 6
-
FCa
Ilk
uj
F E
uj
uj ml
Cyn
wu
E
x
u
C.
uj
ail
0
Z -
u
In
ml
fU 0y
TJ
kl
x
mi
ce
va
t
5,
LL
0
kl
rl rl CD CD
Lq C� C� C�
N lD
N lD
M rl
CD
00
00
CD
00
00
CD
-bP,
-bP,
CD CD
O O
CD
O
CD
O
CD
O
CD
O
CD CD
0
CD
CD
0
0 0
CD
CD
CD t-
CD
CD
CD
C
C� Lq
C�
C�
Lq
Lq
CD
r-4
r-4 r-4
-bP,
-bP,
CD CD CD CD
O O O O
CD CD
CD CD
C� C�
CD r-4
0)
CD CD CD CD
CD CD CD CD
CD
CD
CD
CD
CD CD
0
0
0
0
0 0
CD
CD
CD CD
CD
C
CD
C
CD CD
CC�
CD
r-4
r-4 r-4
V) IQ
-
FCa
Ilk
uj
uj
uj ml
x
ail
ml
x
mi
va
Ir�
uj
z
uj
>
cz
I I
CD
�q
Ln
rl
C�
r-4
CDt-
O� Or�
t-
cx)
o)
O
2
0
CD
rl
rl
r
Ism
Ln
LO
Ln
LO
C6
ti
CD.............
0)
ru
X
OEM
Ism
00
00
4 d
..........
CD
CD
CD
O O
O
O
O
M
CD CD
CD
..........
fu
CD
Cy In
MEM
CD
C�
CD
C�
CD
C�
CD CD
u
m
m
CD r-4
r-4
r-4
CD CD
CD
CD
Cy In
CD
O
O
O
O
CD
-bPl
CD
-bPl
Cyn
wu
E
u
C.
uj
0
0
u
In
V
TJ
E
<
.1
ce
E
fU
E
kl
t
5,
LL TJ
0
kl
CD
�q
Ln
rl
C�
r-4
CDt-
O� Or�
t-
O
O
O
Ln
rl
rl
r
Lin
Ln
LO
Ln
LO
C6
ti
0)
0)
00
X
0
0,
00
00
CD CD
CD
CD
CD
CD
O O
O
O
O
O
CD CD
CD
CD
CD
CD CD
C� C�
CD
C�
CD
C�
CD
C�
CD CD
m
m
m
CD r-4
r-4
r-4
CD CD
CD
CD
CD
CD
O
O
O
O
CD
-bPl
CD
-bPl
CD CD CD CD
O O O O
CD CD CD
CD CD CD
C� C� C�
CD CD m
CD r-4
O
Uj
>
2
S
•z
oujj�25"E
>
uj
X
0
0,
m
0
I I
au
as as
kl
CD CD CD CD
O O O O
CD
C�
CD
.-I
CD CD CD CD
O O O O
M CD
Ln CD
GC�
M CD
Ln CD
N LO
I
weu
cx)
o)
0
CDCC
IIS
Ism
CD...........
ru
OEM
Ism
Cis
..........
M
cl,
..........
fu
y.
MEM
u
TJ 6
uj
Mry
X
as iv
2,
>
uj
>
W
cz u
0
Cl
Ca
F E
Cyn
wu
E
u
C.
uj
0
0 z -
u
In
TJ
kl
ceaCy
fU
kl
t
5,
LL TJ
0
'cJ a17
kl
kl
CD CD CD CD
O O O O
CD
C�
CD
.-I
CD CD CD CD
O O O O
M CD
Ln CD
GC�
M CD
Ln CD
N LO
I
weu
IIS
cl,
0
uj
Mry
X
as iv
2,
>
uj
>
W
cz u
uj
Ca
CD CD
O O
M m
Lr) Lr)
cc� cc�
uj
z eu
uj
uj
a,
ml
I'd
w
cl,
0
2
ch.
O W M N O 7 O
7 CD O � m rl
O
v Ln 7 M
Lf1 7 7 01 + M O
+
+ M +
7 o W C 7 o LLq 0
O O LO O O O .--i O
N CD
01 cc l0 NO ON Lf1 O
Ln W W W. --I N O
LO fl Ln O
Ln
O .~-i 0 0 1 7 00 7 O
O
O M M O O 7
.--I Ln .--I 7t\
v .--I fl m LO - N
rle
O O O O O O O O
O O O O O O O O
Ln 0 001 o 0 ^ 00 7 0
�
0 N W 7 O
v � v
'-I
O O O O O O O O
O O O O O O O O
O O O O O O
O O O O O O
O N O O O
O 7 O LO O O
N m .--I 00 00
t- Ln
rl
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O O O
O O O O O O
O N O O O
O 7 O LO O O
N m .--I 00 00
t- Ln
rl
r
a
4j
cx)�������
)
0
CD
fll,,
mA
Ism
o�A
ru
Ism
CPN
TJ
p u
Aw
a
�A
In
y. C
r^
va'll
ai
as
as
,„a
� n
In
0
CC"b
LLYy
in z
LLey
e.z a'Y
Q y IF-�
caUJ
W
r r
cz
as as
•
is
t6
n
FE
Cyn
fU
ca
t6
a�
E
I
C.
c:
uj
x
0
L_ u
Cn :
V
fU 0y
TJ
fU �
kl
ce
TJ �
DC7
C:
fU
kl
fU
U 5,
LL TJ
0
'cJ QL7
kl
O W M N O 7 O
7 CD O � m rl
O
v Ln 7 M
Lf1 7 7 01 + M O
+
+ M +
7 o W C 7 o LLq 0
O O LO O O O .--i O
N CD
01 cc l0 NO ON Lf1 O
Ln W W W. --I N O
LO fl Ln O
Ln
O .~-i 0 0 1 7 00 7 O
O
O M M O O 7
.--I Ln .--I 7t\
v .--I fl m LO - N
rle
O O O O O O O O
O O O O O O O O
Ln 0 001 o 0 ^ 00 7 0
�
0 N W 7 O
v � v
'-I
O O O O O O O O
O O O O O O O O
O O O O O O
O O O O O O
O N O O O
O 7 O LO O O
N m .--I 00 00
t- Ln
rl
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O O O O O
O O O O O O
O O O O O O
O N O O O
O 7 O LO O O
N m .--I 00 00
t- Ln
rl
r
a
fll,,
mA
o�A
CPN
r^
va'll
ai
as
as
,„a
LLYy
in z
LLey
e.z a'Y
'
m
caUJ
W
r r
cz
as as
Ln
Ln7
M
M
Ln
M
0
LnM
O O
O O
O O
O O
M M
O O
V) IQ
CA
Ilk
F --
Lu
�y a
uj
uj
>
CY%
mA
r
ail
fl..
mA
m
inu.ma
my
°r s
r.L.
CD
C� �CDq
Ln
Lq
CD
t:
CD
C�
LLnq
Ln
Lq
00
m
r,
O
m
Ism
1461
CIO
U................
r-4
m
m
N
.w„„
fu
OEM
Ism
CD
LO
CD
CD
O
TJ
CD
CD
m
+
..........
fu
In
y.
+ Ln
M
~
7
+
u
+
+
Ln
CD CD
IQ
m
CD
-
-
C� r�
C�
0�
0�
m
M
Ln
01
r-4
01
r-4
Ln
Lf1
F E
LO
LO
uj
CD CD
�
m
Cyn
llca
m
m
C� O�
z
L
E
00
t-
�D
u
C.
uj
CD
CD
CIL
Bey
r,
0
Z -
u
CD CD
CD
CD
In
CD
CD
O O
O
O
O
O
O
TJ
CD
CD
CD CD
m
Ln
kl
C� O�
�q
C�
C�
m
t-
t-
r,
r,,
CD
m
r,
r-4
ce
Ln
CIL
Ln
Ln
fU
kl
CD CD
CD
CD
t
0L TJ
CD
CD
O O
O
O
kl
CD
C� �CDq
Ln
Lq
CD
t:
CD
C�
LLnq
Ln
Lq
00
m
r,
O
m
m
O
Ln
r-4
m
rl�
m
N
ti
t -
CD
LO
CD
CD
O
CD CD
LO LO
CD
CD
+
+ Ln
M
~
7
+
.
+
+
Ln
CD CD
IQ
m
CD
-
-
C� r�
C�
0�
0�
m
M
Ln
01
r-4
01
r-4
Ln
Lf1
LO
LO
uj
CD CD
�
m
CDq
m
m
C� O�
z
L
C�
00
t-
�D
CD
CD
CIL
Bey
r,
CD CD
CD
CD
CD
CD
CD
O O
O
O
O
O
O
CD
CD
CD CD
m
Ln
CD
C� O�
�q
C�
C�
m
t-
t-
r,
r,,
CD
m
r,
r-4
Ln
CIL
Ln
CIL
Ln
Ln
CD CD
CD
CD
CD
CD
CD
O O
O
O
O
O
O
CD
CD
CD
CD
CD
CD
LO
CD
O
CD
O
CD
LO
CD
LO
in
CD CD
CD
CD
CD
CD
CD
O O
O
O
O
O
O
CD
-b�l
CD
-b�l
CD
CD
CD
CD
CD
CD CD
O
O
O
O
O
O O
CD
CD
CD
CD CD
CD
LO
CD
O
CD
O
CD CD
LO LO
IQ
Ilk
uj
z
uj
Bey
in
mi
Ira
01
W
r
IrBey
w
in z
>
W
cz
u
uj
01
CD CD Lq �CDq CCD
CD
C� C� �
m �D Ln
rl Ln CD
cr-4 r,
rl
rl
CD
cx)
o)
CD
2
0
CDfU
10
+
O
Ism
fn
0
O
CD CD
CD
O
CDII
............
ru
O
OEMTJ
Ism
0J
y^ q
CD
..........
WOO
00
IIS
CD
Ln
00
m
CD
L'i
00
rl
..........
fu
Cy In
MEM
rl
rl
u
Ln
In
Ln
Ln
V)
IQ
F E
-
FCa
Cyn
wu
Ilk
E
uj
u
C.
uj
In
uj
uj
>
uj
TJ
kl
ce
fU
kl
t
5,
LL TJ
0
kl
CD CD Lq �CDq CCD
CD
C� C� �
m �D Ln
rl Ln CD
cr-4 r,
rl
rl
CD CD CD - Ln CD
O O O r*� 1-! O
0) 00 0)
CD 00 -
c� Ln �D
rl
rl
CD CD CD CD CD CD
O O O O O O
CD CD CD r-4 CD CD
O O O Lq O O
Ln 00 rl
CD CD CD CD CD CD
O O O O O O
CD CD CD
O CD CD CD
Ln
Ln
CD CD CD CD CD CD
CD CD CD CD CD CD
Ln
Ln
M
G�
00
.-I
Ln
t -
CD
CD
CD
CD
+ +
1
CD
10
+
O
O
O
O
O
CD CD
CD
O
Ln
CD
O O
O
^
0J
O
CD
ti
WOO
00
O CD
CD
Ln
00
CD
L'i
CD
L'i
00
rl
CD CD CD - Ln CD
O O O r*� 1-! O
0) 00 0)
CD 00 -
c� Ln �D
rl
rl
CD CD CD CD CD CD
O O O O O O
CD CD CD r-4 CD CD
O O O Lq O O
Ln 00 rl
CD CD CD CD CD CD
O O O O O O
CD CD CD
O CD CD CD
Ln
Ln
CD CD CD CD CD CD
CD CD CD CD CD CD
Ln
Ln
M
G�
00
.-I
Ln
t -
CD
CD
CD
CD
CD
CD
CD
CD
O
O
O
O
O
O
O
O
CD
CD
CD
CD
CD
O CD
CD
Ln
CD
O
CD
L'i
CD
L'i
rl
rl
Ln
Ln
Ln
V)
IQ
-
FCa
Ilk
uj
uj
uj
>
uj
14
in
uj
M
in 2-1
W
I I
W
uj
>
V,
� :r
W
>
uj
0
W
01
:::
`�
rn,s
as
�6
as
as
cn
0
rlj Ln (D <D r, r,
C! I: C! C! I: I:
N m Ln Ln
pl 00 LD I- I -
Lr
CD to to
yr en
CD CD CD CD
C! C! C! C!
r, CD
rlj CD
clC�
CD m
O
rq
CCb
Ism
I.&J
ail
..............
rc:
.............
fu
OEM
Ism
va
rca
�a
as
ci
m
ca
..........
fu
y.
MEM
uj
CJ
u
W > M
oujv,f::
>
w
r "E
cz u
uj
01
as as as
> S S
0
Cl
F E
Cyill
E
u
C.
uj
0
TJ In
kl
ce
fU
kl
t
0L TJ
kl
cn
0
rlj Ln (D <D r, r,
C! I: C! C! I: I:
N m Ln Ln
pl 00 LD I- I -
Lr
CD to to
yr en
CD CD CD CD
C! C! C! C!
r, CD
rlj CD
clC�
CD m
O
rq
9
na
ail
va
rca
�a
as
ca
uj
CJ
11
W > M
oujv,f::
>
w
r "E
cz u
uj
01
as as as
> S S
9
r-4 o 11, o o LLq
01 111 01 M
7 W OJ Lf1
N 7 01 fl
N N N
00
O
O
O
O
O
O
O
O
2
0
CD
+
� A
t6
fU
Ism
O
O
W
O
D
II ..........
A
ru
�
OEM
Ism
0
y^ q
w,a
CD 00
TJ
'cJ
n
00
IIS
.M -I
M
�...�
00
01
111 7
01
fu
Cy In
MEM
N
ai
i u
�a
rca
� n
0
as
f
ca
CC"b
asi
1�1
tv
Q y IF-�
'1
a
S
,:
c2
y M
cz 11,.
�y c
•
is
t6
Cn :
�y n
ill
ca
t6
a�
E
C.
e:
x
0
L_ u
cn :
V
fU 0y
TJ
fU �
kl
ce
TJ �
DC7
C:
fU
kl
fU
U 5,
LL TJ
0
'cJ ¢17
kl
r-4 o 11, o o LLq
01 111 01 M
7 W OJ Lf1
N 7 01 fl
N N N
00
0� 7 N O O O
00 .N -I
LO 111 LO O
Ln M O N
O N O
00
O O O O O O
O O O O O O
001 n .M -I O O
7 W
N
0� 1
r Lri
O O
O O
O
O
O
O
O
O
O
O
Ln
O
+
+
M
O O
M O
O
O
O
O
W
O
Ln
o LMf1
�
0
0
0
CD 00
Ln
00
Ln 00
O 7
.M -I
M
00
01
111 7
01
N
00
N
ai
0� 7 N O O O
00 .N -I
LO 111 LO O
Ln M O N
O N O
00
O O O O O O
O O O O O O
001 n .M -I O O
7 W
N
0� 1
r Lri
O O
O O
O
O
O
O
O
O
O
O
O O
O
O
O
O
O O
M O
O
O
O
O
W
O
Ln
'-I
Ln
O
O O O O O O
O O O O O O
O O
O
O
O
O
O O
O
O
O
O
O O
O
O
O O
M O
O
O
O
O
W
O
Ln
'-I
Ln
O
rn
t\
7
00
0
0
Ln
rn
O
CD
Ln
O
O
7
CD
O
O
CIL7
CDt\
'-I
O
CD
O
CD
Ln
O
O
7
CD
O
O
CIL7
CDt\
'-I
O
CD
r
r
�A
�A
na
ail
w
ai
�a
rca
va
�a
as
f
ca
ue.l
uj
>
uj
is d'1_
asi
1�1
tv
i
CIn
�Ci 1
Lw,J
�1 >j
'1
a
S
,:
c2
y M
cz 11,.
rn
t\
7
00
0
0
Ln
rn
O
CD
Ln
O
O
7
CD
O
O
CIL7
CDt\
'-I
O
CD
O
CD
Ln
O
O
7
CD
O
O
CIL7
CDt\
'-I
O
CD
't rlj
CD
�D
�D
Lq N
O
m
m
O 00
fU
Ism
1461
U................
m
. . ....
fu
CD
OEM
Ism
r-4
O O
O
O
O
CD
rl
rl
L�D
m
+n
+
M
m
Ln
..........
fu
Ln
Ln
MEM
m
m
uTJ
m
00
CD
Ln
6
t-
Lr Ln
O
CD
C�
CD
C�
N v
CD
r-4
CD
r-4
CD
yr
en
0
CD
r-4
Cl
�
O
O
O
00 m
ti
rl
m CD
C�
m
m
N r-4
CD
CD
CD
tp,
;�
CD CD
Cyill
ca
CD
CD
O O
O
O
E
CD
-b�l
CD
-b�l
u
C.
uj
0.
Z -
u
TJ In
kl
ce
fU
kl
t
0L TJ
kl
't rlj
CD
�D
�D
Lq N
O
m
m
O 00
00
00
CD
N
CD
r-4
r-4
O O
O
O
O
CD
rl
rl
L�D
m
+n
+
m
m
Ln
+
Ln
Ln
CD
r1l
m
m
m
m
00
CD
Ln
Ln
t-
Lr Ln
O
CD
C�
CD
C�
N v
CD
r-4
CD
r-4
CD
yr
en
CD CD
CD
r-4
r-4
�
O
O
O
00 m
ti
rl
m CD
C�
m
m
N r-4
CD
CD
CD
tp,
;�
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
�
--!
CD
C�
rl
Lq
rl
Lq
N
m
m
O 00
rl
Lr
rl
Lr�
CD CD
CD
CD
CD
O O
O
O
O
rl CD
rl
rl
m CD
C�
m
m
Ln
CD
r1l
CD
CD
CD CD
CD
CD
CD
O O
O
O
O
CD
CD
1-6-
t`�
CD CD
CD
CD
CD
O O
O
O
O
rl CD
rl
rl
m CD
C�
m
m
Ln
CD
N
CD
r-4
CD
r-4
�
�
kl
V) IQ
Ilk
uj
uj
uj
>
uj
CY-1
I'd
cl,
w
rl
I
CNI
E
0
U
ig
N rl
CD
rl
LD
LD
M LO
O
O
O
O
fU
Ism
1461
�D
U................
00
M r-4
LrL cc�
M
Ln
rl
LnL
. . ....
fu
OEM
Ism
M
M
N
CIL
M
va
M
..........
fuIIS
In
uj
If1
u
W
CD
Ln
CJ
TJ 6
1
W
Uj
>
uj
01
0
>
W
I I
j
5�
c2
ill
uj
(M
0
0
u
In
TJ
kl
ce
t
0L
kl
N rl
CD
rl
LD
LD
M LO
O
O
O
O
�D Ln
�D
00
00
M r-4
LrL cc�
oyA
Ln
rl
LnL
rl
LnL
Ln
r-4
M
M
N
CIL
M
va
uj
If1
00
W
CD
Ln
CJ
CD CD CD CD
O O O O
CD CD CD 00
Ln CD CD r1l
CIL C� C� LnL
't M - rlj
%,D r 00
LnL
oyA
va
uj
If1
W
CJ
1
W
Uj
>
uj
01
0
>
W
I I
j
5�
c2
M
+ t-
CD
cx).II
II S o)
+ r-4
Ln
lq
lq
+
r,
m
fU
Ism
—r)
.
........
00�.
rl�
O OJ
m
CD
-!
fu
r,
OEM
Ism
Ln
CD
Ln�
I-
rl�
Ln
Ln
CD
-
CD
CD
CD
CD
m
r-4
m
m
r1l
IF
..........
fu
CD
y.
MEM
CD
Lr�
e
CD
Ln�
CD m
't
u
r,
C� -!
L00q
O�
00
r-4
m
ld�
Ln
rl�
'l-
Ti-
rl�,
CD
m
m
m
0
Ln
r-4
-
Ln
Cl
CD
-b�l
CD
-b�l
F E
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
Cyill
E
u
C.
uj
0
0 z -
u
TJ
kl
ce
t
0L
M
+ t-
CD
'o,
-
+ r-4
Ln
lq
lq
+
r,
-
-
CD
Lr�
r,
rl
00
rl�
00�.
rl�
O OJ
m
-!
-!
r,
r,
Ln
Ln
CD
Ln�
I-
rl�
Ln
Ln
CD
-
CD
CD
CD
CD
m
r-4
m
r-4
m
r1l
IF
rIT
CD
e
O CD
CD
Lr�
e
CD
Ln�
CD m
't
r,
r,
C� -!
L00q
O�
00
r-4
m
ld�
Ln
rl�
'l-
Ti-
rl�,
CD
m
m
m
LD
N
Ln
r-4
-
Ln
-
Ln
CD
-b�l
CD
-b�l
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
CD I-
r,
-
-
O OJ
fl�
lq
lq
M
r,
-
-
CD
Lr�
r,
rl
00
rl�
00�.
rl�
m
�D
Ln
Ln
00
Ln
I-
r -4
I-
r-4
CD CD
CD
CD
CD
O O
O
O
O
CD
CD
CD
CD
O CD
CD
Lr�
CD
Lr�
CD
Ln�
't
Ln
Ln
�D
rl�
00
ld�
rl�t-
rl�t-
Ln
yr
en
CD CD
CD
CD
CD
O O
O
O
O
CD
-b�l
CD
-b�l
kl
N
N
in
0
kl
r-4 Ln
N t-
CD CD
CD CD
rl�
00 rl�00
I:
CD CD I-
00 00 Ln
LO LO O
CD CD r14
CD CD 00
m
Ln
N OJ
m
01 01 O
CD CD m
N
CD CD Ln
CIL CIL rl�,
LD LD CD
Ln Ln Ln
m m �
CD CD CD
O O O
CD CD CD
-b'I, -bP, -bP,
�D 00
O LD Ln
tF�
CD CD CD
O O O
CD CD m
CD CD I -
CIL CIL cc�
m
00
cc�
Ln
CD CD CD
O O O
CD CD CD
tF� 16- 16-
CD CD CD
O O O
CD CD m
CD CD I -
CIL CIL cc�
m
00
cc�
m m Ln
-bP, -bP, r14
rl
V) IQ IQ
Ca Ca
uj
Qj
>uj
uj
CY-1
Ism
141
U................
fu
OEM
Ism
m
..........
fu
C�
y.
MEM
u
15ry C.
Cy
0
Cl
F E
Cyill
E
u
C.
uj
0
V
TJ
E
<
15ry C.
ce
E
fU
E
kl
t
0L TJ
kl
in
0
kl
r-4 Ln
N t-
CD CD
CD CD
rl�
00 rl�00
I:
CD CD I-
00 00 Ln
LO LO O
CD CD r14
CD CD 00
m
Ln
N OJ
m
01 01 O
CD CD m
N
CD CD Ln
CIL CIL rl�,
LD LD CD
Ln Ln Ln
m m �
CD CD CD
O O O
CD CD CD
-b'I, -bP, -bP,
�D 00
O LD Ln
tF�
CD CD CD
O O O
CD CD m
CD CD I -
CIL CIL cc�
m
00
cc�
Ln
CD CD CD
O O O
CD CD CD
tF� 16- 16-
CD CD CD
O O O
CD CD m
CD CD I -
CIL CIL cc�
m
00
cc�
m m Ln
-bP, -bP, r14
rl
V) IQ IQ
Ca Ca
uj
Qj
>uj
uj
CY-1
W+ t6
� cn
'cl ro
CI�.y n
l .
U
C:
V
kl
rl W .--i O 7 .--i N N O m m m O rl O
01 N O1 OJ r* M Lq LO O .ti Lf1 rl O n O
.ti O m m LO LO O O M .ti n m Ln
Ln Ln m OJ 7 Ln 7 W n Ln .-I Ln 01
M LO O M OJ O1 7 Lf1 rl 1p 7
M r, l6 M 7 .--i O Ln M .--i m LO 7
M O M N LO rl O O1 O rl n 7
O rl N W N N Ln
7
Ln 7 N m CD 7 O N � t � O
t
t
OJ .ti n lD M m 7 rl O 7 m 7 O lD O
N O Lq LO rl 7 M Lq O OJ OJ N O rl O
.ti M m O rl 7 M O LO Ln OJ N 7 O
00 CD
OJ Lf1 O N M O m TtW 7 O M Ln m 0)N O1 O
rl�
O .--
M i 7 .-- O i 01 N M 01 01 7 O O
.--I M - 7 O Ln O OJ OJ 7 01 Tt Ln
Ln N M 7 N N M LO M rl
t- r\ t -
N m rl 7 7 m LO M O LO .ti .--I O m O
rl O1 M M LO Lq LO rl O .--I O M O
Ln O Ln m O - n W N M W n
rl 7 LO O N N LO OJ Ol N n lD
.ti O M O1 rl n L .-I M N OJ
01 lO M N lD W O M .--i r-4
7
M N N Ln N M
N rl M
rl
O O LO O M O O O O O O m O m O
O O O O LO O O rl O O O 7 O OJ O
Ln O M Ln LO OJ
LO .� O1 .--i rl N
7 W Ln 01 01
N OJ M M rl
LO Ln
N m O m N M N m O LO O m O - O
Lf1 O1 M OJ O O 7 O1 O OJ Lf1 rl O Lf1 O
M - n 7 m n lD 7 M OJ Ln LO
M LO M OJ LO rl n W .--i r, N
rl N N 7 Lf1 M rl .--I n n n
.--
OJ Ln I M .--� 7 OJ 7 M 01
7 O 7 LO .ti M lD
O LO Ln
N
O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O
rl 7 01 O lD lD Ln LO OJ LO O OJ O
Ln rl Ln CD Ln rlj Irl m m CD
O N LMf1 O1 O O lO O1 7 7 n O1 7 O
Ln 7 OJ LO .--i 7 n n M 01 M 01 O O
O O1 LO Tt Ln M Ln OJ LO Ln LO Ln
01 Ln lO M 7 r, lD N O n
O 7 W
N .-I
O O O O O O O O OO O O O O
O O O O O O O O OCD O O O O O
O OO O OJ
CD 00 OCD CD m
OJ O 7 7
M 0 p N
O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O
rl 7 01 O lD lD Ln LO OJ LO O O O
M M M Ln rl Ln .-I N Ln N rl M O O
O N Lf1 O1 N O lO .ti 7 OJ rl Lf1 O O
Ln 7 W lD 01 Tt n 7 M Ln 7 M W O
O 01 LO Tt M M - Ln OJ .-I Ln Ln 01 Ln
01 7 Ln LO M 7 r, lD N W n
O 7 oo
N ti
CD
7
O
O
01
M
N
7
0
CD CD
OJ OJ
7 7
OJ OJ
7 7
M M
O O
O O
7 7
N N
O O
O O
Ln Ln
Ln Ln
O O
O O
OJ OJ
O O
rl rl
OJ OJ
Vf 1tR
O O
O O
OJ OJ
7 7
Lf1 Lf1
OJ
cc cOc
J
7 7
Lf1 Ln
tF� tF�
V)
d M�
�. Ca
uj
i'_
uj����I����•
X.
uj 7
w^M
"lS
f,l,s
V)
tdd
tV
M
CJ
V)
tdd
tV
tV
O
�1
IIS
ujC1
'
y
uj
HIS
f:
�a
�d
�
Xu
V
L1�
as
rr
c
PdM
O
Y'1
I I
Mi
Y
II
t,.7
as
Y
CM
f
(IS
E a
`X
�.
i
C d
V+
td)
5
�i
�V
s
SS':o'
�J
X
Gt,7
f..
Yt.
I
�d
f
Y'1
01
�*X
coCI
l%.
III
td)
c
lX'�'
III
rd
In
MX
�+
as iv
+ ..
X'y 0d
f,
M?
CD
7
O
O
01
M
N
7
0
CD CD
OJ OJ
7 7
OJ OJ
7 7
M M
O O
O O
7 7
N N
O O
O O
Ln Ln
Ln Ln
O O
O O
OJ OJ
O O
rl rl
OJ OJ
Vf 1tR
O O
O O
OJ OJ
7 7
Lf1 Lf1
OJ
cc cOc
J
7 7
Lf1 Ln
tF� tF�
V)
d M�
�. Ca
uj
i'_
uj����I����•
X.
uj 7
w^M
"lS
f,l,s
TJ �
DC7
kl
fU
fU 5y
LL TJ
0
'cJ ¢17
kl
kl
O O N N LLq O O
O CD O
of 7 N
M W
t t
N
O
^
t
t
t t
ti
Ln
O
t
t
t t
rl
fl
ON
CD
O
t
t
N
co
LD
0 0
o
Ln
LLn
0
0
r
f�
0)
N
O O
Ln
M
LO
O
O
O O
O
fl
M
O
O
Ln
�a
ai
va
M
6fY
0 0
0
7
LLq
0
0
f
00
Irl
Ln
O
O
7
M
of
LD
00
N
Ln
O O O O O O O
O O O O O O O
CD CD CD CD CD CD
O O O N O O O
W N
O OJ
�D Irl
Ln Ln
O O
O O
O
O
O
O
O
O
O
O
O
O
O O
ti
O
O
O
O
rl
fl
ON
CD
O
N
LD
LD
r
f�
0)
N
LD
r
f�
0)
N
O O
O
O
O
O
O
O O
O
O
O
O
O
O O
O
O
O
O
O
O O
O
O
O
O
O
II
O
fl
fl
O
N
O
O
N
LD
LD
r
f�
0)
N
O
m
00M
0
7
O
m
00M
O O
O O
N N
t\ t\
7 7
O O
Lf1 Ln
tF� tF�
V)
�. Ca
uj
i'_
uj
a 8
uj
CPN
fR
N
lS
f,l,s
ro
Y
II
�fR
�a
ai
va
v+ vi
6fY
V
LLY.1
f
V
�s uj
Ma
u,
X
X71
Ma X�
Cd
t7
o
Xo
cc
4 t)
O
m
00M
0
7
O
m
00M
O O
O O
N N
t\ t\
7 7
O O
Lf1 Ln
tF� tF�
V)
�. Ca
uj
i'_
uj
a 8
uj
CPN
fR
N
lS
f,l,s
ro
CD CD
OJ ON N 7 O O Om O
� Ln m
Ln � �
LO M Lf1 Lf1 M N
Ln
LO .^—I fl ON 7 N
t-
0)
7
7
O + O m + + O + o
+ + + M N + W
O O O - O O Ln OO LO LO
O O O OJ O OCD O O1 O1
OCD CD Ln m N N
M O O1 fl M
O O Lf1 O CIL O O
M Ln M 7 N 07 07
- M 7 N M Lf1 L
N N
t `r t `r
O O O N O O Ln Ln O N N
O O O 7 O O OJ —i O 7 7
N - N 0 0
N N
Ln 07 01 M M
N N 01 Ln Ln
N N
O O O fl O O O Ln O N N
O O O fl O O O W O lq lq
CD Ln rl rl
O lD Ln --I --I
O O O M M
Ln OJ Ln 01 01
fl .--I N
N M M
O O O O O O - Ln O LO LO
O O O N O O O1 LO O fl t\
OJ O O O
CD
W o 0
tPr V}
O O O O O O O O O O O
O O O O O O O O O O O
OCD Ln M O N 7 N N N
O O N N
07 Ln 07 N fl O O
M Ln
O O O O O O O O O O O
O O O O O O O O O O O
O O Ln .—I LO LO
O O N N 7 7
O O N M M
O Ln OJ OJ
Ln fl l0 l0
fl t\
O O O O O O O O O O O
O O O O O O O O O O O
O O O fl O t\ t\
m CD CD CD
O O N O N N
O
OJ O O N Oi Oi Oi
fl O 7 t- .^-I M M
N N
V) IQ
�. Ca
uj
Z
II
uj Ilry
a- r
Y
uj
O
CNI
ml
T
II
dlry
O•
Ell
M�
W W
cr =s
"fi asi M W
n z. e.i Ly
as � as e.s e.s 0,Iuj Ma as ,a Ma
ca
`al rsi
M
TJ �
E
E
kl
fU
fU 0y
LL TJ
0
'cJ ¢17
kl
O O
O
m
O
m
m
O
O
O
O
O
N
O
O
O
O
O
O
O
O
N
O
O
7
O
O
O
O
O
O
r,
r,
7
O +
+
N
+
o
OJ
+
+
+
N
+
++
O O
O
0)
O
0)
0)
O O
O
O
O
O
O
Ln
O
7
7
LO
7
7
OJ
CIL
CI
M
M
�. Ca
0)
M
m
O
M
N
tF}
N
tF}
O O O N O
O O O O1 O
CD CD
7 O
M
'-I
O O O 0) O
O O O O1 O
Ln Ol
O N
Ln m
O
N
0 0 o LLq 0
N
7
.ti
ti
O O O O O
O O O O O
O O
O O
O O
7 t,
t\
M
O O O O O
O O O O O
Itt
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
r,
r,
7
r,
W
OJ
M
M
M
V)
IQ
�. Ca
F--
uj C
z
uj „II
G3_ Y
j 1�1
I'd
Y
C
0
on8
II
�
w
dlry
CNI
CPN
N
u
CfY
i�
uj
6'X'y V)
f
tX)
,'>
>
i
0
M
M
Loll
v
e.X uj
'`
as
v
0
Ma
Itt
TJ �
DC7
fU
kl
fU
fU 5,
LL TJ
0
'cJ ¢17
kl
CD m CD CD CD CD
o
M Ln N 7 .--I Ln
Lr m O N
d 7
N Ln .-I O O O fl
LO O OJ O O O O
CD CD CD CD r1l
OJ fl ti WC7 N
ti ti ri
.ti O
rl
CD
LLq 0 0 0 0 0 LSO
O 0) O
M O O
fl O N
7 N
M
N O O O O O fl
LO N O O O O Lq
LO O O M
O O O LO
M M OJ OJ
ri - 7
O O O O O O O
O O O O O O O
01 Ln O O fl 7
N Lf1 M M fl O1
7 N Ln Ln Ln fl
N Ln N
r W
O O O O O O O
O O O O O O O
Ln Ln
rl
tl 7
M fl
Ln t -
r -4
O O O O O O O
O O O O O O O
LO O LO LO O O
N Lf1 Ln OM OM O LCD Of1
7 N Ln Ln N O
N O OJ
Ln
00 100
7
.ti
!Pr
CD
O
W
rl
CD'-I
N
rl
'-I
O
O
N
CD
O
CDO
OJ
Ln
O1
01
00
OJ
V, .,
uj
VT
z
u
a -
X.
uj
CD
O
OJ
CD
O
O
N
CD
O
CDO
OJ
Ln
O1
01
00
OJ
11
3 11
CfY V'a lX CfY,� ISS
s+'uj
'_0 uj
O <J Va 0 III ::::::s
0 x.
cuj
N
LO
.^-I
+
Ln
t
00m
-
CD
CD
N
OJ O1
O
O
O
M
ti W
N
7
O
M
W
N
Ln
O
0
7
7
7
07
O
M
N Ln .-I O O O fl
LO O OJ O O O O
CD CD CD CD r1l
OJ fl ti WC7 N
ti ti ri
.ti O
rl
CD
LLq 0 0 0 0 0 LSO
O 0) O
M O O
fl O N
7 N
M
N O O O O O fl
LO N O O O O Lq
LO O O M
O O O LO
M M OJ OJ
ri - 7
O O O O O O O
O O O O O O O
01 Ln O O fl 7
N Lf1 M M fl O1
7 N Ln Ln Ln fl
N Ln N
r W
O O O O O O O
O O O O O O O
Ln Ln
rl
tl 7
M fl
Ln t -
r -4
O O O O O O O
O O O O O O O
LO O LO LO O O
N Lf1 Ln OM OM O LCD Of1
7 N Ln Ln N O
N O OJ
Ln
00 100
7
.ti
!Pr
CD
O
W
rl
CD'-I
N
rl
'-I
O
O
N
CD
O
CDO
OJ
Ln
O1
01
00
OJ
V, .,
uj
VT
z
u
a -
X.
uj
CD
O
OJ
CD
O
O
N
CD
O
CDO
OJ
Ln
O1
01
00
OJ
11
3 11
CfY V'a lX CfY,� ISS
s+'uj
'_0 uj
O <J Va 0 III ::::::s
0 x.
cuj
v rn
v
�
�
o
Lq
LO Lf7
M
M
M
OJ
m
o
o
m
�
v
m m
.--i
Ln
O
7
v
of
Ln
7
Ln
M
m
00
7 7 N 7 .--I m rlj
N
M CD
fl
m
0)
CDrl
00
LO Lf7
M
M
M
OJ
N
Ln
W
fl
t\
l0
fl
W
O OJ
N
O
M
O
O
7
M
M
N
00
7
m
M
m
00
N Ln
01
0)
fl
'-I
M
O
N
.ti
O
O
O
O
O
O O
O
N
O
O
O
N O
fl
N
0)
O
00
LO Lf7
LO
M
LO
O
m l0
01 W
N
M
7
fl
t\
l0
fl
.ti M
01 O
m
N
m
7
LO
M
M
O
01
00
7
m
M
m
00
N Ln
01
0)
fl
'-I
M
O
7
O O
O
O
O
O
O
O O
O
O
O
O
O
of
of
tl
N
.--i
CD
W
OJ
N
7
7
M
7
M
M
N
LO LO O .ti M t\ M
LO M O M O- N m
cc .–I N fl N t\
0 d 0) N N
~ M
O O
O O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
m l0
01 W
N
M
7
fl
t\
l0
fl
O -
~0)
CD
N
7
OJ
M
N
7
01
M
M
O
7
O O O O O O O
O O O O O O O
Ln
O
Ln
rl
r\
Ln
r\
Ln
ur
Lq
0
7
t\
CD
N
Ln
M
co7
rlO
O
00
01
'-I
O
O
CD
N
M
O
7
M
rl
r\
Ln
r\
00
Lq
t\
CD
N
Ln
M
co7
rlO
O
00
01
'-I
O
O
CD
N
M
O
7
M
K&I
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
O
-
l0
7
M
M
O
O
01
OJ
M
O
7
l0
�
.^–I
.^–I
O
01
.--i
00
LD
O
of
of
tl
N
.--i
W
OJ
N
7
7
M
7
M
M
7
7
4P)
IQ
M
�. Ca
uj
4P) '......Y
uj����I����•
a-
uj 0
0•
W6U
CSS
M
U
6U
bW r
C J
S"U
�1
„M
@ull
U
Ir}
Cf}
0
C1
o
r}
M'
Y 7"
W6U
CP'i
cri
`r
s'
WLr•
rl
}
uj
d; "k
�)
cc
417
uj
w
Cj
uj
w
M
fs
Va
Y7
":a
VA
Yui
r:;
r i
K&I
C
r,
-
�q
r-4
�q
CD
C�
m
C�
w
m
,-Z
r,
r,
cc�
%,0
00
m
01
-
CD
0)
m
LD
+
CD
cy-,
+
+
Cn
Ln
r,
Ln
Lr1
CD
O
N
00
CD
00
n
uj
CILp
cc�
r,
Ln
N
V)
Cn
co
CD
M
(1)
OJ
00
7
CD
O
CD
O
is
M
LO
r-4
r,0)
X.
0 uj
�z
m
CIL
rl�.
r,
C�
cDr,
C�
F--
r-4
r,
CIn
wu
Ln
m
N
N
CD
OO1
r,
00
-
cc�
CD
O
CD
O
-
Ln
CIL
E00
u
uj
't
r-4
O
CD
O
CD
O
CD
U�
0
m
r�
CD
(1)
cD
Ln
cc�
r-4
r,
rl�
Ln
S F --
u
-j t
w
CD
O
CD
O
CD
O
CD
O
CD
O
-a
r1l
CD0)
E
CD
Ln
<
m
Ln
M
Ln
LD
-
CD
Ln
m
CD
m
0)
CD CD CD CD CD
O O O O O
0)
Ln
Ln
CD
M
M
CD CD CD CD CD
O O O O O
N CD CD
ti CD CD
M Ln CD CD
Ln LD Ln CD
M - m lD
00
00
r-
II
x
uj
V)
0 uj
a -
M
X.
0 uj
�z
r
co
00
00
r-
TJ �
DC7
E
C:
E
kl
fU
fU 0y
LL TJ
0
'cJ ¢17
kl
kl
CD Irl CD CD CD CD CD
N 7 O fl O O O O O
00 m O t-
.
ti M .--I M
7 N tl
N O
N
t t Ln ^ N t t t t
t t Ln Ln t t t t
t t t t t t
Ln .-I .-I O O O O
O M N LO Lq O O O O
M 0) 0)
MN 7 O Ln
v O
S
CD rl Ln m m CD CD CD CD
O M fl M 7 O O O O
Ln m O 7 O
01 �D .--i LO -
oJ N LO 01
p ti o
t\
O O O O O O O O O
O O O O O O O O O
00
0
CD
W n 7 0 0 0 0 0
CD O W rl LD .
Oj t\ Ln Lf7
M Ln
M
O O O O O O O O O
O O O O O O O O O
7 N O
O ti Ln
ti O Ln
M
7
O O O O O O O O O
O O O O O O O O O
O O O O O O O O O
O O O O O O O O O
7 N O
O .--I Ln
O Ln
fl
M
7
O O
O O
00 00
M M
7 7
4P)
d M�
�. Ca
uj
i'_ IluiO
u
a -
X. fN
LL!j•
"lS
S
fI.L..
V)
t7d
!V
M
LJ
V)
l7d
.!V
lV
"lX
l7d
W
PdM
6"+1V' 417
LL1'.1
!V
W
�''„o
lri "X
II.I
a
C1
III
uj
Vi
0 V
fX
IiD
!a
X”
(7
fdM
O O
O O
00 00
M M
7 7
4P)
d M�
�. Ca
uj
i'_ IluiO
u
a -
X. fN
LL!j•
"lS
S
fI.L..
I"
m
110
r
LOO
0
.II
0
.............
cj5
... ........ d
ru
3
4 d
0
. ..........
u
0
C: .....
Ism
fu
Cy In
uj
a-
x.
uj
OEM
fj
Ism
C� In
Ca
MEM
u
Cyn
wu
E
u
C.
uj
In
0
In
TJ
kl
kl
LU
E 5,
LL -j
0
kl
CD CD CD CD
rl� O O O
rl
00Ln
CD
Ln
cc�
rlj
3111111111111 "m
CD CD CD CD
O O O O
CD CD CD CD
CD CD CD CD
O Lr 7 CD
Ln
N
CD CD
O O
CD CD
CD CD
m m
V) IQ
uj
V)
Z
uj
a
uj
CPN
lX
0)
VA
VA
911 V)
uj
a-
x.
uj
fj
CD CD
O O
CD CD
CD CD
m m
V) IQ
uj
V)
Z
uj
a
uj
CPN
lX
0)
Cy
- m
W In
Cy In
In
F-'
Cyn
llca
E
u
C.
uj
In
In
F --
t
TJ
11
_5
kl
CD CD CD CD CD
O O O O O
CD CD
-b�l -b�l
CD + CD o,
CD
CD CD CD CD CD
O O O O O
CD CD CD CD
CD CD CD CD
N r-4
CD CD CD CD CD
O O O O O
CD CD
-b�l -b�l
CD CD CD CD CD
O O O O O
CD CD
-b�l -b�l
CD CD CD CD CD
O O O O O
CD CD
-b�l -b�l
CD CD CD CD CD
O O O O O
CD CD CD CD
CD CD CD CD
N r1l
� �
CD CD CD CD CD
O O O O O
CD CD
� �
CD CD CD CD CD
O O O O O
CD CD CD CD
CD CD CD CD
N r-4
V) IQ
Ca
10
uj
V)
uj
a-
x,
uj mi
Mi
mi
Mi
uj
V)
6
91,
z
::::::�
cc
I"
m
110
r
II
LOO
0
+
00
+
t -
CD CD
CD
.............
CD
CD
cj5
rl
... ........ d
ru
CD CD
3
4 d
0)
iJ
CD CD
O O
0
. ..........
u
LD
LO
LD
LO
0
C: .....
Ism
fu
Cy In
CD CD
CD
CD
CD
CD
O O
M
M
CD
CD
CD
OEM
M
CIL
m
CIL
m
CIL
Ism
CD CD
CD
CD
CD
C� In
O O
O
O
O
Ca
MEM
u
CD
CD
tF�
-bP,
CD CD
CD
CD
CD
Cyn
wu
O O
O
O
O
O
CD
-bP,
E
u
C.
uj
In
fU 0y
TJ
kl
kl
LU
E 5,
LL -j
0
kl
CD CD
rl
+
o
II
+
00
+
t -
CD CD
CD
CD
CD
CD
O O
rl
O
CD CD
0)
0)
0)
CD CD
O O
LD
LO
LD
LO
LD
LO
CD CD
CD
CD
CD
CD
O O
M
M
CD
CD
CD
M
CIL
m
CIL
m
CIL
CD CD
CD
CD
CD
CD
O O
O
O
O
O
CD
CD
tF�
-bP,
CD CD
CD
CD
CD
CD
O O
O
O
O
O
CD
-bP,
CD
-bP,
CD CD CD CD I (D I (D
O O O O O O
CD CD CD (D (D
Ln rl rl
� tp,
(D (D (D (D
C! C! C! C!
O
O
(D (D (D (D
O C! O C!
C� C� C�
(D (D
C! C!
O C!
V) IQ
uj
V)
Z
uj
a
uj
in
vX
II
II
uj
in V)
0 uj
a
a
Er
U
::::::
t
,u
M
(D (D
C! C!
O C!
V) IQ
uj
V)
Z
uj
a
uj
in
vX
I"
m
110
r
CD
LOO
0
.II
CD
CC"I
O
O
O
O
O
0
O
.............
CD
CD
cj5
CD
... ........ d
ru
CD
C�
3
4 d
CD
C�
CD
C�
CD
Lr
0
. ..........
u
Ln
Ln
0
C: .....
CD
Ln
Ln
Ism
fu
Cy In
M
l0
l0
M
In
U
OEM
Ism
Cy In
co
Z_
I
uj
u
m
In
C.
MEM
u
V)
z
Cyn
wu
uj
a -
E
X.
u
C.
uj
uj
0
0
TJ
ml
x
kl
mi
LU
E 5,
LL -j
0
kl
Lq CM� CCD� Lq O�
�Dmrlj
CD m t- %,D -
t- CD 00
Ln LD
CD
r�
r-4
CD
CD
CD
CD
CD
CD
CD
O
O
O
O
O
O
O
CD
CD
CD
CD
CD
CD
CD
CD
C�
CD
C�
CD
Ln
CD
C�
CD
C�
CD
Lr
CD
Lr�
Ln
Ln
Ln
CD
Ln
Ln
M
l0
l0
V)
IQ
uj
V)
z
uj
a -
X.
uj
ml
x
mi
Iri
ra
>
V)
uj
a
M
M
uj
W
Cy
0
- m
W In
'cl n5
00
Iq
rlj
Ln
I,
I,
-J�
Cn CD r-4
O fl�
00
In
rl
Ln
CIn
CD
O
CD
O
CD
O
CD
u
uj
O
O
-bPl
In
CD
O
I-
N
I-
N
0
In
rl
Ln
rl
Ln
CD
CD
V
-j t
-j t
w
CD
CD
O
CD
O
CD
O
11
i _5
LL -j
0
i
CD
CD
<
CD
CD
<
Llj
Llj L
CD
CD
O
O
kl
-j t
CD
CD
5,
O
O
LL -j
0
i
CD
CD
<
rn
ni
ryj cn
'cl n5
G S �
O m O M O O O O O O
O O O M O O O O O O
Ln
L M
7 7 O �D O O O + M +
O O O O OO Ln O
O W O N O O O O fl O
CD CD OCD luCD CD CD
01 0) Ln W 00 00 O O O .--i
O O O N
Ln LD .–I -
fl N
.N_.
O 0) O 0) O O O O Ln O
O .--i O N O O O O N O
O W N M
Orl O 7 N Ln N
Ln f\ ti
O N
N 0)
Lf1
O LO O O O O O O O O
O LO O O O O O O O O
W M
N O
�D 0)
CD
Ln LLq 0 00 0 0 0 0 0 0
O
O v
f�
Ln
N
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O 0)
Ln Ln Ln O O O O 7
M O O O M
00 r-4 Ln 7 N f,
M
O O O O O O O O O O
O O O O O O O O O O
CD CD CD CD CD CD CD CD CD CD
O O O O O O O O O O
O O O O O O O 0)
LrLn LrO O O O 7
M O O O M
00 r-4 Ln 7 N f,
M
Ln t
cc f
tLn t
esr
0
Ln
Ln t
Jf t
O f
10
Ln t
N f
y} a
(D (D
O O
O O
Lf1 Lf1
Ln Ln
tp, tl�
V)
0 Ca
j X;8
V) N.....
z �1
uj
a
Y
LLYj
0
�I
Ory
X;,A
�A
0
N;;87
is
fx
LL.
t6
ryj cn
'cl ro
N 7 N O O1 O L0 O O O O N O O O O
rl t\ M l0 l0 N W N CD
. Ln
.ti M O N M O l0 M .--i OJ
L0 O O N m O L0 .--i N
O1 7 M Ln Ln .~-I O 00
M
7 m fl 7 M m N t t 01 O O M O O t
t t t
t t t
O 7 Ln N N L0 L0O O O O O1 O O O N O
O1 O 7 O1 t\ O O O O l0 O O O 7 O
Ln CD CD 00
M OJ .Ni Irl W t\ O^ l0 Ln L0 .^-I O O O 7
fl O1 l0 O l0 7 .--i fl O Lr OJ O O N
L0 M .--i 07 N fl 7 M .--i .--i LD O Ln OJ
O Mm .--i CD 7 N l0 01 W O
.--I
Ln M
O L0 m fl W 7 N O O O O .--i L0 O O m O
OJ OJ Lq M Lr1 O O O O O O M O O O Lr1 O
7 m .–I t- Irl .--I M O Ln Ln fl
.ti M .--I 7 .--i f, M Ln 01 O 01
7 N M O l0 7 OJ 7 M O N
ti m O m m fl 7 ti 7 Ln 7
.--I M M M M 7 m fl W t\
r 7 l0 .--I
O O O .--i O O N O O O O O 7 O O O O
O O Lf1 L0 O O N O O O O O O1 O O O O
t\ Ln L0 O L0 O
o rn m v
rn o v m
N
.-4 7 M
L0
'-I
Lr1 7 � .--I O1 OJ � O O O O O t\ O O O O
OJ O ^ l0 W M .--I N O O .
M M O1 N O O1 O OJ OJ
L0 O OJ .�-I ^ .M -I N 7
r rl
O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O
00 7 N o) W Ol 7 � O l0 W .--i O O 7
.–I N Lf1 OJ N O1 O1 O O M O1 O O Lf1
07 01 m Ln .--I 7 01 O .--i m 7 O Ln N
.-I N 7 OJ fl 01 N t\ t\ O .--i .ti W
M 0) OJ rl M N rl .--I .--I
N OJ Ln
O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O
O O
CD CD
O Lf1
N
O 7
N
O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O
OJ M 01 N N N Ol O O - O O L0
.�rlj o) -I W N G G O O M
N LLr O O Lf1
07 01 m Ln .--I 7 01 O .--I N N O Ln N
rl N 7 OJ Irl 0) N fl rl l0 .--I rl OJ
M 0) OJ .-I M - 7 .ti -
N OJ Ln
V)
�1
tV
M
O
�1
oy8
tV
Cf}
oy8
"lS
CPN
as
�1
M�
fl •
uj
ftm"
in zca
I�
.Y} �e
y
lX Ly,.l
r
CJ
S'>
Cf}cc
r`;?
Vi
W
1
Wf',:
>I���
ea
r'1
'
C
Y"I,
� �
Cf}V'a
trs
s".a
,�,
�a,
�1
ca
r
v
s
Y'1..
es
ep
M,s
ti
Iii
�)
e.n
lX
co
f .
Y'1
u,I��
lX
co
�}
C)
<)
W
<)
Cf}
,
r1
va
r,
Cc
i
rl
O
N
N
01
MCI
O O
O O
�D �D
7 7
00 00
OJ OJ
t\ t\
OJ OJ
tF tF
V) IQ
�. Ca
uj
i'_
II
ujfl.....
a-
x.
uj
CPN
O
ml
01
ml
inIl �q
"lS
I I.S
i
W cn
'cl ro
LLq 7 Lm0 O O O O O O O
01 M f1) 01 r-4 .
0) O f,
�D W 7
rl
7 7 N CD O t t O 00 t
t t t
t t t
m Lmr7 0 0 0 0 0 0 0
f, W CD l0 N Ln O O
N
N 01 LO M Ln Lf7 N
CD W f, f, l0
N 7 .--i
CD CD CD CD CD CD CD
M N Om O O O O O O O
N LO 7 f, O
t\ 7 M W
7
W W 0) M
0 0 7 0 0 0 0 0 0 0
fh
O^ LLq 0G1 LLq 0 0 0 0 0 0
W O LLn 7 O .
W M 7 O
N ' 7
O O O O O O O O O O
O O O O O O O O O O
f, O f, Ln Ln O O
LO fl O l0 Ln Lf7 O
W f, .--I f, O
M - l0 Ln
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
O O O O O O O O O O
f, Ln M 7 N LO O
LO O^ CD
O l0 Ln LOf7 O
W f, .--I f, O
M - l0 Ln
0
V)
�)
d
V)
.tV
tV
�1
�1
h�
Aye
ca
Y'a..
r..
va
1
>
w^M 417
tV
�i
UJCP'I
tV
1
MX
CJ
f
0
Cl
IIA
01
a
?^
ca
v
v
y
lX LLJ'.1CiI
S
I I
Q
I I
r,,.d
o
r „d
t 7
cc
fdM
O f
O f
M f
y} a
F -10E
O
Nr,, f
O f
� f
7
t\ t
N f
rn f
M f
y} a
W i
Ln t
f, f
� f
y} a
O f
O f
r
rl
f� f
t6
ryj n
v n?
O Ol Ill O O N O O O O
Ol .–I N O - N
7 O1 O1 �D ip ip
N Ln .--I N .--I
.ti M
7 7 M ON CD N + + + +
t t t t
W N M Lq Lq O O M O
7
W LO LrL m O 7 M M
7 LO o Ol O
.MMm CD CD m CD
-I LO 7 7 O O M O
Ln M LO O W - W
7 7 O M 7 N fl
M LO W N Ol
N
O O .--i O O O O O O O
O O LO O O O O O O O
ti O
O LLr
N
W fl O l0 Lq 7 O O fl O
.Tt00 –I O W LSO W .M -I n
N fl
N .--I .--I Ln
O O O O O O O O O O
O O O O O O O O O O
Ln f, W f, f, Ln
N O W CIL M Ol Lfl
W M W O
N .–I O
rl
O O O O O O O O O O
O O O O O O O O O O
Ol f
rl
� t
Ln I
Ln I
{{} a
CD
7
CD7
M f
'-I
1p t
y} a
7
N f
M f
M f
y} a
Clco
f
M i
O f
O f
O f
� f
O f
N f
M f
f� f
O O O O O O O O O O O O
O O O O O O O O O O O O
Ln f, co f, f, Ln Ol Ol
N O cl CIL M MLLfl O O
co M co .--i (D M M
N .–I O .ti .--I f, f,
rl tl .--I
V) IQ
M
�. CA
uj C
i'_
II
uj
a -
Y
uj
ask �
C �1
Y CSS
ILII..... M
C ctii du61
oy8 va �$M
r.^ Cf} N...'
W61
CPN a va
in
Ili
CfY tXA Yl V'a tX) V'a
Mi
il �A>
r
LL.e.lA
gwy V)4XA PdM r
IFq i'_ CP'} �A r si
y cA CA ;v
uu ya as Ma
ps ,
ci i ) rAi i
u.i raa. I
M O .ti Lf7 O O1 O O fl
OJ OM m O .--I 7 Ln
.ti l0 l0 O M l0 O1
0 0 M N N N N
7 M N
N O fl lD Ln M t O -
Ln fl W m LO m t Ln 01
t
.~-i � 7 LLf1 n o W o
N rl W N W Ln Ln O LO
fl l0 M lO .ti W M M
O7 O fl ti O
00 7 .N -i 7 0
M rlj CD CD CD
OJ O M 7 O1 O r( O
't Tt rlj Tt Irl Irl 00 CD
O 7 LO M LO LO 01 01
f� l0 Lf7 fl .--I t\ N 7
0 W M N W
Ln N N
CD CD CD CD Ln CD CD CD
O O ON O M O O O
OJ Ln
M ti O
.ti 7
rl
.--i O O M M LO O O O
N LO O m fl .M -I .
O OJ O1 Lf7 M O1
tl N ~ 7
O O O O O O O O O
O O O O O O O O O
N M Ln O Ln 01 N 7
7 M O OJ M fl lD W
OJ Ln '7 W M .--� M
O O O N
O 7 .--i Ln
'-I
O O O O O O O O O
O O O O O O O O O
O O O O O O O O O
O O O O O O O O O
N M Ln O Ln 01 N 7
7 M O OJ M fl lD W
OJ Ln '7 W M �--� M
O O O N
O 7 .--i Ln
'-I
OJ
N
7
01
M
7
'-I
Lf7
Lf7
7
Ln
M
rl
L~f7
7
Lr)
O
O
N
C
O
N
O
CD
M
7
'-I
Lf7
Lf7
7
Ln
M
rl
L~f7
7
Lr)
O
O
N
C
O
N
O
CD
9
V)
t7a
!V
M
Y
P1
!V
tV
�I
S
0�8
�1
41
^+
M'
�1
Yl
X8
uj
d; "k 417
ASV
�'7 a�
Y
0 uj
Cf}
r.
�)
In
�
Vi
is
a)
co
>
Ca
Yl
C1
.a `
cj
III
01
t"al
a
;a
f
i
�+
�?
h”
a
Y7
0
cd
C
�
r i
V'+
Y„]..
II,.I
01
<7
III II,.I
�)
CA �1
(5
OJ
N
7
01
M
7
'-I
Lf7
Lf7
7
Ln
M
rl
L~f7
7
Lr)
O
O
N
C
O
N
O
CD
M
7
'-I
Lf7
Lf7
7
Ln
M
rl
L~f7
7
Lr)
O
O
N
C
O
N
O
CD
9
Cy
0
- m
W In
kl
CD - CD
O fl� O
0)
N
cc�
t:
cc�
m
II
cl,
w
uj
V) 0s
0 z
uj
uj ai Ma as
X
ca
Cyn
llca
E
u
C.
uj
In
0
ni
In
TJ
kl
E
E
klt
B 5,
LL -j
Cl
'cJ a17
kl
kl
CD CD
O O
Lr) Lr)
Lri Lri
V) IQ
uj
V)
ZII
uj
a -
X.
uj
I'd
cl,
w
rl
I
CNI
E
0
u
ASV
lS
ig
CD
O
m
rl�rl�
m
Cl
a-
M
N
N
N
m
r-4
r-4
r-4
Vf
+
t
+
+
Ln
C�
CD
O
00
rl
rl
W
rl r
rl
W
,7,
Lri
r-4
Ln
r-4
Ln
J'
N
r-4
CraCy
n
CD
c�
(1)
Lq
(1)
Lq
Cyn
llca
E
u
C.
uj
In
0
ni
In
TJ
kl
E
E
klt
B 5,
LL -j
Cl
'cJ a17
kl
kl
CD CD
O O
Lr) Lr)
Lri Lri
V) IQ
uj
V)
ZII
uj
a -
X.
uj
I'd
cl,
w
rl
I
CNI
E
0
u
ASV
lS
ig
Cy
0
- m
W In
Cy In
In
Cyn
llE
u
C.
uj
In
0
E In
a,
V
fU 0y
TJ
C.
0
0
CD LD m CD CD
O N 1-! O O
CD LD Ln
cc� G� ld�
m 0) r-4
N
CD m
O 01
Ln
W
CD
O
CD
O
00
rl�
00
",
rl
t-
r1l
r1l
rl
LO
r1l
00
CD
Lf1
CD
Lr�
N
M
m
Ln
rl
Ln
r
Ln
CD CD
CD
CD
CD
CD
CD
O O
O
O
O
O
O
CD 00
CD
00
00
CD m
C� CIL
CD
C�
>
m
CIL
m
CIL
rl lD
CD
m
m
N LD
LrL
r-4
00
:5
Is
Laj
00
00
Ca
III
Y
M
M
CD CD
CD
CD
CD
CD
CD
O O
O
O
O
O
O
CD
�
CD
�
CD CD CD CD CD
O O O O O
CD 00 CD
CD m CD
C� CIL C�
rl lD CD
N LD r-4
LrL
00
>
Ir�
uj
911 V)
:5
Is
Laj
"'ifa
Ca
III
Y
M
M
as uj
Cy
Cy In
co
Z_
In
C.
0
m
C
C
C
C
C
O
O
ti r,
r-4
CD
CD
CD
CD
t- r-�m
CD
CD
CD
O
,
CD
CD
CD
0) t -
CIL
CD
CD
CD
N
Ln
r-4
- LD
Ln r-4
CD
CD
CD
00
+
+
fl�
O
O
O
O
m m
CD
CD
CD
CD
N
CD
CD
CD
O
0)
CD
CD
CD
r,
CD
CD
CD
CD
Ln
r-4
Ln r-4
,t� -
CD
CD
CD
CD
N
O
O
O
O
m
CD
CD
CD
CD
fl�
O
O
O
O
CD CD
r1l
CD
C�
CD
-
CD
CD
Lr
Ln
CD
-
C�
(1)
Ln
00
00 t -
Ln
rIT
CD CD
CD
CD
CD
CD
O O
O
O
O
O
m t- CD CD CD CD
O LO O O O O
Ln Ln
00 Ln
Ln ld�
N
CD CD
O O
CD
O
CD
O
CD
O
CD
O
Ln CD
CD
CD
CD
O
Ln CD
Lr� Lr�
CD
C�
CD
-
CD
C�
m Ln
Ln
CD
-
CD
M
Ln
CD
Ln
CD CD CD CD CD CD
O O O O O O
CD CD
CD
CD
CD
CD
O O
O
O
O
O
Ln CD
CD
CD
CD
Ln CD
Lr Lr
CD
C�
CD
-
CD
C�
M Ln
Ln
CD
M
Ln
CD
O
CD
Lr)
CD CD
O O
Lr) Lr)
Lr) Lr)
rlj rq
rl� rl�
Ln Ln
� �
V) IQ
F--
uj
V)
z
uj
a-
x.
uj 61
lS
N
N
II
Wali
LIJ
a -
Y
uj
VA
CD
O
CD
Lr)
CD CD
O O
Lr) Lr)
Lr) Lr)
rlj rq
rl� rl�
Ln Ln
� �
V) IQ
F--
uj
V)
z
uj
a-
x.
uj 61
lS
N
N
fU
Cy
Cy
co
cn
Cy
wu
E
u
C.
uj
0
0
TJ
cn
0
m m CD CD CD
M Lq O O O
CD CD Ln
Ln 00 m
� c1 ll�.
Ln 00
N
- CD CD CD CD
Lr1 O O O O
Ln
LD CD
00
t -
CD CD CD CD CD
O O O O O
CD CD CD CD CD
CD CD CD CD
M Ln CD
CD m ti
Ln
CD CD CD CD CD
O O O O O
CD CD CD CD CD
O O O O O
CD CD CD CD CD
CD CD CD CD
M Ln CD
CD m ti
Ln
O
II
O
Wali
V
tXa
uj
11, z
as ccry
aia
LQ,j
Ex
Ca
aEE
X.
uj
r
00
O1
Lr)
M
(14
TA Mount Prospc
Village of Mount Prospect
Mount Prospect, Illinois
INTEROFFICE MEMORANDUM
TO: VILLAGE PRESIDENT AND BOARD OF TRUSTEES
FINANCE COMMISSION
FROM: FINANCE DIRECTOR
DATE: JULY 12, 2018
SUBJECT: MONTHLY FINANCIAL REPORT — JUNE 2018
Attached hereto are the cash position and investment statements of the Village for the month ended June
30, 2018. These statements provide a snapshot of the Village's cash position as of the month end date
noted and are intended to supplement the budget revenue and expenditure summary and listing of bills you
receive. The first statement presents the Village's cash position broken down by governmental and
enterprise funds and trust and agency funds. The second statement presents the Village's cash position
by fund type. The third statement presents the list of investments again broken down by governmental and
enterprise funds and trust and agency funds. It is important to note that although we have included the trust
and agency funds in the cash position report, these are not funds accessible for Village operations. They
are restricted for pension and escrow funding only. Please read the summary that follows for further detail
on the cash position of the Village.
Cash and Investment Position Report — All Funds (page 4)
This report provides a detailed summary of cash and investments for the Village broken out by
governmental and enterprise funds and trust and agency funds. Governmental funds include the General
Fund, Special Revenue Funds, Debt Service Funds, Capital Project Funds and Internal Service Funds.
The Enterprise Funds consist of the Water/Sewer Fund and two (2) Parking Funds.
Trust funds include the Village's two public safety pensions (Police and Firefighters') while the agency funds
include the Escrow Deposit and Flex comp Escrow Funds. The Escrow Deposit Fund accounts for
refundable deposits held by the Village to ensure completion of public improvements. The Flex comp
Escrow Fund accounts for employee payroll deductions pursuant to a Section 125 flexible compensation
plan.
Governmental and Enterprise Funds - Cash and cash equivalents at May 31 was $53.1 million. During
June, cash receipts totaled $5,356,682 and investment income was $89,122. There was also a transfer in
from investments of $1.3 million. Reductions in cash and cash equivalents during June totaled $6,623,007.
Of this amount, payments to vendors were $5,073,875 and employee payroll expenses were $1,549,132.
Inflows resulting from interfund activity totaled $53,321 while other reductions to cash totaled $11,809. Cash
and cash equivalents at June 30 were $53.2 million.
Investments in the Governmental and Enterprise Funds at May 31 were $7,401,993. During the month of
June, investment income was $44,563. There was also a transfer out to cash of $1.3 million. Notes and
CD's accounted for in the Governmental and Enterprise Funds reside in multiple Funds investing surplus
funds above what is needed for cash flow purposes. Total investments at June 30 are $6.2 million.
Total cash and investments for Governmental and Enterprise Funds at May 31 were $60,502,857. Cash
and investments at June 30 totaled $59,411,729. This is a decrease of $1,091,128 for the month.
Monthly Financial Report —June 2018
July 12, 2018
Page 2
Trust and Agency Funds - Cash and cash equivalents at May 31 was $3.8 million. During June, cash
receipts totaled $177,805. Investment income for the month was $70,335. There was also a net increase
in cash due to investment activities of $2,222 while outflows due to Interfund activity totaled $53,321.
Reductions in cash and cash equivalents during June totaled $978,598. Of this amount, payments to
vendors were $129,278 and employee payroll and related expenses were $846,729. Other disbursements
totaled $2,591. Cash and cash equivalents at June 30 were $3.0 million.
Total investments at June 30 were $136,102,320, an increase of $85,654 from May 31. There were
investment gains of $87,876 and a net transfer to cash of $2,222 that accounted for the change.
Total cash and investments for Trust and Agency Funds at May 31 were $139,835,438. Cash and
investments at June 30 totaled $139,139,537. This is an increase of $695,901.
Summary of Cash Activity by Fund Type (page 5)
This report provides a breakdown of the cash activity for the month broken down by fund type. This
breakdown is useful in identifying where the activity (receipts and disbursements) is occurring. There are
times during the year when activity in certain funds such as the capital improvement and special revenue
funds is higher than normal. This will distort the financial picture of some of the other components of the
governmental funds such as the General Fund which tends to be more level and predictable in terms of
spending and receipt of revenue. Each month the report will provide detail explanation on activity of the
General Fund, the Village's primary operating fund. Detail on the activity of the General Fund is highlighted
below.
General Fund — Cash and cash equivalents at May 31 totaled $14,152,675. During June, cash receipts
totaled $3,029,073, and investment income was $21,016. Significant cash receipts include sales and
income taxes.
Sales tax revenues for the month totaled $1,864,283. Sales taxes received in June are for March sales
as there is a three-month lag in getting this distribution from the state.
State income tax receipts for June totaled $343,194 and were for the month of June
Disbursements from the General Fund for June included payments to vendors of $1,478,093, payments for
employee wages and benefits of $1,365,141 and other disbursements of $6,000. There was also a net
decrease in cash from Interfund transfers totaling $761,974.
Cash and cash equivalents at June 30 were $14,845,551, a decrease of $692,876 from May 31. In addition,
investments consisting of certificates of deposit totaling $2,472,463 bring total cash and investments for the
General Fund to $17,318,014.
Statement of Investments (page 6)
This report provides a breakdown of investments by trust and agency funds and governmental and
enterprise funds. The report also provides a fund -by -fund breakdown of the investments.
Government and Enterprise Funds - Investments for the governmental and agency funds are made up
of Certificates of Deposit. At June 30, there was a total of $6,192,560 invested in CD's and various
governmental notes. These notes and CD's are investing surplus monies available from the governmental
and enterprise funds. A detail list of holdings is included with this report.
Trust and Agency Funds — The investments for the trust and agency funds are made up of certificates of
deposits, fixed income investments and equity mutual funds. CD's (if any) held in the Escrow Deposit Fund
will generally have maturities of between 30 and 120 days. Most of the reserves for this fund are invested
in the more liquid money market account due to the nature of the deposit. At June 30, there was a total of
Monthly Financial Report —June 2018
July 12, 2018
Page 3
$136,102,320 invested in a combination of fixed income and equity instruments. A detail list of holdings is
included with this report. Escrow refunds are processed two times per month. Investment of the Village's
pension funds is governed by an Investment Policy adopted by each Pension Board.
Investments for the Police and Firefighter Pension Funds consist of various fixed income securities as well
as equity mutual fund accounts. Wells Fargo is the third -party holder of the fixed income securities. The
funds are managed by three investment management firms, Galliard, Segall Bryant and Mesirow Financial.
Segall Bryant holds approximately half of the fixed income investments for the two pension funds while
Galliard and Mesirow manage the balance of fixed income investments for these two funds. Each manager
maintains a small portion of their portfolio in cash to help facilitate liquidity and trading.
Investments in equities consist of mutual funds spread across various sectors (small, mid and large -cap
stocks) as well as investment philosophies (value, core and growth). The funds also invest a small amount
in international stocks. Each year the investment mix is evaluated for optimal diversification to meet pension
fund investment policy goals and objectives. Equity investments held by the Police Pension Fund are
managed by Sawyer Falduto Asset Management. A breakdown of where pension funds are invested is
included with this report.
Conclusion
This cash position report is intended to provide a snapshot of the Village's cash position as of a particular
month end date. Using this report, we are able to provide trend information to support cash management
and maximize investment earnings while ensuring availability of funds to meet the Village's commitments.
This report is provided to the Village Board and Finance Commission on a monthly basis. Please do not
hesitate to contact me with any questions.
David O. Erb
Finance Director
VILLAGE OF MOUNT PROSPECT
Preliminary Cash and Investment Position Report - All Funds
For the Month Ended June 30, 2018
GOVERNMENTAL AND ENTERPRISE FUNDS
Disbursements:
Accounts payable
Payroll
Other
Balance at June 30, 2018
(5,073,875.38)
(1,549,131.70)
(11,808.66)
(5,073,875.38)
(1,549,131.70)
(11,808.66)
$ 53,219,168.63 $ 6,192,560.22 $ 59,411,728.85
TRUST AND AGENCY FUNDS *
Cash and Cash
Total Cash and
Equivalents
Investments
Investments
Balance at May 31, 2018, restated
$ 53,100,864.50
** $ 7,401,992.53
$ 60,502,857.03
Cash receipts
5,356,681.86
5,356,681.86
Investment income
89,121.73
44,563.32
133,685.05
Transfers from investments to cash
1,253,995.63
(1,253,995.63)
-
Transfers to investments from cash
-
-
-
Interfund activity
53,320.65
53,320.65
Disbursements:
Accounts payable
Payroll
Other
Balance at June 30, 2018
(5,073,875.38)
(1,549,131.70)
(11,808.66)
(5,073,875.38)
(1,549,131.70)
(11,808.66)
$ 53,219,168.63 $ 6,192,560.22 $ 59,411,728.85
TRUST AND AGENCY FUNDS *
Disbursements:
Accounts payable
Payroll
Flex spending
Other
Balance at June 30, 2018
(129,277.56)
(794,525.67)
(52,203.11)
(2,590.85)
(129,277.56)
(794,525.67)
(52,203.11)
(2,590.85)
$ 3,037,216.36 $ 136,102,320.19 $ 139,139,536.55
* Assets are restricted in purpose and do not represent discretionary assets of the government.
** Balance restated to include 2018A Bond Proceeds not reflected in May 2018 report.
4
Cash and Cash
Total Cash and
Equivalents
Investments
Investments
Balance at May 31, 2018
$ 3,818,772.05
$ 136,016,666.04
$ 139,835,438.09
Cash receipts
177,804.84
177,804.84
Investment income (loss)
70,335.19
87,876.27
158,211.46
Transfers from investments to cash
1,417,847.81
(1,417,847.81)
-
Transfers to investments from cash
(1,415,625.69)
1,415,625.69
-
Interfund activity
(53,320.65)
(53,320.65)
Disbursements:
Accounts payable
Payroll
Flex spending
Other
Balance at June 30, 2018
(129,277.56)
(794,525.67)
(52,203.11)
(2,590.85)
(129,277.56)
(794,525.67)
(52,203.11)
(2,590.85)
$ 3,037,216.36 $ 136,102,320.19 $ 139,139,536.55
* Assets are restricted in purpose and do not represent discretionary assets of the government.
** Balance restated to include 2018A Bond Proceeds not reflected in May 2018 report.
4
Cla
00-,
iaw
Z
Z
'i LL
0
0
V,
Z
<
Z
w
2
ui
co
v R
LLJ
(n
En
z
w z
ILL uj :D
F_ LL
Wz
T.j
w LO
C: Of
Ul
m Df
u UJI
C,
z U)
0
w
0D
0 w
D_
z
LU
z w
X
LU
> U)
CO Z
F- :)
M U_
w
0
W
< :D
C) z 0
W UJ Z
a�
co >
Z
w
z
W
(9
ll [Z'
In M I co C.3 19) - M M M
HO H.CA (o 00 If) 0 G) (1) 1, N
n a.3 In It cli C) 0 Id) 1.2 co
asst_ 't 0�. CO n N (q. , , m
0, "t (3) IN I-) m m
oIn
(D lo IN 7 'o cc
,r) I- In
v 4 0 a
In (D IN cU Ilp 0 I'-
(N (d 0) n 0 M
0 CO I: 0 M C.3
r- N,
00 GJ
rq U-�
If)
N LqL N
M,
Iru
D M 1;; 0) �s
C,� a� o (D D In
m oo I.n 1, Ip .n e u) w 1J)
co (0 -4 �^q (,0 cq (1)
Cl 1.0 10 0 I'D LO
SO 1-: �2 CIO 01
m
I'PJp
D - , It 111 r_
Hfh
43 0 IX3 In no
a) 00 0) IN 0 Ill.. I
00 IQ al V) Ir
0 M.) 0) `) q) 0) M
c In a) V) .0 1 P_
m 1.0 M
Irl .0
w
"' , , "o I "
fo -
N to V (y)
0
I'D (o m u.ri W
N 00
r CN
a
CD
m
10 :13 a,.)
I, It v -'I
a) 01)
I
1$ M
q 0)
0 CC) IN
O
In n 111)
m 3)
-..O 1.10
ID
0
Cr
In CO -co
0
C .0
at
0 Ol
C',
a)
69
0)
qA
0 Ni f2
0 I'l ,
0(0 q b C) CD
Co
In U), 1
T9
m IN
In
w
m 0
'D -1 07
'tih Pte. Y)
m
N I-
(0 00
N OD
0) CD
CA
0)
O
I)o
In
U)
0 It
0
C .0
at
0 Ol
C',
a)
69
0)
wx
0 If) 0) V) N kr) 0)
V`- cn CD (q I, V 0A
cli (o Io cn ( i 1 11
r -;s 0) q_ 0 :t 'm U')
m c 0) m q In
CA 0)
0) - If) CO Iry
NIf)
`r m
C9
0u"V 1- N 0 Ln
0 M (jo 00 w
IQ In P- 00 CNI
In
In
P,0 Lv o
I'M
69
eq
O
69
0
It,(D
C4
E
IRco
O t:f
69
mo
�2
'D
In
cu
O QP
fA
Co
A 2
In
In
N
5
co
In
co
r-0
<
w -0
T ®)
05
o_ a)
2
0 c
L4
_0 0
M <
0
O
El
OQ
L>U
(D
.N
2
<_
0
M ®.
Z,
>
—0 ZD
I
ww 2' C
a,
>
P?m
�- U_
LU
>
o
<
D o 2E
5
VILLAGE OF MOUNT PROSPECT
STATEMENT OF INVESTMENTS
As of June 30, 2018
Maturity
GOVERNMENTAL AND ENTERPRISE FUNDS
Financial
Date
Maturity Purchase
Financial
Investment
CUSIP/
Various
Market
Date Date
Institution
Description
FDIC #
Net Yield
Value
GENERAL FUND (001)
12/31/18 12/28/17
U.S. Treasury Note
Treasury Note
912828A75
1.500%
1,239,821.40
12/13/19 12/28/17
Federal Home Loan Bank
Agency Notes
3130AOJR2
2.375%
1,232,641.15
2,472,462.55
VEHICLE REPLACEMENT FUND (061)
05/30/19 12/28/17
Freddie Mac
Agency Notes
3137EADGI
1.750%
1,243,036.25
06/12/20 12/28/17
Federal Home Loan Bank
Agency Notes
313383MB4
1.875%
1,232,575.00
12/11/20 12/28/17
Federal Home Loan Bank
Agency Notes
3130A3UQ5
1.875%
1,224,423.75
3,700,035.00
RISK MANAGEMENT FUND (063)
03/06/19 03/06/17
Mount Prospect State Bank
Certificate of Deposit
354058
0.250%
20,062.67
20,062.67
TOTAL GOVERNMENTAL
AND ENTERPRISE FUNDS
$ 6,192,560.22
Maturity
Purchase
Financial
Date
Date
Institution
Various
POLICE PENSION FUND (070)
Various
Various
Wells Fargo
Various
Various
Various
Investment
CUSIP/
Description
Acct #
Wells Fargo Investments
Various
Mutual Fund Investments
Various
FIRE PENSION FUND (071)
Various 5/26/2015 Principal Life Insurance Company Group Annuity Contract
Various Various Wells Fargo Wells Fargo Investments
Various Various Various Mutual Fund Investments
TOTAL TRUST AND AGENCY FUND INVESTMENTS
* Assets are restricted in purpose and do not represent discretionary assets of the government.
8-10810
Various
Various
Interest Market
Rate % Value
Various $ 23,016,489.18
Various 47,851,428.31
70,867,917.49
Variable 5,868,435.70
Various 22,123,048.30
Various 37,242,918.70
65,234,402.70
$ 136,102,320.19